多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600857
2020-12-31
286866037.97
0
0
0
0
0
0
0
296151.82
0
0
0
1000960.2
120553.27
0
0
0
0
0
0
0
0
0
0
1505227.07
0
45708985.65
0
0
1598787.03
337096703.01
0
0
0
528823920.96
0
0
0
0
0
0
0
50705156.6
188242189.43
0
0
0
0
0
1727310.97
0
0
0
3331155.98
2295062.81
0
775124796.75
0
1112221499.76
0
0
0
0
0
0
0
0
0
0
69483643.67
8942934.57
0
0
5964981.84
7358037.9
0
110037.4
0
0
0
0
0
0
0
0
6366247.39
0
0
0
0
0
419560.85
0
98645443.62
0
0
0
0
0
0
391238510.68
88048857.64
3834240
0
483121608.32
0
581767051.94
224319919
0
0
0
0
65078053.16
0
64483616.1
0
-87441172.16
0
0
0
0
264014031.72
530454447.82
0
530454447.82
1112221499.76
736654529.87
736654529.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
723450131.78
670790563.47
0
0
0
0
0
0
0
0
0
7028455.83
0
0
10484441.14
36215644.08
-1068972.74
-32260.37
0
188932.4
26807143.55
0
0
317185.18
40549919.59
276541.88
0
13009537.92
0
0
27816923.55
5314525.78
0
0
22502397.77
22502397.77
0
.1
.1
-137674932.66
-115172534.89
-115172534.89
0
1157777544.04
0
0
0
0
0
0
0
0
0
0
0
10404688.04
1045527292.65
0
0
0
0
0
41981559.64
12462919.81
217336067.1
-149125607.12
617229014
27416715.43
4255
0
0
4050270.19
337348444.21
0
0
0
303251270.03
0
0
0
0
0
0
0
0
0
0
0
0
0
154125662.91
59497297.74
213622960.65
a_1
600857
2019-12-31
59497297.74
0
0
0
0
0
0
0
20048102.27
0
0
0
1322681.44
4208700.94
0
0
0
0
0
0
0
0
0
0
1739080.11
0
54436483.36
0
0
270230801.15
411483147.01
0
0
0
712390497.84
0
0
0
0
0
0
0
53448782.96
195591746.46
0
0
0
0
0
1824236.29
0
0
0
1735811.06
2350308.37
0
967341382.98
0
1378824529.99
0
0
0
0
0
0
0
0
0
0
69361723.84
3580608.34
0
0
12487748.14
6610348.71
0
110037.4
0
0
0
0
0
0
0
0
9543825.9
0
0
0
0
0
0
0
101694292.33
0
0
0
0
0
0
493575147.92
133908347.03
4019760
0
631503254.95
0
733197547.28
224319919
0
0
0
0
65078053.16
0
64483616.1
0
-109943569.93
0
0
0
0
401688964.38
645626982.71
0
645626982.71
1378824529.99
1009595176.94
1009595176.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
981791124.85
887501015.36
0
0
0
0
0
0
0
0
0
9087597.05
0
0
33825812.32
50247172.46
1129527.66
153348.28
0
48102.27
24948799.3
0
0
247075
52894680.38
322500.96
0
664343.16
0
0
52552838.18
11318929.05
0
0
41233909.13
41233909.13
0
.18
.18
401688964.38
442922873.51
442922873.51
0
1117903156.98
0
0
0
0
0
0
0
0
0
0
0
10005278.93
1014434184.75
0
0
0
0
0
49378143.75
28436800.8
30470433.75
5188872.86
801900000
24948799.3
303741.32
0
0
1518753.22
862000000
0
0
0
-36366212.6
0
0
0
0
0
0
0
0
0
7556547.04
-7556547.04
0
0
-38733886.78
98231184.52
59497297.74
a_2
600857
2018-12-31
98231184.52
0
0
0
0
0
0
0
0
0
0
0
2534947.08
11799980.07
0
0
0
0
0
0
0
0
0
0
2264492.01
0
36262112.28
0
0
229944494.95
381037210.91
0
0
0
176805212
0
0
0
0
0
0
0
56198007.12
204214718.4
0
0
0
0
0
2008187.64
0
0
0
1793334.55
2426544.93
0
443446004.64
0
824483215.55
0
0
0
0
0
0
0
0
0
86456967.24
0
3221544.81
0
0
12128870.22
5277574.94
0
0
0
0
0
0
0
0
0
0
16913721.22
0
0
0
0
0
0
0
123998678.43
0
0
0
0
0
0
493575147.92
0
4205280
0
497780427.92
0
621779106.35
224319919
0
0
0
0
65078053.16
0
64483616.1
0
-151177479.06
0
0
0
0
0
202704109.2
0
202704109.2
824483215.55
998407141.02
998407141.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
969636991.01
875465771.75
0
0
0
0
0
0
0
0
0
9089283.97
0
0
35400631.97
48462893.82
1225416.39
-7006.89
0
0
18538262.36
0
0
253337.15
47561749.52
396154.52
0
4115.08
0
0
47953788.96
11326036.59
0
0
36627752.37
36627752.37
0
.16
.16
0
36627752.37
36627752.37
0
1118415052.62
0
0
0
0
0
0
0
0
0
0
0
11321575.33
1008065508.57
0
0
0
0
0
49796194.57
31162905.69
32901758.31
7810260.81
540600000
18538262.36
93925.45
0
0
102628872.88
472900000
0
0
0
-16296685.07
0
0
0
0
0
0
0
0
0
0
0
0
0
-8486424.26
106717608.78
98231184.52
a_3
600857
2017-12-31
106717608.78
0
0
0
0
0
0
0
0
0
0
0
2021269.23
8053315.15
0
0
0
0
0
0
0
0
0
0
3021277.95
0
47648445.14
0
0
299198814.22
466660730.47
0
0
0
176805212
0
0
0
0
0
0
0
59008667.89
115396520.64
0
0
0
0
0
2209780.08
0
0
0
1558111.63
2474676.65
0
357452968.89
0
824113699.36
0
0
0
0
0
0
0
0
0
0
112921298.26
6260543.97
0
0
13455848.98
9058666.27
0
110037.4
0
0
0
0
0
0
0
0
18264999.73
0
0
0
0
0
0
0
160071394.61
0
0
0
0
0
0
493575147.92
0
4390800
0
497965947.92
0
658037342.53
224319919
0
0
0
0
65078053.16
0
64483616.1
0
-187805231.43
0
0
0
0
0
166076356.83
0
166076356.83
824113699.36
977821340.83
977821340.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
947739413.38
854945576.64
0
0
0
0
0
0
0
0
0
9968567.68
0
0
37028716.51
43327878.95
2288697.66
179975.94
0
0
18348183.42
0
0
150234.96
48580345.83
205557
0
493598022.33
0
0
-444812119.5
11795934.52
0
0
-456608054.02
-456608054.02
0
-2.04
-2.04
0
-456608054.02
-456608054.02
0
1103934434.33
0
0
0
0
0
0
0
0
0
0
0
14994135.64
981984653.05
0
0
0
0
0
50006195.68
37411119.16
37311545.92
12215056.16
261100000
18348183.42
84702.09
0
0
219138.31
333700000
0
0
0
-54386252.8
0
0
0
0
0
0
0
13459195.14
0
0
-13459195.14
0
0
-55630391.78
162348000.56
106717608.78
a_4
600857
2016-12-31
162348000.56
0
0
0
0
0
0
0
0
0
0
0
926783.05
19579905.63
0
0
0
0
0
0
0
0
0
0
1296141.16
0
50149088.04
0
0
217901936.76
452201855.2
0
0
0
176805212
0
0
0
0
0
0
0
61821252.97
120920654.19
0
0
0
0
0
2411372.52
0
0
0
5711987.65
2476062.66
0
370146541.99
0
822348397.19
0
0
0
0
0
0
0
0
0
0
125161153.81
16723941.81
0
0
15942419.56
4503629.71
0
110037.4
0
0
0
0
0
0
0
0
19187288.91
0
0
0
0
0
0
0
181628471.2
0
0
0
0
0
0
0
0
4576320
0
4576320
0
186204791.2
224319919
0
0
0
0
65078053.16
0
64483616.1
0
282262017.73
0
0
0
0
0
636143605.99
0
636143605.99
822348397.19
906030085.51
906030085.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
880138200.34
791701452.42
0
0
0
0
0
0
0
0
0
8485173.48
0
0
34921315.1
43680878.97
1349714.47
-334.1
0
0
26487427.29
0
0
0
52379312.46
1017719.85
0
21900.32
20819.76
20819.76
53375131.99
10876048.34
0
0
42499083.65
42499083.65
0
.189
.189
-2094159.3
40404924.35
40404924.35
0
1041562216.52
0
0
0
0
0
0
0
0
0
0
708.41
8658878.89
910510539.09
0
0
0
0
0
45321612.94
29547901.62
27035180.43
37806569.74
406193972.22
23535022.93
433.68
0
4700000
307684.3
418000000
0
0
0
16121744.53
0
0
0
0
0
0
0
13459195.14
0
0
-13459195.14
0
0
40469119.13
121878881.43
162348000.56
a_5
600857
2015-12-31
121878881.43
0
0
0
0
0
0
0
0
0
0
0
1603848.63
23869664.18
0
0
0
0
0
0
0
0
0
0
624309.64
0
42796767.58
0
0
202344770.71
393118242.17
0
0
0
179740324.4
0
0
0
0
0
0
0
64633838.05
126419292.75
0
0
0
0
0
2517029.04
0
0
0
10013565.49
1332066.19
0
384656115.92
0
777774358.09
0
0
0
0
0
0
0
0
0
0
117228412.53
10897568.01
0
0
15219264.17
2673445.4
0
110037.4
0
0
0
0
0
0
0
0
21012632.33
0
0
0
0
0
0
0
167141359.84
0
0
0
737068.37
0
737068.37
0
698053.1
0
0
1435121.47
0
168576481.31
224319919
0
0
0
0
65078053.16
0
60469243.96
0
257236501.36
0
0
0
0
2094159.3
609197876.78
0
609197876.78
777774358.09
1078209485.69
1078209485.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1048231633.27
951100375.66
0
0
0
0
0
0
0
0
0
9772572.7
0
0
37341568.82
47374542.41
1235082.55
1407491.13
0
0
21068276.64
0
0
0
51046129.06
447239.84
196.29
23143.46
7645.88
7842.17
51470225.44
8377612.56
0
0
43092612.88
43092612.88
0
.192
.192
340868.55
43433481.43
43433481.43
0
1233506663.28
0
0
0
0
0
0
0
0
0
0
0
9744790.99
1093609897.76
0
0
0
0
0
47962910.24
40064236.9
33373401.92
28241007.45
248000998.64
21068276.64
6560.67
165241.74
0
857079.41
420000000
0
0
0
-151616001.72
0
0
0
0
0
0
0
13459195.14
0
0
-13459195.14
0
0
-136834189.41
258713070.84
121878881.43
a_6
600857
2014-12-31
258713070.84
0
0
0
0
0
0
0
0
0
0
0
1455078.73
23434300.28
0
0
0
0
0
0
0
0
0
0
34843.34
0
51289394.42
0
0
28000000
362926687.61
0
0
0
179285833
0
0
0
0
0
0
0
67446423.13
131456233.77
0
0
0
0
0
2707575.12
0
0
0
13445569.68
980193.4
0
395321828.1
0
758248515.71
0
0
0
0
0
0
0
0
0
1000000
123733850.93
11147916.46
0
0
13849090.82
5141353.64
0
110037.4
0
0
0
0
0
0
0
0
22469777.35
0
0
0
0
0
0
0
177452026.6
0
0
0
988468.37
0
988468.37
0
584430.25
0
0
1572898.62
0
179024925.22
224319919
0
0
0
0
66831343.91
0
56226713.74
0
231845613.84
0
0
0
0
0
579223590.49
0
579223590.49
758248515.71
1180308849.01
1180308849.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1147035573.86
1048689695.34
0
0
0
0
0
0
0
0
0
9621497.02
0
0
42305444.9
46039651.69
497589.66
-118304.75
0
0
16234480.94
0
0
0
49507756.09
722771.03
0
43038.09
28288.09
0
50187489.03
8808152.48
0
0
41379336.55
41379336.55
0
.184
.184
768787.5
42148124.05
42148124.05
0
1353384259.07
0
0
0
0
0
0
0
0
0
0
0
9115416
1215081299.93
0
0
0
0
0
52138590.32
34683207.24
35082596.35
25513981.23
197838811
16387281.74
15855.44
0
0
2425040.4
175991611.8
0
0
0
35825295.98
0
0
0
0
0
0
0
13459195.14
0
0
-13459195.14
0
0
47880082.07
210832988.77
258713070.84
a_7
600857
2013-12-31
210832988.77
0
0
0
0
0
0
0
0
0
0
0
3216301.83
26182673.9
0
0
0
0
0
0
0
0
0
0
87894.75
0
45763321.25
0
0
50000000
336083180.5
0
0
0
1455571
0
0
176805212
0
0
0
0
70259008.21
135060870.27
0
0
0
0
0
2256321.85
0
0
0
17520301.72
1009769.6
0
404367054.65
0
740450235.15
0
0
0
0
0
0
0
0
0
1000000
129143090.66
14480146.21
0
0
17087391.58
4477019.24
0
110037.4
0
0
0
0
0
0
0
0
22299222.36
0
0
0
0
0
2030
0
188598937.45
0
0
0
988468.37
0
988468.37
0
328167.75
0
0
1316636.12
0
189915573.57
224319919
0
0
0
0
66062556.41
0
51863210.34
0
208288975.83
0
0
0
0
0
550534661.58
0
550534661.58
740450235.15
1475753259.81
1475753259.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1441289712.66
1334075320.53
0
0
0
0
0
0
0
0
0
9891965.12
0
0
46335676.84
49718301.32
1244145.99
24302.86
0
0
10784568.58
0
0
0
45248115.73
1186289.27
0
173590.97
53329.79
0
46260814.03
10562980.46
0
0
35697833.57
35697833.57
0
.159
.159
-169133.25
35528700.32
35528700.32
0
1714838636.87
0
0
0
0
0
0
0
0
0
0
0
3695916.84
1534719019.54
0
0
0
0
0
47150391.49
44175286.77
44031585.34
48458270.57
135207300.25
10105120.58
46273.77
0
0
26922706.33
184527852.25
0
0
0
-66091863.98
0
0
0
0
0
0
0
11215995.95
0
0
-11215995.95
0
0
-28849589.36
239682578.13
210832988.77
a_8
600857
2012-12-31
239682578.13
0
0
0
0
0
0
0
0
0
0
0
2856711.38
30567140.54
0
0
0
0
0
0
0
0
0
0
66740.34
0
42228865.35
0
0
0
315402035.74
0
0
0
1681082
0
0
176805212
0
0
0
0
56057808.74
135248617.47
13425692.39
0
0
0
0
2331721.69
0
0
0
1329315.78
1003693.88
0
387883143.95
0
703285179.69
0
0
0
0
0
0
0
0
0
1000000
127012471.7
1505098.77
0
0
15386504.98
5518720.48
0
110037.4
0
0
0
0
0
0
0
0
25149501.28
0
0
0
0
0
7874
0
175690208.61
0
0
0
988468.37
0
988468.37
0
384545.5
0
0
1373013.87
0
177063222.48
224319919
0
0
0
0
66231689.66
0
48213344.34
0
187457004.21
0
0
0
0
0
526221957.21
0
526221957.21
703285179.69
1183670303.36
1183670303.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1147437909.29
1057207883.18
0
0
0
0
0
0
0
0
0
8442383.36
0
0
38901353.21
43512595.02
-698666.66
72361.18
0
0
9363828.5
0
0
0
45596222.57
1085183.75
0
92419.12
68692.61
0
46588987.2
9689824.51
0
0
36899162.69
36899162.69
0
.16
.16
177412.5
37076575.19
37076575.19
0
1361357474.35
0
0
0
0
0
0
0
0
0
0
0
7419197.83
1217941004.4
0
0
0
0
0
42574982.57
40139052.43
36016871.08
32104761.7
50004292.44
8044900.84
61429.67
0
0
18893924.69
48685364.78
0
0
0
-9468666.52
0
0
0
0
0
0
0
11215995.95
0
0
-11215995.95
0
0
11420099.23
228262478.9
239682578.13
a_9
600857
2011-12-31
228262478.9
0
0
0
0
0
0
0
0
0
0
0
1644079.35
29132187.43
0
0
0
0
0
0
0
0
0
0
49713.88
0
42921508.76
0
0
0
302009968.32
0
0
0
1444532
0
0
176805212
0
0
0
0
57923649.98
137471928.07
720000
0
0
0
0
2417938.56
0
0
0
0
988677.79
0
377771938.4
0
679781906.72
0
0
0
0
0
0
0
0
0
1500000
126126904.31
5779549.94
0
0
15599008.93
7944249.51
0
110037.4
0
0
0
0
0
0
0
0
21033184.29
0
0
0
0
0
13718
0
178106652.38
0
0
0
988468.37
0
988468.37
0
325408
0
0
1313876.37
0
179420528.75
224319919
0
0
0
0
66054277.16
0
44535252.08
0
165451929.73
0
0
0
0
0
500361377.97
0
500361377.97
679781906.72
1197819904.38
1197819904.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1168281986.13
1076831750.08
0
0
0
0
0
0
0
0
0
8431097.84
0
0
39145399.46
41061922.89
3080753.49
-268937.63
0
0
5204017.38
0
0
0
34741935.63
58595710.81
0
257161.51
155294.14
0
93080484.93
24043926.82
0
0
69036558.11
69036558.11
0
.31
.31
-383211
68653347.11
68653347.11
0
1379439642.75
0
0
0
0
0
0
0
0
0
0
0
4641510.34
1240617729.19
0
0
0
0
0
40163016.52
54426439.94
34106322.77
14767644.67
2934000
4787150.8
57468981.61
0
0
860952.73
0
0
0
0
64329179.68
0
0
0
0
0
0
0
6729597.57
0
0
-6729597.57
0
0
72367226.78
155895252.12
228262478.9
a_10
600857
2010-12-31
155895252.12
0
0
0
0
0
0
0
0
0
0
0
5511909.95
23160832.42
0
0
0
0
0
0
0
0
0
0
81237.27
0
45226729.92
0
0
0
229875961.68
0
0
0
1955480
0
0
179322345.42
0
0
0
0
59789491.22
144072273.65
0
0
0
0
0
2702929.83
0
0
0
0
3400814.61
0
391243334.73
0
621119296.41
0
0
0
0
0
0
0
0
0
7000000
123510198.05
10204499.18
0
0
12329759.66
6502278.24
0
110037.4
0
0
0
0
0
0
0
0
21563720.08
0
0
0
0
0
19562
0
181240054.61
0
0
0
988468.37
0
988468.37
0
453145
0
0
1441613.37
0
182681667.98
224319919
0
0
0
0
66437488.16
0
37602604.74
0
110077616.53
0
0
0
0
0
438437628.43
0
438437628.43
621119296.41
959874449.49
959874449.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
936513299.23
844758760.99
0
0
0
0
0
0
0
0
0
10041334.95
0
0
40353303.38
36823195.6
3203052.36
1333651.95
0
0
2437087.67
0
0
0
25798237.93
493600.76
0
69147.29
64365.96
0
26222691.4
6808302.01
0
0
19414389.39
19414389.39
0
.09
.09
-602019.75
18812369.64
18812369.64
0
1102015558.71
0
0
0
0
0
0
0
0
0
0
0
2336563.7
943179875
0
0
0
0
0
37104848.22
43769874.58
34539877.71
45757646.9
0
2437087.67
93080.01
0
0
881159.34
13700000
0
0
0
-12050991.66
0
0
0
0
0
0
0
4489716.14
0
0
-4489716.14
0
0
29216939.1
126678313.02
155895252.12
a_11
600857
2009-12-31
126678313.02
0
0
0
0
0
0
0
0
0
0
0
5778093.04
18175594.98
0
0
0
0
0
0
0
0
0
0
54884091
0
42210351.93
0
0
0
247726443.97
0
0
0
2758173
0
0
114582345.42
0
0
0
0
10160219.77
199982610.38
0
0
0
0
0
2795947.11
0
0
0
12510
3067401.62
0
333359207.3
0
581085651.27
0
0
0
0
0
0
0
0
0
9900000
98656230.42
3404813.99
0
0
10571785.58
5797378.09
0
113355.16
0
0
0
0
0
0
0
0
26862738.24
0
0
0
0
0
25406
0
155331707.48
0
0
0
988468.37
0
988468.37
0
653818.25
0
0
1642286.62
0
156973994.1
224319919
0
0
0
0
67039507.91
0
35549045.15
0
97203185.11
0
0
0
0
0
424111657.17
0
424111657.17
581085651.27
765390205.32
765390205.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
749063627.63
626183333.15
0
0
0
0
0
0
0
0
0
10421606.69
0
0
57077960.57
52647152.07
1561297.79
1172277.36
0
0
-2533783.4
-318317.44
0
0
13792794.29
1320861.33
0
969768.63
99674.58
0
14143886.99
4485581.95
0
0
9658305.04
9647458.4
10846.64
.04
.04
1264359.75
10922664.79
10911818.15
10846.64
936165663.41
0
0
0
0
0
0
0
0
0
0
0
33697510.52
759919600.67
0
0
0
0
0
47897200.57
33730647.6
86641925.23
41673799.86
2474977.73
481540
990157.48
12878005.3
0
2644089.98
56820355
0
0
0
-42639764.47
0
0
0
0
0
0
0
5854398.38
1368000
0
-5854398.38
0
0
-6820362.99
133498676.01
126678313.02
a_12
600857
2008-12-31
144152540.64
0
0
0
0
0
0
0
76335
0
0
0
32724203.26
17927450.9
0
0
0
0
0
0
0
0
0
0
47425831.7
0
45015642.78
0
0
0
287322004.28
0
0
0
1072360
0
0
75869472.34
0
0
0
0
10482020.29
214538263.63
0
0
0
0
0
2888964.39
0
0
0
40775.1
4433425.16
0
309325280.91
0
596647285.19
0
0
0
0
0
0
0
0
0
11800000
106409822.34
5621962.06
0
0
6339332.03
2667207.51
0
113355.16
0
0
0
0
0
0
0
0
25346113.59
0
0
0
0
0
13030000
0
171327792.69
0
0
0
988468.37
0
988468.37
0
232365
0
0
1220833.37
0
172548626.06
224319919
0
0
0
0
66406504.94
0
25411397.03
0
102179773.21
0
0
0
0
0
418317594.18
5781064.95
424098659.13
596647285.19
960039453.93
960039453.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
947374656.18
824364260.12
0
0
0
0
0
0
0
0
0
9237994.4
0
0
61051604.52
46727528.87
2885746.26
3107522.01
0
-3648090
4255529.4
1879082.97
0
0
13272237.15
2277657.42
0
1443419.9
144637.24
0
14106474.67
3072202.12
0
0
11034272.55
10967595.11
66677.44
.05
.05
0
0
0
0
1073476347.16
0
0
0
0
0
0
0
0
0
0
0
38454917.65
952345020.88
0
0
0
0
0
41136939.67
44239556.93
80388426.38
-6178679.05
15422976.4
1671540
644354.79
0
0
2743533.71
28218649.29
0
0
1926885.9
-15150197.71
0
0
0
0
40000000
0
130000000
3229856.25
0
0
-93229856.25
0
0
-114558733.01
248057409.02
133498676.01
a_13
600857
2007-12-31
258057409.02
0
0
0
0
0
0
0
8115390
0
0
0
12637704.54
42368512.67
0
0
0
0
0
0
0
0
0
0
95215700.23
0
55790937.19
0
0
0
472185653.65
0
0
0
1601702.84
0
0
9361945.66
0
0
0
0
10803820.81
220709032.18
1208324
0
0
0
0
4200468.26
0
0
0
232624.29
4290659.93
0
252408577.97
0
724594231.62
90000000
0
0
0
0
0
0
0
0
20820000
119401648.37
27286448.78
0
0
1859961.51
7436081.97
0
113355.16
0
0
0
0
0
0
0
0
28744493.14
0
0
0
0
0
0
0
295661988.93
0
0
0
988468.37
11420000
12408468.37
0
1095868.31
0
0
13504336.68
0
309166325.61
224319919
0
0
0
0
66803512.07
0
24388605.37
0
88981863.23
0
0
0
0
0
404493899.67
10934006.34
415427906.01
724594231.62
960095751.39
960095751.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
912344089.39
782905849.07
0
0
0
0
0
0
0
0
0
12947838.7
0
0
62839158.41
45915757.88
2183774.04
5551711.29
0
3648090
12307851.76
1180155.52
0
0
63707603.76
317239.59
0
1011013.64
70636.25
0
63013829.71
22008780.5
0
0
41005049.21
40939471.04
65578.17
.18
.18
0
0
0
0
993600203.87
0
0
0
0
0
0
0
0
0
0
0
1615798.65
863860392.69
0
0
0
0
0
43600220.67
46775874.12
40583479.27
396035.77
98867611.28
1393716.2
96266.98
2600000
0
36611721.8
92972512
0
0
0
-26626639.34
0
0
0
0
90000000
0
0
1331525.25
0
0
88668474.75
0
0
62437871.18
185619537.84
248057409.02
a_14
600857
2006-12-31
195619537.84
0
0
0
0
0
0
0
0
0
61975
0
31025134.18
18228124.92
0
0
0
0
0
0
0
0
0
600000
13737018.26
0
63435131.11
0
0
607826.15
309577729.2
0
0
0
0
0
0
31742646.65
0
31742646.65
0
0
0
232087213.72
0
0
0
0
0
7649938.54
0
0
0
186313.45
0
0
271666112.36
0
581243841.56
0
0
0
0
0
0
0
0
0
23200000
109125143.97
19616267.73
0
0
944906.98
5095887.74
0
141003.16
0
0
0
0
0
0
0
0
22368012.69
0
0
0
0
0
0
0
180491222.27
0
0
0
988468.37
11270000
12258468.37
0
0
0
0
12258468.37
0
192749690.64
224319919
0
0
0
0
65709409.94
0
61319158.48
0
26176171.62
0
0
0
0
0
377524659.04
10969491.88
388494150.92
581243841.56
732680155.44
732680155.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
751001442.1
647305726.55
0
0
0
0
0
0
0
0
0
3866167.72
0
0
50752479.98
48972598.53
104469.32
0
0
0
-1457905.89
0
0
28035772.57
8256580.02
47248.87
0
923053.12
0
0
7380775.77
2274925.42
0
0
5105850.35
4810964.2
294886.15
0
0
0
0
0
0
928781311.75
0
0
0
0
0
0
0
0
0
0
0
2499095.22
758148846.52
0
0
0
0
0
32998256.47
49896076.68
40892738.05
49344489.25
4224383.41
791159.82
15929.47
0
5126967.28
4539052.76
531975
0
0
0
5087412.22
0
0
0
0
0
0
10000000
104093.64
0
0
-10104093.64
0
0
44327807.83
0
0
a_15
600857
2005-12-31
141291730.01
0
0
0
0
0
0
0
0
0
2731384.2
0
31156127.71
30656950.99
0
0
0
0
0
0
0
0
0
0
11383050.04
0
66105599.1
0
0
733630.92
272675422.93
0
0
0
0
0
0
37975833.78
0
37975833.78
0
0
0
238034646.27
0
0
0
0
0
8054375.68
0
0
0
419717.36
0
0
284484573.09
0
557159996.02
10000000
0
0
0
0
0
0
0
0
23111443.51
108668752.32
3053022.31
0
0
1327645.1
6209565.31
0
204796.8
0
0
0
0
0
0
0
0
21531332.54
0
0
0
0
0
17050
0
174123607.89
0
0
0
988468.37
11860000
12848468.37
0
0
0
0
12848468.37
0
186972076.26
192291840
0
0
0
0
81353511.77
0
61772289.22
0
28499812.98
0
0
0
0
0
363917453.97
6270465.79
370187919.76
557159996.02
778866023.8
778866023.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
793667820.01
688723675.78
0
0
0
0
0
0
0
0
0
2510268.07
0
0
53733960.91
47349661.07
1350254.18
0
0
0
-4397788.01
0
0
26441441.27
7241857.05
2056084.67
0
2830334.5
0
0
6467607.22
2135845.85
0
0
4331761.37
4175746.99
156014.38
0
0
0
0
0
0
919024576.98
0
0
0
0
0
0
0
0
0
0
253675.22
2549328.8
783036562.23
0
0
0
0
0
29092212.79
41346316.91
42986678.61
25365810.46
21920000
9462
8342756.51
320000
921727.1
3646711.49
510000
0
0
0
27037234.12
0
0
0
0
54000000
0
91000000
3747673.06
1872484.46
0
-40747673.06
0
0
11655371.52
0
0
a_16
600857
2004-12-31
129636358.49
0
0
0
0
0
0
0
0
0
2512377.6
0
39545486.59
26838269.33
0
0
0
0
0
0
0
0
0
0
11053903.85
0
61657836.45
0
0
1135426.01
261325754.47
0
0
0
0
0
0
64809584.17
0
64809584.17
0
0
0
246280956.51
0
0
0
0
0
8483608.72
0
0
0
425004.28
0
0
319999153.68
0
581324908.15
47000000
0
0
0
0
0
0
0
0
19900000
85961942.95
26263789.04
0
0
1166448.67
5917540.89
0
248705.28
0
0
0
0
0
0
0
0
16374903.42
0
0
0
0
0
65800
0
202899130.25
0
0
0
988468.37
11860000
12848468.37
0
89100
0
0
12937568.37
0
215836698.62
192291840
0
0
0
0
78749622.97
0
59013024.36
0
27083330.85
0
0
0
0
0
357137818.18
8350391.35
365488209.53
581324908.15
718392602.95
718392602.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
709542476.68
615839960.06
0
0
0
0
0
0
0
0
0
2054782.63
0
0
41643900.21
46984232.6
3019601.18
0
0
0
-17853998.51
0
0
13854354.84
4850482.6
1717215.73
0
961586.89
0
0
5606111.44
1874398.21
0
0
3731713.23
2201503.4
1530209.83
0
0
0
0
0
0
878013960.52
0
0
0
0
0
0
0
0
0
0
3733543.67
11318014.58
721939927.65
0
0
0
0
0
31064730.6
32396229.32
43020916.26
64643714.94
0
391317.5
1472145.16
0
0
4482844.64
24000000
0
0
0
-26619381.98
510000
510000
510000
0
0
1070000
21220000
8469841.01
0
320000
-28429841.01
0
0
9594491.95
0
0
a_17
600857
2003-12-31
120041866.54
0
0
0
0
0
0
0
0
0
3648732.6
500000
53792065.49
9610121.27
0
0
0
0
0
0
0
0
0
0
21910607.25
0
62816875.08
0
0
3435245.33
253844906.31
0
0
0
0
0
0
57918545.18
0
57918545.18
0
0
0
251957287.38
383031.4
0
233655.22
0
0
8761537.54
0
0
0
275946.02
0
0
319530002.74
0
573374909.05
68220000
0
0
0
0
0
0
0
0
25760000
63495215.15
6167940.09
0
0
2665968.93
5750229.59
0
196935.79
0
0
0
0
0
0
0
0
22246518.03
0
0
0
0
0
92200
0
194595007.58
0
0
0
1308468.37
10790000
12098468.37
0
89100
0
0
12187568.37
0
206782575.95
192291840
0
0
0
0
78749622.97
0
53994523.24
0
33746165.37
0
0
0
0
0
358782151.58
7810181.52
366592333.1
573374909.05
671148300.8
671148300.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
652688525.23
557498477.68
0
0
0
0
0
0
0
0
0
4928918.25
0
0
38755971.66
47754618.47
3750539.17
0
0
0
59076.32
0
0
15206100.29
33724952.18
1517229.31
0
9353609.26
0
0
25888572.23
-256575.24
0
0
26145147.47
23904569.23
2240578.24
0
0
0
0
0
0
804878328.64
0
0
0
0
0
0
0
0
0
0
4964847.58
7702534.08
674993666.92
0
0
0
0
0
30384124.46
23826470
26616030.34
61725418.58
1520000
304803.7
687747.27
0
0
10317205.07
300000
0
0
0
-8104654.1
0
0
0
0
6800000
0
28900000
13285470.97
0
890000
-36275470.97
0
0
17345293.51
0
0
a_18
600857
2002-12-31
102696573.03
0
0
0
0
0
0
0
0
0
3140472
0
45826953.8
19992571.84
0
0
0
0
0
0
0
0
0
0
26760840.91
0
70365699.72
0
0
6516897.34
248539167.73
0
0
0
0
0
0
63050033.16
0
63050033.16
0
0
0
250683263.66
293612.2
0
0
0
0
8850439.9
0
0
0
261664.66
0
0
323139013.58
0
571678181.31
90320000
0
0
0
0
0
0
0
0
30450000
46548605.17
20722295.47
0
0
1698061.73
3570131.14
0
9987713.88
0
0
0
0
0
0
0
0
14759269.92
0
0
0
0
0
97350
0
218153427.31
0
0
0
1308468.37
11680000
12988468.37
0
89100
0
0
13077568.37
0
231230995.68
192291840
0
0
0
0
78749622.97
0
41696724.52
0
22139394.86
0
0
0
0
0
334877582.35
5569603.28
340447185.63
571678181.31
614938830.77
614938830.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
596810271.95
511597971.24
0
0
0
0
0
0
0
0
0
4476980.82
0
0
32752855.56
44787786.14
3194678.19
0
0
0
-4707034.47
0
0
7009238.89
20430763.24
13738483.26
0
9759584.39
0
0
24409662.11
526533.86
0
0
23883128.25
21416812.68
2466315.57
0
0
0
0
0
0
731639375.37
0
0
0
0
0
0
0
0
0
0
8635425.98
3660026.98
638187155.33
0
0
0
0
0
31178224.99
28540602.36
31761163.03
14267682.62
4100000
2521410.75
13542423.38
0
0
21770024.51
13422961.51
0
0
0
-15029151.89
1000000
1000000
1000000
0
60320000
12880000
18000000
15143190.06
0
0
41056809.94
0
0
40295340.67
0
0
a_19
600857
2001-12-31
62401232.36
0
0
0
0
0
0
0
0
0
0
0
23260511.39
18430011.84
0
0
0
0
0
0
0
0
0
0
12951088.42
0
32522654.18
0
0
5520469.85
142134879.62
0
0
0
0
0
0
65095988.87
0
65095988.87
0
0
0
245477918.65
0
0
0
0
0
9037475.63
0
0
0
647167.82
0
0
320258550.97
0
462393430.59
48000000
0
0
0
0
0
0
0
0
4788327.25
31830036.62
11943208.59
0
0
2101586.9
7180875.95
0
10218470.86
0
0
0
0
0
0
0
0
19631936.87
0
0
0
0
0
130140
0
135824583.04
0
0
0
1308468.37
0
1308468.37
0
89100
0
0
1397568.37
0
137222151.41
192291840
0
0
0
0
78742252.77
0
29279097.27
0
22754801.43
0
0
0
0
0
323067991.47
2103287.71
325171279.18
462393430.59
595723144.21
595723144.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
578264868.58
526310980.71
0
0
0
0
0
0
0
0
0
2102989.55
0
0
24280311.58
22208427.05
3362159.69
0
0
0
3852539.68
0
0
2021089.59
23331904.9
4274835
0
1607703.47
0
0
25999036.43
2378282.52
0
0
23620753.91
23433997.01
186756.9
0
0
0
0
0
0
676817654.35
0
0
0
0
0
0
0
0
0
0
16977391.26
4031194.03
604024250.69
0
0
0
0
0
12933279.37
11994158.27
14869260.42
54005290.89
14233850.38
369533.92
32736.86
0
2468253.97
23520458.74
0
0
0
0
-6416083.61
0
0
0
0
87500000
0
96000000
18870085.63
0
0
-27370085.63
0
0
20219121.65
0
0
a_20
600857
2000-12-31
42182110.71
0
0
0
0
0
0
0
0
0
12836584
0
9126192.72
19103779.4
0
0
0
0
0
0
0
0
0
0
5993139.14
0
19811795.25
0
0
5414525
108474987.08
0
0
0
0
0
0
31346378.1
40600
31386978.1
0
0
0
286405945.63
23315935.19
0
0
0
0
5921558.76
0
0
0
732028.73
0
729109.18
348491555.59
0
456966542.67
56500000
0
0
0
0
0
0
0
0
1678058.84
18259751.56
13466860.95
0
0
1856539.23
-11242926.65
0
15423903.99
0
0
0
0
0
0
0
0
16717992
0
0
0
0
0
1485110.63
0
114145290.55
0
0
0
1029568.37
0
1029568.37
0
0
1324169.85
0
2353738.22
0
116499028.77
192291840
0
0
0
0
78575061.53
0
28833622.95
0
40766989.42
0
0
0
0
0
340467513.9
0
340467513.9
456966542.67
661417368.57
661417368.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
638269232.54
604466133.16
0
0
0
0
0
0
0
0
0
2187433.83
0
0
11971378.91
16136932.81
3507353.83
0
0
0
12790466.02
0
0
0
35938602.05
1355865.72
0
806633.91
0
0
36487833.86
3528001.72
0
0
32959832.14
32959832.14
0
0
0
0
0
0
0
737138992.42
0
0
0
0
0
0
0
0
0
0
9483046.28
15718958.57
685436615
0
0
0
0
0
15794147.74
19574362.93
16100539.83
25435331.77
22471568.55
562815.84
318530.41
0
0
8560397.07
29978732.56
0
0
0
-15186214.83
0
0
0
0
93100000
246536.32
80800000
6516987.21
0
541112.43
5488436.68
0
0
15737553.62
0
0
a_21
600857
1999-12-31
43661316.12
0
0
0
0
0
0
0
0
0
0
0
11991049.26
14097181.65
0
0
0
0
0
0
0
0
0
0
2722521.5
0
25102449.59
0
0
432086.42
95284083.04
0
0
0
0
0
0
6742900
40600
6783500
0
0
0
307877908.72
26322828.24
0
0
0
0
6056139.6
0
0
0
1048003.43
0
4420157.27
352508537.26
0
447792620.3
44200000
0
0
0
0
0
0
0
0
3000000
14644688.88
11753089.09
0
0
5549210.95
-1232992.73
0
3031423.05
0
0
0
0
0
0
0
0
9620209.34
0
0
0
0
7000000
2651865.67
0
100217494.25
0
0
0
1029568.37
0
1029568.37
0
0
1618745.96
0
2648314.33
0
102865808.58
120182400
0
0
0
0
138666261.53
0
24227812.84
0
39814554.59
0
0
0
0
0
322891028.96
22035782.76
344926811.72
447792620.3
539573027.99
539573027.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
544527801.34
495871921.62
0
0
0
0
0
0
0
0
0
989717.22
0
0
23236361.46
22148210.38
1371022.06
910568.6
0
0
11229098.47
0
0
20202799.63
26477124.75
31860092.7
0
645379.73
0
0
57691837.72
3107761.32
0
0
54584076.4
51026310.05
3557766.35
0
0
0
0
0
0
631397418.74
0
0
0
0
0
0
0
0
0
0
0
15266576.64
572543322.02
0
0
0
0
0
20302344.8
12689871.35
13904693.39
27223763.82
122463232.3
12246861.68
29700
0
25116983.04
17014467.13
136060996.22
0
0
0
6781313.67
0
0
0
0
56600000
1635120.98
62650000
18309725.74
0
852205.01
-23576809.77
0
0
10428267.72
0
0
a_22
600857
1998-12-31
33233048.4
0
0
0
0
0
0
0
0
0
5949146.41
65561.72
6338809.23
6179628.85
0
0
0
0
0
0
0
0
0
0
1412633.14
0
36381430.92
0
0
1973822.52
90121448.05
0
0
0
0
0
0
6742900
75178
6818078
0
0
0
113154476.39
157823604.01
0
0
0
0
9078182.8
0
0
0
380517.08
0
1576553.38
288831411.66
0
378952859.71
45250000
0
0
0
0
0
0
0
0
0
17033596.71
4917967.73
0
0
7821994.16
-841687.5
0
12865116.8
0
0
0
0
0
0
0
0
10229457.55
0
0
0
0
0
4300231.84
0
101576677.29
0
0
0
1047068.37
0
1047068.37
0
0
1127518.97
0
2174587.34
0
103751264.63
120182400
0
0
0
0
138666261.53
0
16279046.69
0
73886.86
0
0
0
0
0
275201595.08
0
275201595.08
378952859.71
491948369.2
491948369.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
491218915.39
450280128.22
0
0
0
0
0
0
0
0
0
1284207.52
0
0
19481618.24
18553483.58
1409451.1
210026.73
0
0
13965470.23
0
0
3058203.86
17753127.9
541371.76
0
776971.31
0
0
17517528.35
2643801.44
0
0
14873726.91
14873726.91
0
0
0
0
0
0
0
577163821.61
0
0
0
0
0
0
0
0
0
0
1303810.93
3734681.4
526952704.19
0
0
0
0
0
16167724.59
11180726.92
21577264.13
6323894.11
82458621.18
0
109282.79
0
0
28202718.95
5959146.41
0
0
0
48406038.61
0
0
0
0
79500000
2351849.66
124150000
3416195.33
0
1564784.69
-47279130.36
0
0
7450802.36
0
0
a_23
600857
1997-12-31
25782246.04
0
0
0
0
0
0
0
0
0
51195287.58
0
20346579.45
4602955.98
0
0
0
0
0
0
0
0
0
0
14818131.19
0
31407203.53
0
0
9993257.97
143327530.55
0
0
0
0
0
0
0
0
6813787
0
0
0
117168521.13
132438421.92
0
0
0
0
9275534.6
0
0
0
2714313.49
0
0
268410578.14
0
411738108.69
73900000
0
0
0
0
0
0
0
0
0
16391686.63
304906.48
0
0
268542.93
1687476.55
0
5600
0
0
0
0
0
0
0
0
26005310.08
0
0
0
0
0
211634
0
118775156.67
16000000
0
0
1047068.37
0
17047068.37
0
0
2728657.88
0
19775726.25
0
138550882.92
100152000
0
0
0
0
145676742.33
0
14047987.65
0
13310495.79
0
0
0
0
0
273187225.77
0
273187225.77
411738108.69
353755081.07
353755081.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
344477880.92
320406256.11
0
0
0
0
0
0
0
0
0
1220959.51
0
0
12892932.08
9307349.46
650383.76
0
0
0
1639716.55
0
0
11212496.37
22129413.07
304284.92
0
5103060.99
0
0
17330637
2596452.8
0
0
14734184.2
14734184.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600857
1996-12-31
74265702.75
0
0
0
0
0
0
0
0
0
26800000
0
19374318.42
4117571.36
0
0
0
0
0
0
0
0
0
0
10983373.67
0
51264940.73
0
0
21643660.22
197466193.48
0
0
0
0
0
0
0
0
1521472.77
0
0
0
36550389.01
133617389.8
0
0
0
0
9472886.4
0
0
0
316535.58
0
0
181478673.56
0
378944867.04
40350000
0
0
0
0
0
0
0
0
0
31689054.49
555021.9
0
0
505107.55
-2884747.98
0
5600
0
0
0
0
0
0
0
0
26584918.36
0
0
0
0
0
286161.1
0
97091115.42
20000000
0
0
1114244.85
0
21114244.85
0
0
2587064.31
0
23701309.16
0
120792424.58
83460000
0
0
0
0
150383743.22
0
11837860.02
0
12470839.22
0
0
0
0
0
258152442.46
0
258152442.46
378944867.04
373549544.6
373549544.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
366282582.34
335781721.96
0
0
0
0
0
0
0
0
0
1624964.54
0
0
14910473.14
12549559.97
1415862.73
0
0
0
5452102.14
0
0
7209586.22
19928650.62
615382.41
0
3329686.34
0
0
17214346.69
2542771.15
0
0
14671575.54
14671575.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600857
1995-12-31
103683803.85
0
0
0
0
0
0
0
0
0
25120000
0
17715883.99
3549212.4
0
0
0
0
0
0
0
0
0
0
9624405.73
0
63909867.71
781875.16
0
21835943.03
236596586.14
0
0
0
0
0
0
0
0
4237228.67
0
0
0
36773760.47
82088691.43
0
416354.01
0
0
9670238.2
0
0
0
480387.97
0
0
133666660.75
0
370263246.89
54800000
0
0
0
0
0
0
0
0
0
30568277.92
6124737.02
0
0
635483.32
1393504.72
0
11758908.52
0
0
0
0
0
0
0
0
28334619.42
0
0
0
0
1000000
243847.73
0
134859378.65
0
0
0
1488068.37
0
1488068.37
0
0
2185441.47
0
3673509.84
0
138532888.49
69550000
0
0
0
0
152543234.7
0
9637123.7
0
0
0
0
0
0
0
231730358.4
0
231730358.4
370263246.89
352050086.03
352050086.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
347078977.75
311785566.84
0
0
0
0
0
0
0
0
0
978045.07
0
0
16487843.68
14238310.79
3589211.37
0
0
0
6073854.83
0
0
10602922.13
21647885.24
619260.51
0
5116366.74
0
0
17150779.01
2561116.44
0
0
14589662.57
14589662.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600857
1994-12-31
61410140
0
0
0
0
0
0
0
0
0
0
0
68175820
7935710
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55321480
192843150
0
0
0
0
0
0
0
0
1055860
0
0
0
0
43499100
0
0
0
0
0
0
0
0
0
0
53947310
98502270
0
291345420
45700000
0
0
0
0
0
0
0
0
0
22909870
0
0
0
509840
7296260
0
0
0
0
0
0
0
0
0
0
21318460
0
0
0
0
0
515110
0
98249540
1489730
0
0
0
0
1489730
0
0
1157370
0
2647100
0
100896640
53500000
0
0
0
0
115170810
0
6719190
0
15058780
0
0
0
0
0
190448780
0
190448780
291345420
385891650
385891650
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8276800
0
0
200020
394368470
0
0
1717700
0
0
392650770
3305580
0
370613580
18731610
18731610
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600857
2020-12-31
13204398.09
1168182232.08
1317307839.2
644649984.43
341398714.4
0
0
.0424
.0202
2.0967
.5231
0
.1577
.0179
.0619
.0305
.6623
14580265.09
3.4173
2.9539
5626218.79
333696537.09
188242189.43
579825229.38
10457543.86
0
483231645.72
0
179798455.62
401968596.32
1.3433
-6.6271
27.8219
-11.6047
3.8384
13.3963
634.0518
1.7919
.0894
.4634
.0185
.0142
.0492
-.0015
-12194618.09
7889872.31
1
0
1
0
0
217336067.1
27.2463
.0411
.5757
.0014
1.1913
.3506
-.5419
.3
.1692
.5213
.0094
.6909
.1696
0
0
0
.0016
39.4874
.114
1045527292.65
41981559.64
0
a_1
600857
2019-12-31
27804052.09
1127908435.91
1122719563.05
827152540.62
863518753.22
0
7556547.04
.0639
.0299
2.1356
.5318
0
.1255
.0275
.0844
.0408
.7322
24902134.37
4.0463
3.511
4086119.43
119465163.48
195591746.46
785887383.07
277880236.98
0
631613292.35
0
225948776.06
507248771.22
.9464
.1258
19.348
-6.1684
5.0504
19.5703
523.4279
1.8434
.1209
.5353
.0352
.0335
.0498
.0011
-46664.93
16331774.76
1
0
1
0
0
30470433.75
18.6507
.0395
.6973
.0013
.6051
.3961
-.0011
.0866
.1419
.57
.2015
.6918
.1387
0
0
0
.0013
27.0811
.0491
1014434184.75
49378143.75
0
a_2
600857
2018-12-31
28763143.12
1129736627.95
1121926367.14
559232187.81
575528872.88
0
0
.1807
.0444
4.0674
.7541
0
.1722
.0288
.0852
.0367
1.2109
19183638.95
3.0729
2.7805
4219879.48
148828223.95
204214718.4
233003219.12
238437054.08
0
497780427.92
0
107084957.21
514694149.14
.9574
.2132
18.3249
-10.956
6.2476
20.8666
438.2615
1.8032
.1231
.2924
.113
.0355
.0485
.0012
652383.48
17437106.53
1
0
1
0
0
32901758.31
17.492
.044
.8328
.0025
.5061
.4761
.0178
.1805
.2477
.2826
.2892
.8278
.1994
0
0
0
.0024
33.7227
.0359
1008065508.57
49796194.57
0
a_3
600857
2017-12-31
30261903.39
1118928569.97
1106713513.81
279532885.51
333919138.31
0
13459195.14
-2.7494
-.5541
4.9623
.7985
0
.2153
.0309
.0845
-.467
1.1865
-474894046.95
2.9153
2.6177
4032788.28
164440638.3
115396520.64
235813879.89
308462660.53
0
498075985.32
0
141696357.48
516340985.05
.9649
-.0268
21.4265
-21.298
8.2755
17.484
663.3677
1.1243
.1257
.2977
.2012
.0379
.0443
.0023
-493242230.37
18285992.93
1
0
1
0
0
37311545.92
20.8762
.0578
.5502
.0021
-.0402
-.04
1.0802
.1995
.14
.2861
.3743
.7847
.2433
0
0
0
.0027
45.826
.0525
981984653.05
50006195.68
0
a_4
600857
2016-12-31
25891551.07
1050221803.82
1012415234.08
434429428.83
418307684.3
0
13459195.14
.0668
.0517
1.2927
.2264
0
.8718
.0286
.0882
.0469
1.1018
27483246.82
2.4897
2.2136
8188050.31
233003777.28
120920654.19
238626464.97
229797500.75
0
4686357.4
0
162331144.89
23873646.31
.9826
.8896
21.9353
-28.5874
7.3262
17.0358
716.0505
5.3354
.1262
.2761
.0341
.0385
.0482
.0015
996153.63
15015502.73
1
0
1
0
0
27035180.43
21.4255
.061
.5097
.001
.6232
.3533
.0234
.2833
.147
.2902
.2794
.1282
.9754
0
0
0
.0029
58.6426
.1179
910510539.09
45321612.94
0
a_5
600857
2015-12-31
31385343.55
1243251454.27
1215010446.82
269241077.69
420857079.41
0
13459195.14
.0707
.0554
1.2767
.2167
0
.8662
.0291
.0797
.04
1.3863
21492373.02
2.352
2.096
11345631.68
190149161.82
126419292.75
244374162.45
216831741.07
0
808090.5
0
146716743.21
21859738.1
.9778
.6554
18.5713
-17.6258
8.3622
20.2176
704.9592
5.7668
.1179
.2561
.0448
.0346
.0439
.0011
424096.38
21600239.86
1
0
1
0
0
33373401.92
18.0535
.055
.5178
.0015
.4889
.5013
.0098
.2445
.1625
.3142
.2788
.1297
.9915
0
0
0
.0032
44.5087
.0851
1093609897.76
47962910.24
0
a_6
600857
2014-12-31
33154970.4
1362499675.07
1336985693.84
214241948.18
178416652.2
0
13459195.14
.0714
.0546
1.3091
.2361
0
.8651
.0281
.0753
.0351
1.5566
16914213.88
2.0452
1.7562
14425763.08
334891844.27
131456233.77
246732256.13
45168181.54
0
694467.65
0
155456642.1
23568283.12
.98
.6166
17.6121
-18.07
8.8573
21.6107
505.3362
5.4834
.1115
.289
.0479
.0358
.039
.0004
798037.69
24346817.92
1
0
1
0
0
35082596.35
16.8898
.0676
.7223
.0012
.3923
.5884
.0193
.4417
.1734
.3254
.0596
.1316
.9912
0
0
0
.0036
43.1391
.082
1215081299.93
52138590.32
0
a_7
600857
2013-12-31
34487850.01
1718534553.71
1670076283.14
145358694.6
211450558.58
0
11215995.95
.0648
.0482
1.345
.2565
0
.8751
.0234
.0659
.0242
1.993
11797266.88
1.782
1.5394
18530071.32
285995285.75
135060870.27
248519791.21
70874287.92
0
438205.15
0
166515815.44
23399758.13
.9932
1.3575
12.7883
-17.1206
10.919
30.3226
486.0036
5.5066
.096
.2426
.0501
.0314
.0337
.0008
1012698.3
23900566.69
1
0
1
0
0
44031585.34
12.0372
.0618
.751
.0022
.3021
.6695
.0284
.3862
.1824
.3356
.0957
.1232
.9931
0
0
0
.003
36.5395
.1001
1534719019.54
47150391.49
0
a_8
600857
2012-12-31
36304755.25
1368776672.18
1336671910.48
58110622.95
67579289.47
0
11215995.95
.0701
.0525
1.3365
.2518
0
.8495
.0307
.069
.0312
1.6831
10356593.13
1.7952
1.5549
2333009.66
315335295.4
148674309.86
234544102.74
4731471.69
0
494582.9
0
150807341.43
26255881.05
.983
.8701
15.393
-16.0685
8.6805
24.8315
525.9833
5.254
.1068
.2404
.0536
.0329
.0368
-.0006
992764.63
26542569.56
1
0
1
0
0
36016871.08
14.699
.06
.6939
.0024
.2538
.7193
.0269
.4484
.2114
.3335
.0067
.1483
.9922
0
0
0
.0033
41.1849
.0116
1217941004.4
42574982.57
0
a_9
600857
2011-12-31
29268980.62
1384081153.09
1369313508.42
65190132.41
860952.73
0
6729597.57
.138
.1016
1.3586
.2639
0
.8748
.0244
.0695
.0576
1.7621
63542566.68
1.6957
1.4547
988677.79
301960254.44
138191928.07
236173393.98
3456330.23
0
435445.4
0
157275120.69
22145408.06
.9843
.2139
16.0295
-16.5038
8.5089
24.4323
334.7741
5.1835
.101
.241
.048
.0327
.0343
.0026
58607486.93
5225053.8
1
0
1
0
0
34106322.77
14.9392
.0631
1.0903
.0014
.0754
.0757
.8489
.4442
.2033
.3474
.0051
.1234
.9927
0
0
0
.0036
41.6349
.0433
1240617729.19
40163016.52
0
a_10
600857
2010-12-31
24694802.21
1104352122.41
1058594475.51
2530167.68
14581159.34
0
4489716.14
.0443
.0313
1.4167
.2941
0
.8734
.0257
.0837
.0202
1.5454
2861541.14
1.2684
1.0188
3400814.61
229794724.41
144072273.65
241067316.64
6184981.71
0
563182.4
0
159999880.13
22681787.85
.9813
2.3569
21.0363
-24.6828
5.5798
19.3227
170.0397
4.3088
.1199
.2495
.0471
.042
.0384
.0033
424453.47
16552848.25
1
0
1
0
0
34539877.71
18.8897
.0728
2.1466
.0057
.1255
.8526
.0219
.37
.232
.3881
.01
.1242
.9921
0
0
0
.0044
54.7458
.0725
943179875
37104848.22
0
a_11
600857
2009-12-31
17498855.05
969863173.93
928189374.07
16824680.51
59464444.98
0
5854398.38
.0228
.0166
1.3701
.2701
0
.8175
.0229
.1454
.0126
1.3172
-2182690.7
1.5948
1.3231
3079911.62
192842352.97
199982610.38
127500738.19
60759949.73
0
767173.41
0
128984026.33
27989967.77
1.0454
4.3148
34.6024
-11.0616
3.6929
14.3577
39.7582
4.4335
.1819
.2717
.0302
.0746
.0688
.002
351092.7
11840995.74
1
0
.9989
.0011
0
86641925.23
25.4219
.0726
9.1805
.0075
-.2623
1.226
.0364
.3319
.3442
.2194
.1046
.1783
.9895
0
0
0
.0048
54.5204
.0304
759919600.67
47897200.57
0
a_12
600857
2008-12-31
15772319.76
1111931264.81
1118109943.86
17738871.19
32889068.9
40000000
133229856.25
.026
.0185
1.4069
.2892
0
.7699
.0164
.1153
.0115
1.6091
1441676.92
1.677
1.4143
4474200.26
239819837.58
214538263.63
87500187.63
54788996.35
0
345720.16
0
133070688.94
39477937.12
.9557
-.56
30.94
-9.8338
4.4115
16.3554
42.328
4.5036
.1413
.2627
.0379
.0636
.0487
.003
-2813852.48
9592595.63
.9864
.0136
.994
.006
0
80388426.38
22.3168
.0754
8.6231
.0341
.3857
.8693
-.255
.4019
.3596
.1467
.0918
.2288
.9929
0
0
0
.0048
47.6807
.0454
952345020.88
41136939.67
0
a_13
600857
2007-12-31
53303373.29
995216002.52
994819966.75
102957594.46
129584233.8
90000000
1331525.25
.0987
.0566
1.7442
.4267
.2911
.5719
.0555
.1155
.0427
1.325
15262167.71
1.597
1.4083
4523284.22
368854563.42
221917356.18
29882859.31
103939452.71
11420000
1209223.47
90000000
177900008.94
41266316.67
.8845
.0097
36.092
-13.4295
4.2407
13.1331
43.9777
3.1588
.1846
.1887
.073
.0655
.0478
.0023
2954315.95
25742881.5
.9737
.0263
.9984
.0016
0
40583479.27
27.7923
.077
8.2997
.0132
.3002
.6278
.072
.509
.3063
.0412
.1434
.1335
.9563
5.2465
0
.0243
.0058
66.4717
.1629
863860392.69
43600220.67
0
a_14
600857
2006-12-31
-18321286.66
931280406.97
881935917.72
10158439.98
5071027.76
0
10104093.64
.0131
.0088
1.4961
.3316
0
.8196
-.025
.1363
.007
1.2605
25702062.43
1.7152
1.3637
-12888729.81
308307928.05
232087213.72
32342646.65
8506053.14
11270000
141003.16
0
157982206.42
34767484.22
1.0835
9.6643
52.0109
-13.2145
3.117
9.9939
23.5659
3.6616
.1165
.3515
-.0324
.0693
.0668
.0001
27159968.32
-20596212.08
.9718
.0282
.9422
.0578
0
40892738.05
36.5224
.1091
15.4885
.0423
-.2855
-4.0338
5.3194
.5304
.3993
.0556
.0146
.1804
.9364
0
0
0
.0132
74.0846
.1291
758148846.52
32998256.47
0
a_15
600857
2005-12-31
-14801796.21
921827581
896461770.54
31513945.61
4156711.49
54000000
94747673.06
.0117
.0078
1.5051
.3356
.0535
.7615
-.019
.1315
.0056
1.3979
21269403.43
1.566
1.1863
-8231948.48
269210407.81
238034646.27
37975833.78
11939108.16
11860000
204796.8
10000000
142370428.55
34601647.71
1.0085
5.8558
50.4216
2.4853
3.2164
10.7812
22.0325
3.7308
.1157
.3796
-.0237
.069
.0608
.0017
25667191.44
-16937642.06
.9831
.0169
.964
.036
0
42986678.61
33.8551
.1186
16.5664
.04
-1.0152
-3.9101
5.9253
.4832
.4272
.0682
.0214
.1851
.9313
27.2675
0
.135
.0145
62.0351
.0226
783036562.23
29092212.79
0
a_16
600857
2004-12-31
8850126.27
893065518.77
828421803.83
1863462.66
28482844.64
1580000
30009841.01
.0102
.0064
1.5905
.3713
.2178
.645
.0123
.1276
.0052
1.2358
-3244014.83
1.288
.9841
-8116521.97
257677950.86
246280956.51
64809584.17
12556416.61
11860000
337805.28
47000000
139298821.55
29537877.07
1.0446
17.3228
60.7257
6.7306
2.8837
9.895
15.3114
3.1926
.1428
.3039
.0192
.058
.0654
.0042
14609983.68
6975728.06
.9772
.0228
.5899
.4101
0
43020916.26
36.8872
.1061
23.8384
.055
-4.7844
1.8693
3.9151
.4433
.4237
.1115
.0216
.1369
.9401
5.5601
0
.0642
.0146
67.8011
.1988
721939927.65
31064730.6
0
a_17
600857
2003-12-31
18459775.57
817545710.3
755820291.72
2512550.97
10617205.07
6800000
43075470.97
.0713
.0456
1.5641
.3606
.3299
.5022
.0275
.1345
.039
1.1705
7428796.66
1.3045
.9817
-17752273.41
246760928.38
252340318.78
57918545.18
16355116.71
10790000
286035.79
68220000
103928453.76
34634122.19
1.025
2.3609
70.8226
22.9286
2.6705
8.3719
13.407
3.2514
.1693
.3228
.0516
.0577
.0712
.0056
7369720.34
18716350.81
.9787
.0213
.9143
.0857
0
26616030.34
43.598
.1096
27.2246
.0809
.0023
.7159
.2819
.4304
.4401
.101
.0285
.1675
.9411
3.721
0
.055
.0153
53.2682
.0646
674993666.92
30384124.46
0
a_18
600857
2002-12-31
18128558.82
743934828.33
729667145.71
20163834.13
35192986.02
74200000
33143190.06
.0702
.0418
1.6792
.4045
.3906
.4454
.0295
.1313
.0388
1.0757
6281103.29
1.1393
.8167
-23358704.25
238881798.39
250976875.86
63050033.16
18769473.9
11680000
10076813.88
90320000
103078193.51
37832802.17
1.0169
.5974
57.2065
10.0427
2.4788
9.9447
17.8017
2.7611
.1681
.3226
.0484
.0533
.0728
.0052
10988137.76
17602024.96
.9836
.0164
.8967
.1033
0
31761163.03
36.7029
.1231
20.5036
.0745
-.1971
.737
.4601
.4179
.439
.1103
.0328
.1636
.9434
2.7518
0
.0354
.0155
59.391
.2121
638187155.33
31178224.99
0
a_19
600857
2001-12-31
17458275.63
697826239.64
643820948.75
17104375.13
23520458.74
87500000
114870085.63
.0726
.0511
1.422
.2968
.3498
.4215
.0293
.0837
.0397
1.2883
8540760.8
1.0465
.807
-12303920.6
136614409.77
245477918.65
65095988.87
15205113.3
0
10307570.86
48000000
57933135.31
31289016.1
.971
2.2863
28.0688
9.2707
2.24
20.1134
36.7881
3.8477
.1165
.2394
.0507
.0408
.0373
.0056
4688221.12
15079993.11
.9935
.0065
.9921
.0079
0
14869260.42
18.1471
.0703
9.9217
.039
.1631
.6384
.1985
.2955
.5309
.1408
.0329
.228
.9898
2.9611
0
.07
.0195
30.4311
.2459
604024250.69
12933279.37
0
a_20
600857
2000-12-31
23148136.03
762340997.27
736905665.5
23352914.8
38539129.63
93346536.32
87858099.64
.0968
.0721
1.3422
.2549
.485
.2062
.035
.0478
.0498
1.4474
13339697.83
.9503
.7768
8345182.77
90223878.08
309721880.82
31346378.1
25674405.67
0
16748073.84
56500000
24018283.93
35980744.84
.9526
.7717
19.3872
11.4786
2.2259
26.9165
62.6424
4.5973
.0861
.1736
.0607
.0181
.0244
.0053
549231.81
19620134.31
1
0
1
0
0
16100539.83
13.5605
.0434
5.8267
.0138
.3881
.5953
.0167
.1974
.6778
.0686
.0562
.3089
.9798
1.9199
0
.0621
.013
18.8332
.4031
685436615
15794147.74
0
a_21
600857
1999-12-31
-4044204.75
646663995.38
619440231.56
159856777.02
153075463.35
58235120.98
81811930.75
.1582
.1219
1.2982
.2297
.4977
.3277
-.0075
.0867
.1012
1.205
62646611.07
.9508
.7003
2786239.2
94851996.62
334200736.96
6742900
11996986.72
0
4650169.01
51200000
33713996.19
17951812.39
1.0002
.4987
28.8503
18.5219
2.5631
16.1301
58.6638
4.822
.081
.2505
-.0064
.0431
.041
.0025
51417512.6
-8062534.67
.9361
.0639
.9348
.0652
0
13904693.39
22.6284
.0561
6.2219
.0222
.2057
-.1477
.942
.2118
.7463
.0151
.0268
.1745
.9743
1.861
0
.0268
.0135
19.7778
.3998
572543322.02
20302344.8
0
a_22
600857
1998-12-31
939480.54
582202313.94
575878419.83
82567903.97
34161865.36
81851849.66
129130980.02
.054
.0392
1.377
.2738
.4361
.2789
.0019
.0802
.0302
1.2982
16788074.54
.8872
.5291
6568761.73
82198479.12
270978080.4
6742900
19033400.19
0
13992635.77
45250000
28931871.1
29569393.53
1.0028
.4252
37.3989
25.6849
4.2718
13.2848
36.7799
4.0136
.0847
.3582
.0062
.0396
.0377
.0029
2822604.31
-1914347.63
1
0
1
0
0
21577264.13
27.475
.096
9.9239
.013
.9389
-.1287
.1898
.2169
.7151
.0178
.0502
.285
.979
1.9916
0
.0311
.024
16.3057
.224
526952704.19
16167724.59
0
a_23
600857
1997-12-31
9277200.15
0
0
0
0
0
0
.0539
.0358
1.5072
.3365
.6489
.1346
.0262
.0646
.0417
.8592
8053436.85
1.2067
.9423
45905256.88
82138985
249606943.05
0
79992180.64
0
2734257.88
89900000
18652612.59
29998270.33
0
0
67.5809
54.7753
4.6026
7.7513
17.812
3.0007
.0943
.2644
.0232
.0364
.0263
.0018
6413720.3
6680747.35
1
0
1
0
0
0
47.0892
.0763
20.4918
.0575
.1113
.4534
.4353
.1995
.6062
0
.1943
.2165
.8573
1.5943
0
.0072
.0225
17.6828
.0183
0
0
.178
a_24
600857
1996-12-31
7266962.26
0
0
0
0
0
0
.0568
.0387
1.4679
.3188
.4996
.2472
.0195
.0773
.0393
.9858
9947384.43
2.0338
1.5058
17654634.68
149022533.26
170167778.81
0
59754554.97
0
2592664.31
60350000
29864435.96
30577988.62
0
0
80.7191
52.7018
10.189
5.8308
20.1428
3.5011
.1011
.528
.0232
.0399
.0336
.0038
4495282.29
4724191.11
1
0
1
0
0
0
62.5984
.1353
18.1207
.0519
.3716
.322
.3064
.3933
.4491
0
.1577
.2531
.8038
3.272
0
.0235
.025
32.1204
.0172
0
0
.3314
a_25
600857
1995-12-31
4971108.28
0
0
0
0
0
0
.063
.0394
1.5978
.3741
.4028
.2795
.0141
.0975
.0414
.9508
12179670.73
1.7544
1.2805
21411440.08
188858767.95
118862451.9
0
62542027.04
0
13944349.99
55800000
38722002.98
44010885.51
0
0
81.9345
47.1703
19.1468
9.757
8.1975
2.9804
.1144
.4739
.0253
.0468
.0404
.0102
6105815.9
2409991.84
1
0
1
0
0
0
37.4089
.1726
44.5256
.0503
.4163
.1652
.4185
.5101
.321
0
.1689
.3177
.9735
4.2401
0
.0643
.0261
38.4967
.1669
0
0
0
a_26
600857
1994-12-31
385891650
0
0
0
0
0
0
.0984
.0643
1.5298
.3463
.4677
.3044
1
0
.0485
1.3245
6759120
1.9628
1.9628
55003170
137521670
43499100
0
110324650
0
1157370
47189730
30715970
22990940
0
0
0
0
0
0
5.6602
3.6871
1
0
1.6102
0
0
0
-1517680
11972490
1
0
1
0
0
0
0
0
64.4849
.1767
.4419
.6392
-.081
.472
.1493
0
.3787
.2279
.9738
4.0865
0
0
0
0
0
0
0
.0316
sz600857宁波中百
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「宁波中百」的人还看过:
ST宏图 | 廊坊发展 | 廊坊发展 | 中央商场 | 江苏舜天 | 江苏舜天 | 汇通能源 | 大商股份 | 南宁百货 | 辽宁成大 | 东方银星 | 宇通重工 | 百联股份 | 王府井 |