多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600865
2020-12-31
202843266.61
0
0
0
0
0
0
0
629164142.59
0
0
0
19773364.74
976224.22
0
0
0
0
0
0
0
0
0
0
3361111.4
0
880633.89
50141369.86
0
453487395.36
1360627508.67
0
0
0
337222250.76
0
0
523167106.09
0
0
0
0
71910738.35
88964169.97
0
0
0
0
0
55092881.46
0
0
0
71442300.44
2191297.02
96205821.92
1246196566.01
0
2606824074.68
50056527.78
0
0
0
0
0
0
0
0
0
97705599.12
62798949.85
0
0
11219196.75
32733496.22
0
1063461.65
0
0
0
0
0
0
0
0
63279234.8
0
0
0
0
0
4223479.4
0
323079945.57
0
0
0
0
0
0
0
89902191.63
0
35584044.11
125486235.74
0
448566181.31
376240316
0
0
0
0
233464246.73
0
194545479.23
0
1353531738.91
0
0
0
0
0
2157781780.87
476112.5
2158257893.37
2606824074.68
244035665.6
244035665.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141895917.45
44762709.24
0
0
0
0
0
0
0
0
0
13713375.67
0
0
34549580.29
43919830.83
4950421.42
887955.53
0
207005469.41
68615499.78
-6167387.7
0
17625320.66
394498082.47
1990687.83
0
487492.13
0
0
396001278.17
93267351.15
0
0
302733927.02
302757814.52
-23887.5
.8
.8
0
302733927.02
302757814.52
-23887.5
998493968.82
0
0
0
0
0
0
0
0
0
0
0
50776146.3
793614485.16
0
0
0
0
0
37238601.84
69213465.06
30376742.14
118826820.92
2097512125.74
114484572.78
133812.14
0
0
20311705.05
2265936436.14
0
0
0
-74117630.53
500000
500000
500000
0
50000000
0
0
46053282.38
0
0
4446717.62
0
0
49155908.01
153687358.6
202843266.61
a_1
600865
2019-12-31
313832386
0
0
0
0
0
0
0
498405644.69
0
0
0
10593415.09
1036889.5
0
0
0
0
0
0
0
0
0
0
2125119.67
0
388308.73
112917165.3
0
168158227.01
1107457155.99
0
0
0
310892987.71
0
0
515345587.33
0
0
0
0
77802986.75
92356441.23
13287803.05
0
0
0
0
58737911.8
0
0
0
76641562.34
2574508.04
0
1147639788.25
0
2255096944.24
0
0
0
0
0
0
0
0
0
0
99201407.9
78569741.17
0
0
13194863.74
19986413.39
0
1063461.65
0
0
0
0
0
0
0
0
55498675.68
0
0
0
0
0
0
0
267514563.53
0
0
0
0
0
0
0
47402630.33
0
40006946.11
87409576.44
0
354924139.97
376240316
0
0
0
0
233464246.73
0
194545479.23
0
1095922762.31
0
0
0
0
0
1900172804.27
0
1900172804.27
2255096944.24
917638857.87
917638857.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
804592415.91
682039953.19
0
0
0
0
0
0
0
0
0
15413712.52
0
0
47750921.5
59607067.27
-219238.57
154127.05
0
54901481.35
75463114.99
15063350.84
0
17276163.73
260533074.98
75127.71
0
797981.38
0
0
259810221.31
54718839.99
0
0
205091381.32
205091381.32
0
.55
.55
0
205091381.32
205091381.32
0
1023751208.01
0
0
0
0
0
0
0
0
0
0
0
54519316.63
766354923.3
0
0
0
0
0
44081045.29
75355446.09
34117799.59
158361310.37
1788805455.19
61554722.48
75262.51
0
1434023852.98
50983172.61
2113573856.95
0
0
1450490000
-330587736.4
0
0
0
0
21000000
0
21000000
75262654
0
0
-75262654
0
0
-247489080.03
401176438.63
153687358.6
a_2
600865
2018-12-31
238786438.63
0
0
0
0
0
0
0
11317095.77
0
0
0
12099851.62
1416991.5
0
0
0
0
0
0
0
0
0
0
4746045.7
0
845726.58
117423160.24
0
298544348.95
685179658.99
0
0
0
579082886.39
0
0
502036624.28
0
0
0
0
83773580.83
98529699.39
716981.07
0
0
0
0
62659496.71
0
0
0
64961668.41
2241374.81
0
1394002311.89
0
2079181970.88
0
0
0
0
0
0
0
0
0
93677042.35
0
53696767.17
0
0
11273201.4
16595126.77
0
0
0
0
0
0
0
0
0
0
56969641.48
0
0
0
0
0
0
0
232211779.17
0
0
0
0
0
0
0
32210857.45
0
44429848.11
76640705.56
0
308852484.73
376240316
0
0
0
0
233464246.73
0
194545479.23
0
871533566.69
0
0
0
0
94545877.5
1770329486.15
0
1770329486.15
2079181970.88
811823403.19
811823403.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
723444856.64
570962614.77
0
0
0
0
0
0
0
0
0
16297298.22
0
0
57404229.04
73138504.2
5583272.45
58937.96
0
63448.51
50428210.61
-9959705.19
0
15881777.97
154751983.64
136222.43
0
5010000
0
0
149878206.07
33440718.3
0
0
116437487.77
116437487.77
0
.31
.31
-22113000
94324487.77
94324487.77
0
896076212.82
0
0
0
0
0
0
0
0
0
0
0
68370567.49
663692879.16
0
0
0
0
0
51733720.62
97519082.88
47111962.27
104389135.38
1844047892.79
60668614.57
25348.41
0
252000000
16997972.25
1640813704.05
0
0
252000000
246930179.47
0
0
0
0
228600000
0
378600000
18894915.08
0
0
-168894915.08
0
0
182424399.77
218752038.86
401176438.63
a_3
600865
2017-12-31
218752038.86
0
0
0
0
0
0
0
0
0
0
0
11771260.89
559311.83
0
0
0
0
0
0
0
0
582189.33
0
1673561.57
0
977191.62
300000000
0
117767836
652083390.1
0
0
0
608566886.39
0
48000000
514469943.67
0
0
0
0
46778710.64
144029041.69
2543067.41
0
0
0
0
73830678.85
0
0
0
59929052.93
2355116.1
0
1500502497.68
0
2152585887.78
150000000
0
0
0
0
0
0
0
0
0
79775997.85
59739093.88
0
0
12168592.8
35864205.91
209343.75
1063461.65
0
0
0
0
0
0
0
0
34825990.97
0
0
0
0
0
0
0
373646686.81
0
0
0
0
0
0
0
39031839.84
0
48852750.11
87884589.95
0
461531276.76
376240316
0
0
0
0
233464246.73
0
191841803.56
0
772849367.23
0
0
0
0
116658877.5
1691054611.02
0
1691054611.02
2152585887.78
956070765.05
956070765.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
852982680.53
699738472.96
0
0
0
0
0
0
0
0
0
16452258.75
0
0
58699765.64
76568740.44
1078966.06
444476.68
0
0
-35167953.32
-58366829.42
0
16813154.43
84733285.63
68182.03
0
100
0
0
84801367.66
36432075.78
0
0
48369291.88
48369291.88
0
.13
.13
-64908000
-16538708.12
-16538708.12
0
1077169650.78
0
0
0
0
0
0
0
0
0
0
0
45837465.53
829292877.8
0
0
0
0
0
54440546.46
77247643.37
62601948.69
99424099.99
1230005510
38453981.89
4401.82
0
0
14425459.6
1522782721
0
0
0
-268744286.89
0
0
0
0
245000000
0
95000000
198347.92
0
0
149801652.08
0
0
-19518534.82
238270573.68
218752038.86
a_4
600865
2016-12-31
238270573.68
0
0
0
0
0
0
0
0
0
0
0
12634800.79
1173412.74
0
0
0
0
0
0
0
0
3197642.63
0
50167181.6
0
1087695.85
10000000
0
80900000
397431307.29
0
0
0
378343850
0
0
596334086.97
0
0
0
0
49595260.32
151904517.26
2382807.39
0
0
0
0
78254166.25
0
0
0
73591267.7
2756233.8
340000000
1673162189.69
0
2070593496.98
0
0
0
0
0
0
0
0
0
0
92723113.27
61419710.91
0
0
14138686.71
32400390.63
0
1063461.65
0
0
0
0
0
0
0
0
46592690.71
0
0
0
0
0
0
0
248338053.88
0
0
0
0
0
0
0
61321703.16
0
53340420.8
114662123.96
0
363000177.84
376240316
0
0
0
0
233464246.73
0
181446724.66
0
734875154.25
0
0
0
0
181566877.5
1707593319.14
0
1707593319.14
2070593496.98
1070594107.14
1070594107.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
971810279.9
790033863.44
0
0
0
0
0
0
0
0
0
18286828.6
0
0
67826282.71
92441999.72
3516066.29
-294760.86
0
0
8225548.12
-23861364.43
0
0
107009375.36
24547651.17
0
1443873.46
789023.6
789023.6
130113153.07
37675116.87
0
0
92438036.2
92438036.2
0
.25
.25
181566877.5
274004913.7
274004913.7
0
1215562732.59
0
0
0
0
0
0
0
0
0
0
1392235.3
42405182.67
907660757.93
0
0
0
0
0
59685007.24
72857382.34
76645644.41
142511358.64
1343585000
34871543.49
3431.28
0
0
18161741.52
1396485000
0
0
48000000
-84186766.75
0
0
0
0
127360000
0
127360000
45156532.59
0
0
-45156532.59
0
0
13168059.3
225102514.38
238270573.68
a_5
600865
2015-12-31
225102514.38
0
0
0
0
0
0
0
0
0
0
0
17640605.45
756405.06
0
0
0
0
0
0
0
0
3948425.54
0
2942880.04
0
1478705.92
0
0
392063402.98
643932939.37
0
0
0
136254680
0
0
610229188.86
0
0
0
0
52452074.28
163062957.13
1731950.59
0
0
0
0
82677653.65
0
0
0
81064205.22
3406815.84
10000000
1140879525.57
0
1784812464.94
0
0
0
0
0
0
0
0
0
0
88534066.62
66143756.17
0
0
16957537.38
24637015.87
0
1063461.65
0
0
0
0
0
0
0
0
50966808.43
0
0
0
0
0
0
0
248302646.12
0
0
0
0
0
0
0
0
0
57772575.46
57772575.46
0
306075221.58
376240316
0
0
0
0
233464246.73
0
171712978.49
0
697319702.14
0
0
0
0
0
1478737243.36
0
1478737243.36
1784812464.94
1102814412.4
1102814412.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
986702307.46
795873082.79
0
0
0
0
0
0
0
0
0
22573313.56
0
0
60207535.67
112569510.34
4464748.2
-8985883.1
0
0
34876845.84
6177772.27
0
0
150988950.78
36996904.72
9782.53
5481700.57
4219141.14
4228923.67
182504154.93
41872762.11
0
0
140631392.82
140631392.82
0
.37
.37
0
140631392.82
140631392.82
0
1215784384.35
0
0
0
0
0
0
0
0
0
0
1915070.82
67697431.98
952710411.96
0
0
0
0
0
62174177.54
103642808.03
84357920.52
82511569.1
2312553000
44643985.66
57392.9
0
213688256.64
39558020.02
2430203000
0
0
0
101181615.18
0
0
0
0
0
0
192500000
8179482.64
0
0
-200679482.64
0
0
-16986298.36
242088812.74
225102514.38
a_6
600865
2014-12-31
275088812.74
0
0
0
0
0
0
0
0
0
0
0
10933030.25
1089996.81
0
0
0
0
0
0
0
0
2062316.67
0
185759707.66
0
1784961.87
300000000
0
370412401.82
1147131227.82
0
0
0
136254680
0
0
191232437.55
0
0
0
0
55308888.24
175589527.19
2399543.6
0
0
0
0
86584164.95
0
0
0
62142712.22
3779356.95
0
713291310.7
0
1860422538.52
0
0
0
0
0
0
0
0
0
0
96817142.51
72350151.82
0
0
19201636.57
14797012.34
385267.36
1063461.65
0
0
0
0
0
0
0
0
62997285.61
0
0
0
0
17500000
0
0
285111957.86
175000000
0
0
0
0
175000000
0
0
62204730.12
0
237204730.12
0
522316687.98
376240316
0
0
0
0
233464246.73
0
158819121.79
0
569582166.02
0
0
0
0
0
1338105850.54
0
1338105850.54
1860422538.52
1051799183.14
1051799183.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
905124151.45
765973961.19
0
0
0
0
0
0
0
0
0
23189697.87
0
0
53198392
105948108.66
4435638.75
-47621647.02
0
0
45149110.17
-16492849.03
0
0
191824141.86
4529062.23
0
1632929.72
395694.48
0
194720274.37
39123764.03
0
0
155596510.34
155596510.34
0
.41
.41
0
155596510.34
155596510.34
0
1157929056.22
0
0
0
0
0
0
0
0
0
0
0
82015887.75
890535837.83
0
0
0
0
0
61339959.75
90557356.49
69806342.7
127705447.2
1902805000
61427866.22
20340.81
0
1388374842.19
42855527.78
1955700000
0
0
412100000
941972521.44
0
0
0
0
0
53313454.47
608803900
70105693.65
0
475997926.15
-1101594065.33
0
0
-31916096.69
274004909.43
242088812.74
a_7
600865
2013-12-31
327318363.9
0
0
0
0
0
0
0
0
0
0
0
16473542.01
2712361.24
0
0
0
0
0
0
0
0
1890747.22
0
1084031266.33
0
9178271.2
50000000
0
603169883.58
2094774435.48
0
0
0
0
0
0
344042443.05
0
0
0
0
58165702.2
177734026.22
7617304.34
0
0
0
0
90478919.34
0
0
0
34828854.63
4181980.3
0
717049230.08
0
2811823665.56
100400000
0
0
0
0
0
0
0
0
0
97485272.53
85657746.43
0
0
20210137.58
11534823.37
1743973.77
1063461.65
0
0
0
0
0
0
0
0
31401138.6
0
0
0
0
288336100
474652955.2
0
1112485609.13
412567800
0
0
0
0
412567800
0
0
66636884.63
0
479204684.63
0
1591690293.76
376240316
0
0
0
0
233464246.73
0
143922852.35
0
466505956.72
0
0
0
0
0
1220133371.8
0
1220133371.8
2811823665.56
1234017130.76
1234017130.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1220345199.15
938779716.84
0
0
0
0
0
0
0
0
0
26361869.49
0
0
81209561.58
113423408.72
3272730.41
57297912.11
0
0
132820253.32
-13498091.16
0
0
146492184.93
5833217.62
0
3480719.56
2016787.56
0
148844682.99
34937445.58
0
0
113907237.41
121960231.81
-8052994.4
.32
.32
0
113907237.41
121960231.81
-8052994.4
2313285853.32
0
0
0
0
0
0
0
0
0
0
737842.59
58551249.62
1321410370.93
0
0
0
0
0
76070803.11
179481920.6
95863381.73
699748469.16
635000000
16545659.8
233526.48
0
491488425.01
13666616.61
775000000
0
0
141577399.49
213023595.19
0
0
0
0
402000000
487394351.93
1561242400
143581791.42
0
182378873.64
-997808713.13
0
0
-85036648.78
359041558.21
274004909.43
a_8
600865
2012-12-31
376291558.21
0
0
0
0
0
0
0
0
0
0
0
19008708.64
3972144.72
0
0
0
0
0
0
0
0
0
0
5581789.86
0
3830912031.32
0
0
62198512.62
4297964745.37
0
0
0
0
0
0
137032739.84
0
0
0
0
61684730.12
195647477.81
7432356.1
0
0
0
0
94757917.98
0
0
0
41470099.06
10680041.39
0
548705362.3
0
4846670107.67
960000000
0
0
0
0
0
0
0
0
0
163297984.88
430481350.21
0
0
22038593.65
17628280.29
6130360.69
1102886.65
0
0
0
0
0
0
0
0
89802051.76
0
0
0
0
299242400
115003673.33
0
2104727581.46
1219303900
0
0
0
0
1219303900
0
0
66920006.29
0
1286223906.29
0
3390951487.75
376240316
0
0
0
0
233464246.73
0
141144681.42
0
347323895.84
0
0
0
0
0
1098173139.99
357545479.93
1455718619.92
4846670107.67
1225265405.88
1225265405.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1140430500.07
944375428.27
0
0
0
0
0
0
0
0
0
23145612.89
0
0
72729537.22
99156552.64
1080531.12
-57162.07
0
0
4963279.64
0
0
0
89798185.45
25333683.35
0
13559996.58
11618698.16
0
101571872.22
22450495.34
0
0
79121376.88
86979382.68
-7858005.8
.23
.23
0
79121376.88
86979382.68
-7858005.8
1732697133.52
0
0
0
0
0
0
0
0
0
0
0
111959857.95
1334947432.66
0
0
0
0
0
73244821.05
122011974.06
85379699.76
229073063.94
265250000
5507768.92
370122.4
0
89600000
39709610.84
543200000
0
0
5524289
-227706008.52
0
0
0
0
2087000000
124615028.95
1932453700
250900107.39
0
170291080.09
-142029858.53
0
0
-140662803.11
499704361.32
359041558.21
a_9
600865
2011-12-31
509772861.32
0
0
0
0
0
0
0
0
0
0
0
24698946.6
51997581.26
0
0
0
0
0
0
0
0
0
0
2808486.5
0
3243946793.32
0
0
18000000
3851224669
0
0
0
0
0
0
143032739.84
0
0
0
0
64969014.81
222217575.66
7142986.89
0
0
0
0
99036916.62
0
0
0
24948228.36
8004545.94
0
569352008.12
0
4420576677.12
734000000
0
0
0
0
0
0
0
0
0
127439106.78
71501370.34
0
0
30336743.22
22339964.25
4834240.99
1102886.65
0
0
0
0
0
0
0
0
57861350.44
0
0
0
0
200000000
102072546.14
0
1351488208.81
1390000000
0
0
0
0
1390000000
0
0
3129499.99
0
1393129499.99
0
2744617708.8
376240316
0
0
0
0
364070061.22
0
131373878.11
0
300214541.75
0
0
0
0
0
1171898797.08
504060171.24
1675958968.32
4420576677.12
1297644083.32
1297644083.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1199163083.4
1008886682.86
0
0
0
0
0
0
0
0
0
24049395.71
0
0
65379386.46
97605625.95
3242873.39
-880.97
0
0
3560000
0
0
0
102040999.92
3236079.27
0
1040509.74
289063.76
0
104236569.45
27413587.67
0
0
76822981.78
78752309.55
-1929327.77
.21
.21
0
76822981.78
78752309.55
-1929327.77
1451410281.86
0
0
0
0
0
0
0
0
0
0
0
53955194.28
1451661907.34
0
0
0
0
0
67449833.2
93882031.09
77894088.12
-185522383.61
0
3560000
92599.04
0
6729301.22
38301212.14
0
0
0
18000000
-45919311.88
503200000
503200000
503200000
0
1475000000
100685000
1431000000
137524579.39
0
46100056.21
464260364.4
0
0
232818668.91
266885692.41
499704361.32
a_10
600865
2010-12-31
266885692.41
0
0
0
0
0
0
0
0
0
0
0
26483634.94
3999720.84
0
0
0
0
0
0
0
0
0
0
2213315.49
0
2785468195.17
0
0
0
3085050558.85
0
0
0
0
0
0
143032739.84
0
0
0
0
68202695.97
212610157.5
18666981.33
0
0
0
0
78652255.65
0
0
0
24995725.26
7550174.24
50000
553760729.79
0
3638811288.64
1320000000
0
0
0
0
0
0
0
0
0
107830122.05
71063140.16
0
0
29777156.64
17567007.89
3723840
1102886.65
0
0
0
0
0
0
0
0
26540857.05
0
0
0
0
0
0
0
1577605010.44
960000000
0
0
0
1880000
961880000
0
0
3390291.66
0
965270291.66
0
2542875302.1
376240316
0
0
0
0
208540141.22
0
123032052.37
0
229804057.94
0
0
0
0
0
937616567.53
158319419.01
1095935986.54
3638811288.64
1178958634.63
1178958634.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1089258991.75
907460151.61
0
0
0
0
0
0
0
0
0
19907975.79
0
0
56962285.24
102448978.65
2593155.4
-113554.94
0
0
16032798.86
0
0
0
105732441.74
2275672.09
0
4576811.58
344433.53
0
103431302.25
25785697.24
0
0
77645605.01
78326186
-680580.99
.21
.21
0
77645605.01
78326186
-680580.99
1350675681.02
0
0
0
0
0
0
0
0
0
0
1445241.02
41110139.99
3217410869.47
0
0
0
0
0
72277522.28
90057668.04
71121390.26
-2057636388.02
421426807.87
16881304.89
122499.4
0
3724477.89
91789860.88
2023625
0
0
0
348341604.17
0
0
0
0
2730000000
0
830000000
72922813.98
0
0
1827077186.02
0
0
117782402.17
149103290.24
266885692.41
a_11
600865
2009-12-31
149103290.24
0
0
0
0
0
0
0
76765
0
0
0
25740436.08
533280566.62
0
0
0
0
0
0
0
0
1174923.9
0
1977216.42
0
11723171.2
0
0
290000000
1013076369.46
0
0
0
0
0
0
143032739.84
0
0
0
0
71444425.49
220111540.16
9068660.24
0
0
0
0
22082071.14
0
0
0
9559239.01
7036498.52
50000
482385174.4
0
1495461543.86
300000000
0
0
0
0
0
0
0
0
0
96900095.72
51020936.17
0
0
28770969.56
17996978.52
556325
1489386.65
0
0
0
0
0
0
0
0
23905387.38
0
0
0
0
0
0
0
520640079
80000000
0
0
0
1880000
81880000
0
0
3651083.33
0
85531083.33
0
606171162.33
376240316
0
0
0
0
208540141.22
0
114739456.94
0
159770467.37
0
0
0
0
0
859290381.53
30000000
889290381.53
1495461543.86
1110555577.75
1110555577.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1019110590.12
846884107.26
0
0
0
0
0
0
0
0
0
17927030.53
0
0
58662361.07
92725277.19
2840495.97
71318.1
0
2065400.57
43116763.69
0
0
0
136627151.89
4230596.9
0
1826987.05
369506.71
0
139030761.74
35344279.61
0
0
103686482.13
103686482.13
0
.28
.28
0
103686482.13
103686482.13
0
1231705377.31
0
0
0
0
0
0
0
0
0
0
74880.55
43826407.55
1488590206.55
0
0
0
0
0
65084834.25
87676336.04
64430890.83
-430175602.26
490143100.46
43061141.17
107076.5
0
2848160.29
15540066.35
644032247.44
0
0
0
-123412835.37
0
0
0
0
380000000
0
0
32949785.75
0
0
347050214.25
0
0
-206538223.38
355641513.62
149103290.24
a_12
600865
2008-12-31
230186871.63
0
0
0
0
0
0
0
160261515.49
0
0
0
25754762.56
8695135.36
0
0
0
0
0
0
0
0
0
980833.33
2331435.1
0
12055615.56
0
0
200000000
640266169.03
0
0
0
0
0
0
13021909.84
0
0
0
0
70126400.23
233830130.43
871085.91
0
0
0
0
23778602.06
0
0
0
13766511.6
7851025.52
100000
363345665.59
0
1003611834.62
0
0
0
0
0
0
0
0
0
3900000
87592216.12
53653822.04
0
0
30652471.19
14024409.02
0
0
0
0
0
0
0
0
0
0
24096798.15
0
0
0
0
0
2108993.42
0
216028709.94
0
0
0
0
1880000
1880000
0
0
0
0
1880000
0
217908709.94
376240316
0
0
0
0
208540141.22
0
104199838.39
0
96722829.07
0
0
0
0
0
785703124.68
0
785703124.68
1003611834.62
1312042297.79
1312042297.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1221962965.01
1036649312
0
0
0
0
0
0
0
0
0
17569254.37
0
0
49680717.54
120232889.2
-1488699.62
-680508.48
0
-12919573.76
22174394.01
0
0
0
99334153.03
4062451.14
0
2502607.68
431353.01
0
100893996.49
24539260.85
0
0
76354735.64
76311687.71
43047.93
.23
.23
0
0
0
0
1448877116.06
0
0
0
0
0
0
0
0
0
0
8750413.77
46674848.53
1237017050.44
0
0
0
0
0
79909663.11
101986837.89
77369838.66
8018988.26
213859867.69
15710067.37
120071
0
9729284.8
3447373.46
423092373
0
0
0
-187120455.6
0
0
0
0
0
0
0
49939298.26
0
1866875.18
-51806173.44
0
0
-230907640.78
586549154.4
355641513.62
a_13
600865
2007-12-31
589784154.4
0
0
0
0
0
0
0
26513790.65
0
0
0
40046821.02
27154548.63
0
0
0
0
0
0
0
0
0
0
3636961.01
0
17238548.33
0
0
0
704374824.04
0
0
0
11202730
0
0
13021909.84
0
0
0
0
73143268.3
247810264.16
1085911.91
0
0
0
0
24897709.96
0
0
0
18465534.45
8191975.27
100000
397919303.89
0
1102294127.93
0
0
0
0
0
0
0
0
0
32350000
129338395.5
80326812.15
0
0
32582928.92
34945079.82
0
0
0
0
0
0
0
0
0
0
19652382.33
0
0
0
0
0
3513290.92
0
332708889.64
0
0
0
0
1880000
1880000
0
2713543.3
0
0
4593543.3
0
337302432.94
269706320
0
0
0
0
321984255.72
0
96500696.31
0
76645284.2
0
0
0
0
0
764836556.23
155138.76
764991694.99
1102294127.93
1531726655.07
1531726655.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1434017436.11
1277163359.32
0
0
0
0
0
0
0
0
0
13604011.5
0
0
54144184.97
85145179.46
3840374.8
120326.06
0
10854173.19
18636591.72
234013.4
0
0
127199983.87
1905603.58
0
5752253.02
604506.59
0
123353334.43
48221548.13
0
0
75131786.3
75176647.54
-44861.24
.28
.28
0
0
0
0
1733807328.49
0
0
0
0
0
0
0
0
0
0
18118222.49
37934906.51
1470606001.39
0
0
0
0
0
78847362.16
81052404.19
69334405.5
90020284.25
29872124.91
1554894.4
2173586.9
8615880
4932029.73
8915588.56
32293957.46
0
0
0
5938969.92
200000
200000
200000
0
0
0
0
29140347.18
0
730579.8
-29670926.98
0
0
66288327.19
520260827.21
586549154.4
a_14
600865
2006-12-31
526939823.21
0
0
0
0
0
0
0
0
0
2351280
0
37142799.06
25272698.2
0
0
0
0
0
0
0
0
0
0
5236484.84
0
20799973.5
0
0
0
612506573.97
0
0
0
0
0
0
21403897.53
0
21403897.53
0
0
0
335482427.5
748210.11
0
0
0
0
38486675.46
0
0
0
9867334.45
0
100000
406088545.05
0
1018595119.02
0
0
0
0
0
0
0
0
0
38089956
120130153.01
68087963.3
0
0
34815132.06
17344875.84
0
2985942.9
0
0
0
0
0
0
0
0
27206097.52
0
0
0
0
0
0
0
308660120.63
0
0
0
0
1880000
1880000
0
0
0
0
1880000
0
310540120.63
269706320
0
0
0
0
317473405.62
0
88666549.03
0
32208723.74
0
0
0
0
0
708054998.39
0
708054998.39
1018595119.02
1354417058.13
1354417058.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1328610743.07
1161504307.16
0
0
0
0
0
0
0
0
0
12033435.78
0
0
57352089.56
98990701.24
-1269790.67
0
0
0
12374036.85
0
0
24679809.05
62860160.96
664762.7
0
6208518.34
0
0
57316405.32
21658305.05
0
0
35658100.27
35658100.27
0
0
0
0
0
0
0
1541460658.72
0
0
0
0
0
0
0
0
0
0
12210990.48
37092944.37
1306398707.43
0
0
0
0
0
57852129.28
67570283.38
76250744.55
82692728.93
45524507.09
10948475.74
73511.5
0
8158441.02
11264572.59
24445020
0
0
0
28995342.76
0
0
0
0
0
0
0
25135946.44
0
793499.8
-25929446.24
0
0
85758625.45
0
0
a_15
600865
2005-12-31
434502201.76
0
0
0
0
0
0
0
0
0
22053509.83
72500
31350090.55
39000480.82
0
0
0
0
0
0
0
0
0
0
8055262.89
0
13668795.59
0
0
3333.33
540650911.88
0
0
0
0
0
0
21355593.68
0
21355593.68
0
0
0
345471670.35
3444620.53
0
0
0
0
39159253.03
0
0
0
13177010.9
0
100000
422708148.49
0
963359060.37
0
0
0
0
0
0
0
0
0
49550000
103514096.94
52701830.5
0
0
23594698.33
8330985.61
0
1151257.34
0
0
0
0
0
0
0
0
22755161.73
0
0
0
0
0
0
0
261598030.45
0
0
0
0
1600000
1600000
0
0
0
0
1600000
0
263198030.45
269706320
0
0
0
0
318266905.42
0
85100739
0
27087065.5
0
0
0
0
0
700161029.92
0
700161029.92
963359060.37
1310370706
1310370706
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1296793818.28
1148877992.53
0
0
0
0
0
0
0
0
0
10834933.47
0
0
52253795.09
83813138.87
1013958.32
0
0
0
6608205.7
0
0
25496678.82
45681772.24
455913.24
0
3838648
0
0
42299037.48
13745674.33
0
0
28553363.15
28553363.15
0
0
0
0
0
0
0
1442107667.09
0
0
0
0
0
0
0
0
0
0
9815080.83
42726250.62
1242684506.98
0
0
0
0
0
48740455.48
66938007.65
61328097.31
74957931.12
92905525.74
6266606.08
128723.09
0
5076123.05
9720164.89
15500000
0
0
0
79156813.07
0
0
0
0
0
0
0
22356961.36
0
0
-22356961.36
0
0
131757782.83
0
0
a_16
600865
2004-12-31
302744418.93
0
0
0
0
0
0
0
0
0
70562079.9
290000
34016170.66
39060529.17
0
0
0
0
0
0
0
0
0
0
22379734.16
0
15581717.88
30000000
0
3328
492258244.54
0
0
0
0
0
0
19910949.73
0
19910949.73
0
0
0
360224115.31
1442356.57
0
0
0
0
40722404.71
0
0
0
17077866.33
0
100000
439477692.65
0
931735937.19
0
0
0
0
0
0
0
0
0
51300000
99141366.49
38566130.29
0
0
16846356.15
10223087.91
0
1931713.1
0
0
0
0
0
0
0
0
19343110.88
0
0
0
0
0
0
0
237351764.82
0
0
0
0
1200000
1200000
0
0
0
0
1200000
0
238551764.82
269706320
0
0
0
0
318266905.42
0
80817734.52
0
24393212.43
0
0
0
0
0
693184172.37
0
693184172.37
931735937.19
1194879481.72
1194879481.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1175223215.25
1042795614.6
0
0
0
0
0
0
0
0
0
9975074.08
0
0
45495883.64
75227164.12
1729478.81
0
0
0
4097643.39
0
0
23465220.14
47219130
464565.6
0
9828596.34
0
0
37855099.26
11497820.85
0
0
26357278.41
26357278.41
0
0
0
0
0
0
0
1394886695.84
0
0
0
0
0
0
0
0
0
0
18817642.16
109756090.89
1210765281.5
0
0
0
0
0
38281393.87
66499278.63
135096334.45
72818140.44
75293960.13
4457645.55
287865.95
0
4469469.75
14429185.37
95561279.96
0
0
0
-25481523.95
0
0
0
0
0
0
0
15681732.87
0
0
-15681732.87
0
0
31654883.62
0
0
a_17
600865
2003-12-31
271089535.31
0
0
0
0
0
0
0
0
0
50000000
0
53039651.42
29392545.98
0
0
0
0
0
0
0
0
0
0
33510451.94
0
8140647.85
0
0
6891326.73
418553707.29
0
0
0
0
0
0
23460711.96
30000000
53460711.96
0
0
0
357303977.5
8694955.62
0
0
0
0
42285557.39
0
0
0
20836294.05
0
100000
482681496.52
0
901235203.81
0
0
0
0
0
0
0
0
0
49050000
91023188.01
33645524.6
0
0
8678957.93
16635333.85
0
2570484.99
0
0
0
0
0
0
0
0
16622441.27
0
0
0
0
0
0
0
218225930.65
0
0
0
0
0
0
0
0
0
0
0
0
218225930.65
269706320
0
0
0
0
318266905.42
0
76864142.76
0
18171904.98
0
0
0
0
0
683009273.16
0
683009273.16
901235203.81
1117581132.55
1117581132.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1110332464.67
972758224.23
0
0
0
0
0
0
0
0
0
8823574.04
0
0
43116182.04
83036796.14
2597688.22
0
0
0
5524678.02
0
0
24372174.42
37145520.32
866614.54
0
1983307.49
0
0
36028827.37
14836739.81
0
0
21192087.56
21290494.45
-98406.89
0
0
0
0
0
0
1307251958.64
0
0
0
0
0
0
0
0
0
0
2703071.9
29496945.29
1088216656.75
0
0
0
0
0
28689595.6
45156712.09
73378871.06
104010140.33
227592938.88
6032118.11
1481739.72
0
6849515.43
16048178.53
152677226.75
0
0
0
73230906.86
0
0
0
0
0
0
0
30836052.07
678895.45
0
-30836052.07
0
0
146404995.12
0
0
a_18
600865
2002-12-31
129714090.19
0
0
0
0
0
0
0
0
0
126000000
0
41669081.72
47614498.93
0
0
0
0
0
0
0
0
0
0
27796109.66
0
14751585.79
30000000
0
3472091.47
393221348.1
0
0
0
0
0
0
21871107.76
0
21871107.76
0
0
0
376117086.7
1520251.97
0
0
0
0
43848709.07
0
0
0
30928982.26
0
200000
474486137.76
0
867707485.86
0
0
0
0
0
0
0
0
0
40400000
85012258.08
17405183.87
0
0
1413583.36
3416315.22
0
36756035.69
0
0
0
0
0
0
0
0
18165347.66
0
0
0
0
0
0
0
202568723.88
0
0
0
0
0
0
0
0
0
0
0
0
202568723.88
269706320
0
0
0
0
318266905.42
0
73670568.59
0
74984.7
0
0
0
0
0
661718778.71
3419983.27
665138761.98
867707485.86
1131973684.31
1131973684.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1093512577.4
958853820.45
0
0
0
0
0
0
0
0
0
8176688.03
0
0
42203596.07
81281907.71
2996565.14
0
0
0
2307820.05
0
0
22653611.34
63422538.3
1715148.08
0
1955242.13
0
0
63182444.25
20554744.15
-674796.55
0
41952903.55
41019024.12
933879.43
0
0
0
0
0
0
1298527288.04
0
0
0
0
0
0
0
0
0
0
1152127.93
275426651.16
1114998728.95
0
0
0
0
0
40235103.82
66051238.47
39799817.02
314021178.87
109557375.18
1981900.19
1076893.34
0
1004619.05
22596239.64
197200000
0
0
5029550
-111205001.88
0
0
0
0
685000000
0
925000000
26793445.52
1340385.5
0
-266793445.52
0
0
-63977268.53
0
0
a_19
600865
2001-12-31
188661808.72
0
0
0
0
0
0
0
0
0
59141000
0
43861806.9
44285454.49
0
0
0
0
0
0
0
0
0
0
34420844.52
0
15422193.45
0
0
633262.37
352005525.93
0
0
0
0
0
0
16399056.03
30000000
46399056.03
0
0
0
397326635.34
426086744.45
0
0
0
0
45411860.75
0
0
0
48831358.74
0
200000
964255655.31
0
1316261181.24
240000000
0
0
0
0
0
0
0
0
53850000
74377817.62
10297814.46
0
0
580764.01
6068649.91
0
25937074.11
0
0
0
0
0
0
0
0
39963487.11
0
0
0
0
160240900
407325
0
611723832.22
40059400
0
0
0
0
40059400
0
0
0
0
40059400
0
651783232.22
269706320
0
0
0
0
318266905.42
0
67589643.51
0
678230.9
0
-674796.55
0
0
0
655566303.28
8911645.74
664477949.02
1316261181.24
1014841836.6
1014841836.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
971813380.48
846828415.16
0
0
0
0
0
0
0
0
0
6855760.21
0
0
38631802.47
75816322.24
3681080.4
0
0
0
2404521.81
0
0
13793392.95
59226370.88
534346.69
0
3751726.66
0
0
56008990.91
15960630.96
674796.55
0
40723156.5
39987438.7
735717.8
0
0
0
0
0
0
1165567924.48
0
0
0
0
0
0
0
0
0
0
9159401.56
33073123.51
942383610.86
0
0
0
0
0
37272932.5
55828952.87
65197895.34
107117057.98
200000000
11769113.24
946488.54
0
1082195.14
98003824.27
207541000
0
0
0
-91747027.35
0
0
0
0
650000000
0
685000000
55810762.2
844044.86
0
-90810762.2
0
0
-75440731.57
0
0
a_20
600865
2000-12-31
264102540.29
0
0
0
0
0
0
0
0
0
60000000
0
78591309.11
36343708.49
0
0
0
0
0
0
0
0
1041708
0
49136022.19
0
62809614.48
0
0
487097.09
503375977.46
0
0
0
0
0
0
10163419.43
30000000
40163419.43
0
0
0
405968168.97
365259481.16
0
0
0
0
45705679.07
0
0
0
11537340.78
0
5633012.23
874267101.64
0
1377643079.1
215000000
0
0
0
0
0
0
0
0
26925000
77090491.99
10763646.57
0
0
238750.75
3184094.93
0
43524503.91
0
0
0
0
0
0
0
0
43795933.44
0
0
0
0
0
31292757.55
0
451815179.14
260429000
0
0
0
0
260429000
0
0
0
0
260429000
0
712244179.14
269706320
0
0
0
0
318266905.42
0
63727833.89
0
3068211.94
0
0
0
0
0
654769271.25
10629628.71
665398899.96
1377643079.1
928479491.7
928479491.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
876346276.18
762578339.6
0
0
0
0
0
0
0
0
0
5162096.19
0
0
43062525.84
56354866.64
6863476.47
2324971.44
0
0
7261200.25
0
0
12549905.55
71944321.32
1194300.98
0
575668.17
0
0
72562954.13
17486250.86
0
0
55076703.27
54377909.58
698793.69
0
0
0
0
0
0
1083266708.62
0
0
0
0
0
0
0
0
0
0
7400000
57855652.05
875335360.62
0
0
0
0
0
41131781.37
57175882.83
35907382.95
138971952.9
232809441.57
6411754.88
0
0
2325877.57
47915759.57
203855000
0
0
11354789.14
-21578474.69
200000
200000
200000
0
801000000
85401.62
839297250
50890431.55
756856.6
0
-89659136.53
0
0
27734341.68
0
0
a_21
600865
1999-12-31
236368198.61
0
0
0
0
0
0
0
0
0
64746000
4590000
160454644.12
33860187.34
0
0
0
0
0
0
0
0
1500697.5
0
131382359.98
0
109141166.63
0
0
564186.42
611225080.62
0
0
0
0
0
0
7302594.21
0
7302594.21
0
0
0
375387572.38
353621123.78
8416
0
0
0
47044830.71
0
0
0
3494410.68
0
1707612.28
788566560.04
0
1399791640.66
253520000
0
0
0
0
0
0
0
0
27000000
78437485.74
2261152.23
0
0
-148757.68
5438279.29
0
26980606.61
0
0
0
0
0
0
0
0
30702026.31
0
0
0
0
0
60020832.51
0
484211625.01
260429000
0
0
0
0
260429000
0
0
-1096240.58
0
259332759.42
0
743544384.43
269706320
0
0
0
0
318266905.42
0
58311080.89
0
1713934.49
0
0
0
0
0
647998240.8
8249015.43
656247256.23
1399791640.66
827429964.33
827429964.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
786122640.04
674409410.77
0
0
0
0
0
0
0
0
0
5792307.41
0
0
44137892.04
47810316.25
11322345.76
2650367.81
0
0
24200007.72
0
0
13439030.71
78946362.72
5275146.68
0
18926115.97
0
0
65295393.43
15301213.28
0
0
49994180.15
49069653.67
924526.48
0
0
0
0
0
0
951329536.79
0
0
0
0
0
0
0
0
0
0
467230.92
24172075.17
777520691.01
0
0
0
0
0
31926970.61
56856856.91
74520471.12
35143853.23
349653441.47
15815.72
1839942.24
0
14006980.68
249192713.77
383405724.44
0
0
17701196.07
-284783454.17
2000000
2000000
0
0
762000000
0
473622000
79881631.68
910429.46
0
210496368.32
0
0
-39143232.62
0
0
a_22
600865
1998-12-31
278589359.44
0
0
0
0
0
0
0
0
0
14746000
5947.2
119938743.97
51472251.23
0
0
0
0
0
0
0
0
260662.97
0
107340628.94
0
182372104.76
4000000
0
1445115.51
652830185.08
0
0
0
0
0
0
6463830.98
0
6463830.98
0
0
0
322341692.27
189112121.97
25248
0
0
0
47060608.79
0
0
0
6869600.18
0
3468841.38
575341943.57
0
1228172128.65
226500000
0
0
0
0
0
0
0
0
23369800
96444905.29
4264230.69
0
0
1162810.49
16753807.85
0
56680987.02
0
0
0
0
0
0
0
0
42808226.09
0
0
0
0
10000000
96850515.79
0
574835283.22
0
0
0
0
0
0
0
0
-898800.09
0
-898800.09
0
573936483.13
269706320
0
0
0
0
318266905.42
0
53365571.19
0
1289322.68
0
0
0
0
0
642628119.29
11607526.23
654235645.52
1228172128.65
1037155689.74
1037155689.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
988241124.73
855590221.6
0
0
0
0
0
0
0
0
0
7514483.91
0
0
54664771
59112677.97
11390474.78
-31504.53
0
0
18467366.77
0
0
14592751.87
81974683.65
2021978.03
0
1859436.65
0
0
82137225.03
17956473.14
0
0
64180751.89
65191934.84
-1011182.95
0
0
0
0
0
0
1184073671.47
0
0
0
0
0
0
0
0
0
0
0
47323880.24
938247809.23
0
0
0
0
0
60829886.5
36929992.7
44015246.71
151374616.57
672480099.98
12072178.97
4673439.36
0
8792531.24
147775415.49
691192475.04
0
0
0
-140949640.98
147807524.83
147807524.83
0
0
475500000
0
370900000
62267308.07
0
1978414.16
188161802.6
0
0
198586778.19
0
0
a_23
600865
1997-12-31
80002581.25
0
0
0
0
0
0
0
0
0
0
97964.48
126271521.13
56435888.85
0
0
0
0
0
0
0
0
0
0
109668370.9
0
130298083.35
0
0
5739807.86
398845846.92
0
0
0
0
0
0
0
0
14392700
0
0
0
323676182.27
60203559.89
0
0
0
0
48372045.45
0
0
0
8566350.61
0
0
455210838.22
0
854056685.14
109500000
0
0
0
0
0
0
0
0
9870219
109166798.49
6748662.76
0
0
609941.46
6301403.35
0
48568737.6
0
0
0
0
0
0
0
0
44336437.58
0
0
0
0
10000000
675749.29
0
345777949.53
10000000
0
0
0
0
10000000
0
0
-532608.66
0
9467391.34
0
355245340.87
227792500
0
0
0
0
217944255.82
0
43586780.97
0
2514505.26
0
0
0
0
0
491838042.05
6973302.22
498811344.27
854056685.14
914277501.16
914277501.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
864148778.75
753024835.06
0
0
0
0
0
0
0
0
0
7032240.01
0
0
51968610.44
46500149.18
5622944.06
0
0
0
4875969.21
0
0
12975358.09
67980049.71
907765.94
0
1451714.28
0
0
67436101.37
11158129.15
0
27306.89
56250665.33
56657200.21
-406534.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600865
1996-12-31
49355579.95
0
0
0
0
0
0
0
0
0
515274.13
601875
108416565.83
28326969.74
0
0
0
0
0
0
0
0
0
0
90291763.52
0
73222584.09
0
0
5725638.63
266164487.37
0
0
0
0
0
0
0
0
22219400
0
0
0
295430932.35
113368386.13
0
0
0
0
43246076.07
0
0
0
6798658.91
0
0
481063453.46
0
747227940.83
125940000
0
0
0
0
0
0
0
0
291750
97091617.25
3580049.44
0
0
1650399.63
4458217.41
0
21600
0
0
0
0
0
0
0
0
33467404.56
0
0
0
0
3570000
571545.97
0
270642584.26
0
0
0
0
0
0
0
0
-181459.97
0
-181459.97
0
270461124.29
182234000
0
0
0
0
210944255.82
0
35088200.94
0
48461522.68
0
0
0
0
0
476727979.44
38837.1
476766816.54
747227940.83
882093774.67
882093774.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
837361099.6
727509472.28
0
0
0
0
0
0
0
0
0
6613144.81
0
0
50880199.07
45953755.45
6404527.99
0
0
0
8794210.25
0
0
16616126.74
70143012.06
1123571.87
0
1021092.86
0
0
70245491.07
13228261.75
0
0
57017229.32
57013556.1
3673.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600865
1995-12-31
65442429.7
0
0
0
0
0
0
0
0
0
1213747.25
479700
103427476.31
32022804.15
0
0
0
0
0
0
0
0
0
0
87395729.7
0
58201783.93
258133.33
0
6224606.02
267270680.69
0
0
0
0
0
0
0
0
6888385
0
0
0
235900514.82
83497055.12
0
0
0
0
44412098.79
0
0
0
6390844.67
0
0
377088898.4
0
644359579.09
64000000
0
0
0
0
0
0
0
0
16250
78101040.91
5029974.74
0
0
1457365.12
1080009.43
0
42120000
0
0
0
0
0
0
0
0
22777557.78
0
0
0
0
5500000
1221387.08
0
221303585.06
3560000
0
0
0
0
3560000
0
0
-253593.19
0
3306406.81
0
224609991.87
140180000
0
0
0
0
252998255.82
0
26536167.52
0
0
0
0
0
0
0
419714423.34
35163.88
419749587.22
644359579.09
935573777.89
935573777.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
886764020.32
788348634.84
0
0
0
0
0
0
0
0
0
6041559.28
0
0
40133562.72
45645836.56
6594426.92
0
0
0
411441.8
0
0
11642953.4
60864152.77
1266684.46
0
1996150.8
0
0
60134686.43
10194038.57
0
-4565.49
49945213.35
49940049.47
5163.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600865
1994-12-31
48320260
0
0
0
0
0
0
0
0
0
20052380
496990
30880720
11143070
0
0
0
0
0
0
0
0
0
0
0
0
54223270
0
0
5618170
170734860
0
0
0
0
0
0
0
0
7326380
0
0
0
0
177078050
0
13730
0
0
0
0
0
0
0
0
126555370
310973530
0
481708390
36600000
0
0
0
0
0
0
0
0
0
63456750
0
0
0
852190
-3215990
0
53920
0
0
0
0
0
0
0
0
11345530
0
0
0
0
16021060
1009640
0
126123100
10400000
0
0
8257020
0
18657020
0
0
0
0
18657020
0
144780120
98280000
0
0
0
0
185570150
0
4831710
0
48216410
0
0
0
0
0
336898270
30000
336928270
481708390
812406800
812406800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2858470
0
0
3924600
819189870
0
0
1026100
0
0
818163770
8665500
0
761281860
48216410
48216410
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600865
2020-12-31
102139748.15
1049270115.12
930443294.2
2212130510.66
2286248141.19
50500000
46053282.38
.1403
.1161
1.2078
.1721
.1116
.4558
.4185
.3418
1.2405
.0936
294749485.55
4.2114
4.2087
219980789.24
224473489.46
88964169.97
1561464237.79
731922177.46
35584044.11
90965653.28
50056527.78
294359433.57
104150219.96
3.4971
.3925
27.8831
-314.862
2.6918
70.5512
16.0725
6.0507
.8166
.0027
.0349
.1416
.18
.0203
226133985.77
7984441.47
.9998
.0002
1.0001
-.0001
0
30376742.14
5.1735
.0003
22.7095
.081
.2267
.0264
.747
.0861
.0341
.599
.2808
.2322
.7203
27.1818
0
.0989
.0211
345.2562
.3913
793614485.16
37238601.84
0
a_1
600865
2019-12-31
113046441.96
1078270524.64
919909214.27
3284459293.16
3615047029.56
21000000
96262654
.1079
.0909
1.1868
.1574
0
.5944
.1232
.1168
.2235
.4069
146917906.4
4.1398
4.1383
192133235.68
325850999.32
105644244.28
1402447206.48
421154494.16
40006946.11
48466091.98
0
258355056.53
96569083.44
.9535
.7722
4.8434
-70.9404
9.6145
1105.3816
80.8732
6.8205
.2567
.0015
.0531
.052
.065
-.0002
71454791.41
58173474.92
1
0
1
0
0
34117799.59
.3302
.0002
4.5132
.0115
.3679
.2836
.3484
.1445
.0468
.6219
.1868
.2721
.7537
0
0
0
.026
76.2542
.442
766354923.3
44081045.29
0
a_2
600865
2018-12-31
88437484.51
964446780.31
860057644.93
2156741855.77
1909811676.3
228600000
397494915.08
.0658
.056
1.1745
.1485
0
.5674
.1089
.1677
.1434
.3905
61499659.52
2.9507
2.947
184626203.46
253149008.33
99246680.46
1176210187.27
550576094.82
44429848.11
32210857.45
0
207452995.14
101399489.59
.9434
.8965
5.949
-64.7414
6.6938
626.427
68.0172
6.9278
.2967
.0036
.0369
.0707
.0901
.0069
11071448.91
54937828.25
1
0
1
0
0
47111962.27
.5827
.0004
5.3663
.0149
.4331
.4718
.0951
.1218
.0477
.5657
.2648
.3283
.7519
0
0
0
.0301
71.4053
.3644
663692879.16
51733720.62
0
a_3
600865
2017-12-31
103532561.2
1123007116.31
1023583016.32
1268463893.71
1537208180.6
245000000
95198347.92
.0286
.0225
1.2729
.2144
.325
.4064
.1083
.1426
.0506
.4441
-18286716.86
1.7452
1.7426
362866358.36
232641992.53
146572109.1
1169815540.7
603556245.45
48852750.11
40304645.24
150000000
226579730.28
84951546.48
.963
2.0555
5.1973
-51.507
6.4614
677.7497
78.347
4.7256
.2681
.0026
.0143
.0614
.0801
.0011
16881236.46
66656008.74
1
0
1
0
0
62601948.69
.5385
.0005
4.6588
.0123
-.7271
1.3781
.349
.1081
.0681
.5434
.2804
.1841
.8096
4.3472
0
.0072
.0343
56.9436
.4282
829292877.8
54440546.46
0
a_4
600865
2016-12-31
98489066.38
1259360150.56
1116848791.92
1378459974.77
1462646741.52
127360000
172516532.59
.0541
.0446
1.2126
.1753
0
.5528
.092
.153
.0863
.517
31329325.83
1.6004
1.596
429545144.13
256364125.69
154287324.65
1024273197.29
635668849.35
53340420.8
62385164.81
0
262003604.68
100996573.16
.9704
1.5417
5.7538
-49.5711
6.7981
615.6743
70.7237
5.8002
.2621
.0044
.0325
.0634
.0863
.0033
23398538.57
60813949.51
1
0
1
0
0
76645644.41
.5928
.0005
5.1609
.0118
.089
.6579
.2531
.1238
.0745
.4947
.307
.2782
.6841
0
0
0
.0378
55.7656
.3985
907660757.93
59685007.24
0
a_5
600865
2015-12-31
107126221.84
1285396887.15
1202885318.05
2570942635.2
2469761020.02
0
200679482.64
.0951
.0788
1.207
.1715
0
.6413
.0971
.1607
.1275
.6179
66392049.99
2.5933
2.5874
98419446.6
248926656.35
164794907.72
798935943.14
572154957.73
57772575.46
1063461.65
0
196272376.04
109802845.54
.9423
.5867
5.4769
-48.8854
6.513
487.717
77.191
6.2625
.2783
.006
.0614
.0546
.1021
.004
40501087.25
65253459.73
1
0
1
0
0
84357920.52
.7484
.0008
4.7285
.016
.248
.464
.288
.1395
.0923
.4476
.3206
.3587
.8112
0
0
0
.0463
54.6421
.4276
952710411.96
62174177.54
0
a_6
600865
2014-12-31
99053384.67
1239944943.97
1112239496.77
3352628049.22
2410655527.78
53313454.47
1154907519.8
.1163
.0836
1.3903
.2808
.3686
.389
.0942
.1555
.1479
.5654
48045242.68
4.0234
4.0172
367984385.84
290959118.34
177989070.79
382796005.79
1008678343.6
0
63653459.13
192500000
203165943.24
126650744.74
.9409
.8207
7.3675
-56.3427
5.9537
139.7351
76.7553
4.0891
.2717
.0063
.0454
.0506
.1007
.0042
50517779.53
59929620.64
1
0
1
0
0
69806342.7
2.6121
.001
4.7554
.0104
.2902
.3852
.3247
.1564
.0957
.2058
.5422
.2425
.5459
5.9591
0
.023
.0465
64.1497
.4277
890535837.83
61339959.75
.9091
a_7
600865
2013-12-31
70969843.72
2372574945.53
1672826476.37
1143267611.29
930244016.1
889394351.93
1887203065.06
.0934
.0405
2.3045
.5661
.5034
.135
.0575
.1604
.0923
.4389
135172751.38
1.883
1.8747
90901582.15
357573285.57
185351330.56
402208145.25
1866690904.18
0
69444320.05
801303900
214887979.91
575498413.85
1.6022
6.1431
751.7661
698.0839
6.61
.4889
69.5569
1.826
.2392
.0083
.023
.0658
.0919
.0027
2352498.06
-21265513.97
1
0
1.0707
-.0707
0
95863381.73
746.5186
.0033
5.2475
.0133
1.166
-.1867
.0207
.1272
.0659
.143
.6639
.3616
.6989
2.6142
0
.0041
.0322
54.4934
.4677
1321410370.93
76070803.11
.5149
a_8
600865
2012-12-31
84777743.74
1844656991.47
1615583927.53
360727891.32
588433899.84
2211615028.95
2353644887.48
.0544
.0163
3.3294
.6996
.7309
.1868
.0692
.1412
.0646
.2528
16736966.41
2.0421
.2219
52150140.45
4230184442.89
203079833.91
198717469.96
214688360.91
0
74153253.63
2478546300
633446209.03
278958978.72
1.2087
2.8952
1373.7225
1194.4914
5.8644
.267
56.0664
1.2566
.2292
1.8201
.017
.0594
.0809
.0009
11830848.84
62327248.4
.7544
.2456
1.0993
-.0993
0
85379699.76
1367.2123
.7904
6.5101
.0155
.0627
.7877
.1495
.8728
.0419
.041
.0443
.0823
.6207
1.7341
0
.0004
.0196
180.5024
.725
1334947432.66
73244821.05
.4919
a_9
600865
2011-12-31
98480118.95
1505365476.14
1690887859.75
10381900.26
56301212.14
2078885000
1614624635.6
.0458
.0174
2.6376
.6209
.8467
.0917
.0759
.1281
.0592
.2935
5755569.53
2.8496
.4493
32952774.3
3830416182.5
229360562.55
208001754.65
152798177.42
0
9066627.63
2324000000
251617184.59
169000524.21
.956
-2.4149
1097.874
1054.7994
5.9685
.3347
50.7065
1.5916
.2225
2.4003
.0187
.0504
.0752
.0025
2196450.5
71066531.28
.6992
.3008
1.0251
-.0251
0
77894088.12
1090.6757
.7338
7.1983
.019
.0463
.9251
.0286
.8665
.0519
.0471
.0346
.0616
.4924
1.6572
0
.0014
.0224
58.9016
.3594
1451661907.34
67449833.2
.5981
a_10
600865
2010-12-31
89586087.94
1393231062.03
3450867450.05
442155090.05
93813485.88
2730000000
902922813.98
.0708
.0213
3.3203
.6988
.8966
.089
.076
.1374
.0659
.324
13731659.37
1.9555
.1899
32595899.5
3082837243.36
231277138.83
211235435.81
113461470.64
1880000
8217018.31
2280000000
226237426.74
36637875.36
.9792
-26.5004
570.6294
513.8361
5.449
.6488
45.15
1.2953
.2303
1.7656
.0205
.0483
.0869
.0022
-2187584.55
63800390.7
.8555
.1445
1.0088
-.0088
0
71121390.26
562.5453
.7655
8.0842
.0225
.2065
.8217
-.0282
.8472
.0636
.0581
.0312
.0144
.6204
1.3531
0
.0011
.0216
58.1336
.3972
3217410869.47
72277522.28
.4211
a_11
600865
2009-12-31
91516305.73
1275606665.41
1705782267.67
536159478.42
659572313.79
380000000
32949785.75
.1166
.0693
1.6816
.4053
.6269
.3212
.0824
.1389
.0934
.7426
47585774.11
1.9458
1.9233
17820661.43
721022388.04
229180200.4
214553930.33
330705025.09
1880000
5696794.98
380000000
194688979.97
31482182.36
.9479
-4.1488
13.5865
153.1098
4.8929
71.2302
43.1324
2.8174
.2374
.0225
.0554
.0528
.0835
.0026
4469010.42
56100708.02
.9663
.0337
1
0
0
64430890.83
5.1242
.0078
8.4623
.0232
.4158
.5411
.0431
.4821
.1533
.1435
.2211
.0519
.8589
2.666
0
.0075
.0148
51.4741
.3449
1488590206.55
65084834.25
.2105
a_12
600865
2008-12-31
89398824.3
1504302378.36
1496283390.1
239419290.86
426539746.46
0
51806173.44
.0972
.0761
1.2773
.2171
0
.8711
.0681
.1284
.0582
1.3073
10814663.71
2.9638
2.908
22698370.45
276692385.11
234701216.34
244390658.89
247827574.28
1880000
0
0
189822918.37
28085791.57
.9438
.105
14.3099
-25.3476
5.4482
70.7751
39.8787
5.6349
.2099
.0558
.0847
.0379
.0916
-.0011
-10679221.82
64859563.45
1
0
.9994
.0006
0
77369838.66
5.1572
.012
9.1527
.0196
.2904
.8495
-.1399
.2757
.2339
.2435
.2469
.1289
.9914
0
0
0
.0237
42.2548
.3697
1237017050.44
79909663.11
0
a_13
600865
2007-12-31
97829545.02
1789860457.49
1699840173.24
47148515.94
41209546.02
200000
29870926.98
.0982
.0682
1.4409
.306
0
.9177
.0639
.0934
.0491
1.3896
25644115.47
2.1171
2.0653
26757509.72
674224072.38
248896176.07
123881698.79
55292180.69
1880000
2713543.3
0
312256759.69
25045673.25
.9675
1.1982
14.6324
-38.7518
5.252
67.1511
39.6874
4.2672
.1662
.0518
.0811
.0353
.0556
.0025
7007523.75
49487670.83
.9998
.0002
1.0006
-.0006
0
69334405.5
5.4355
.0156
9.1969
.0261
.2481
.6587
.0933
.6117
.2258
.1124
.0502
.0743
.9864
0
0
0
.0226
60.2958
.3319
1470606001.39
78847362.16
0
a_14
600865
2006-12-31
25806315.06
1590764593.57
1508071864.64
64704935.35
35709592.59
0
25929446.24
.0504
.035
1.4386
.3049
0
.8967
.0191
.1145
.0263
1.3297
31510090.26
1.9844
1.917
7082129.61
610155293.97
336230637.61
21403897.53
50805289.91
1880000
2985942.9
0
278468080.21
32072040.42
.9727
2.319
14.6547
-40.218
3.978
67.3946
39.5073
4.0818
.1424
.0674
.0216
.0423
.0731
-.0009
19136053.41
4148010.01
1
0
1
0
0
76250744.55
5.4159
.0204
9.2388
.0274
.347
.1163
.5367
.599
.3301
.021
.0499
.1033
.9939
0
0
0
.0378
61.8156
.3009
1306398707.43
57852129.28
0
a_15
600865
2005-12-31
13576887.72
1494648998.54
1419691067.42
104376977.96
25220164.89
0
22356961.36
.0408
.0296
1.3759
.2732
0
.9031
.0104
.1046
.0218
1.3602
28722149.76
2.0667
2.0145
27275257.84
518594068.72
348916290.88
21355593.68
74493107.09
1600000
1151257.34
0
237691611.38
25506419.07
.9406
2.6252
13.8007
-32.9839
3.7137
78.5544
39.8721
4.4715
.1232
.0523
.0141
.0399
.064
.0008
22113944.06
-168786.61
1
0
1
0
0
61328097.31
4.6465
.0142
9.1543
.024
.2314
-.0059
.7745
.5383
.3622
.0222
.0773
.0969
.9939
0
0
0
.0406
57.7619
.2561
1242684506.98
48740455.48
0
a_16
600865
2004-12-31
19656266.47
1523460428.89
1450642288.45
84508941.38
109990465.33
0
15681732.87
.038
.0283
1.3441
.256
0
.9058
.0165
.1025
.0221
1.2824
18198832.79
2.074
2.0083
95360212.07
391692836.64
361666471.88
19910949.73
158465678.94
1200000
1931713.1
0
216076940.84
22474823.98
.9978
2.7627
17.4924
-28.881
3.3305
87.9167
27.3597
4.6172
.1273
.0656
.0215
.0381
.063
.0014
14101189.4
8158445.62
1
0
1
0
0
135096334.45
4.1517
.0167
13.3408
.0287
.1555
.3095
.535
.4204
.3882
.0214
.1701
.0942
.995
0
0
0
.0437
58.5048
.204
1210765281.5
38281393.87
0
a_17
600865
2003-12-31
7248667.88
1339451975.83
1235441835.5
241956312.14
168725405.28
0
30836052.07
.031
.0235
1.3195
.2421
0
.9121
.0065
.1152
.019
1.2401
28780159.49
1.918
1.8807
67425842.11
361662380.56
365998933.12
23460711.96
150113178.17
0
2570484.99
0
199033004.39
19192926.26
.9998
4.908
19.7607
-27.612
3.0476
84.9859
23.6004
4.7405
.1296
.0373
.0085
.0386
.0743
.0023
23255481.47
-7588071.93
1
0
1.0046
-.0046
0
73378871.06
4.2948
.009
15.4659
.0475
.2607
-.3581
1.0974
.4013
.4061
.026
.1666
.0879
1
0
0
0
.0469
57.0349
.1937
1088216656.75
28689595.6
0
a_18
600865
2002-12-31
38461106.91
1575106067.13
1261084888.26
113620787.76
224825789.64
685000000
951793445.52
.0631
.0483
1.3046
.2335
0
.7289
.034
.1117
.0371
1.3046
24721337.34
1.9412
1.8684
159332872.6
233749256.63
377637338.67
21871107.76
234449782.8
0
36756035.69
0
147647340.53
54921383.35
.9805
7.4851
19.5325
-12.0475
2.9271
63.5554
26.4694
4.9683
.1529
.0728
.0421
.0373
.0718
.0026
22413517.29
17231566.21
.9949
.0051
.9777
.0223
0
39799817.02
5.743
.017
13.7895
.0368
.055
.4107
.5343
.2694
.4352
.0252
.2702
.2711
1
0
0
0
.0505
47.4732
.1219
1114998728.95
40235103.82
0
a_19
600865
2001-12-31
43028456.12
1207800449.55
1100683391.57
213797796.92
305544824.27
650000000
740810762.2
.0613
.0309
1.9809
.4952
.6755
.2227
.0424
.1164
.0401
.771
12980534.79
.5754
.5502
103751514.22
292231263.56
823413379.79
16399056.03
184217481.86
0
25937074.11
440300300
145175046
66307886.22
.9816
2.6304
38.8806
3.6492
2.5267
21.6492
16.5752
1.6909
.1656
.0252
.0302
.0381
.0747
.0036
10576012.98
27742621.71
.9866
.0134
.9819
.0181
0
65197895.34
16.8597
.0117
22.0209
.0432
.059
.6812
.2597
.222
.6256
.0125
.14
.1017
.9385
.7995
0
.0084
.0345
51.8644
.0743
942383610.86
37272932.5
.091
a_20
600865
2000-12-31
54458186.96
1148522360.67
1009550407.77
241547074.02
263125548.71
801285401.62
890187681.55
.0828
.04
2.0704
.517
.6675
.166
.0587
.1145
.0593
.674
20429738.61
1.1141
.9751
59076038.82
442888880.37
771227650.13
10163419.43
153363129.17
0
43524503.91
475429000
118201984.24
118613194.9
.9972
2.5232
89.0398
56.623
2.3766
8.8697
7.6219
1.7518
.1787
.139
.0408
.0464
.0607
.0074
13168538.36
34646964.66
.984
.016
.9873
.0127
0
35907382.95
41.1512
.0456
47.8886
.0846
.1318
.6291
.2391
.3215
.5598
.0074
.1113
.1665
.6344
1.0588
0
.0144
.0332
47.554
.0938
875335360.62
41131781.37
.5478
a_21
600865
1999-12-31
43957692.1
975968842.88
940824989.65
365516180.11
650299634.28
764000000
553503631.68
.0762
.0357
2.133
.5312
.6912
.152
.0531
.1248
.0604
.5911
23988069.14
1.2623
1.0369
-59925223.52
545914894.2
729017112.16
7302594.21
117557040.09
0
25884366.03
513949000
112988159.58
116607224.85
.9827
.703
141.7435
107.5124
2.3718
4.627
5.8067
1.6621
.1849
.2254
.0362
.0533
.0578
.0137
-211938.58
26006111.01
.9874
.0126
.9815
.0185
2000000
74520471.12
78.8856
.078
62.858
.1995
.4841
.5202
-.0042
.39
.5208
.0052
.084
.1568
.6512
1.1893
0
.022
.0336
49.9525
.021
777520691.01
31926970.61
.5067
a_22
600865
1998-12-31
48883060.48
1231397551.71
1080022935.14
698018249.55
838967890.53
623307524.83
435145722.23
.0981
.0523
1.8773
.4673
.4121
.2474
.0471
.1207
.0619
.8445
33222660.02
1.1357
.8184
-77970276.41
632639069.57
511479062.24
6463830.98
77590165.86
0
55782186.93
236500000
141995554.32
195440928.81
.9758
2.3586
110.0354
83.2929
3.2109
5.4728
8.4214
2.1685
.1751
.3173
.0529
.0527
.057
.011
14786797.78
30926587.34
.9823
.0177
1.0158
-.0158
147807524.83
44015246.71
66.6935
.1485
43.3419
.1156
.2877
.4819
.2304
.5151
.4165
.0053
.0632
.3405
1.0016
2.7604
0
.0482
.0383
45.7534
.0344
938247809.23
60829886.5
0
a_23
600865
1997-12-31
50128722.41
0
0
0
0
0
0
.1128
.0659
1.7122
.416
.3645
.3735
.0548
.1139
.0615
1.0705
17307378.96
1.1535
.7766
-86709320.29
393106039.06
383879742.16
0
77070903.92
0
48036128.94
129500000
132697025.06
93048315.81
0
0
96.3105
67.1747
2.9535
7.4
7.7683
2.6763
.1764
.3768
.0741
.0568
.0509
.0062
12431409.75
38943286.37
.986
.014
1.0072
-.0072
0
0
49.3244
.1526
46.9861
.1382
.0867
.6923
.221
.4603
.4495
0
.0902
.2619
.9733
3.0799
0
.0434
.0566
52.9732
.0537
0
0
.0772
a_24
600865
1996-12-31
44732675.07
0
0
0
0
0
0
.1196
.0763
1.5673
.362
.4788
.3959
.0507
.117
.0646
1.1805
25512816
.9835
.7129
-60758430.48
259923574.61
408799318.48
0
78505047.74
0
-159859.97
129510000
107072033.73
33879090.56
0
0
77.0216
45.439
3.3203
11.0712
8.2855
3.1517
.1752
.2706
.0685
.0577
.0521
.0073
16718605.75
31504413.32
.9999
.0001
.9999
.0001
0
0
32.9686
.098
44.0531
.1236
.1542
.5525
.2932
.3479
.5471
0
.1051
.1253
1.0007
2.0552
0
.0495
.0579
43.9301
.0355
0
0
0
a_25
600865
1995-12-31
48809757.57
0
0
0
0
0
0
.119
.0775
1.5351
.3486
.3253
.3815
.0522
.0987
.0534
1.4519
11324928.86
1.2077
.9447
-72644619.45
259574194.09
319397569.94
0
65387815.06
0
41866406.81
73060000
85684640.2
65865351.67
0
0
52.4157
31.4804
7.9319
14.0244
13.8312
3.5368
.1574
.263
.0934
.0429
.0488
.007
10913487.06
38620284.49
.9999
.0001
.9999
.0001
0
0
26.026
.0903
26.3897
.1111
.0082
.7733
.2185
.4028
.4957
0
.1015
.2932
.9853
3.6582
0
.0903
.0689
34.1161
.0605
0
0
.0487
a_26
600865
1994-12-31
812406800
0
0
0
0
0
0
.1431
.1001
1.4297
.3006
.4353
.422
1
0
.0594
1.6865
5756970
1.3537
.9238
153947860
145064310
177078050
0
159566030
0
53920
63021060
61092950
20666110
0
0
0
0
0
0
25.8912
4.3345
1
.4299
2.0098
0
0
0
2898500
42459440
.9999
.0001
1
0
0
0
0
.1126
14.0974
.0386
.0593
.8806
.0601
.3011
.3676
0
.3313
.1427
.8711
2.7092
0
0
0
0
0
0
0
.165
sz600865百大集团
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「百大集团」的人还看过:
南纺股份 | 江苏舜天 | ST商城 | 南京新百 | 欧亚集团 | 南宁百货 | 东方银星 | 轻纺城 | 上海物贸 | 茂业商业 | 香溢融通 | *ST厦华 | 国芳集团 | 安德利 |