多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
估值基数(元)
未来N年增长(%)
折现率(%) 相当于 - 倍PE
永续增长率(%)
估值(亿元)

-

计算估值
总市值(亿元)

-

阶段 未来值 现值
暂无数据
- +

建议参数

最近1年(归母净利)
-
选我填入估值基数
三年平均(归母)
-
选我
五年平均(归母)
-
选我
十年平均(归母)
-
选我
建议折现率(%)
-
使用并填入折现率

复合增长率

3年增长(%)
-
选我填入近年增长
5年增长(%)
-
选我
8年增长(%)
-
选我
10年增长(%)
-
选我
上市以来增长(%)
-
选我

说明:


一、关于估值基数
  1. 不要迷信自由现金流,大多企业没有还不好算。如果你非要算,我也不拦你,你自已算好填入基数框就可以了。
  2. 长期来说净利润等于经营现金流净额,且净利润中还包含折旧,如果长期不等于先看看是不是假账
  3. 我们给了四种口径的归母净利,如果差异太大,不建议使用DCF估值,他不适合

二、未来x年增长
  1. 我们提供了四个值,要选就选最低的。如果波动很大的周期股,最好放弃DCF估值法
  2. 阶段建议用5年左右,正常人的眼界最多看到五年后的企业,说十年后企业是什么样子,其实都是瞎猜。
  3. 建议保守,30~40+增速的企业不适合DCF(除非使用年份少)

三、关于折现率
  1. 建议使用我们的参数
  2. 不用也是可以,但你至少要知道他是什么意思

四、永续增长率
  1. 为了避免你过份乐观,我们锁死了上限(上限3%)
  2. 默认是0,我们也建议使用0,哪有什么永远?都是骗鬼的话

五、其它用途
  1. 如果你要算复利,其它值填零,只填基数。然后看未来值,要看几年加几年
  2. 同理估算通胀贬值也是可以的,只填期数和折现率,其它填零然后看现值,要看几年加几年
  3. 另外你还可以测算企业需要多少的成长,才能配的上现在的市值

评价数据

N年折现合计

-

永续价值

-

估值

-

证券代码600690
上市年数28.46
财报时间2018-12-31
财报季节4
财报评分70
财报平均分61.2
最终参考15.37
估值pb1.73
估值pe10.73
dcf16.65
VP.5931
R0.086
R1229修15.37
每股收益1.43
成长评分12291
成长估值122917.85
close_now25.91
pe_now46.789
pb_now6.3005
wr617.4051
wr1017.4051
ratio_day_fail78.19%
ratio_success83.33%
r_count_success25
r_count_fail5
r_count_unknow0
刷新日期2022/5/2 1:36:09
评语

经营性利润占67.46

现金流优秀,超过了净利润

净资产收益率17.72,秀儿!

毛利率29还可以哟!

净利率5.33太低了,周转如果不快就完了!

期间费用23.46有点多,毛利润是不是都被三费给吃了?

正常走货速度,61.53天能卖完

账期很短,49.91天就能把钱收回来

资金流转很快,仅需2.83天就能循环一次

轻资产企业,固定类资产仅有12.71

其它类资产占25.75核查资产结构

负债率66.93超过一半啦

销售费用15.63,收入是推广驱动的?

能占用供应商资金109.85天!

注意!商誉占总资产12.69

长期借款占有息负债的45.65,有能耐!

少数股东拿了净利润的23.85

自选False

财报原始数据

600690
海尔智家
海尔智家股份有限公司
家电
白色家电
944625.4
19931119
L
104874
山东
青岛市
smart-home.haier.com
H
sql
29|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_0
600690
2021-12-31
45857170275.4
0
0
0
0
0
0
0
2786075529.09
79819974.01
0
13354791068.29
14935452692.13
857233123
0
0
0
0
0
0
0
0
294379438.82
0
1660702724.43
0
39863171040.31
0
0
3918981117.19
123607776982.67
0
0
0
4848709438.96
0
3043015500.47
23232200859.25
0
0
0
0
24964888.48
22307089801.15
4183263398.79
0
0
0
0
9549607918.13
0
227892229.13
21827103060.76
588676388.91
1854809732.9
2164384013.14
93851717230.07
0
217459494212.74
11226212134.39
0
0
0
0
0
0
6294014.4
80212433.24
25023238406.72
42344857144.49
10016870340.44
0
0
4113881586.96
2603683461.84
0
10639313.22
0
0
0
0
0
0
0
0
17513520752.48
0
0
0
0
9623014847.76
2234530124.82
0
124796954560.76
3038573824.53
0
334730048.82
2060497689.23
0
5433801562.58
1948565477.11
2121803173.83
1222613445.54
852794567.2
11579578226.26
0
136376532787.02
9398704530
118017507.59
0
0
0
22549345568.94
2424038819.7
3438615909.84
0
47907134328.8
0
0
0
0
-1176851699.92
79810927325.55
1272034100.17
81082961425.72
217459494212.74
227556143618.17
227556143618.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213331476543.09
156482657366.94
0
0
0
0
0
0
0
0
0
806978590.56
0
0
36553667004.06
18801808604.49
686364977.04
1828069814.2
0
119277623.85
2403102640.29
0
0
957500458.03
15876477983.05
198793345.45
0
159240779.44
0
0
15916030549.06
2698963370.55
0
0
13217067178.51
13067038271.85
150028906.66
1.41
1.4
-148110004.96
13068957173.55
12934788491.82
134168681.73
259627755397.89
0
0
0
0
0
0
0
0
0
0
1759232414.94
1881414522.08
180877179178.59
0
0
0
0
0
24366034563.46
10068357244.98
24827190930.16
23129640417.72
6687038126.49
699858754.46
289831105.17
0
0
7372428832.38
8151830046.62
0
0
219292645.55
-8066823538.43
41513900
41513900
0
0
12051534836.66
1091077.43
19550437489.34
4017661595.21
0
4167468873.11
-15641428143.57
-105423623.7
0
-684034887.98
45641535671.08
44957500783.1
a_1
600690
2020-12-31
46461329426.91
0
0
0
0
0
0
0
2165192497.83
77839006.63
0
14136349754.34
16193437214.25
765427571.7
0
0
0
0
0
0
0
0
322473254.91
4915409.42
1389764281.32
0
29446973404.75
0
0
3283888900.58
114247590722.64
0
0
0
2659125265.54
0
3170447238.24
21567658450.89
0
0
0
0
28387002.81
20895504722.21
3596902447.07
0
0
0
0
10017867645.93
0
167746724.13
22518460337.64
455742504.13
2208301258.25
1925761560.17
89211905157.01
0
203459495879.65
7687908165.88
0
0
0
0
0
0
26952508.66
239582532.9
21236057053.67
36302971944.48
7048637659.48
0
0
3760099978.82
2399705460.12
0
0
0
0
0
0
0
0
0
0
17056156167.28
0
0
0
0
7522724913.4
6112053944.63
0
109392850329.32
11821416259.81
0
6713501050.27
2170905613.95
0
20705822924.03
1442844036.73
1900401265.97
1272808482.48
633761669.48
25955638378.69
0
135348488708.01
9027846441
2364195333.79
0
0
0
15009027407.4
28896550.65
3045334539.6
0
38445132172.47
0
0
0
0
-1046216729.06
66816422614.55
1294584557.09
68111007171.64
203459495879.65
209725821099.44
209725821099.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199886424033.65
147475181245.03
0
0
0
0
0
0
0
0
0
660506917.33
0
0
33641711147.72
16912806988.14
1196217735.43
1514823894.76
0
62629747.8
4060104212.78
0
0
1150647821.03
13597954952.64
197444051.06
0
240918538.91
0
0
13554480464.79
2231864187.51
0
0
11322616277.28
8876593208.19
2446023069.09
1.337
1.306
-2576197838.54
8746418438.74
6339258385.69
2407160053.05
207933660841.94
0
0
0
0
0
0
0
0
0
0
1028615379.56
1538344487.1
141706941807.74
0
0
0
0
0
22084658004.57
8018680088.18
21091229092.6
17599111715.51
7645625690.38
616767534.63
324276028.59
861212858.63
187717849.3
7773724013.64
6816360337.69
0
309348956.95
317462.62
-5264150809.37
1331296569.7
1331296569.7
0
0
28732212245.36
14082437.17
23508653041.48
4290278773.42
0
3304582534.88
-1025923097.55
-636852569.96
0
10672185238.63
34962947399.85
45635132638.48
a_2
600690
2019-12-31
36178815683.25
0
0
0
0
0
0
0
308135007.05
19158132.45
0
13951419893.96
11438609458.51
1272921546.72
0
0
0
0
0
0
0
0
273009954.8
4524472.84
1885983374.86
0
28228600971.61
0
0
6985966115.46
100547144611.51
0
0
0
1690507243.39
0
3062654804.59
20460763915.68
0
0
0
0
29402691.38
21180057212.01
2391364659.97
0
0
0
0
10687071783.07
0
193285777.1
23351729813.35
437586912.58
1578901892.73
1843764965.81
86907091671.66
0
187454236283.17
8585049237.18
0
0
0
0
0
0
42799173.35
99548853.97
19308538776.92
33750567046.28
5583008412.49
0
0
3155572417.3
2117056381.04
49395752.93
145851115.28
0
0
0
0
0
0
0
0
14961145653.61
0
0
0
0
7317138918.02
494065707.54
0
95609737445.91
13276452935.56
0
7004585761.43
2122614485.8
0
22403653182.79
1398877746.33
1154413295.72
1192421727.39
705272617.1
26854638569.33
0
122464376015.24
6579566627
431424524.07
0
0
0
4435890845.47
0
2655327405.46
0
32468121744.26
0
0
0
0
1317988619.66
47888319765.92
17101540502.01
64989860267.93
187454236283.17
200761983256.57
200761983256.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
192625787459.73
140868398722.26
0
0
0
0
0
0
0
0
0
802045039.88
0
0
33682126291.31
16380199847.42
893017558.86
525221388.2
0
76716967.53
5479539484.34
0
0
1282213029.53
14449443890.04
390971548.74
0
209806640.82
0
0
14630608797.96
2296216280.86
0
0
12334392517.1
8206247105.96
4128145411.14
1.286
1.212
569276732.12
12903669249.22
8751603378.27
4152065870.95
204152920970.07
0
0
0
0
0
0
0
0
0
0
898183873.66
2134070599.27
141035818536.96
0
0
0
0
0
22281126153.5
8909484821.52
19876114988.29
15082630942.73
1922506706.23
587572407.11
261126967.93
0
4628544.73
6194093049.63
3891482546.25
0
2700119610.58
951722560.75
-10961583141.21
440579441.68
440579441.68
0
0
18468949110.2
2751630.6
19027731485.58
4204473167.16
0
1693038756.15
-6012963226.41
293937069.64
0
-1597978355.25
36560925755.1
34962947399.85
a_3
600690
2018-12-31
37456355407.28
0
0
0
0
0
0
0
1775648387.76
96723164.37
0
14220937323.02
10431193487.5
594555015
0
0
0
0
0
0
0
0
0
0
1626975864.98
0
22377191121.53
0
0
5680751529.6
94260331301.04
0
0
0
1727675285.91
0
245791343.37
13966481596.07
0
0
0
0
30879147.42
17319638881.37
3873492230.24
0
0
0
0
9209242721.71
0
538382288.33
21155552557.16
230763172.48
1815624736.13
2325688982.56
72439212942.75
0
166699544243.79
6298504892.57
0
0
0
0
0
0
218748280.33
35603754.54
47385218141.38
0
5497007355.17
0
0
2651399418.05
1838440727.39
0
0
0
0
0
0
0
0
0
0
12685677402.91
0
0
0
0
3015060105.58
456001072.5
0
80081661150.42
15541466325.22
0
9191896302.7
106763243.99
0
24840125871.91
2839741079.48
405343787.76
2758841429.42
643551987.3
31487604155.87
0
111569265306.29
6368416700
904485788.71
0
0
0
2208773474.57
0
2288301317.1
0
26859741163.95
0
0
0
0
772632347.35
39402350791.68
15727928145.82
55130278937.5
166699544243.79
183316560236.03
183316560236.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174866506302.15
130154144638.08
0
0
0
0
0
0
0
0
0
857232037.8
0
0
28653223738.07
13404931670.11
939176200.46
857798017.63
0
-145191723.49
1923204044.99
1324848299.56
0
1162444737.68
11390510993.06
474156808.14
0
235290974.4
0
0
11629376826.8
1858776965.55
0
0
9770599861.25
7440228855.9
2330371005.35
1.21
1.182
843463106.56
10614062967.81
8167836845.52
2446226122.29
188502180240.53
0
0
0
0
0
0
0
0
0
0
1020648785.98
1399241411.6
129527764143.78
0
0
0
0
0
19535008791.13
8929864726.88
13995179877.16
18934252899.16
732403890.79
241445771.93
471243957.95
660267394.34
124732422.41
6757036466.58
3016793911.86
0
103834291.75
18073550
-7665644782.77
5952338403.04
2968757948.54
0
2983580454.5
12700627739.4
55243447.3
22418202111.13
3819915954.99
0
2959445042.86
-10489353519.24
277347107.36
0
1056601704.51
34988175709.53
36044777414.04
a_4
600690
2017-12-31
35177276903.91
0
0
0
0
0
0
0
20681695.5
0
0
13033083520.99
12448004833.06
590693658.21
0
0
0
0
0
0
0
0
203637543.83
4524472.84
961263981.87
0
21503524800.18
0
0
4389760018.83
88332451429.22
0
0
0
1415354307.82
0
0
12992767394.28
0
0
0
0
31214015.99
16017523376.11
1530390130.25
0
55808808.81
0
0
7005186296.28
0
966051333.81
19843317357.3
123768671.33
1895213404.67
1254064181.76
63130659278.41
0
151463110707.63
10878580275.18
0
0
0
0
0
0
2524569.45
0
16378699659.77
25654013649.96
5833552815.05
0
0
2349189122.9
1909260527.42
57656458.79
153756315.64
0
0
0
0
0
0
0
0
10805162943.62
0
0
0
0
2850325000
21729198.7
0
76894450536.48
16036492809.81
0
6211088362.68
106020029.74
0
22353601202.23
2619699551.41
279114620.35
2069097571.08
497141088.72
27818654033.79
0
104713104570.27
6097402727
431424524.07
0
0
0
826883093.84
0
2103057782.41
0
22793110884.09
0
0
0
0
-36363809.96
32215515201.45
14534490935.91
46750006137.36
151463110707.63
159254466909.46
159254466909.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152156542051.8
109889621609.45
0
0
0
0
0
0
0
0
0
808890988.25
0
0
28276014979.78
11133225318.88
1392872274.21
655916881.23
0
614071259.47
1481800064.82
0
0
919326200.05
10113122382
692963237.76
0
261629717.99
0
0
10544455901.77
1492806717.73
0
0
9051649184.04
6925792321.27
2125856862.77
1.136
1.088
-604055691.61
8447593492.43
6322441075.74
2125152416.69
163243966287.71
0
0
0
0
0
0
0
0
0
0
1138156799.93
1097869725.17
111342509878.34
0
0
0
0
0
16328642238.15
7835178863.95
13887073804.06
16086588028.31
275405926.37
282045768.46
191270429.93
23620711.45
191730448.52
3967160912.29
2566398552.06
0
52334438.58
0
-5621820618.2
8175989798.26
1379989798.26
0
6796000000
18694640060.56
0
22922113456.97
2898969569.61
0
126660039.02
922886793.22
-342880074.16
0
11044774129.17
23295239445.05
34340013574.22
a_5
600690
2016-12-31
23504634124.25
0
0
0
0
0
0
0
80432384.17
0
0
13796561238.05
12247244097.66
578543441.4
0
0
0
0
0
0
0
0
135319774.41
101648913.1
1180418052.75
0
15237942420.85
0
0
2653444588.12
69516189034.76
0
0
0
1555878717.05
0
0
11057819628.14
0
0
0
0
34600393.37
15539046885.38
1769875050.35
0
55808808.81
0
0
7242420479.44
0
913283796.32
21004123145.39
115773592.78
1592009404.59
858461388.86
61739101290.48
0
131255290325.24
18165531879.15
0
0
0
0
0
0
2340213.2
0
12404889760.05
20594203310.08
5734732855.06
0
0
2404380458.59
1620463062.11
30570328.66
148690489.01
0
0
0
0
0
0
0
0
9363015551.12
0
0
0
0
2966808509.55
17228645.29
0
73452855061.87
15530801311.8
0
0
115783382.28
0
15646584694.08
2310119430.6
133243146.68
1789295987.19
342825593.35
20222068851.9
0
93674923913.77
6097630727
0
0
0
0
83383194.51
1041960
2074118571.01
0
17544395965.35
0
0
0
0
566238911.96
26364725409.83
11215641001.64
37580366411.47
131255290325.24
119065825201.51
119065825201.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113662635982.28
82126882211.95
0
0
0
0
0
0
0
0
0
687765274.77
0
0
21254103195.32
8382442112.27
720894816.45
490548371.52
0
94648076.07
1619717433.78
0
0
0
7117554729.08
1423040258.36
0
357394654.35
0
0
8183200333.09
1491865997.46
0
0
6691334335.63
5036652240.84
1654682094.79
.826
.823
-42509624.71
6648824710.92
4969707692.77
1679117018.15
136536552386.49
0
0
0
0
0
0
0
0
0
0
798964560.74
1233766579.83
101311805015.65
0
0
0
0
0
12131059897.68
6348102725.69
10723611286.74
8054704601.3
682200570.32
130529291.68
260932344.56
41133607.21
10042470.81
2597989424.73
1448790904.93
0
36647350833.82
27136079.07
-39596428957.97
94182889.43
94182889.43
0
0
43446247876.57
0
11685054603.51
1807044796.22
0
223282344.35
29825049021.92
209724192.09
0
-1506951142.66
24724585700.76
23217634558.1
a_6
600690
2015-12-31
24714814951.97
0
0
0
0
0
0
0
22069897.04
0
0
12673651612.86
6141390930.87
556872003.39
0
0
0
0
0
0
0
0
183731216.46
85826158.26
478574109.77
0
8559244039.09
0
0
1451065197.3
54867240117.01
0
0
0
2837318201.2
0
0
4958908333.93
0
0
0
0
3449331.95
8420548468.52
1391471823.07
0
74096355.04
0
0
1453470715.09
0
78064195.82
392484932.55
113053145.87
971483089.8
399084091.53
21093432684.37
0
75960672801.38
1873108241.5
0
0
0
0
0
0
7707414.12
0
11596885346.06
14713516620.92
3170457870.5
0
0
1233544265.57
909937816.09
15081416.34
133382009.73
0
0
0
0
0
0
0
0
6056795354.04
0
0
0
0
72898028.33
0
0
39783314383.2
297241293.2
0
1107734516.43
59916852.02
0
1464892661.65
1899543637.19
113330102.11
33209406.02
264120554.33
3775096361.3
0
43558410744.5
6123154268
0
0
0
0
83383194.51
77604544.7
2026085301.23
0
13905774481.88
0
0
0
0
633183460.03
22693976160.95
9708285895.93
32402262056.88
75960672801.38
89748320410.91
89748320410.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84526081762.99
64658463207.53
0
0
0
0
0
0
0
0
0
397251039.85
0
0
13101282436.95
6549193839.44
-498120405.83
318011645.05
0
-90223059.5
1320302216.61
0
0
0
6452317805.03
618457263.82
0
95916162.05
0
0
6974858906.8
1052769417.97
0
0
5922089488.83
4300760542.82
1621328946.01
.705
.705
73297094.11
5995386582.94
4356476213.49
1638910369.45
110869088852.15
0
0
0
0
0
0
0
0
0
0
612217878.12
985008101.39
81161991549.29
0
0
0
0
0
7864497365.88
7272435363.68
10587789939.88
5579600612.93
1053008693.06
108134781.31
11208475.16
498099921.65
10972523.38
2491741022.92
3709219060.7
0
5672266259.21
81601742.2
-10273403690.47
342479145.89
342479145.89
0
0
6603489224.9
17063242.5
6939990302.96
1764209204.58
0
154442801.98
-1895610696.23
151920567.09
0
-6437493206.68
31120319710.77
24682826504.09
a_7
600690
2014-12-31
28644033791.67
0
0
0
0
0
0
0
0
0
0
16434892178.19
5295781678.51
747078790.83
0
0
0
0
0
0
0
0
178488134.06
54524472.84
272800727.44
0
7557915687.96
0
0
289000484.16
59474515945.66
0
0
0
1631281613.23
0
0
3356609674.21
0
0
0
0
30582852.72
6970697796.84
1085857872.72
0
31400425.86
0
0
972387640.98
0
68341844.86
74530241.86
102926743.06
894706439.37
312617960.08
15531941105.79
0
75006457051.45
1008673814.43
0
0
0
0
0
0
0
0
14126647691.49
13487524520.14
4217999809.2
0
0
1062059992.87
1216475945.01
7152237.84
147312376.11
0
0
0
0
0
0
0
0
6354210301.17
0
0
0
0
0
0
0
41628056688.26
0
0
1800700630.05
0
0
1800700630.05
2157253839.22
117610687.96
182868231.91
0
4258433389.14
0
45886490077.4
3045935134
0
0
0
0
3920573915.1
6101000
2024105532.62
0
12855511059.42
0
0
0
0
0
21840024641.14
7279942332.91
29119966974.05
75006457051.45
88775444479.11
88775444479.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82276339361.17
64345178404.56
0
0
0
0
0
0
0
0
0
399706466.21
0
0
11578015165.15
5994655207.18
-231129546.05
189913664.12
0
0
1237475844.32
0
0
0
7736580962.26
370012850.15
0
59957588.04
0
0
8046636224.37
1354374055.85
0
0
6692262168.52
4991557360.87
1700704807.65
1.74
1.738
460268294.35
7152530462.87
5351505366.78
1801025096.09
91216786100.62
0
0
0
0
0
0
0
0
0
0
305811255.88
662090262.02
64246239281.52
0
0
0
0
0
6935223384.27
5523985779.94
8472658809.81
7006580362.98
4646396.33
70236329.5
96687886.67
404649672.19
43084247.15
2005431835.29
1864948812.6
0
0
0
-3251076116.05
6130594095.2
5075570625.58
1649063203.77
1055023469.62
1268660300.2
0
1483038751.13
1468290610.24
138657845.07
88598125.53
4359326908.5
3029438.71
0
8117860594.14
20421077092.42
28538937686.56
a_8
600690
2013-12-31
20625463160.62
0
0
0
0
0
0
0
0
0
0
15711006816.34
4326835846.6
1591469545.18
0
0
0
0
0
0
0
0
87707096.04
7728083.88
281820686.01
0
6864003442.73
0
0
50974241.89
49547008919.29
0
0
0
5719807.24
0
0
2712649387.75
0
0
0
0
26251976.02
5453058745.2
1603657189.63
0
0
0
0
669209427.03
0
0
6123000
86535940.6
905645337.94
0
11468850811.41
0
61015859730.7
1173869250.93
0
0
0
0
0
0
0
0
11892394074.52
13963226907.31
3521481721.43
0
0
1057776157.94
1249588324.98
7304135.94
150700721.91
0
0
0
0
0
0
0
0
4965029610.35
0
0
0
0
24300748.86
0
0
38005671654.17
0
0
716835156.56
0
0
716835156.56
2162975670.32
14304731.28
121931338.4
0
3016046896.56
0
41021718550.73
2720835940
0
0
0
0
578369431.26
0
1949193431.54
0
9172636408.74
46067291.89
0
0
0
0
14467102503.43
5527038676.54
19994141179.97
61015859730.7
86487723560.83
86487723560.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80941053781.44
64586109082.61
0
0
0
0
0
0
0
0
0
433408736.13
0
0
10306817423.92
5443049447.18
-45745482.18
217414573.78
0
0
621873634.53
0
0
0
6168543413.92
599949182.82
0
54518463.28
0
0
6713974133.46
1162693071.16
0
0
5551281062.3
4168152892.92
1383128169.38
1.532
1.53
-13405541.78
5537875520.52
4165951599.84
1371923920.68
79292928420.05
0
0
0
0
0
0
0
0
0
0
387845154.66
438609594.29
53918148576.49
0
0
0
0
0
6402087867.82
5222744980.34
8066072294.9
6510329449.45
49880000
816936510.35
360469851.46
0
19051047.74
1751261032.56
870761398.22
0
0
0
-1375685021.23
381024027.77
381024027.77
0
0
1378815652.27
0
1293798046.15
1390673160.94
0
0
-924631527.05
-26865704.2
0
4183147196.97
16221965672.98
20405112869.95
a_9
600690
2012-12-31
16283769901.77
0
0
0
0
0
0
0
0
0
0
11004078056.44
4196720339.9
719010128.47
0
0
0
0
0
0
0
0
59117038.94
0
267414308.11
0
7098645195.69
0
0
70932442.51
39699687411.83
0
0
0
10022434.32
0
0
2201823654.12
0
0
0
0
54303757.31
5282765216.81
1063821471.16
0
0
0
0
564593266.71
0
0
0
76839238.22
734460245.94
0
9988629284.59
0
49688316696.42
1097959250
0
0
0
0
0
0
0
0
7961103013.96
13117026894.48
2499991333.26
0
0
1199693897.64
972602643.49
7487285.61
46036246.03
0
0
0
0
0
0
0
0
4439336542.54
0
0
0
0
0
0
0
31341237107.01
59536790.97
0
699642611.95
0
0
759179402.92
2054834062.02
12987400.31
93939712.67
0
2920940577.92
0
34262177684.93
2685127540
0
0
0
0
426721414.68
0
1727375073.05
0
6270265162.62
19057297.14
0
0
0
0
11128546487.49
4297592524
15426139011.49
49688316696.42
79856597810.97
79856597810.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75129270897.21
59703870817.98
0
0
0
0
0
0
0
0
0
429872234.17
0
0
9628798167.66
5188995999.97
-22147108.29
199880785.72
0
0
542586538.35
0
0
0
5269913452.11
197365194.82
0
39010123.54
0
0
5428268523.39
1067657942.46
0
0
4360610580.93
3269459401.22
1091151179.71
1.218
1.215
-1196033.28
4359414547.65
3267479621.72
1091934925.93
64504721712.24
0
0
0
0
0
0
0
0
0
0
296289792.55
424081269.25
41864116926.94
0
0
0
0
0
5613514868.05
4942780264.01
7285888852.63
5518791862.41
0
41999707.88
4523844.21
0
0
1227995202.35
0
0
0
0
-1181471650.26
184856862.93
184856862.93
0
0
1165175533.64
438600000
1168393400
1088774744.83
0
0
-468535748.26
-8905108
0
3859879355.89
12362086317.09
16221965672.98
a_10
600690
2011-12-31
12888270252.98
0
0
0
0
0
0
0
0
0
0
7939389122.39
3081828050.72
1075227290.22
0
0
0
0
0
0
0
0
72517490.96
3274215.51
256469777.45
0
5969111117.43
0
0
47911863.07
31333999180.73
0
0
0
9297639.72
0
0
1700888490.75
0
0
0
0
64949188.37
4536601196.26
944671593.56
0
0
0
0
532311421.95
0
0
0
11640106.64
589125265.53
0
8389484902.78
0
39723484083.51
1143766000
0
0
0
0
0
0
0
0
6829723541.55
10090494599.78
2210145368.45
0
0
1023319058.17
667630951.28
8803031.87
576509357.63
0
0
0
0
0
0
0
0
3357266556.6
0
0
0
0
25000000
0
0
25932658465.33
0
0
669849052.6
0
0
669849052.6
1492322768.63
9483629.36
80221424.77
0
2251876875.36
0
28184535340.69
2685127540
0
0
0
0
271275201.97
0
1667412210.58
0
3695505793.52
18368162.9
0
0
0
0
8337688908.97
3201259833.85
11538948742.82
39723484083.51
73662501627.24
73662501627.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70020458413.85
56263081343.94
0
0
0
0
0
0
0
0
0
331881010.1
0
0
9099342578.93
4053202612.9
115380434.91
157570433.07
0
0
420764850.88
0
0
0
4062808064.27
369722503.94
0
18988725.84
4633281.56
0
4413541842.37
765879164.87
0
0
3647662677.5
2690022207.41
957640470.09
1.002
.997
-3893627.44
3643769050.06
2697359142.84
946409907.22
59555333928.8
0
0
0
0
0
0
0
0
0
0
299913410.8
596914450.98
38448308626.36
0
0
0
0
0
5139022242.52
3724147241.87
6934004878.89
6206678800.94
50569001.3
4838563.54
3216409.76
0
0
1584316438.51
2986335687.06
0
0
0
-4512028150.97
177122230.69
177122230.69
0
0
2054332743.22
0
955036088
514846565.01
0
6324276.46
755248044.44
-66130227.26
0
2383768467.15
9976499811.13
12360268278.28
a_11
600690
2010-12-31
10098119515.96
0
0
0
0
0
0
0
0
0
0
7060548322.64
2141519625.34
555731068.86
0
0
0
0
0
0
0
0
43624935.98
12665919.76
101887941.42
0
3557067650.22
0
0
0
23571164980.18
0
0
0
13561534.73
0
0
1078317683.37
0
0
0
0
20800129
3172289232.83
644716619.29
0
0
0
0
363255177.23
0
0
0
391366.02
402659469
0
5695991211.47
0
29267156191.65
861136338
0
0
0
0
0
0
0
0
4437085684.49
6399534654.84
1912291687.15
0
0
639174709.92
819299792.15
16935042.08
352825594.69
0
0
0
0
0
0
0
0
3235064909.43
0
0
0
0
0
0
0
18673348412.75
0
0
0
0
0
0
1011188840.23
10097068.29
83734439.31
0
1105020347.83
0
19778368760.58
1339961770
0
0
0
0
1780902468.97
0
1461577982.87
0
2429017390.24
8465630.78
0
0
0
0
7019925242.86
2468862188.21
9488787431.07
29267156191.65
60588248129.75
60588248129.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57865369583.78
46420009145.9
0
0
0
0
0
0
0
0
0
160226116.51
0
0
7815461209.67
3416664435.09
6658266.14
46350410.47
0
0
263666041.69
0
0
0
2986544587.66
737470704.78
0
11708789.8
3892986.26
0
3712306502.64
888022311.38
0
0
2824284191.26
2034594665.84
789689525.42
1.52
1.512
37929531.76
2862213723.02
2054949538.64
807264184.38
56590410548.34
0
0
0
0
0
0
0
0
0
0
275619669.81
825201104.75
39223188707.54
0
0
0
0
0
4004260489.83
2630243198.63
6249913529.56
5583625397.34
1027400
259349907.91
5361119.39
1955800
0
1264216542.14
2533908805.19
0
0
0
-3530431120.03
135095242.69
135095242.69
0
0
2170902056
0
1868830276
608296645.77
0
0
-171129623.08
-64091369.14
0
1817973285.09
7811236230.87
9629209515.96
a_12
600690
2009-12-31
6282453462.87
0
0
0
0
0
0
0
0
0
0
3505032202.57
1204649240.74
97289153.57
0
0
0
0
0
0
0
0
0
0
63094717.1
0
1742542533.99
0
0
0
12895061310.84
0
0
0
10893188.94
0
0
1527259286.09
0
0
0
0
0
2449481465.46
261913760.2
0
0
0
0
197918351.85
0
0
0
1160314.72
153464852.28
0
4602091219.54
0
17497152530.38
0
0
0
0
0
0
0
0
0
2614969392.31
3156892711.66
989386384.59
0
0
294790022.66
130960265.73
0
280940199.39
0
0
0
0
0
0
0
0
1190297567.92
0
0
0
0
39800000
0
0
8698036544.26
0
0
0
0
0
0
0
1449230.85
45427712.33
0
46876943.18
0
8744913487.44
1338518770
0
0
0
0
3030528900.82
0
1231756067.77
0
2119929744.91
0
0
0
0
0
7720733483.5
1031505559.44
8752239042.94
17497152530.38
32979419367.01
32979419367.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31515989782.9
24263147272.18
0
0
0
0
0
0
0
0
0
134738200.38
0
0
4984187508.44
2116221142.76
-7965819.41
25661478.55
0
0
167071754.33
0
0
0
1630501338.44
116134297.88
0
6485256.04
0
0
1740150380.28
365542251.25
0
0
1374608129.03
1149474619.69
225133509.34
.859
.859
7690134.09
1382298263.12
1156284732.73
226013530.39
23858893773.79
0
0
0
0
0
0
0
0
0
0
124474979.73
232136269.97
12576097906.52
0
0
0
0
0
2040334569.43
1937192064.54
3035617939.98
4626262543.02
0
26369643.71
285000
0
0
262807958.05
0
0
0
0
-236153314.34
0
0
0
0
189946392.02
0
444046392.02
315141730.69
0
0
-569241730.69
0
0
3820867497.99
2459585964.88
6280453462.87
a_13
600690
2008-12-31
2461585964.88
0
0
0
0
0
0
0
0
0
0
2512216228.71
794570479.88
168607031.81
0
0
0
0
0
0
0
0
0
0
73436649.52
0
1852917237.04
0
0
0
7863333591.84
0
0
0
5492691.03
0
0
1383557464.6
0
0
0
0
0
2455921500.25
204024970.66
0
0
0
0
134943956.8
0
0
0
614986.08
182708616.38
0
4367264185.8
0
12230597777.64
174700000
0
0
0
0
0
0
0
0
638769659.35
1614063342.75
1025259288.26
0
0
90110267.2
-93314919.23
0
267268969.25
0
0
0
0
0
0
0
0
687882661.67
0
0
0
0
39800000
0
0
4444539269.25
79400000
0
0
0
0
79400000
0
639156.15
4961612
0
85000768.15
0
4529540037.4
1338518770
0
0
0
0
3005773547.22
0
1160767178.78
0
1268946232.57
0
0
0
0
0
6774005728.57
927052011.67
7701057740.24
12230597777.64
30408039342.38
30408039342.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29392367129.56
23375986068.53
0
0
0
0
0
0
0
0
0
95454059.03
0
0
4074594216.59
1691186469.23
103655265.15
51491051.03
0
0
151058393.06
0
0
0
1166730605.88
34345040.4
0
63948896.53
0
0
1137126749.75
158428166.59
0
0
978698583.16
768178067.1
210520516.06
.574
.574
0
0
0
0
17071392457.45
0
0
0
0
0
0
0
0
0
0
261731668.47
157133290.79
10034316195.49
0
0
0
0
0
1899501975.23
1432988519.19
2805861157.19
1317589569.61
242000
25913939.84
2868880.2
0
1581050.7
402091287.6
682599488.21
0
0
1755937.84
-1055840842.91
2450000
2450000
2450000
0
179500000
0
62000000
342944367.48
0
0
-222994367.48
0
0
38754359.22
2420831605.66
2459585964.88
a_14
600690
2007-12-31
2420831605.66
0
0
0
0
0
0
0
0
0
0
1675344783.21
578904134.74
94248999.4
0
0
0
0
0
0
0
0
0
0
92855322.85
0
2928666219.28
0
0
12803.08
7790863868.22
0
0
0
20383671
0
0
600494215.41
0
0
0
0
0
2359037932.68
189162712.17
0
0
0
0
146417448.16
0
0
0
1075258.2
81530040.29
0
3398101277.91
0
11188965146.13
97000000
0
0
0
0
0
0
0
0
460115042.61
2367974819.05
803657012.93
0
0
67286019.8
-258495249.5
0
0
0
0
0
0
0
0
0
0
199861031.59
0
0
0
0
0
305824055.79
0
4043222732.27
79400000
0
0
0
0
79400000
0
3447363.78
6765932
0
89613295.78
0
4132836028.05
1338518770
0
0
0
0
3016378138.68
0
1133289551.11
0
820926584.14
0
0
0
0
0
6309113043.93
747016074.15
7056129118.08
11188965146.13
29468645507.98
29468645507.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28634220133.65
23867836251.2
0
0
0
0
0
0
0
0
0
65855870.72
0
0
3502458838.78
1187483078.84
47970512.41
-37384418.3
0
0
64868376.81
0
0
0
899293751.14
47228982.89
0
66407822.44
0
0
880114911.59
125828881.14
0
0
754286030.45
643632017.77
110654012.68
.48
.48
0
0
0
0
31106457959.01
0
0
0
0
0
0
0
0
0
0
88229852.39
184820791.3
25129161345.29
0
0
0
0
0
1328836034.99
990061591.95
2652592142.3
1278857488.17
0
107688
34918729.35
0
2414973.51
327340527.96
10800000
0
0
589046.88
-301288183.98
0
0
0
0
185600000
0
272000000
225968258.86
0
0
-312368258.86
0
0
665201045.33
1755630560.33
2420831605.66
a_15
600690
2006-12-31
1626377382.47
0
0
0
0
0
0
0
0
0
0
1145157696.97
1406434760.15
43881583.8
0
0
0
0
0
0
0
0
0
40785.06
38097795.84
0
1348205036.62
0
0
13852088.75
5583949333.82
0
0
0
0
0
0
862444986.07
0
862444986.07
0
0
0
1809579614.43
135409610.66
0
0
0
0
85083248.08
0
0
0
285006.8
0
0
2892802466.04
0
8476751799.86
223000000
0
0
0
0
0
0
0
0
123000000
1457246276.22
60031716.69
0
0
36731208.3
45171244.79
0
52912586.84
0
0
0
0
0
0
0
0
108846615.2
0
0
0
0
0
0
0
2106939648.04
39800000
0
0
0
0
39800000
0
0
0
0
39800000
0
2146739648.04
1196472423
0
0
0
0
2934195223.74
0
1417045585.46
0
238229409.89
0
0
0
0
0
5785942642.09
544069509.73
6330012151.82
8476751799.86
19622831178.47
19622831178.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19061223249.77
16868521903.09
0
0
0
0
0
0
0
0
0
36032724.84
0
0
1386074104.76
768060297.27
2534219.81
0
0
0
-110665098.81
0
0
38588803.35
489531633.24
21820562.33
0
48299092.18
0
0
463053103.39
106574863.23
0
0
356478240.16
313913735.16
42564505
0
0
0
0
0
0
6430230710.25
0
0
0
0
0
0
0
0
0
0
93353517.3
62095483.08
3612821564.64
0
0
0
0
0
327681779.41
484587284.86
930426465.66
1230162616.06
0
106135.07
55750180.81
0
75173783.48
278274861.82
0
0
0
0
-147244762.46
76829196.82
76829196.82
0
0
232800000
0
255360000
149204412.73
20607066.01
31838838.48
-126774054.39
0
0
956143799.21
0
0
a_16
600690
2005-12-31
670233583.26
0
0
0
0
0
0
0
0
0
0
1063352049.71
1084218378.35
148631792.59
0
0
0
0
0
0
0
0
0
36770.75
75651555.72
0
878113672.61
0
0
0
3844586247.27
0
0
0
0
0
0
1328185072.93
0
1328185072.93
0
0
0
1506544175.01
29773729.97
0
0
0
0
67164143.99
0
0
0
1244129.14
0
0
2932911251.04
0
6777497498.31
7000000
0
0
0
0
0
0
0
0
0
333082521.04
29565766.48
0
0
22900894.05
8018994.98
0
72093896.3
0
0
0
0
0
0
0
0
110703140.11
0
0
0
0
138360000
0
0
721725212.96
0
0
0
0
1366996.8
1366996.8
0
0
0
0
1366996.8
0
723092209.76
1196472423
0
0
0
0
2933718592.07
0
1323141951.85
0
145370976.85
0
0
0
0
0
5598703943.77
455701344.78
6054405288.55
6777497498.31
16509455788.59
16509455788.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16083347915.23
14567234642.53
0
0
0
0
0
0
0
0
0
27793612.95
0
0
915908531.84
574437299.99
-2026172.08
0
0
0
-113207763.73
0
0
13216371.45
326116481.08
5764262.96
0
6107819.26
0
0
325772924.78
76031666.09
0
0
249741258.69
239126624.02
10614634.67
0
0
0
0
0
0
3973631899.15
0
0
0
0
0
0
0
0
0
0
117564434.35
59288319.73
1993006867.68
0
0
0
0
0
236748226.61
416437656.42
1036338405.13
467953497.39
0
501085.29
847893
0
6934023.36
80134197.1
90930000
0
0
0
-162781195.45
0
0
0
0
7000000
0
0
330591570.53
262555.02
26432096.2
-350023666.73
0
0
-44851364.79
0
0
a_17
600690
2004-12-31
715084948.05
0
0
0
0
0
0
0
0
0
0
896512947.39
1117455199.77
375612712.79
0
0
0
0
0
0
0
0
0
12803.11
167808632.62
0
851206917.96
0
0
1906456.55
3957791985.62
0
0
0
0
0
0
1454536317.58
0
1454536317.58
0
0
0
1597256738.24
22935072.74
0
0
0
0
73402877.27
0
0
0
1140300
0
0
3149271305.83
0
7107063291.45
0
0
0
0
0
0
0
0
0
0
324636319.85
138739022.57
0
0
33713545.14
123502106.68
0
50221417.21
0
0
0
0
0
0
0
0
112638227.44
0
0
0
0
0
0
0
783450638.89
138360000
0
0
0
8512500.92
146872500.92
0
0
0
0
146872500.92
0
930323139.81
1196472423
0
0
0
0
2933718592.07
0
1197962722.81
0
390365308.77
0
0
0
0
0
5718519046.65
458221104.99
6176740151.64
7107063291.45
15299383414.82
15299383414.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14691409254.47
13276840224.94
0
0
0
0
0
0
0
0
0
15841290.96
0
0
828456943.78
562983266.95
7287527.84
0
0
0
-121538219.54
0
0
19686353.99
506122294.8
4330333.96
0
645980.65
0
0
509806648.11
112806764.9
0
0
396999883.21
369435583.36
27564299.85
0
0
0
0
0
0
4087582976.53
0
0
0
0
0
0
0
0
0
0
134214068.67
49241354.14
2066181592.4
0
0
0
0
0
221453762.15
378633394.53
866511627.1
738258023.16
0
4312.33
245555.56
0
1112923.92
100445281.44
49800000
0
0
0
-148882489.63
0
0
0
0
0
0
645000000
29062841.91
3945622.14
29835371.19
-703898213.1
0
0
-114522679.57
0
0
a_18
600690
2003-12-31
849123666.06
0
0
0
0
0
0
0
0
0
0
957953832.85
835200907.41
750552492.54
0
0
0
0
0
0
0
0
0
0
233737904.18
0
602001163.71
0
0
25122606.9
4019954669.47
0
0
0
0
0
0
1528539319.9
0
1528539319.9
0
0
0
1704484284.13
37741805.4
0
0
0
0
80555732.58
0
0
0
1430490
0
0
3352751632.01
0
7372706301.48
645000000
0
0
0
0
0
0
0
0
20000000
232858924.82
51409526.54
0
0
41919795.1
104806287.07
0
70294069.24
0
0
0
0
0
0
0
0
218980573.49
0
0
0
0
0
6995731.89
0
1392264908.15
138360000
0
0
0
6246986.74
144606986.74
0
0
0
0
144606986.74
0
1536871894.89
797648282
0
0
0
0
3173013077.07
0
1071703762.31
0
346600756.01
0
0
0
0
0
5388965877.39
446868529.2
5835834406.59
7372706301.48
11688374607.34
11688374607.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11124262611.06
9972233680.4
0
0
0
0
0
0
0
0
0
17560815.34
0
0
630867822.66
483198751.97
20401540.69
0
0
0
-119528409.52
0
0
43370499.36
487954086.12
7451307.42
0
1128720.79
0
0
494276672.75
99624431.96
0
0
394652240.79
368952845.58
25699395.21
0
0
0
0
0
0
6074146956.86
0
0
0
0
0
0
0
0
0
0
93936748.81
37300799.15
4299038995.54
0
0
0
0
0
228045774.61
283477427.42
971276037.21
423546270.04
0
627649.18
377191615.34
0
7315665.63
178862146.82
0
0
0
0
206272783.33
0
0
0
0
916390000
25412931.71
1039830000
264849419.7
2070438.1
71884.98
-362948372.97
0
0
266870680.4
0
0
a_19
600690
2002-12-31
582252985.66
0
0
0
0
0
0
0
0
0
0
342625096.1
863484549.03
998914584.91
0
0
0
0
0
0
0
0
0
7722972.78
253329852.58
0
605817844.8
0
0
92883775.72
3493701809
0
0
0
0
0
0
1705512662.11
0
1705512662.11
0
0
0
1569154492.78
536686267.88
0
0
0
0
87831612.84
0
0
0
1250100
0
0
3900435135.61
0
7394136944.61
906800000
0
0
0
0
0
0
0
0
60000000
232666764.99
58983413.49
0
0
41109006.52
72216315.67
0
302537953.99
0
0
0
0
0
0
0
0
223334799.02
0
0
0
0
0
5459133.25
0
1903107386.93
0
0
0
0
0
0
0
0
0
0
0
0
1903107386.93
797648282
0
0
0
0
3173013077.07
0
886049807.86
0
233234110.45
0
0
0
0
0
5089945277.38
401084280.3
5491029557.68
7394136944.61
11553520958.99
11553520958.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10959126207.15
10057750600.2
0
0
0
0
0
0
0
0
0
7255389.13
0
0
364770178.39
509239368.93
20110670.5
0
0
0
-138718204.49
0
0
57775344.94
513451892.29
24502775.96
0
973226.27
0
0
536981441.98
107524103.92
0
0
429457338.06
397059657.32
32397680.74
0
0
0
0
0
0
6705088099.16
0
0
0
0
0
0
0
0
0
0
20086090.62
60811306.91
5533384411.1
0
0
0
0
0
146983030.97
277568356.5
437379244.94
390670453.18
0
59363.01
0
0
0
495546734.71
162750000
0
0
0
-658237371.7
20694483.04
20694483.04
20694483.04
0
1343600000
0
890800000
255765876.58
2636151.3
0
217728606.46
0
0
-49838312.06
0
0
a_20
600690
2001-12-31
632091297.72
0
0
0
0
0
0
0
0
0
0
185036003
1154733162.25
850147075.61
0
0
0
0
0
0
0
0
0
7722972.78
313393800.27
0
615215309.41
0
0
0
3444945820.77
0
0
0
0
0
0
1685231849
0
1685231849
0
0
0
1491750409.08
223910262.4
0
0
0
0
95108249.12
0
0
0
1458450
0
0
3497459219.6
0
6942405040.37
454200000
0
0
0
0
0
0
0
0
0
528822861.94
155813728.01
0
0
37087804.48
74958468.51
0
260569460.96
0
0
0
0
0
0
0
0
97139899.9
0
0
0
0
0
4714412.48
0
1613306636.28
0
0
0
0
0
0
0
0
2211614.8
0
2211614.8
0
1615518251.08
797648282
0
0
0
0
3173013077.07
0
704610122.98
0
256908622.57
0
0
0
0
0
4932180104.62
394706684.67
5326886789.29
6942405040.37
11441823199.86
11441823199.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10486973656.41
9508842528.1
0
0
0
0
0
0
0
0
0
29261435.61
0
0
347750803.49
588611646.24
12507242.97
0
0
0
-105916074.83
0
0
32481741.96
881415210.58
18272430.34
0
1807495.43
0
0
897880145.49
200598570.63
0
0
697281574.86
617838607.39
79442967.47
0
0
0
0
0
0
9305306441.86
0
0
0
0
0
0
0
0
0
0
8719069.51
237318817.21
7221489248.57
0
0
0
0
0
184321647.39
743218853.85
700432997.36
701881581.41
0
5301296
6430000
0
368877202.26
450903324.61
2295050000
0
0
0
-2365344826.35
1758245572.2
1758245572.2
4248151.36
0
688200000
0
398490000
129732578.63
8896527.19
4609545.32
1913613448.25
0
0
250150203.31
0
0
a_21
600690
2000-12-31
381941094.41
0
0
0
0
0
0
0
0
0
0
125270571.61
894780169.13
526155685.54
0
0
0
0
0
0
0
0
0
0
282354368.44
0
333553966.52
0
0
1396806.06
2263098293.27
0
0
0
0
0
0
454036088.34
0
454036088.34
0
0
0
884795977.34
328923867.32
0
-31539
0
0
104051685.4
0
0
0
148693.48
0
69670.39
1771994443.27
0
4035092736.54
164490000
0
0
0
0
0
0
0
0
0
262051867.54
48428031.6
0
0
19141718.48
93121161.28
0
141590496.28
0
0
0
0
0
0
0
0
98840584.56
0
0
0
0
0
0
0
827663859.74
0
0
0
32470.96
0
32470.96
0
0
-260224.01
0
-227753.05
0
827436106.69
564706902
0
0
0
0
1529540643.64
0
438459454.21
0
357994583.19
0
0
0
0
0
2890701583.04
316955046.81
3207656629.85
4035092736.54
4828378025.49
4828378025.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4470662860.52
3947897753.07
0
0
0
0
0
0
0
0
0
10546815.06
0
0
56256907.25
447686977.26
9515490.42
-1241082.54
0
0
130196903.01
0
0
12886331.24
500798399.22
2565162.37
0
1085568.17
0
0
502277993.42
47597574.31
0
0
454680419.11
424089888.87
30590530.24
0
0
0
0
0
0
3638572820.64
0
0
0
0
0
0
0
0
0
0
652700
406050610.03
2996800206.6
0
0
0
0
0
137182279.85
189741264.01
243826700.73
477725679.48
0
5304535.08
75000
0
14941075.63
322222686.98
158584000
0
0
0
-460486076.27
22428800
22428800
22428800
0
176490000
5749339.97
286990000
42386705.31
0
1415124.44
-126123689.78
0
0
-108884086.57
0
0
a_22
600690
1999-12-31
490825180.98
0
0
0
0
0
0
0
0
0
0
28494086.5
902040230.43
534452293.31
0
0
0
0
0
0
0
0
0
0
286704906.14
0
539866698.85
0
0
0
2495678490.07
0
0
0
0
0
0
217151491.05
0
217151491.05
0
0
0
852003058.15
109752553.4
0
0
0
0
105629448.72
0
0
0
0
0
335764.66
1284872315.98
0
3780550806.05
279490000
0
0
0
0
0
0
0
0
0
237259755.62
63569538.68
0
0
21631682.73
70519409.55
0
128283034.37
0
0
0
0
0
0
0
0
156297677.3
0
0
0
0
0
0
0
957051098.25
0
0
0
0
0
0
0
0
9287910.56
0
9287910.56
0
966339008.81
470589084
0
0
0
0
1516429085.57
0
329160271.54
0
266838399.14
0
0
0
0
0
2583016840.25
231194956.99
2814211797.24
3780550806.05
3974274783.43
3974274783.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3628650942.47
3147008023.84
0
0
0
0
0
0
0
0
0
8231378.33
0
0
85187187.14
365021761.3
7134331.28
16068260.58
0
0
43883563.31
0
0
15224015.34
404731419.61
1086890.53
0
409167.3
0
0
405409142.84
56007208.9
0
0
349401933.94
310638893.68
38763040.26
0
0
0
0
0
0
4291312993.75
0
0
0
0
0
0
0
0
0
0
75620725.51
92074967.93
3903005630.56
0
0
0
0
0
142837057.51
166550752.86
310614039.4
-63998793.14
0
3489949.73
66809.46
0
168761.76
143970111
28500000
0
0
0
-168744590.05
556234917.41
556234917.41
0
0
288810000
0
235790000
10896085.08
0
0
598358832.33
0
0
365615449.14
0
0
a_23
600690
1998-12-31
125209731.84
0
0
0
0
0
0
0
0
0
0
10310723
1267775386.66
349328411.92
0
0
0
0
0
0
0
0
0
22204130.89
565903703.05
0
513842147.88
0
0
0
2288670532.19
0
0
0
0
0
0
148053260.47
0
148053260.47
0
0
0
846990467.57
52384962.44
0
1174634.25
0
0
112623982.36
0
0
0
0
0
996160.54
1162223467.63
0
3450893999.82
194670000
0
0
0
0
0
0
0
0
0
711488274.53
7056373.3
0
0
76551604.16
64315057.09
0
27930679.15
0
0
0
0
0
0
0
0
259855867.87
0
0
0
0
0
0
0
1341867856.1
31800000
0
0
32470.96
0
31832470.96
0
0
10601429.97
0
42433900.93
0
1384301757.03
421748031
0
0
0
0
1009035221.16
0
238659209.15
0
190233849.02
0
0
0
0
0
1859676310.33
206915932.46
2066592242.79
3450893999.82
3823372330.15
3823372330.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3556777207.79
3096673719.97
0
0
0
0
0
0
0
0
0
7856869.36
0
0
82241854.38
357161318.92
12843445.16
0
0
0
36214343.52
0
0
22386344.44
325195810.32
12804651.52
0
812858.45
0
0
337187603.39
38468158.63
0
0
298719444.76
274146480.59
24572964.17
0
0
0
0
0
0
3583720165.02
0
0
0
0
0
0
0
0
0
0
786222692.98
94868850.08
3243140752.05
0
0
0
0
0
122012428.13
899859135.22
167924292.42
31875100.26
147625
179477.55
1200
0
3933067.93
90527609.22
0
0
0
0
-86266238.74
0
0
0
0
0
111800000
38267000
155484454.43
155464887.87
18437470.54
-100388924.97
372866.68
0
-154407196.77
0
0
a_24
600690
1997-12-31
279616928.61
0
0
0
0
0
0
0
0
0
3750
59279883.34
1047287632.5
176019920.8
0
0
0
0
0
0
0
0
0
0
448662980.15
0
637600611.02
0
0
3132023.26
2202940749.53
0
0
0
0
0
0
0
0
123220804.43
0
0
0
807664598.3
121952317.74
0
32064.52
0
0
119410166.04
0
0
0
2777423.76
0
0
1175057374.79
0
3377998124.32
137937000
0
0
0
0
0
0
0
0
0
855343718.2
14125256
0
0
4309235.24
56988605.67
0
202672750.08
0
0
0
0
0
0
0
0
314634724.66
0
0
0
0
0
0
0
1586011289.85
15489062.59
0
0
128470.96
0
15617533.55
0
0
5925897.06
0
21543430.61
0
1607554720.46
421748031
0
0
0
0
1015780832.09
0
156065051.88
0
1146846.68
0
0
0
0
0
1594740761.65
175702642.21
1770443403.86
3377998124.32
3826478494.57
3826478494.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3553873842.6
3081867034.37
0
0
0
0
0
0
0
0
0
8962297.84
0
0
97756141.02
346738856.42
18549512.95
0
0
0
31763544.17
0
0
16974909.54
321343105.68
4003487.45
0
1376711.54
0
0
323969881.59
29113406.99
0
0
294856474.6
244624596.9
50231877.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600690
1996-12-31
71053281.2
0
0
0
0
0
0
0
0
0
0
6871825.79
167912383.64
635998.01
0
0
0
0
0
0
0
0
0
0
80207579.42
0
247602779.15
0
0
8431697.11
502507964.9
0
0
0
0
0
0
0
0
91180994.83
0
0
0
494991029.6
210350165.83
0
0
0
0
13351309.76
0
0
0
212832.86
0
0
810086332.88
0
1312594297.78
58325710
0
0
0
0
0
0
0
0
0
90137295.25
0
0
0
5152866.84
20191890.05
0
130071215.74
0
0
0
0
0
0
0
0
11869066.47
0
0
0
0
0
9947442.45
0
325695486.8
44821165.33
0
0
493276.85
0
45314442.18
0
0
1452972.48
0
46767414.66
0
372462901.46
326532000
0
0
0
0
468721308.06
0
102307372.46
0
8708212.48
0
0
0
0
0
906268893
33862503.32
940131396.32
1312594297.78
2644074669.04
2644074669.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2445731132.47
2193183901.44
0
0
0
0
0
0
0
0
0
4516102.81
0
0
20692659.69
211079838.22
16258630.31
0
0
0
12577888.63
0
0
2307730.03
213229155.23
435098.97
0
35155.45
0
0
213629098.75
24311171.56
0
0
189317927.19
178248721.56
11069205.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600690
1995-12-31
53810366.23
0
0
0
0
0
0
0
0
0
32600000
0
123305227.4
4326421.06
0
0
0
0
0
0
0
0
0
0
62372629.13
0
184413755.4
3953265.33
0
9332159.61
411741195.03
0
0
0
0
0
0
0
0
83920193.18
0
0
0
294419039.96
173708612.29
0
0
0
0
9254119.15
0
0
0
2967619.31
0
0
564269583.89
0
976010778.92
36900000
0
0
0
0
0
0
0
0
500000
88581879.01
1288055
0
0
1781191.24
14299971.05
0
84781576.69
0
0
0
0
0
0
0
0
16731378.79
0
0
0
0
0
6332407.65
0
251196459.43
64452022.59
0
0
1855956.83
0
66307979.42
0
0
3423237.61
0
69731217.03
0
320927676.46
221000000
0
0
0
0
329159585.18
0
63092653.71
0
1105969.67
0
0
0
0
0
614358208.56
40724893.9
655083102.46
976010778.92
1530501338.5
1530501338.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1396711609.38
1297021681.09
0
0
0
0
0
0
0
0
0
5097147.08
0
0
9987228.36
79188586.66
5416966.19
0
0
0
561073.91
0
0
3545023.32
137895826.35
18667.44
0
18163.5
0
0
137896330.29
20925273.26
0
0
116971057.03
117310344.02
-339286.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600690
1994-12-31
39924440
0
0
0
0
0
0
0
0
0
0
0
68119570
2325720
0
0
0
0
0
0
0
0
0
0
0
0
97951930
0
0
15815660
224137320
0
0
0
0
0
0
0
0
94739390
0
0
0
0
347734200
0
0
0
0
0
0
0
0
0
0
140004170
582477760
0
806615080
18000000
0
0
0
0
0
0
0
0
0
46122120
0
0
0
0
10395010
0
0
0
0
0
0
0
0
0
0
38314770
0
0
0
0
0
0
0
112831900
24080000
0
0
5004750
0
29084750
0
0
188630
0
29273380
0
142105280
221000000
0
0
0
0
328661530
0
18003590
0
96844680
0
0
0
0
0
664509800
0
664509800
806615080
926420150
926420150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
966330
0
0
149700
927536180
23230
0
0
0
0
927559410
17012450
0
814143050
96403910
96403910
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
600690
1993-12-31
89513787.94
0
0
0
0
0
0
0
0
0
0
0
141481891.85
16446219.44
0
0
0
0
0
0
0
0
0
0
123472489.37
0
106982417.12
0
0
310000
354734316.35
0
0
0
0
0
0
0
0
3378265.33
0
0
0
130373690.85
253644946.63
0
0
0
0
0
0
0
0
1476985.94
0
0
388873888.75
0
743608205.1
53000000
0
0
0
0
0
0
0
0
0
62587165.62
12016518.56
0
0
-453243.63
257752.05
0
0
0
0
0
0
0
0
0
0
36220721.74
0
0
0
0
0
0
0
163628914.34
2685824.38
0
0
9117387.99
0
11803212.37
0
0
0
0
11803212.37
0
175432126.71
170000000
0
0
0
0
328661515.43
0
0
0
69514562.96
0
0
0
0
0
568176078.39
0
568176078.39
743608205.1
795387918.04
795387918.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
712861651.76
612320772.48
0
0
0
0
0
0
0
0
0
29144761.5
0
0
27648165.94
37976421.64
5771530.2
0
0
0
159350
0
0
29341.91
82714958.19
14322.2
0
947441.61
0
0
81781838.78
0
0
81781838.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0