看财报-1季报-600438|600438-历年财务报表对比

资产负债表构成

盈利能力对比

收益指标对比ROE

毛利率和净利率

三项费用分解三费

运营周期和营业周期天数

总资产和固定资产周转率次数

应收类（应收款+应收票据）与存货周转率周转

存货和应收占比验证

收付款方式

含金量现金流量表验证

损益表分解

资产分解

负债表分解

**************numbers*******************

**************codes*******************

600438|600438

**************season*******************

************************
0
18|238||

序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0_2
600438
2021-03-31
6204998296
0
0
0
0
0
0
0
1227000000
0
0
12820841677.68
2244304024.52
1561839238.92
0
0
0
0
0
0
0
0
0
0
566878867.46
0
3903592744.73
0
0
967241074.19
29496695923.5
0
0
0
154742311.51
0
4248168631.28
238690552.82
0
0
0
0
101949429.39
29027830300.5
4404599565.28
0
0
3239493.16
0
1676655505.88
0
0
635818717.99
196037020.19
418637457.19
2445804304.55
43552173289.74
0
73048869213.24
1729082654.62
0
0
0
0
0
0
351499.84
0
13914123690.83
4649270898.32
3350218685.73
0
0
600608868.95
311072228.28
0
0
0
0
0
0
0
0
0
0
1084815256.25
0
0
0
0
2069479302.62
204065651.25
0
27913088736.69
6210553746.74
0
399100308.19
4536324243
0
11145978297.93
0
314029366.15
0
762313998.25
12222321662.33
0
40135410399.02
4501548184
0
0
0
0
16049779175.42
0
925322362.44
0
9758551744.68
0
0
0
15471637.66
-74217066.25
31176456037.95
1737002776.27
32913458814.22
73048869213.24
10617725141.89
10617725141.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9618822808.83
8414866251.12
0
0
0
0
0
0
0
0
0
38974399.71
0
0
197987896.97
826553541.11
140440719.92
14174681.64
0
-5214567.96
10463217.65
-693635.39
0
64850706.06
1054827007.17
2705039.45
0
4124898.47
0
0
1053407148.15
160438954.69
0
0
892968193.46
847369394.06
45598799.4
.1882
.1882
-907458.68
892060734.78
846461935.38
45598799.4
9591700462.92
0
0
0
0
0
0
0
0
0
0
57236943.39
475959016.59
7423146138.48
0
0
0
0
0
714655797.07
115840569.15
185960531.16
1685293387.04
1623620921.86
83343921.09
1410000
1423800
151774220.2
1366418101.33
1205750102.02
0
89437613.74
105872555
-905905508.94
673700000
673700000
673700000
0
885164281.56
207191860.55
2184477782.22
119053946.62
11994500
709473198.42
-1246948785.15
197499.44
0
-467363407.61
5986042619.46
5518679211.85

a_0_3
600438
2020-03-31
3617225948.53
0
0
0
0
0
0
0
235223500
0
0
5360330290.71
1847529336.37
656725977.96
0
0
0
0
0
0
0
0
0
0
893190537.8
0
3249340995.77
0
0
899812985.05
16759379572.19
0
0
0
150500868.42
0
0
464835333.31
0
0
0
0
106123904.42
26040880838.86
3354713402.93
0
0
3719961.81
0
1758048665.55
0
0
635818717.99
745447036.97
263115022.73
920828135.55
34444031888.54
0
51203411460.73
5042379925.19
0
0
0
0
0
0
0
0
5711361226.33
3751486859.04
2404585115.31
0
0
438852542.32
139983607.2
14317525.85
1188940.27
0
0
0
0
0
0
0
0
703437442.77
0
0
0
0
1150460668.61
1127452790.12
0
20485506643.01
4602197596.92
0
0
2667951364.15
0
7270148961.07
0
180378089.51
0
593206529.02
8043733579.6
0
28529240222.61
4287855684
0
0
0
0
10366322239.99
0
564141320.54
0
6961619123.14
0
0
0
20385511.71
-28594639
22171729240.38
502441997.74
22674171238.12
51203411460.73
7825137178.03
7825137178.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7431439649.49
6497122533.33
0
0
0
0
0
0
0
0
0
26835365.49
0
0
196124304.27
536073293.47
175284152.93
32274136.34
0
116000
25308665.91
25116533.2
0
37932838.77
424780896.88
2869304.2
0
1820965.34
0
0
425829235.74
66895690.03
0
0
358933545.71
344466430.76
14467114.95
.0887
.0887
3205562.05
362139107.76
347671992.81
14467114.95
7632747177.48
0
0
0
0
0
0
0
0
0
0
56459005.6
82757862.83
6344219306.07
0
0
0
0
0
805021668.67
118954492.39
69655315.12
434113263.66
130000000
98080.75
1249956.47
100000
48509390.64
1562891546.78
365107500
0
0
25537878.39
-1773579497.31
0
0
0
0
4035229979.02
947589827.1
2238924560.89
145027136.64
761250
99434462.9
2499433645.69
3240851.29
0
1163208263.33
1942739577.25
3105947840.58

a_0_4
600438
2019-03-31
7456387442.9
0
0
0
0
0
0
0
0
0
0
1851748836.38
1467105365.39
404500789.14
0
0
0
0
0
0
0
0
0
0
586506649.54
0
2290751262.07
0
0
890356364.58
14947356710
0
0
0
146687800
0
0
362410997.92
0
0
0
0
94383632.84
21698867727.03
3884385815.61
0
0
12290689.29
0
1618378807
0
0
635818717.99
696173501.65
249736405.43
1513119475.17
30912253569.93
0
45859610279.93
5079920103.7
0
0
0
0
0
0
6782800
0
6376608261.96
0
1777861236.86
0
0
319430827.26
226660655.15
0
0
0
0
0
0
0
0
0
0
851975707.51
0
0
0
0
1273451149.61
4017502803.9
0
19930193545.95
779628377.52
0
4083587631.03
4084252220.56
0
8947468229.11
0
37171247.62
0
382355508.82
9366994985.55
0
29297188531.5
3882372220
854425236.89
0
0
0
5712534456.1
0
412849106.56
0
5245688982.58
0
0
0
19355107.41
-45517089.53
16081708020.01
480713728.42
16562421748.43
45859610279.93
6169013243.41
6169013243.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5634506507.61
4796213149.63
0
0
0
0
0
0
0
0
0
24673295.32
0
0
184422630.92
452486464.45
153734211.88
22976755.41
0
-5812500
22143979.52
22143979.52
0
18056731.87
568894947.19
3241094.3
0
1845808.1
0
0
570290233.39
85893718.45
0
0
484396514.94
490633349.19
-6236834.25
.1264
.1264
-4434957.38
479961557.56
486198391.81
-6236834.25
5143338190.57
0
0
0
0
0
0
0
0
0
0
20041908.87
67404513.98
3926149628.38
0
0
0
0
0
625063860.58
213584165.17
160955746.9
305031212.39
0
1225000
72853.7
0
32231132.68
1124763618.57
59700000
0
0
26186659.75
-1177121291.94
0
0
0
0
8372094452.07
1361088.06
2381265161.01
140066292.14
0
604396652.49
5247727434.49
-6346217.62
0
4369291137.32
2428024586.63
6797315723.95

a_0_5
600438
2018-03-31
3511245480.12
0
0
0
0
0
0
0
0
0
0
724579257.31
819899981.52
305387547.63
0
0
0
0
0
0
0
0
0
0
323420123.21
0
2543370571.18
0
0
233869514.76
8461772475.73
0
0
0
148787800
0
0
178619907.39
0
0
0
0
97708637.6
11997054370.05
1833466788.98
134858569.96
0
4161998.43
0
1209889029.77
0
0
638730174.79
615138192.67
227576813.28
1831794030.2
18917786313.12
0
27379558788.85
3744738088.96
0
0
0
0
0
0
1886000
0
911384580.25
1791944288.39
1638888283.9
0
0
423844058.48
209388517.32
12997263.36
25000
0
0
0
0
0
0
0
0
627378336.35
0
0
0
0
190408635.85
519243792.76
0
10072126845.62
1453901821.79
0
0
1486109465.21
2486998
2942498285
0
20171720.32
0
255959846.85
3218629852.17
0
13290756697.79
3882372220
0
0
0
0
5700359893.25
0
329937869.93
0
3774154043.92
0
0
0
12302493.81
-50083803.81
13649042717.1
439759373.96
14088802091.06
27379558788.85
5221288332.05
5221288332.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4864226639.48
4264015190.2
0
0
0
0
0
0
0
0
0
24232805.33
0
0
161474466.05
335300063.51
65553380.17
13650734.22
0
-1886000
10253318.14
4807773.77
0
15741734.74
381170745.45
6518658.91
0
666127.07
0
0
387023277.29
66032887.88
0
0
320990389.41
320375213.9
615175.51
.0825
.0825
-12338006.1
308652383.31
308037207.8
615175.51
5757769777.54
0
0
0
0
0
0
0
0
0
0
20346668.82
132550054.66
4602007210.11
0
0
0
0
0
370235325.95
265319159.64
171356327.73
501748477.59
630000000
10368518.16
5872192.43
0
13599500
1067311115.87
22500000
0
0
13099319.01
-443070224.29
579785952
79785952
79785952
500000000
1625987561.3
0
1472498306.41
57461841.65
0
113808195.2
562005170.04
-4501948.91
0
616181474.43
2489368291.26
3105549765.69

a_0_6
600438
2017-03-31
1691158641.92
0
0
0
0
0
0
0
1011200
0
0
623120039.09
698322664.13
632376780.16
0
0
0
0
0
0
0
0
0
0
319792525.68
0
2296962180.81
0
0
2835580691.54
9098324723.33
0
0
0
156736640
0
0
121878198.47
0
0
0
0
104117303.56
8908806614.68
1571857422.36
127517384.68
957295.73
3387915.73
0
1221850793.78
0
0
648371723.66
331602249.5
205913296.32
652190029.37
14055186867.84
0
23153511591.17
3165128539.49
0
0
0
0
0
0
16248300
0
768651438.95
1927557037.78
1536089810.72
0
0
200412603.61
156396587.84
17353037.82
50000
0
0
0
0
0
0
0
0
403593074.47
0
0
0
0
1038569911.63
22009410.45
0
9252059752.76
497462843.07
0
0
1057404140.6
2480000
1557346983.67
2120000
44385422.42
0
198401041
1802253447.09
0
11054313199.85
3882372220
0
0
0
0
5727763361.67
0
249674620.06
0
2098258456.86
0
0
0
10204078.6
-24340728.4
11943932008.79
155266382.53
12099198391.32
23153511591.17
4209189722.07
4209189722.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3907930870.6
3399137409.1
0
0
0
0
0
0
0
0
0
18301103.63
0
0
145610542.23
276561811.87
48319497.6
20000506.17
0
-13628340
5331410.05
783649.95
0
0
292961921.52
32515365.74
1292590.09
1492985.18
-808650.95
483939.14
323984302.08
57718069.61
0
0
266266232.47
265670916.75
595315.72
.0684
.0684
81739.45
266347971.92
265752656.2
595315.72
4033471748.07
0
0
0
0
0
0
0
0
0
0
26475286.7
56361822.04
3197602152.21
0
0
0
0
0
397752454.91
79588005.54
204222960.06
237143284.09
0
3161281.98
653531.05
0
68648450
711097608.52
1818200000
0
0
0
-2456834345.49
34480000
34480000
34480000
0
1543969759.2
0
1065095094.21
58119217.35
3201000
198508022.17
256727425.47
-1205205.01
0
-1964168840.94
3330380505.53
1366211664.59

a_0_7
600438
2016-03-31
1038127893.96
0
0
0
0
0
0
0
647700
0
0
173839581.09
351866872.24
140110541.66
0
0
0
0
0
0
0
0
733331.94
0
121930567.83
0
1172015427.42
0
0
209022838.95
3208294755.09
0
0
0
155336640
0
0
54466659.54
0
0
0
0
3376281.2
5373227441.01
1117057059.99
125588026.15
0
5884487.53
0
833342058.52
0
0
74189497.85
40742168.8
145005638.95
194617126.45
8122833085.99
0
11331127841.08
1902978807.94
0
0
0
0
0
0
0
0
365671328.2
744329584.65
1419688662.57
0
0
104821380.42
37674215.21
17900740.17
0
0
0
0
0
0
0
0
0
717116124.88
0
0
0
0
444287262.89
20289198.84
0
5774757305.77
286220750
0
500000000
129885056.83
2626364
918732170.83
2120000
0
0
153332329.73
1074184500.56
0
6848941806.33
1055434512
0
0
0
0
2207164715.72
0
223839076.62
0
954737431.7
0
0
0
9283758.86
-44693194.09
4405766300.81
76419733.94
4482186034.75
11331127841.08
1981896205.89
1981896205.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2021145070.9
1684108293.88
0
0
0
0
0
0
0
0
0
763057.21
0
0
123507071.68
147282820.35
49385257.56
16098570.22
0
446200
3588590.16
0
0
0
-35214074.85
12127495.56
205814.16
695749.99
-136328.03
69486.13
-23782329.28
-3925812.58
0
0
-19856516.7
-7910121.63
-11946395.07
-.0081
-.0081
7388527.36
-12467989.34
-521594.27
-11946395.07
2763792723.97
0
0
0
0
0
0
0
0
0
0
3976252.68
18208367.71
1770004645.14
0
0
0
0
0
284259150.1
32100995.55
169899354.15
529713199.42
18154120.27
0
254461.58
0
0
254170537.91
1316910
0
0
0
-237078866.06
810000
810000
810000
0
885631234.66
41465386.47
905456922.56
55448636.57
5550300
524121890.52
-557120828.52
212813.88
0
-264273681.28
992143989.83
727870308.55

a_0_8
600438
2015-03-31
1928359307.23
0
0
0
0
0
0
0
23206271.6
0
0
17827405.98
265878901.02
65684608.62
0
0
0
0
0
0
0
0
0
0
63006543.34
0
1477250560.17
0
0
60202777.58
3901416375.54
0
0
0
155310720
0
0
19539039.39
0
0
0
0
3668901.2
1997884698.11
194171563.99
19501442.6
0
6260753.31
0
418322181.15
0
0
74189497.85
14556185.02
95239494.23
136695660.04
3135340136.89
0
7036756512.43
1983190000
0
0
0
0
0
0
0
0
0
589107290.59
985731620.15
0
0
69463170.69
48387832.54
14921776.14
0
0
0
0
0
0
0
0
0
185663940.21
0
0
0
0
18300000
17920683
0
3912686313.32
148350000
0
498633243.23
0
3554453.75
650537696.98
0
0
103432373.07
0
753970070.05
0
4666656383.37
817109632
0
0
0
0
404549826.7
0
192809555.62
0
878909658.95
0
0
0
7926341.85
0
2301305015.12
68795113.94
2370100129.06
7036756512.43
1995178694.41
1995178694.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2055160189.23
1783669124.82
0
0
0
0
0
0
0
0
0
529932.25
0
0
112353863.25
110420069.48
33627345.94
14559853.49
0
2351852.8
2685622.42
0
0
0
-54944019.6
8209418.58
0
361651.49
-25024.47
0
-47096252.51
-12371890.18
0
0
-34724362.33
-31922694.05
-2801668.28
-.0391
-.0391
3450327.17
-31274035.16
-28472366.88
-2801668.28
2588673631.52
0
0
0
0
0
0
0
0
0
0
9748024.03
10757077.22
2050611530.19
0
0
0
0
0
236707432.22
24968543.8
101182769.3
195708457.26
0
639034.23
212276.58
0
0
82911889.63
0
0
0
0
-82060578.82
0
0
0
0
1153750041.71
43062500
740750041.71
25187661.84
75000
2245910.7
428628927.46
-1323765.31
0
540953040.59
1327488038.23
1868441078.82

a_0_9
600438
2014-03-31
1279760725.39
0
0
0
0
0
0
0
31867239.01
0
0
6974840
257442264.78
207756563.8
0
0
0
0
0
0
0
0
0
0
125935270.56
0
1621663636.81
0
0
0
3531400540.35
0
0
0
0
0
0
26004156.85
0
0
0
0
3961521.2
1890574927.2
99142592.73
1436582.43
0
8852431.46
0
399538352.64
0
0
74189497.85
10200873.6
83479843.72
0
2597380779.68
0
6128781320.03
1384265242.4
0
0
0
0
0
0
0
0
0
581492193.01
888659327.94
0
0
72693379.76
-39624137.8
15319070.42
0
0
0
0
0
0
0
0
0
152320203.9
0
0
0
0
146000000
25121617.81
0
3226246897.44
36650000
0
495519944.41
0
4059277.34
536229221.75
0
1124364.5
98279096.69
0
635632682.94
0
3861879580.38
817109632
0
0
0
0
465352604.78
0
169461274.25
0
817794418.41
-46814520.68
0
0
6562303.34
0
2229465712.1
37436027.55
2266901739.65
6128781320.03
1970470823.56
1970470823.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2041902817.72
1782313647.16
0
0
0
0
0
0
0
0
0
515637.2
0
0
106036945.97
109813733.28
26853738.89
16369115.22
0
-31290881.48
42393283.57
0
0
0
-60329592.07
14217927.5
0
1160110.08
705550.69
0
-47271774.65
-9731674.69
0
0
-37540099.96
-32224171.51
-5315928.45
-.0394
-.0394
1925001.27
-35615098.69
-30299170.24
-5315928.45
2571121624.68
0
0
0
0
0
0
0
0
0
0
6496844.27
13538794.13
2431224549.66
0
0
0
0
0
183181193.39
36680756.38
80400013.55
-140329249.9
80749596.92
40782902.63
336445.9
0
0
69509152.76
59088771.05
0
0
0
-6728978.36
6500000
6500000
0
0
907809432.9
0
469060414.17
18333849.73
75000
1500000
425415169
-1570345.85
0
276786594.89
941787399.02
1218573993.91

a_0_10
600438
2013-03-31
834050729.91
0
0
0
0
0
0
0
0
0
0
12091000
290290541.65
133193949.57
0
0
0
0
0
0
0
0
0
0
39856449.78
0
1541019137.83
0
0
0
2850501808.74
0
0
0
0
0
0
21082191.13
0
0
0
0
4254141.2
1704129162.77
129047052.77
1266690.93
0
9282924.58
0
369451551.35
0
0
74189497.85
9031673.16
56302529.63
0
2378037415.37
0
5228539224.11
548262242.05
0
0
0
0
0
0
0
0
0
646426215.99
984855428.2
0
0
10295222.94
-46366589.87
12458333.35
0
0
0
0
0
0
0
0
0
465839269.65
0
0
0
0
333576800
14340383.24
0
2969687305.55
221750000
0
492601299.62
0
3804075.42
718155375.04
0
0
117260309.63
0
835415684.67
0
3805102990.22
687520000
0
0
0
0
45087483.18
0
153556442.67
0
572204559.34
-41436867
0
0
4930029.56
0
1421861647.75
1574586.14
1423436233.89
5228539224.11
1935151254.94
1935151254.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2011308206.84
1780908217.34
0
0
0
0
0
0
0
0
0
580328.36
0
0
94245350.71
100232837.18
28540949.55
6800523.7
0
0
345161.31
0
0
0
-75811790.59
8274480.77
0
778194.93
429706.89
0
-68315504.75
-510870.46
0
0
-67804634.29
-56599902.27
-11204732.02
-.0823
-.0823
-1315412.58
-69120046.87
-57915314.85
-11204732.02
2719010626.71
0
0
0
0
0
0
0
0
0
0
3123914.67
8663429.2
2134497377.56
0
0
0
0
0
152562187.47
22535963.4
83311513.3
337890928.85
0
496288
2077910.94
0
0
65618052.03
0
0
0
0
-63043853.09
0
0
0
0
188712242.05
328832253.78
628600000
20581578.03
0
500000
-132137082.2
-733265.61
0
141976727.95
692074001.96
834050729.91

a_0_11
600438
2012-03-31
511048356.48
0
0
0
0
0
0
0
0
0
0
35548996.7
279785065.78
145209623.27
0
0
0
0
0
0
0
0
0
0
40839406.14
0
1126955782.1
0
0
0
2139387230.47
0
0
0
0
0
0
13673840
0
0
0
0
0
1533345869.42
127440822.16
272.9
0
6384537.84
0
364749121.89
0
0
74189497.85
7331144.21
47784261.18
0
2174899367.45
0
4314286597.92
807585936.24
0
0
0
0
0
0
0
0
0
510500764.5
802602032.41
0
0
8996985.4
-48471764.94
589749.52
0
0
0
0
0
0
0
0
0
89395516.78
0
0
0
0
355633195
12028650.53
0
2538861065.44
272875880
0
0
0
32360000
305235880
0
0
103895954.75
0
409131834.75
0
2947992900.19
687520000
0
0
0
0
45087483.18
0
143534302.71
0
518442653.05
-40503779.58
0
0
0
0
1354080659.36
12213038.37
1366293697.73
4314286597.92
1705200741.93
1705200741.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1799438559.5
1613874672.3
0
0
0
0
0
0
0
0
0
435144.19
0
0
68405747.69
87766696.77
22810170.14
6146128.41
0
0
502705.15
0
0
0
-93735112.42
7688219.92
0
2213638.76
324629.83
0
-88260531.26
-10710241.84
0
0
-77550289.42
-69282753.96
-8267535.46
-.1008
-.1008
-967558.71
-78517848.13
-70250312.67
-8267535.46
2404093228.59
0
0
0
0
0
0
0
0
0
0
7095571.65
2879658.63
1905037085.08
0
0
0
0
0
115599116.29
24665213.77
57468214.71
311298829.02
0
502763.65
1871313.36
0
0
65926806.44
0
0
0
0
-63552729.43
0
0
0
0
537235479.35
1534001.9
617642204.62
23473913.95
75000
604534.37
-102951171.69
-253632.6
0
144541295.3
356184011.18
500725306.48

a_0_12
600438
2011-03-31
498955164.26
0
0
0
0
0
0
0
0
0
0
19410543.25
235591024.36
85763458.79
0
0
0
0
0
0
0
0
0
0
28403771.93
0
1111195955.91
0
0
0
1979319918.5
0
0
0
0
0
0
11673840
0
0
0
0
0
1526267709.14
65398724.57
208363.3
0
4373025.81
0
350265434.08
0
0
74189497.85
3891928.33
31274771.55
0
2067543294.63
0
4046863213.13
844199994.75
0
0
0
0
0
0
0
0
73120000
429643712.34
445761226.54
0
0
8884120.59
-45691448.12
506003.15
0
0
0
0
0
0
0
0
0
100246401.45
0
0
0
0
302800000
6070129.16
0
2165540139.86
414036458.11
0
0
0
74760000
488796458.11
0
0
76113823.11
0
564910281.22
0
2730450421.08
687520000
0
0
0
0
45087483.18
0
125023278.79
0
462290990.87
-32584638.1
0
0
0
0
1287337114.74
29075677.31
1316412792.05
4046863213.13
1295493517.67
1295493517.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1374252464.07
1235523090.05
0
0
0
0
0
0
0
0
0
838366.82
0
0
47094155.84
72015238.79
20085096.95
-1303484.38
0
0
285255.79
0
0
0
-78473690.61
6535545.86
0
956412.61
240863.26
0
-72894557.36
-6999121.94
0
0
-65895435.42
-58752530.49
-7142904.93
-.0855
-.0855
-14955732.55
-80851167.97
-73708263.04
-7142904.93
1748067043.17
0
0
0
0
0
0
0
0
0
0
9957505.34
5639065.61
1473505925.84
0
0
0
0
0
80453353.5
16337131.78
48023642.39
145343560.61
85067710.81
217544.98
587315.36
0
28432455.02
54086405.42
85000000
0
0
0
-24781379.25
0
0
0
0
770442133.67
1049816.93
640562272.54
21236538.75
295000
352355.71
109340783.6
-6189259.54
0
223713705.42
252318458.84
476032164.26

a_0_13
600438
2010-03-31
418194339.03
0
0
0
0
0
0
0
0
0
0
2517100
330294080.16
122220382.27
0
0
0
0
0
0
0
0
0
45122000
110473094.63
0
1282744556.45
0
0
27424962
2338990514.54
0
0
0
0
0
0
6854455.02
0
0
0
0
0
1400196383.18
104643464.73
2152517.9
0
8530032.37
0
331993066.88
0
0
105070432.34
3931278.56
32397378.04
0
1995769009.02
0
4334759523.56
1301345418.2
0
0
0
0
0
0
0
0
191078200
471675360.99
401408354
0
0
8824220.83
-35059785.01
1240102.47
0
0
0
0
0
0
0
0
0
121724611
0
0
0
0
18800000
1042160.75
0
2482078643.23
484200000
0
0
0
0
484200000
0
172951
66055048.38
0
550427999.38
0
3032506642.61
687520000
0
0
0
0
44007893.18
0
97496841.21
0
351061977.81
-11660438.14
0
0
0
0
1168426274.06
133826606.89
1302252880.95
4334759523.56
1268968540.21
1268968540.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1341946451.19
1198269487.6
0
0
0
0
0
0
0
0
0
898798.59
0
0
41693434.74
72077667.65
26983699.36
2023363.25
0
0
17821822.63
432000
0
0
-55156088.35
6860788.76
0
3553913.61
427995.45
0
-51849213.2
-4240020.89
0
0
-47609192.31
-35174804.96
-12434387.35
-.0512
-.0512
-19608335.45
-67217527.76
-54726130.91
-12491396.85
1690024583.73
0
0
0
0
0
0
0
0
0
0
4784610.15
1721261.35
1523296036.94
0
0
0
0
0
83766338.58
13066693.59
47595834.56
28805551.56
0
0
354917.26
11282239.42
0
65187011.82
0
0
0
0
-53549855.14
0
0
0
0
638809495.99
987928.43
498776855.67
26943651.02
0
345015.99
113731901.74
-1814709.87
0
87172888.29
327624360.77
414797249.06

a_0_14
600438
2009-03-31
1000263738.11
0
0
0
0
0
0
0
0
0
0
18653393.71
252835151.3
74618030.55
0
0
0
0
0
0
0
0
0
0
35525177.88
0
883605474.5
0
0
0
2265500966.05
0
0
0
0
0
0
8887714.46
0
0
0
0
0
2547729634.36
432811688.8
7860881.45
0
10119186.65
0
409061806.83
0
0
116086057.84
2199260.69
30509857.16
0
3565266088.24
0
5830767054.29
1972171983.43
0
0
0
0
0
0
0
0
146501840.32
616675063.47
433402080.57
0
0
18473811.37
-18582366.15
1899090.14
0
0
0
0
0
0
0
0
0
280529835.88
0
0
0
0
95000000
3320892.23
0
3549392231.26
559000000
0
0
666015.84
0
559666015.84
0
0
245481635.64
0
805147651.48
0
4354539882.74
687520000
0
0
0
0
924894.31
0
86314648.49
0
291554915.41
-4786656.03
0
0
0
0
1061527802.18
414699369.37
1476227171.55
5830767054.29
1416486855.52
1416486855.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1427205793.95
1287414799.59
0
0
0
0
0
0
0
0
0
1482752.93
0
0
39894394.62
70796637.94
33512224.68
-5895015.81
0
0
-28458.27
-28458.27
0
0
-10747396.7
4514579.71
0
1365171.02
123727.91
0
-7597988.01
2724169.68
0
0
-10322157.69
-5829063.44
-4493094.25
-.0085
-.0085
0
0
0
0
1953752093.97
0
0
0
0
0
0
0
0
0
0
2880460.83
4514579.71
1454880562.77
0
0
0
0
0
89126728.65
47393996.9
78790302.13
290955544.06
0
0
99185.76
0
0
224683046.52
0
0
0
0
-224583860.76
0
0
0
0
805585316.76
1089061.3
381857802.87
38451958.1
0
33153149.16
353211467.93
68086.33
0
419651237.56
384489657.97
804140895.53

a_0_15
600438
2008-03-31
388321024.04
0
0
0
0
0
0
0
0
0
0
17075881.9
176063224.34
443575990.5
0
0
0
0
0
0
0
0
0
0
42124445.54
0
968709452.27
0
0
5240009
2041110027.59
0
0
0
0
0
0
9094411.76
0
0
0
0
0
1623149351.92
266077279.02
76159937.93
0
6515129.04
0
409783291.65
0
0
94601733.31
19407784.22
30082775.43
0
2534871694.28
0
4575981721.87
1201730004.4
0
0
0
0
0
0
0
0
240533198.9
634409140.14
487160581.16
0
0
13242015.49
4550611.77
1308086.04
0
0
0
0
0
0
0
0
0
289385371.93
0
0
0
0
130000000
1275350
0
3003594359.83
202000000
0
0
3100687.85
180000
205280687.85
0
0
209660
0
205490347.85
0
3209084707.68
687520000
0
0
0
0
38185494.31
0
75114164.65
0
168667344.62
-2412861.82
0
0
0
0
967074141.76
399822872.43
1366897014.19
4575981721.87
1400560205.06
1400560205.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1390510316.46
1275691012.69
0
0
0
0
0
0
0
0
0
1004345.44
0
0
35285634.16
60135960.75
23045935.08
-4652571.66
0
0
-177353.66
-177353.66
0
0
9872534.94
2873891.58
0
671057.13
229864.65
0
12075369.39
1112742.11
0
0
10962627.28
5077795.56
5884831.72
.01
.01
0
0
0
0
1789750487.58
0
0
0
0
0
0
0
0
0
0
0
10248226.19
1395394982.58
0
0
0
0
0
58933272.19
37639638.13
36469226.12
271561594.75
0
0
256370.35
0
0
261933728.93
47969314.1
0
65058950.91
257731
-374963354.59
0
0
0
0
346461317.42
216593.41
201679343.54
22057312.62
0
3051318.07
119889936.6
-130598.25
0
16357578.51
362103445.53
378461024.04

a_0_16
600438
2007-03-31
234857100.23
0
0
0
0
0
0
0
0
0
0
0
139626009.63
91452997.23
0
0
0
0
0
0
0
0
0
0
25693296.43
0
798880951.36
0
0
1824837.13
1292335192.01
0
0
0
0
0
0
25036827.75
0
0
0
0
0
855009416.7
92915302.45
17820
-4500
734750.2
0
237441919.13
0
0
46632323.25
305003.64
15692299.5
0
1273781162.62
0
2566116354.63
641730000
0
0
0
0
0
0
0
0
57962350.9
299487841.54
215601032.29
0
0
14123209.7
6779643.93
0
0
0
0
0
0
0
0
0
0
77056889.37
0
0
0
0
85000000
1254171.21
0
1398995138.94
130000000
0
0
0
400692.61
130400692.61
0
0
0
0
130400692.61
0
1529395831.55
343760000
0
0
0
0
278822494.31
0
83983933.56
0
151266020.44
0
0
0
0
0
857832448.31
178888074.77
1036720523.08
2566116354.63
757701475.89
757701475.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
752701170.7
689992968.22
0
0
0
0
0
0
0
0
0
67382.24
0
0
24747635.23
27256747.32
10636437.69
0
0
0
-23424.07
0
0
0
4976881.12
786243.16
0
206829.48
70733.18
0
5556294.8
2894771.51
0
0
2661523.29
4240880.21
-1579356.92
.01
0
0
0
0
0
991785074.45
0
0
0
0
0
0
0
0
0
0
460685.38
32129402.29
910017584.17
0
0
0
0
0
47088904.91
29288837.2
8818585.67
29161250.17
0
0
144896.81
0
0
40633013.57
1589344.5
0
0
0
-42077461.26
0
0
0
0
319000000
0
229000000
11574523.68
0
64594.39
78360881.93
0
0
65444670.84
0
65444670.84

a_0_17
600438
2006-03-31
182546310.3
0
0
0
0
0
0
0
0
0
0
112360
42802258.57
65184827.72
0
0
0
0
0
0
0
0
0
0
22971709.8
0
514389032.59
0
0
216241.36
805251030.54
0
0
0
0
0
0
55377126.41
0
55377126.41
0
0
0
547019256.79
159953319.4
0
0
0
0
114877807.62
0
0
0
1874135.66
0
0
879101645.88
0
1684352676.42
306400000
0
0
0
0
0
0
0
0
0
135806468.69
202996033.15
0
0
28194493.27
10780815.22
0
0
0
0
0
0
0
0
0
0
50196997.76
0
0
0
0
115000000
4735190.36
0
854109998.45
85000000
0
0
0
0
85000000
0
0
0
0
85000000
0
939109998.45
171880000
0
0
0
0
364137932.67
0
63165282.73
0
107099856.3
0
0
0
0
0
706283071.7
38959606.27
745242677.97
1684352676.42
565414960.71
565414960.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
560362799.47
503989288.96
0
0
0
0
0
0
0
0
0
32742.27
0
0
17822806.99
31971350.32
6546610.93
0
0
0
-1918473.2
0
0
2642690.32
5776378.36
536223.3
0
128305.33
0
0
6184296.33
4332179.37
0
0
1852116.96
4072206.24
-2220089.28
0
0
0
0
0
0
709062956.29
0
0
0
0
0
0
0
0
0
0
0
16402317.75
700271874.12
0
0
0
0
0
32872580.19
11784543.28
4655313.44
-24119036.99
0
0
162710
0
0
73775463.76
0
0
0
0
-73612753.76
0
0
0
0
210000000
0
145000000
3391351.38
0
63403.36
61545245.26
0
0
-36186545.49
0
0

a_0_18
600438
2005-03-31
453633805.6
0
0
0
0
0
0
0
0
0
0
100000
26128620.57
55125180.58
0
0
0
0
0
0
0
0
0
0
17141991.74
0
352015061.58
0
0
120862.18
887123530.51
0
0
0
0
0
0
50000
0
50000
0
0
0
377177731.5
81417337.85
20653.4
0
0
0
5130525.47
0
0
0
1184087.34
0
0
464980335.56
0
1352103866.07
90000000
0
0
0
0
0
0
0
0
19374867.3
92277309.5
186330059.9
0
0
12056610.02
6219295.16
0
2131822.49
0
0
0
0
0
0
0
0
30011008.29
0
0
0
0
190000000
1736760.9
0
630137733.56
60000000
0
0
0
0
60000000
0
0
0
0
60000000
0
690137733.56
171880000
0
0
0
0
363928519.56
0
40477547.53
0
66303955.54
0
0
0
0
0
642590022.63
19376109.88
661966132.51
1352103866.07
390009411.75
390009411.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386715560.52
345447007.9
0
0
0
0
0
0
0
0
0
89201.23
0
0
11707276.37
24540230.08
4931844.94
0
0
0
-227207.03
0
0
1841443.1
4908087.3
145809.9
0
244660.5
0
0
4809236.7
2772595.4
0
0
2036641.3
3121214.16
-1084572.86
0
0
0
0
0
0
538286789.2
0
0
0
0
0
0
0
0
0
0
0
5607442.54
451800800.74
0
0
0
0
0
21323671.47
11907828.75
23558235.63
35303695.15
0
0
0
0
0
75222546.22
0
0
0
0
-75222546.22
0
0
0
0
90000000
0
40000000
1043129.61
0
0
48956870.39
0
0
9038019.32
0
0

a_0_19
600438
2004-03-31
626323267.97
0
0
0
0
0
0
0
0
0
0
601838
34632340.35
120906887.62
0
0
0
0
0
0
0
0
0
0
19091758.77
0
324663629.69
0
0
436462.82
1107564426.45
0
0
0
0
0
0
50000
0
50000
0
0
0
356793958.55
4626764.15
354070.93
0
0
0
4990944.12
0
0
0
1889390.96
0
0
368705128.71
0
1476269555.16
190000000
0
0
0
0
0
0
0
0
0
90039492.71
56470905.08
0
0
8831160.51
3359473.69
0
245254.1
0
0
0
0
0
0
0
0
40372860.76
0
0
0
0
0
6513197.58
0
395832344.43
380000000
0
0
0
0
380000000
0
0
0
0
380000000
0
775832344.43
171880000
0
0
0
0
363928519.56
0
26776488.21
0
120284008.02
0
0
0
0
0
682869015.79
17568194.94
700437210.73
1476269555.16
331379784.26
331379784.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
340826183.94
305469033.01
0
0
0
0
0
0
0
0
0
3111.6
0
0
10615816.29
18196000.28
6542222.76
0
0
0
0
0
0
146339.24
-9300060.44
136060.05
0
167505.28
0
0
-9331505.67
1960664.89
0
0
-11292170.56
-9914386.03
-1377784.53
0
0
0
0
0
0
372595950.6
0
0
0
0
0
0
0
0
0
0
0
15349539.74
419917516.82
0
0
0
0
0
14416118.1
3723964.49
18861487.26
-68973596.33
0
0
62631.4
0
0
3226763.28
0
0
0
0
-3164131.88
435825000
435825000
0
0
80000000
293400.83
0
7541541.22
0
0
508576859.61
0
0
436439131.4
0
0

1
18|238||

序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237