多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600845
2020-12-31
3822786358.46
0
0
0
0
0
0
0
5273793.52
0
0
1109995372.82
2475088699.87
241931112.67
0
0
0
0
0
0
0
0
0
0
73024206.44
0
2916979906.69
0
0
108913727.81
10753993178.28
0
0
0
328671023.53
0
0
210754588.32
0
0
0
0
2611592.57
1672798060.47
47140421.87
0
0
0
0
98577480.05
0
0
2042882.71
872807300.23
80506675.46
545356.08
3316455381.29
0
14070448559.57
20020548.64
0
0
0
0
0
0
0
0
220817447.73
2011768146.67
3493767370.89
0
0
59850687.23
128268687.88
0
52208756.4
0
0
0
0
0
0
0
0
421438952.92
0
0
0
0
162390.05
42990505.82
0
6451293494.23
82712.69
0
0
6000000
0
6082712.69
1800000
0
10520574.91
88216543.56
106619831.16
0
6557913325.39
1155438821
0
0
0
0
3010388459.8
354114417.2
565053650.57
0
2903102255.83
0
0
0
1551055.41
1070783.9
7282490609.31
230044624.87
7512535234.18
14070448559.57
9517762983.89
9517762983.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8037928815.61
6745119734.41
0
0
0
0
0
0
0
0
0
28230498.35
0
0
167462380.32
1157440391.01
-60324188.48
108673904.42
0
-1318448.38
15325873.62
14710057.11
0
96085922.34
1481253611.44
3368065.66
0
2737560.79
0
0
1481884116.31
121805140.68
0
0
1360078975.63
1300621550.41
59457425.22
1.147
1.132
-475135.26
1359603840.37
1300146415.15
59457425.22
8066961819.16
0
0
0
0
0
0
0
0
0
0
24290481.27
159435881.84
4567437642.11
0
0
0
0
0
1530038930.74
386120135.2
301269662.97
1465821811.25
4058801
15672306.39
403282.84
0
0
333151950.84
303500000
0
0
0
-616517560.61
312217600
312217600
0
0
80000000
0
80171485.47
484890551.32
21317520.24
1503029
-174347465.79
-1636684.13
0
673320100.72
3121541942.2
3794862042.92
a_1
600845
2019-12-31
3139633805.68
0
0
0
0
0
0
0
6592241.9
0
0
642359214.62
2239044749.5
274927744.89
0
0
0
0
0
0
0
0
0
0
70022167.97
0
776756470.02
0
0
34307027.95
7183643422.53
0
0
0
28671023.53
0
0
199105822.09
0
0
0
0
2585557.2
1430322769.81
467439192.84
0
0
0
0
111746724.77
0
0
2042882.71
778782828.8
60012930.89
3324387.6
3084034120.24
0
10267677542.77
20024166.66
0
0
0
0
0
0
0
0
144222454.19
1439520560.57
868845410.56
0
0
81246435.73
89052352.53
0
60609775.6
0
0
0
0
0
0
0
0
159204494.84
0
0
0
0
164572.85
0
0
2862890223.53
248397.34
0
0
6000000
0
6248397.34
0
0
12318385.31
117129836.44
135696619.09
0
2998586842.62
1140370252
0
0
0
0
2585980886.15
65171281.6
516205423.49
0
2884117225.74
0
0
0
1551055.41
1545919.16
7064599480.35
204491219.8
7269090700.15
10267677542.77
6849043376.68
6849043376.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5914437726.56
4791831808.02
0
0
0
0
0
0
0
0
0
17331229.12
0
0
173482141.88
969951242.92
-38158695.38
15981606.43
0
-275533.9
1053611.42
2050184.01
0
84365546.07
1003767667.28
1071997
0
2304570.62
0
0
1002535093.66
77662754.73
0
0
924872338.93
879342167.77
45530171.16
.778
.771
1293492.76
926165831.69
880635660.53
45530171.16
6902156297.75
0
0
0
0
0
0
0
0
0
0
40458224.97
212820847.51
4159565170.17
0
0
0
0
0
1442992776.94
290001502.9
375845457.23
887030462.99
568100
6701845.87
304138795.81
0
0
908019266.02
65100000
0
291952600
16684468.44
-970347592.78
0
0
0
0
40000000
0
170144755.44
570108670.59
20653040.82
860000
-701113426.03
1600657.97
0
-782829897.85
3904371840.05
3121541942.2
a_2
600845
2018-12-31
3772188053.19
0
0
0
0
0
0
0
727889.94
0
0
484542039.06
1707590305.62
206676336.1
0
0
0
0
0
0
0
0
0
0
57391588
0
613606729.2
0
0
21031713.55
6863754654.66
0
0
0
28671023.53
0
0
72944309.76
0
0
0
0
13939017.88
1030000772.77
644561595.4
0
0
0
0
119491689.69
0
0
2042882.71
618994819.4
26706856.5
24310569
2581663536.64
0
9445418191.3
20000000
0
0
0
0
0
0
45169.76
0
88653287.15
1650807348.08
560023040.54
0
0
38609233.42
93343551.14
0
0
0
0
0
0
0
0
0
0
133216851.94
0
0
0
0
158925.8
0
0
2584857407.83
398799.83
0
0
6000000
0
6398799.83
0
0
0
82696483.85
89095283.68
0
2673952691.51
877307886
0
0
0
0
2939519706.74
66031281.6
328351781
0
2534604125.65
0
0
0
140573.74
252426.4
6614145217.93
157320281.86
6771465499.79
9445418191.3
5471102912.14
5471102912.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4776156746.03
3942405708.91
0
0
0
0
0
0
0
0
0
17358363.51
0
0
150330268.41
722351960.51
-26198760.95
-30090794.36
0
-123961.97
8029901.93
559798.15
0
82502076.5
785354182.57
2510290.95
0
20889385.5
0
0
766975088.02
54020654.94
0
0
712954433.08
669124867.68
43829565.4
.801
.801
1545477.44
714499910.52
670670345.12
43829565.4
5417192911.9
0
0
0
0
0
0
0
0
0
0
33473038.19
168221082.45
2979219251.55
0
0
0
0
0
1215998247.04
207625686.31
251458473.88
964585373.76
6671260
957949.15
1053042.59
0
0
623918547.22
11600000
0
0
0
-626836295.48
66736000
66736000
0
0
50000000
0
68843317.86
148239482.89
12602425.42
805090.15
-101151890.9
2287280.73
0
238884468.11
3514656451.72
3753540919.83
a_3
600845
2017-12-31
3524978658.55
0
0
0
0
0
0
0
806682.15
0
0
326509529.04
1941931466.39
148316673.97
0
0
0
0
0
0
0
0
0
12554000
56505298.43
0
638190560.82
0
0
11675145.09
6661468014.44
0
0
0
28390319.53
0
0
61143616.98
0
0
0
0
15006724.88
843978555.08
284297771.71
0
0
0
0
138768367.36
0
0
2042882.71
494165755.54
31477175.35
61685552.05
1960956721.19
0
8622424735.63
10000000
0
0
0
0
0
0
0
0
70259548.66
1345492210.87
739317066.89
0
0
32918833.59
73540311.9
400000
0
0
0
0
0
0
0
0
0
66509549.57
0
0
0
0
148643.54
0
0
2338586165.02
521641.6
0
1270096666.15
0
6000000
1276618307.75
0
0
0
97617193.72
1374235501.47
0
3712821666.49
783249172
311180474.98
0
0
0
1361928459.37
0
265435315.61
0
2062868982.6
0
0
0
140573.74
-1293051.04
4783509927.26
126093141.88
4909603069.14
8622424735.63
4775779486.94
4775779486.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4323508137.91
3502435806.53
0
0
0
0
0
0
0
0
0
16490348.01
0
0
138839154.2
680071813.14
-24336163.78
10007179.81
0
0
9155984.26
5455187.02
0
45651788.5
507079121.79
1668625.23
0
6014300.28
0
0
502733446.74
42137956.85
0
0
460595489.89
425276068.29
35319421.6
.543
.538
-183953.35
460411536.54
425092114.94
35319421.6
5003408297.52
0
0
0
0
0
0
0
0
0
0
23964560.69
132296620.82
2783364348.37
0
0
0
0
0
1126414137.95
234660062.8
240333471.83
774897458.08
0
3999444.24
123369.33
0
0
439346555.34
13200000
0
0
0
-448423741.77
1600000000
0
0
1600000000
30000000
86000
30147049.41
111153154.3
7684820
27415100
1461370696.29
-1764246.18
0
1786080166.42
1728576285.3
3514656451.72
a_4
600845
2016-12-31
1742172197.62
0
0
0
0
0
0
0
0
0
0
236750047.99
2079220431.81
207549660.77
0
0
0
0
0
0
0
0
0
23852647
63037238.39
0
744594360.01
0
0
4196453.36
5101373036.95
0
0
0
15008999.34
0
0
59874933.22
0
0
0
0
16074431.88
487845823.82
671001007.02
0
0
0
0
178999248.61
0
0
2042882.71
263213156.17
42653076.63
0
1736713559.4
0
6838086596.35
10000000
0
0
0
0
0
0
0
0
296468427.83
1228654915.17
703420063.86
0
0
72717814.85
95949689.24
0
27706314.65
0
0
0
0
0
0
0
0
60824828.66
0
0
0
0
153029.69
0
0
2495895083.95
690063.78
0
0
0
6000000
6690063.78
0
0
0
88058719.39
94748783.17
0
2590643867.12
783249172
0
0
0
0
1361928459.37
0
227265312.92
0
1777585309.36
0
0
0
102047.96
-1109097.69
4149021203.92
98421525.31
4247442729.23
6838086596.35
3960273298.06
3960273298.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3620155884.99
2817372068.92
0
0
0
0
0
0
0
0
0
13644329.22
0
0
131042791.1
663657092.72
-19820061.46
14259664.49
0
0
-9789521.37
-13657603.62
0
0
330327891.7
81509782.97
5694914.68
700222.68
-5076239.22
618675.46
411137451.99
46077029.43
0
0
365060422.56
335659007
29401415.56
.429
.429
387819.65
365448242.21
336046826.65
29401415.56
4225124917.71
0
0
0
0
0
0
0
0
0
0
14884089.29
166522568.36
2092372236.64
0
0
0
0
0
1039769041.94
198772552
249004818.77
826612926.01
0
0
5697483.06
3290962.12
251350489.16
589291755.6
13100000
0
0
230000000
-572052821.26
0
0
0
0
30000000
0
97157104.89
105105357.19
5030000
13229762.39
-185492224.47
-140676.85
0
68927203.43
1659649081.87
1728576285.3
a_5
600845
2015-12-31
1707946354.57
0
0
0
0
0
0
0
0
0
0
370906318.1
1959305892.87
131542397.29
0
0
0
0
0
0
0
0
0
23852647
62910725.23
0
819357307.6
0
0
21755492.7
5097577135.36
0
0
0
13508999.34
0
0
61932536.84
0
0
0
0
8840611.63
327374434.07
472602963.69
0
0
0
0
203023354.05
0
0
2042882.71
147178452.56
42939842.84
0
1279444077.73
0
6377021213.09
77000000
0
0
0
0
0
0
0
0
269496816.46
1102676534.51
640816891.44
0
0
55253677.43
103623449.1
0
0
0
0
0
0
0
0
0
0
42285309.07
0
0
0
0
138535.71
17251.39
0
2291308465.11
762038.79
0
0
0
6000000
6762038.79
0
0
0
105095958.64
111857997.43
0
2403166462.54
391624586
0
0
0
0
1757387102.46
0
197096375.47
0
1570001386.31
0
0
0
0
-1496917.34
3914612532.9
59242217.65
3973854750.55
6377021213.09
3937684793.19
3937684793.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3673762701.54
2864166857.08
0
0
0
0
0
0
0
0
0
18700279.55
0
0
117736404.22
658649707.62
-9065625.13
23575078.2
0
0
36684565
3176867.12
0
0
300606656.65
82683828.96
27869.47
1134821.81
885683.21
913552.68
382155663.8
50713130.14
0
0
331442533.66
312382171.3
19060362.36
.847
.847
198488.82
331641022.48
312580660.12
19060362.36
4200273983.58
0
0
0
0
0
0
0
0
0
0
12941522.17
133447137.47
2641752299.23
0
0
0
0
0
972963026.01
197824236.57
260255698.38
273867383.03
0
1942017.91
31918.48
13066330
355630716.17
480078322.9
33500000
0
0
6183770.62
-149091110.96
1155068559.78
1155068559.78
0
0
77900936
0
71889701.91
105153530.65
3600000
31512140.11
1024414123.11
-1133070.5
0
1148057324.68
511591757.19
1659649081.87
a_6
600845
2014-12-31
889899127.22
0
0
0
0
0
0
0
0
0
0
345278612.24
2074945417.46
164370017.86
0
0
0
0
0
0
0
0
0
11298647
72288378.24
0
775781670.91
0
0
0
4333861870.93
0
0
0
13508999.34
0
0
15951140.98
0
0
0
0
9391253.71
326003478.37
87538544.11
0
0
0
0
135654234.33
0
54638376.43
2042882.71
154402968.3
38668305.61
0
837800183.89
0
5171662054.82
71870000
0
0
0
0
0
0
0
0
313403153.88
1257692453.2
601044844.93
0
0
54967589.91
92372476.89
0
2082443.05
0
0
0
0
0
0
0
0
44611470.97
0
0
0
0
0
14250
0
2438058682.83
0
0
0
0
6000000
6000000
0
0
102719849.5
0
108719849.5
0
2546778532.33
364131576
0
0
0
0
632692238.56
0
182065788
0
1370965328
0
0
0
218731.04
0
2550073661.6
74809860.89
2624883522.49
5171662054.82
4071898249.01
4071898249.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3774674466.8
2931787384.98
0
0
0
0
0
0
0
0
0
21210910.31
0
0
124746050.04
645328382.49
-2637348.76
54239087.74
0
0
13538502.78
1894790.1
0
0
310762284.99
52299365.87
0
514421.28
-115573.23
0
362547229.58
37472899.29
0
0
325074330.29
321700810.88
3373519.41
.898
.898
-545630.93
324528699.36
321155179.95
3373519.41
3901260905.05
0
0
0
0
0
0
0
0
0
0
6487484.53
109697046.25
2375895376.61
0
0
0
0
0
977666411.79
169249998.04
263461529.72
231172119.67
15000000
61232218.96
545416.08
0
5222483.62
352711244.59
15000000
0
0
370000000
-655711125.93
648396765.71
648396765.71
14700000
0
91870000
0
216931253.27
95301269.77
1752051.93
1573307.98
426460934.69
-698095.9
0
1223832.53
510367924.66
511591757.19
a_7
600845
2013-12-31
513075797.11
0
0
0
0
0
0
0
0
0
0
262909365.85
1806374590.51
204022649.86
0
0
0
0
0
0
0
0
0
60887153.28
61234092.44
0
603334171.79
0
0
0
3511837820.84
0
0
0
0
0
0
27565350.22
0
0
0
0
9941895.82
130526184
202006346.67
0
0
0
0
141917131.87
0
24491253.36
2042882.71
10677658.83
15539224.28
0
564707927.76
0
4076545748.6
196931253.27
0
0
0
0
0
0
0
0
351504682.23
1114426878.52
439491586.63
0
0
48733749.45
65785193.68
0
2241027.74
0
0
0
0
0
0
0
0
41827639.75
0
0
0
0
0
30966.8
0
2260972978.07
0
0
0
0
6000000
6000000
0
0
66180873.99
0
72180873.99
0
2333153852.06
340917291
0
0
0
0
24353497.13
0
171742727.97
0
1146979155.39
-1149775.23
0
0
155228.73
0
1682998124.99
60393771.55
1743391896.54
4076545748.6
3581286564.78
3581286564.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3361692793.29
2729596776.89
0
0
0
0
0
0
0
0
0
8770615.09
0
0
121400704.02
461590506.22
10002706.62
30331484.45
0
0
61577817.28
690664
0
0
281171588.77
49992541.37
0
899843.3
542042.86
0
330264286.84
35356694.6
0
0
294907592.24
290110997.3
4796594.94
.851
.851
-1069605.4
293837986.84
289041391.9
4796594.94
3236984608.62
0
0
0
0
0
0
0
0
0
0
18080815.45
101419292.25
1787542811.6
0
0
0
0
0
903750286.05
207410926.85
260275631.22
197505060.6
0
33639886.82
513706.4
0
0
190583869.97
7580000
0
0
0
-164010276.75
10000000
10000000
10000000
0
360731463.02
0
203800209.75
86245200.36
1000000
2800000
77886052.91
-3677976.54
0
107702860.22
402665064.44
510367924.66
a_8
600845
2012-12-31
408921607.5
0
0
0
0
0
0
0
0
0
0
359907800.29
1470956134.56
211377101.44
0
0
0
0
0
0
0
0
0
33639886.82
35602279.36
0
450088493.63
0
0
346667.48
2970839971.08
0
0
0
0
0
0
19294686.22
0
0
0
0
0
103908401.37
22412270.75
0
0
0
0
28329825.93
0
48450326.35
2042882.71
10419781.78
10944511.65
0
245802686.76
0
3216642657.84
40000000
0
0
0
0
0
0
0
0
334021518.11
763570215.37
382265505.14
0
0
43700966.26
59920233.03
0
2088975.81
0
0
0
0
0
0
0
0
31564719.14
0
0
0
0
0
0
0
1657132132.86
0
0
0
0
6000000
6000000
0
0
35215444.07
0
41215444.07
0
1698347576.93
340917291
0
0
0
0
24603497.13
0
169104790.84
0
938775153.48
-80169.83
0
0
0
0
1473320562.62
44974518.29
1518295080.91
3216642657.84
3638475498.21
3638475498.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3386223233.57
2892786686.01
0
0
0
0
0
0
0
0
0
11872827.58
0
0
116447811.54
346751688.38
-747516.16
19111736.22
0
0
5658558.49
9235.01
0
0
257910823.13
52949553.44
0
707070.03
649458.01
0
310153306.54
46226179.49
0
0
263927127.05
260992934.77
2934192.28
.77
.77
-748247.6
263178879.45
260244687.17
2934192.28
3452607352.98
0
0
0
0
0
0
0
0
0
0
6926638.2
116869952.43
2071021927.38
0
0
0
0
0
950546934.72
247047287.78
251437185.94
56350607.79
0
0
734048.86
0
0
77597517.87
5000000
0
0
0
-81863469.01
0
0
0
0
40000000
0
25000000
53297850.27
147304.12
5706200
-44004050.27
593129.35
0
-68923782.14
467191135.84
398267353.7
a_9
600845
2011-12-31
469160278.32
0
0
0
0
0
0
0
0
0
0
222687588.45
1199698780.95
182114145.6
0
0
0
0
0
0
0
0
0
27990563.34
35006231.68
0
515593426.35
0
0
0
2652251014.69
0
0
0
0
0
0
14285451.21
0
0
0
0
0
110275425.7
0
0
0
0
0
28774456.61
0
0
2042882.71
10746700.56
8631348.12
0
174756264.91
0
2827007279.6
25000000
0
0
0
0
0
0
0
0
255889295.6
522328624.98
556097382.16
0
0
39513231.24
55958452.05
0
2082443.05
0
0
0
0
0
0
0
0
31462492.75
0
0
0
0
0
0
0
1488331921.83
0
0
0
0
6000000
6000000
0
0
20561525.78
0
26561525.78
0
1514893447.61
340917291
0
0
0
0
24924286.51
0
144245748.54
0
753778854.66
668077.77
0
0
0
0
1264534258.48
47579573.51
1312113831.99
2827007279.6
3145455229.92
3145455229.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2913580518.77
2376392571.6
0
0
0
0
0
0
0
0
0
34840275.74
0
0
98858898.72
392038897.44
-8141597.5
19591472.77
0
0
11566141.75
22687.86
0
0
243440852.9
48945335.06
0
1440281.38
1102172.17
0
290945906.58
43127139.04
0
0
247818767.54
245578674.14
2240093.4
.72
.72
17527.77
247836295.31
245596201.91
2240093.4
2870205084.97
0
0
0
0
0
0
0
0
0
0
0
110733260.67
1520279247.59
0
0
0
0
0
894793848.13
208557178.72
305909905.85
51398165.35
16308530.65
43472.75
482860
0
0
20860133.14
1500000
0
0
0
-5525269.74
0
0
0
0
42000000
0
37000000
76062798.89
284361.65
0
-71062798.89
362182.68
0
-24827720.6
492018856.44
467191135.84
a_10
600845
2010-12-31
492098856.44
0
0
0
0
0
0
0
0
0
0
134204773.68
1088221312.88
188241045.87
0
0
0
0
0
0
0
0
0
19199112.85
27029759.51
0
354935458.15
0
0
0
2303930319.38
0
0
0
0
0
0
26362763.35
0
0
0
0
0
109183000.34
10159692.11
0
0
0
0
28413954.3
0
0
2042882.71
5934822.66
6116518.06
0
188213633.53
0
2492143952.91
20000000
0
0
0
0
0
0
0
0
124512456.22
560653419.68
517681236.24
0
0
39202709.07
35272562.19
0
2082443.05
0
0
0
0
0
0
0
0
18310383.84
0
0
0
0
0
0
0
1317715210.29
0
0
0
0
6000000
6000000
0
0
25193623.29
0
31193623.29
0
1348908833.58
262244070
0
0
0
0
24924286.51
0
120571764.64
0
689220606.42
650550
0
0
0
0
1097611277.57
45623841.76
1143235119.33
2492143952.91
2581438766.76
2581438766.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2387046334.15
1906509216.43
0
0
0
0
0
0
0
0
0
24542071.38
0
0
91015215.2
356945898.12
2167181.75
5866751.27
0
0
17964630.61
-1234482.24
0
0
212357063.22
40122749.86
0
900304.1
753256.78
0
251579508.98
23358070.88
0
0
228221438.1
225700156.54
2521281.56
.861
.861
402545.87
228623983.97
226102702.41
2521281.56
2395756195.48
0
0
0
0
0
0
0
0
0
0
2185341.13
75534809.7
1242495618.09
0
0
0
0
0
666454464.3
202154864.91
277970223.05
84401175.96
0
0
297853.06
0
0
26273809.65
0
0
0
0
-25975956.59
12000000
12000000
12000000
0
45000000
0
40000000
79993252.07
617587.07
0
-62993252.07
-2327788.17
0
-6895820.87
498914677.31
492018856.44
a_11
600845
2009-12-31
510225041.1
0
0
0
0
0
0
0
0
0
0
110335285.87
777592030.88
77893862.06
0
0
0
0
0
0
0
0
0
0
23843118.08
0
317259492.69
0
0
0
1817148830.68
0
0
0
0
0
0
27597245.59
0
0
0
0
0
116137259.67
0
0
0
0
0
29514373.41
0
0
2042882.71
8117926.78
4829127.45
0
188238815.61
0
2005387646.29
15000000
0
0
0
0
0
0
0
0
166176667.96
283033273.53
446913034.27
0
0
32627609.62
14877405.12
0
2582443.05
0
0
0
0
0
0
0
0
28975410.06
0
0
0
0
0
0
0
990185843.61
0
0
0
0
6000000
6000000
0
0
27799859.25
0
33799859.25
0
1023985702.86
262244070
0
0
0
0
24924286.51
0
99322812.69
0
563442622.83
248004.13
0
0
0
0
950181796.16
31220147.27
981401943.43
2005387646.29
2273159397.27
2273159397.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2093168325.92
1683868708.32
0
0
0
0
0
0
0
0
0
17835467.73
0
0
85270524.68
299836669.93
-2166049.1
8523004.36
0
0
7597550.72
111507.79
0
0
187588622.07
34636976.08
0
465524.2
271933.87
0
221760073.95
18192600.52
0
0
203567473.43
201747960.95
1819512.48
.769
.769
-100293.81
203467179.62
201647667.14
1819512.48
2463308780.38
0
0
0
0
0
0
0
0
0
0
2221675.9
56419141.38
1277155696.07
0
0
0
0
0
568256933.67
162971526.62
248985344.47
264580096.83
0
7486042.93
1582
0
0
21393155.44
0
0
0
0
-13905530.51
0
0
0
0
77000000
0
70000000
53226168.12
0
0
-46226168.12
-293847.78
0
204154550.42
294760126.89
498914677.31
a_12
600845
2008-12-31
296832905.6
0
0
0
0
0
0
0
0
0
0
95613910
699854869.4
94631990.24
0
0
0
0
0
0
0
0
0
0
16442461.57
0
393744322.77
0
0
0
1597120459.58
0
0
0
0
0
0
27485737.8
0
0
0
0
0
126845463.85
0
0
0
0
0
30142702.22
0
0
2042882.71
11558754.04
3443214.08
0
201518754.7
0
1798639214.28
8000000
0
0
0
0
0
0
0
0
118706681.52
346268377.01
415201513.47
0
0
41966035.53
-12824963.36
0
82443.05
0
0
0
0
0
0
0
0
17196269.35
0
0
0
0
0
0
0
934596356.57
0
0
0
0
6000000
6000000
0
0
25159279.9
0
31159279.9
0
965755636.47
262244070
0
0
0
0
24985008.64
0
79570799.16
0
433834767.28
348297.94
0
0
0
0
800982943.02
31900634.79
832883577.81
1798639214.28
2146809996.75
2146809996.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1961052727.66
1576485209.43
0
0
0
0
0
0
0
0
0
19268488.33
0
0
106792846.4
264631087.12
-7748499.26
1623595.64
0
-8623094.75
12974182.54
-574948.71
0
0
190108356.88
18443872.31
0
1093299.49
598013.81
0
207458929.7
17187359.98
0
0
190271569.72
181287857.12
8983712.6
.69
.69
0
0
0
0
2176562308.34
0
0
0
0
0
0
0
0
0
0
8072812.23
59719087.1
1250733751.55
0
0
0
0
0
513222198.13
166654558.5
256151780.7
57591918.79
3000000
13549131.25
27933.3
0
0
29645115.17
0
0
0
0
-13068050.62
0
0
0
0
40000000
0
40000000
40282684.71
150123.19
0
-40282684.71
7530467.44
0
11771650.9
282988475.99
294760126.89
a_13
600845
2007-12-31
283488475.99
0
0
0
0
0
0
0
11623094.75
0
0
61873178.7
509306530.12
126232882.14
0
0
0
0
0
0
0
0
0
0
17521742.64
0
209105216.3
0
0
0
1219151120.64
0
0
0
0
0
0
28060686.51
0
0
0
0
0
90362229.46
18034829.67
0
0
0
0
24261167.67
0
0
2042882.71
5186927.7
4360917.01
7218949
179528589.73
0
1398679710.37
8000000
0
0
0
0
0
0
0
0
56839155.23
206379178.26
331044981.46
0
0
27452920.92
20527788.59
0
82443.05
0
0
0
0
0
0
0
0
43656302.51
0
0
0
0
0
0
0
693982770.02
0
0
0
0
6000000
6000000
0
2157793.15
15106351.12
0
23264144.27
0
717246914.29
262244070
0
0
0
0
24985008.64
0
63728712.5
0
307725607.32
-317647.76
0
0
0
0
658365750.7
23067045.38
681432796.08
1398679710.37
1828650065.08
1828650065.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1686866285.41
1382629028.06
0
0
0
0
0
0
0
0
0
13695875.11
0
0
104111858.7
185554362.82
393207.68
481953.04
0
5242184.08
4913304.38
1217448.43
0
0
151939268.13
16089673.51
0
1191922.82
0
0
166837018.82
25009519.01
0
0
141827499.81
136902288.92
4925210.89
.52
0
0
0
0
0
1942233272.8
0
0
0
0
0
0
0
0
0
0
5339393.64
34623967.63
1068406218.79
0
0
0
0
0
483297950.4
140344597.23
171684205.15
118463662.5
11000000
3695855.95
294615.49
0
0
31324581.44
16700000
0
0
0
-33034110
0
0
0
0
22000000
0
22574918.8
627614.62
129199.29
882027.37
-2084560.79
-584398
0
82760593.71
200227882.28
282988475.99
a_14
600845
2006-12-31
200227882.28
0
0
0
0
0
0
0
0
0
4000000
24253500
448167795.56
46094870.08
0
0
0
0
0
0
0
0
0
0
15444630.06
0
187610387.8
0
0
990171.92
911344607.64
0
0
0
0
0
0
27871895.03
0
27871895.03
0
0
0
119802779.76
11310188.26
0
0
0
0
219317.43
0
0
0
2948215.68
0
0
162152396.16
0
1073497003.8
8000000
0
0
0
0
0
0
0
0
31422301.21
190678909.18
181477761.79
0
0
12490750.41
24558581.11
0
82443.05
0
0
0
0
0
0
0
0
45269138.55
0
0
0
0
327624.96
10691788
0
504999298.26
247293.84
0
0
0
22878246.1
23125539.94
0
0
0
0
23125539.94
0
528124838.2
262244070
0
0
0
0
28168325.49
0
55367257.48
0
171944828.1
-211492.78
0
0
0
0
517512988.29
27859177.31
545372165.6
1073497003.8
1521849753.97
1521849753.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1447075518.93
1150989969.02
0
0
0
0
0
0
0
0
0
13584608.27
0
0
102583266.88
179090087.58
827587.18
0
0
0
16402412.35
0
0
882353.65
92059001.04
2116357
0
1274783.55
0
0
92900574.49
6254994.12
0
0
86645580.37
86354096.79
291483.58
0
0
0
0
0
0
1638744993.59
0
0
0
0
0
0
0
0
0
0
7381706.04
7081759.51
996022158.69
0
0
0
0
0
373141453.69
95273571.58
152380818.8
36390456.38
30782872
4951294.83
1472862.78
0
11279678.67
32059573.6
24600000
0
0
2448800.11
-10621665.43
7351802.77
7351802.77
7351802.77
0
34000000
3794094.15
29370063.63
948594.08
100465.17
0
14827239.21
-1205908.47
0
39390121.69
0
0
a_15
600845
2005-12-31
160837760.59
0
0
0
0
0
0
0
0
0
5500000
40047765
339693480.01
35990763.92
0
0
0
0
0
0
0
0
0
0
14643172.09
0
138359028.4
0
0
949898.79
721378696.71
0
0
0
0
0
0
25342992.01
0
25342992.01
0
0
0
121013652.16
0
0
0
0
0
1205372.64
0
0
0
3996023.64
0
0
151558040.45
0
872936737.16
3000000
0
0
0
0
0
0
0
0
21530747.72
148149354.17
147832958.53
0
0
9115525.1
21233787.62
0
797009.36
0
0
0
0
0
0
0
0
42550508.61
0
0
0
0
343030.27
9365350
0
403918271.38
601952.16
0
0
0
20846582.55
21448534.71
0
0
0
0
21448534.71
0
425366806.09
262244070
0
0
0
0
23188154.58
0
45492750.55
0
95465238.24
-72859.4
0
0
0
0
426317353.97
21252577.1
447569931.07
872936737.16
1336822430.56
1336822430.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1268656355.31
1029800650.05
0
0
0
0
0
0
0
0
0
14439789.51
0
0
72493684.97
151560044.24
362186.54
0
0
0
3628809.99
0
0
1899633.41
73694518.65
5061456.04
0
500087.06
0
0
78255887.63
11515329.97
0
0
66740557.66
65186083.73
1554473.93
0
0
0
0
0
0
1399867783.6
0
0
0
0
0
0
0
0
0
0
5084716.86
68644680.99
881134425.94
0
0
0
0
0
310827164.84
60535010.4
166440220.65
54660359.62
38653373.04
3800772.68
7231435.93
0
0
15448398.8
37243500
0
0
0
-3006317.15
850876.7
850876.7
850876.7
0
25000740
2825678.64
27045757.57
53711046.1
712350.11
0
-52079508.33
-385050.06
0
-810515.92
0
0
a_16
600845
2004-12-31
161648276.51
0
0
0
0
0
0
0
0
0
5500000
11958897.2
223241065.64
35926172.05
0
0
0
0
0
0
0
0
120000
0
14162153.65
0
98523462.33
6000000
0
1220445.99
544138319.72
0
0
0
0
0
0
25548327.74
0
25548327.74
0
0
0
123782533.49
0
0
0
0
0
4067737.7
0
0
0
5043831.6
0
0
158442430.53
0
702580750.25
5990000
0
0
0
0
0
0
0
0
18941634.9
117875209.57
71310928.54
0
0
13363011.13
2090381.66
0
1314868.58
0
0
0
0
0
0
0
0
10257194.18
0
0
0
0
0
7436292.92
0
248579521.48
0
0
0
0
18020903.91
18020903.91
0
0
0
0
18020903.91
0
266600425.39
262244070
0
0
0
0
21205721.29
0
31616637.39
0
96604081.67
312190.66
0
0
0
0
411982701.01
23997623.85
435980324.86
702580750.25
1311488207.61
1311488207.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1245878629.27
1037970920.7
0
0
0
0
0
0
0
0
0
8053620.55
0
0
53304427.55
146630290.43
-80629.96
0
0
0
1234664.24
0
0
1725235.94
68569478.52
670263.34
0
426669.8
0
0
68813072.06
11515185.71
0
0
57297886.35
54145551.19
3152335.16
0
0
0
0
0
0
1436577558.35
0
0
0
0
0
0
0
0
0
0
0
7876938.74
1044225244.14
0
0
0
0
0
187489226.65
53321051.14
89367873.79
70051101.37
0
1440000
368632.87
0
0
19822688.13
0
0
0
4403310
-22417365.26
3310948.98
3310948.98
3310948.98
0
11970000
4554991.91
10980000
1224966.41
605318.47
0
7630974.48
163910.25
0
55428620.84
0
0
a_17
600845
2003-12-31
106219655.67
0
0
0
0
0
0
0
0
0
5500000
14882738
204820183.17
25269216.69
0
0
0
0
0
0
0
0
120000
0
11038304.71
0
80849137.57
0
0
1185356.34
438846287.44
0
0
0
0
0
0
25753663.5
6000000
31753663.5
0
0
0
119542023.49
0
0
0
0
0
6750102.78
0
0
0
6122179.56
0
0
164167969.33
0
603014256.77
5000000
0
0
0
0
0
0
0
0
14772960.3
101306857.47
59295452.95
0
0
7678390.73
6887558.71
0
1886365.05
0
0
0
0
0
0
0
0
9692167.05
0
0
0
0
0
7693748.64
0
214213500.9
0
0
0
0
13499000
13499000
0
0
0
0
13499000
0
227712500.9
262244070
0
0
0
0
21182625.87
0
20733534.71
0
53341633.16
241723
0
0
0
0
357743586.74
17558169.13
375301755.87
603014256.77
964717881.55
964717881.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
905111194.86
745918854.3
0
0
0
0
0
0
0
0
0
7187566.65
0
0
38583317.29
113299147.57
122309.05
0
0
0
111771.27
0
0
1636315.81
61354773.77
244196.07
0
291989.98
0
0
61306979.86
2495239.24
0
0
58811740.62
53929225.85
4882514.77
0
0
0
0
0
0
1078473552.39
0
0
0
0
0
0
0
0
0
0
4738022
1019278.71
731426781.81
0
0
0
0
0
160358726.34
28153491.74
89991494.32
74300358.89
0
291134.39
432824.8
0
5313430.8
17678087.24
11008999.34
0
0
0
-22649696.59
0
0
0
0
0
4191421
5000000
14153222.35
0
0
-14961801.35
384528.16
0
37073389.11
0
0
a_18
600845
2002-12-31
69146266.56
0
0
0
0
0
0
0
0
0
5000000
30414267.18
132116740.53
23192143.54
0
0
0
0
0
0
0
0
94027.39
0
7447158.01
0
26237447.68
0
0
377548
286578440.88
0
0
0
0
0
0
15449999.89
6000000
21449999.89
0
0
0
109000481.85
0
0
0
0
0
9572467.86
0
0
0
6115416.85
0
8400550
154538916.45
0
441117357.33
0
0
0
0
0
0
0
0
0
1204190
47887317.31
23181396.48
0
0
10899901.35
5826777.33
0
14996301.1
0
0
0
0
0
0
0
0
9166158.36
0
0
0
0
0
6368226.75
0
119530268.68
0
0
0
0
9500000
9500000
0
0
0
0
9500000
0
129030268.68
262244070
0
0
0
0
20985509.54
0
9519167.76
0
10626774.26
0
0
0
0
0
303375521.56
8711567.09
312087088.65
441117357.33
639696569.21
639696569.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
593702299.82
481812502.26
0
0
0
0
0
0
0
0
0
5571639.18
0
0
20578795.33
86440461.36
-701098.31
0
0
0
4383314.48
0
0
1064586.7
51442170.57
183123.11
0
72661.56
0
0
51552632.12
90828.18
0
0
51461803.94
52736989.01
-1275185.07
0
0
0
0
0
0
612696204.45
0
0
0
0
0
0
0
0
0
0
6002373.09
7403806.9
444629411.72
0
0
0
0
0
110283312.89
23836607.17
56478669.25
-9125616.59
168779312.38
0
3776205.76
0
0
16773174.3
140342412.82
0
0
0
15439931.02
0
0
0
0
0
3552261.31
375000
52500
0
0
3124761.31
113401.52
0
9552477.26
0
0
a_19
600845
2001-12-31
57648819.26
0
0
0
0
0
0
0
0
0
30000000
2129691
69496389.84
5203929.56
0
0
0
0
0
0
0
0
94027.39
0
4003905.17
0
20253652.78
0
0
540924.8
185367434.63
0
0
0
0
0
0
16503926.9
6000000
22503926.9
0
0
0
96149378.39
0
0
0
0
0
10632422.26
0
0
0
7146089.56
0
0
136431817.11
0
321799251.74
0
0
0
0
0
0
0
0
0
0
13469930.21
12195018.15
0
0
9819965.22
8562678.9
0
0
0
0
0
0
0
0
0
0
2711696.23
0
0
0
0
0
4821424.69
0
51580713.4
0
0
0
0
6000000
6000000
0
0
0
0
6000000
0
57580713.4
262244070
0
0
0
0
20758513.62
0
3819907.68
0
-23940169.65
0
0
0
0
0
262882321.65
1336216.69
264218538.34
321799251.74
396445839.9
396445839.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
361015666.62
288677193.13
0
0
0
0
0
0
0
0
0
8429124.56
0
0
11906891.97
48893460.47
3108996.49
0
0
0
824821.59
0
0
2187073.85
38442068.72
171281.81
0
154668.06
0
0
38458682.47
16267.21
8416.48
0
38450831.74
38539147.22
-88315.48
0
0
0
0
0
0
341746946.14
0
0
0
0
0
0
0
0
0
0
29662
5156297.48
223247030.15
0
0
0
0
0
80880948.88
13421375.73
8073118.38
21310432.48
16000000
1112946.45
12000
0
0
4875723.09
3055000
0
0
0
9194223.36
0
0
0
0
49600000
2995.33
31100000
4540527.9
0
21942540.82
-7980073.39
-58544.2
0
22466038.25
0
0
a_20
600845
2000-12-31
42789748.09
0
0
0
0
0
0
0
0
0
732347.53
7710281.28
135367182.7
27276459.45
0
0
0
0
0
0
0
0
0
201957.25
20368039.39
0
94890227.77
52000
0
65786004.86
374806208.93
0
0
0
0
0
0
16324890.46
3000
8319840.92
0
0
0
205118812.1
45226929.86
452261.19
0
0
0
9394073.83
0
0
0
475185.14
0
0
268987103.04
0
643793311.97
182800000
0
0
0
0
0
0
0
0
36230000
82692705.39
7984558.7
0
0
1641050.57
3050179.38
0
102850.36
0
0
0
0
0
0
0
0
14316148.86
0
0
0
0
70796589.58
25711178.43
0
425325261.27
4416030.34
0
0
59416.54
0
4475446.88
0
0
0
0
4475446.88
0
429800708.15
262244070
0
0
0
0
333058843.71
0
6689433.48
0
-388109626.47
0
-577862.38
0
0
0
213304858.34
687745.48
213992603.82
643793311.97
231286851.22
231286851.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
329732118.7
232826123.78
0
0
0
0
0
0
0
0
0
238792.08
0
0
1767634.89
76342323.98
16046477.78
2510766.19
0
0
-4627651.44
0
0
-752411.91
-103825330.83
5402024.67
0
18021217.36
0
0
-116444523.52
-241850.04
-254585.9
0
-116457259.38
-116201886.15
-255373.23
0
0
0
0
0
0
161122388.18
0
0
0
0
0
0
0
0
0
0
428741.48
3278832.94
80068237.56
0
0
0
0
0
40829387.31
9463261.79
2847124.51
31621951.43
52000
52340.35
83600
0
1867276.07
3312003.29
0
0
0
908960.38
-2165747.25
0
0
0
0
154200000
0
156100000
19673533.83
0
50946959.53
-72520493.36
13543.07
0
-43050746.11
0
0
a_21
600845
1999-12-31
100655472.99
0
0
0
0
0
0
0
0
0
543122.08
5567900.14
175227545.69
6729531.76
0
0
0
0
0
0
0
0
0
0
10685328.73
0
153164654.7
53000
0
1004011.78
442945239.14
0
0
0
0
0
0
14414144.38
54000
6460094.84
0
0
0
237824668.76
47659413.18
41316.97
0
0
0
11024057.11
0
0
0
622999.8
0
22491.72
303655042.38
0
746600281.52
192000000
0
0
0
0
0
0
0
0
0
103117513.95
10934063.9
0
0
2535018.81
-3096360.7
0
102850.36
0
0
0
0
0
0
0
0
10296664.25
0
0
0
0
72249953.17
27209300.48
0
415349004.22
700000
0
0
356000
0
1056000
0
0
0
0
1056000
0
416405004.22
262244070
0
0
0
0
333058843.71
0
6865734.26
0
-272084041.1
0
-832448.28
0
0
0
329252158.59
943118.71
330195277.3
746600281.52
213959230.51
213959230.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
403985640.84
206742420.65
0
0
0
0
0
0
0
0
0
791899.75
0
0
1872432.9
163510443.16
18782055.63
12286388.75
0
0
646450.27
0
0
4190962.38
-185188997.68
1403165.6
0
1116358.75
0
0
-184902190.83
101099.18
832448.28
0
-184170841.73
-182831138.41
-1339703.32
0
0
0
0
0
0
165853767.81
0
0
0
0
0
0
0
0
0
0
1160032.59
9329896.13
89054897.48
0
0
0
0
0
58608497.68
8752336.26
1993278.78
17934686.33
576683.69
96067.87
576652
0
0
2936934.34
0
0
0
0
-1687530.78
0
0
0
0
169800000
6495.6
161100000
21848086.92
0
0
-13141591.32
6501.9
0
3112066.13
0
0
a_22
600845
1998-12-31
97543406.86
0
0
0
0
0
0
0
0
0
590476.62
4791241.41
342065272.48
17893741.35
0
0
0
0
0
0
0
0
0
0
8428003.92
0
163132281.61
27000
0
3392973.61
629436393.94
0
0
0
0
0
0
14214850.96
138164
5976077.96
0
0
0
255151084.5
47153700.36
0
599808.2
0
0
8642500.8
0
0
0
780999.84
0
42340.32
318346511.98
0
947782905.92
184000000
0
0
0
0
0
0
0
0
12710000
102541917.94
22203752.35
0
0
3484460.07
-1958897.93
0
102850.36
0
0
0
0
0
0
0
0
35884542.29
0
0
0
0
40000000
0
0
398968625.08
32181072.65
0
0
453000
0
32634072.65
0
0
0
0
32634072.65
0
431602697.73
262244070
0
0
0
0
333055348.11
0
6521839.2
0
-87923871.15
0
0
0
0
0
513897386.16
2282822.03
516180208.19
947782905.92
295344973.7
295344973.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
358628047.77
267490659.24
0
0
0
0
0
0
0
0
0
791039.6
0
0
1868952.47
66889134
16409762.29
5178500.17
0
0
-11076513.98
0
0
4504991.54
-69854596.51
2960854.16
0
8388758.7
0
0
-75282501.05
106111.95
0
0
-75388613
-75084199.77
-304413.23
0
0
0
0
0
0
378560825.16
0
0
0
0
0
0
0
0
0
0
340233.35
16512946.49
301144930.28
0
0
0
0
0
57176905.49
8906538.89
13780152.11
14405478.23
3038000
437033.39
497250
0
0
5958938.5
464000
0
0
3000000
-5450655.11
0
0
0
0
260300000
660800.5
240021850
16967600
0
988956.5
2982394
49640.38
0
11986857.5
0
0
a_23
600845
1997-12-31
85556549.36
0
0
0
0
0
0
0
0
0
777314.25
27502208.62
374430275.59
24092988.75
0
0
0
0
0
0
0
0
0
0
20407670.15
0
138825799.16
0
0
4814945.24
656000080.97
0
0
0
0
0
0
0
0
16137513.04
0
0
0
100601654.91
210635067.68
0
0
0
0
7311475.02
0
0
0
1045739.5
0
0
335731450.15
0
991731531.12
165000000
0
0
0
0
0
0
0
0
32737579.18
59759345.63
14311684.25
0
0
4736658.08
-984301.26
0
5558753.86
0
0
0
0
0
0
0
0
26928419.32
0
0
0
0
14000000
22000
0
322070139.06
58106849.08
0
0
453000
0
58559849.08
0
0
694338.9
0
59254187.98
0
381324327.04
262244070
0
0
0
0
333044845.11
0
6640344.02
0
5680870.41
0
0
0
0
0
607610129.54
2797074.54
610407204.08
991731531.12
455288478.32
455288478.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
454302382.58
383286370.28
0
0
0
0
0
0
0
0
0
227460.13
0
0
238766.39
55214775.3
15335010.48
0
0
0
1848074.04
0
0
3966720.68
6800890.46
571324.79
0
1578441.19
0
0
5793774.06
585572.1
0
-156333.68
5364535.64
5381728
-17192.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600845
1996-12-31
97267827.95
0
0
0
0
0
0
0
0
0
1400000
18658181.38
374028824
34495764.88
0
0
0
0
0
0
0
0
0
0
8791298
0
147113902.7
0
0
15953669.68
688918170.59
0
0
0
0
0
0
0
0
28905586.99
0
0
0
97743356.94
191110281.01
0
0
0
0
6831001.49
0
0
0
1177756.2
0
0
325767982.63
0
1014686153.22
130200000
0
0
0
0
0
0
0
0
75330075.78
93666132.35
12274107.71
0
0
5528574.92
-3452229.13
0
5650755.76
0
0
0
0
0
0
0
0
20517175.79
0
0
0
0
71000000
0
0
410714593.18
1500000
0
0
450000
0
1950000
0
0
0
0
1950000
0
412664593.18
262244070
0
0
0
0
331944687
0
6076902.74
0
862583.69
0
0
0
0
0
601128243.43
893316.61
602021560.04
1014686153.22
529468249.06
529468249.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
526984579.65
452729364.53
0
0
0
0
0
0
0
0
0
285321.17
0
0
442918.72
60068909.6
13458065.63
0
0
0
498153.33
0
0
1175795.67
4157618.41
2736075.53
0
947980.55
0
0
5945713.39
-64074.38
0
519720.26
5490067.51
5424660.49
65407.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600845
1995-12-31
98405994.52
0
0
0
0
0
0
0
0
0
0
15723702.52
321590962.18
56227264.89
0
0
0
0
0
0
0
0
0
0
4774409.55
0
162926318.48
0
0
18292389.79
673166632.38
0
0
0
0
0
0
0
0
42425258.78
0
0
0
95571154.49
126663356.08
0
0
0
0
5410737.09
0
0
0
1349535.35
0
0
271420041.79
0
944586674.17
105950000
0
0
0
0
0
0
0
0
37768924.21
97288839.15
9650579.54
0
0
3980181.23
688892.66
0
5598430.14
0
0
0
0
0
0
0
0
6150709.92
0
0
0
0
72000000
1840321.2
0
340916878.05
6500000
0
0
0
0
6500000
0
0
1326461
0
7826461
0
348743339.05
262244070
0
0
0
0
331318323.55
0
5764975.73
0
-4364269.37
0
0
0
0
0
594963099.91
880235.21
595843335.12
944586674.17
511989923.97
511989923.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
524451554.84
461260136.9
0
0
0
0
0
0
0
0
0
270785
0
0
237333.23
49288416.89
13394882.82
0
0
0
3046083.7
0
0
-40961.62
-9456508.79
3382837.92
0
858257.3
0
0
-6931928.17
1139167.27
0
794186.41
-8865281.85
-9043134.53
177852.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600845
1994-12-31
161364430
0
0
0
0
0
0
0
0
0
43423500
0
438185900
79980270
0
0
0
0
0
0
0
0
0
0
0
0
184995060
8527300
0
12962690
929439150
0
0
0
0
0
0
0
0
47368250
0
0
0
0
89497050
0
0
0
0
0
0
0
0
0
0
77151600
214016900
0
1143456050
172325000
0
0
0
0
0
0
0
0
0
207891290
0
0
0
2289460
-2136620
0
0
0
0
0
0
0
0
0
0
26922640
0
0
0
0
43000000
26250
0
450318020
69150000
0
0
6728360
0
75878360
0
0
888310
0
76766670
0
527084690
238403700
0
0
0
0
358849650
0
3819910
0
15298100
0
0
0
0
0
616371360
0
616371360
1143456050
581888250
581888250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4500910
0
0
5595860
591985020
0
0
11420500
0
0
580564520
635870
0
560810640
19118010
19118010
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600845
2020-12-31
1479834168.28
8250688182.27
6784866371.02
20134390.23
636651950.84
392217600
566565065.79
.181
.0967
1.8729
.4661
.0031
.9019
.1555
.1329
.1429
.6764
110723852.45
1.667
1.2148
953859331.77
10566781450.51
1719938482.34
547310997.94
1236417628.78
88216543.56
64529331.31
20265651.38
5914472340.4
623175333.61
.7244
1.0777
223.9327
-.446
6.1343
3.6522
2.9437
2.4753
.2913
.4522
.1747
.0176
.1216
-.0063
95397978.83
1249355123.18
.9694
.0306
.9563
.0437
312217600
301269662.97
99.9399
.2073
123.9928
.3767
.0113
.9186
.0701
.751
.1222
.0389
.0879
.095
.9837
530.6512
.0001
-2.9767
.007
235.3648
.6101
4567437642.11
1530038930.74
.0041
a_1
600845
2019-12-31
934605650.12
7155435370.23
6268404907.24
311408741.68
1281756334.46
40000000
741113426.03
.1272
.0901
1.4125
.292
.0068
.8747
.1365
.1614
.135
.667
83911049.97
2.5092
2.2379
842120147.29
7072721984.71
1897761962.65
236954644.72
1060238950.69
117129836.44
72928160.91
20437136.85
2622887213.58
355262492.19
.8613
.9591
188.1426
61.0686
5.5676
6.8929
2.6999
3.9371
.3004
.2713
.1137
.0253
.1416
-.0056
82857438.55
840961288.96
.9719
.0281
.9508
.0492
0
375845457.23
52.9529
.0757
135.1897
.4207
.0011
.9093
.0896
.6888
.1848
.0231
.1033
.1185
.9547
351.4995
.0002
-1.8671
.0109
144.0408
.3543
4159565170.17
1442992776.94
.0122
a_2
600845
2018-12-31
664855371.75
5618887032.54
4654301658.78
8682251.74
635518547.22
116736000
217887890.9
.1053
.0755
1.3949
.2831
.0077
.9093
.1215
.1547
.1303
.5792
72028921.91
2.6554
2.418
670012244.9
6784603463.17
1674562368.17
116282241.11
869970118.85
82696483.85
45169.76
20557725.63
2431436460.33
221958505.55
.8463
1.3529
206.7393
52.2405
5.839
6.2988
2.4531
3.9462
.2794
.2374
.0875
.0275
.132
-.0048
94089814.34
610834716.81
.9768
.0232
.9385
.0615
66736000
251458473.88
57.9476
.065
148.7917
.4007
.0113
.8568
.132
.7183
.1773
.0123
.0921
.083
.9667
333.8771
.0002
-1.2744
.0127
170.2933
.2435
2979219251.55
1215998247.04
.0194
a_3
600845
2017-12-31
462278528.84
5159669479.03
4384772020.95
4122813.57
452546555.34
3230086000
168715303.71
.0938
.0534
1.7562
.4306
.345
.6091
.0968
.1664
.0964
.5539
50462097.71
2.8485
2.5756
599882482.94
6579926888.77
1128276326.79
117901343.54
796320176.53
103617193.72
400000
1280766951.29
2261527971.91
170526743.29
.8954
1.6824
247.2393
83.7357
7.1718
5.0658
2.0835
2.7031
.2666
.2729
.0656
.0291
.1424
-.0051
41306113.45
410133392.18
.9743
.0257
.9233
.0767
0
240333471.83
72.0522
.074
175.1871
.475
.0199
.8904
.0897
.7631
.1309
.0137
.0924
.0459
.6299
5.2012
.0002
-.019
.0161
176.0249
.3431
2783364348.37
1126414137.95
.0004
a_4
600845
2016-12-31
354377077.56
4406531575.36
3579918649.35
260338934.34
832391755.6
30000000
215492224.47
.0859
.0534
1.6099
.3789
.0042
.9253
.0895
.1957
.0922
.5791
71020038.92
2.0439
1.7456
329718879.8
5010286698.2
1158846830.84
114811011.44
554142055.87
94058719.39
27706314.65
10843093.47
2397210910.95
182589862.7
.9119
2.2643
315.4161
117.7416
9.7158
3.6029
1.7047
2.9501
.2886
.2983
.0669
.0331
.1676
-.005
80809560.29
294040383.64
.9768
.0232
.9195
.0805
0
249004818.77
101.3076
.1089
214.1085
.5848
-.0268
.8055
.2214
.7327
.1695
.0168
.081
.0705
.9634
470.4721
.0003
-1.8279
.0262
218.6006
.3156
2092372236.64
1039769041.94
.0636
a_5
600845
2015-12-31
287497169.85
4346662643.22
4072795260.19
370670982.56
519762093.52
1232969495.78
208555372.67
.0834
.052
1.6047
.3768
.0324
.9038
.073
.1949
.0842
.6175
118233572.15
2.2247
1.8672
213970942.4
4989058270.43
799977397.76
108134794.81
479850750.09
111095958.64
0
77900574.5
2171867368.94
153398519.1
.9117
.8263
321.8082
139.1477
12.0533
3.5911
1.6578
3.0467
.2726
.3576
.0603
.0299
.1673
-.0023
81549007.15
213208961.51
.9851
.0149
.9425
.0575
1155068559.78
260255698.38
101.6396
.1285
220.1686
.5918
.1107
.6433
.246
.7823
.1254
.017
.0752
.0638
.9535
65.437
.0003
-.1164
.0318
195.7297
.3183
2641752299.23
972963026.01
.0098
a_6
600845
2014-12-31
351462869.95
4017445435.83
3786273316.16
82000118.66
737711244.59
740266765.71
313805831.02
.1238
.0629
1.9702
.4924
.0282
.9108
.0863
.1885
.0798
.7873
65323447.37
1.7776
1.4594
259008297.34
4250274845.69
413542022.48
50150041.03
457695145.62
6000000
104802292.55
71870000
2319480518.81
155428013.52
.8189
.7111
287.0652
97.162
17.8385
4.2517
1.814
2.5545
.28
.3182
.1166
.0306
.1585
-.0006
51784944.59
259750882.92
.9715
.0285
.9896
.0104
633696765.71
263461529.72
85.8482
.15
201.217
.5944
.0416
.7991
.1593
.8218
.08
.0097
.0885
.061
.9573
60.3014
.0004
-.0367
.0262
205.7973
.2767
2375895376.61
977666411.79
0
a_7
600845
2013-12-31
249925255.94
3356484716.32
3158979655.72
34153593.22
198163869.97
370731463.02
292845410.11
.1692
.0723
2.3383
.5723
.0844
.8658
.0698
.1656
.0823
.8785
110670515.35
1.5532
1.2864
111595289.75
3389716575.12
332532530.67
98394399.32
255902243.49
6000000
68421901.73
196931253.27
2019942090.51
116280508.28
.7725
.6697
269.1805
87.3747
30.5525
5.1823
1.8365
2.3395
.2378
.2668
.1199
.0339
.1289
.0028
49092698.07
184237076.89
.9654
.0346
.9837
.0163
0
260275631.22
70.4315
.148
198.749
.5778
.2088
.6247
.1665
.8315
.0816
.0241
.0628
.0498
.9691
17.8328
.0005
.0508
.0348
203.9578
.2307
1787542811.6
903750286.05
0
a_8
600845
2012-12-31
271364000.86
3576403943.61
3520053335.82
734048.86
82597517.87
40000000
84004050.27
.1738
.0821
2.1186
.528
.0236
.9324
.0746
.1271
.0725
1.1311
57901041.9
1.7928
1.5212
103454506.6
2901251137.42
126320672.12
52934573.04
136136275.26
6000000
37304419.88
40000000
1583478437.91
74869139.02
.811
.2135
224.1006
90.2282
33.9753
5.9912
2.2368
2.8741
.2049
.2716
.1478
.032
.0953
-.0002
52242483.41
206026085.15
.9704
.0296
.9889
.0111
0
251437185.94
60.9229
.1399
163.1777
.5032
.0214
.7806
.1979
.902
.0393
.0165
.0423
.0441
.9757
74.271
.0006
-.0187
.0088
156.6567
.2583
2071021927.38
950546934.72
0
a_9
600845
2011-12-31
251466183.92
2980938345.64
2929540180.29
16834863.4
22360133.14
42000000
113062798.89
.1889
.0877
2.1545
.5359
.0165
.9438
.0799
.1535
.0788
1.1126
59071195.43
1.782
1.4356
47368612.02
2589254219.67
110275425.7
42276014.55
85201619.68
6000000
22643968.83
25000000
1429786986.03
60106461.58
.7799
.2074
220.3067
81.0997
28.6656
5.4597
2.3786
2.8082
.2445
.3464
.155
.0314
.1246
-.0026
47505053.68
188747572.11
.9637
.0363
.991
.009
0
305909905.85
66.8541
.1824
153.4526
.4522
.0467
.7616
.1917
.9159
.039
.015
.0301
.0397
.9825
106.09
.0007
-.3257
.0102
162.0214
.4168
1520279247.59
894793848.13
0
a_10
600845
2010-12-31
200259183.88
2473476346.31
2389075170.35
297853.06
26273809.65
57000000
119993252.07
.1996
.0916
2.1799
.5413
.0148
.9469
.0776
.1744
.0884
1.0358
57187076.37
1.7484
1.4791
31250453.57
2257701447.02
119342692.45
45561876.2
69537937.24
6000000
27276066.34
20000000
1277322383.4
51586450.18
.7932
.3698
213.5413
64.3602
22.9135
5.6725
2.4465
2.7058
.2615
.2694
.1569
.0353
.1383
.0008
39222445.76
171034361.73
.9601
.0399
.989
.011
0
277970223.05
64.3457
.1424
149.1957
.4735
.0787
.7494
.1719
.9059
.0479
.0183
.0279
.0382
.9769
115.1965
.0008
.1084
.0114
177.9648
.4304
1242495618.09
666454464.3
0
a_11
600845
2009-12-31
188514075.71
2521949597.66
2257369500.83
7487624.93
21393155.44
77000000
123226168.12
.2074
.1015
2.0434
.5106
.0146
.9215
.0829
.1685
.0896
1.1335
41769002.6
1.8352
1.5148
12947054.23
1793305712.6
116137259.67
27597245.59
68347428.43
6000000
30382302.3
15000000
943627990.5
65357712.36
.9262
1.2997
212.2106
75.7011
18.7105
4.7366
2.7007
2.9443
.2592
.3204
.1718
.0375
.1319
-.001
34171451.88
161798470.83
.9682
.0318
.9911
.0089
0
248985344.47
77.0596
.1582
135.151
.3906
.0373
.7948
.1679
.8942
.0579
.0138
.0341
.0638
.967
121.1433
.001
-.1444
.0147
150.0924
.4987
1277155696.07
568256933.67
0
a_12
600845
2008-12-31
187380864.73
2244354207.67
2186762288.88
16577064.55
29645115.17
40000000
80282684.71
.2284
.1058
2.1595
.5369
.0083
.9416
.0873
.1694
.0886
1.1936
21701660.61
1.7089
1.2876
15001968.12
1580677998.01
126845463.85
27485737.8
63630014.62
6000000
25241722.95
8000000
909317644.17
48437992.3
.8665
.3027
185.9668
46.4444
19.7673
5.2301
3.1417
2.8208
.2657
.4213
.1953
.0497
.1233
-.0036
8727478.07
168569909.11
.9617
.0383
.9528
.0472
0
256151780.7
69.7882
.2189
116.1786
.3705
.0682
.8859
.0459
.8788
.0705
.0153
.0354
.0502
.9677
199.6401
.0011
-.9686
.0168
157.1357
.4717
1250733751.55
513222198.13
0
a_13
600845
2007-12-31
142265732.71
1982196634.07
1863732971.57
14990471.44
48024581.44
22000000
24084560.79
.2081
.1014
2.0526
.5128
.0112
.8954
.0778
.1586
.0776
1.3074
25053239.15
1.7567
1.4554
16766793.71
1190006283.25
108397059.13
39683781.26
60592586.73
6000000
17346587.32
8000000
644401817.61
64845096.68
.9078
.8353
156.5162
60.7988
17.402
6.9704
3.5045
3.0181
.2439
.3013
.1774
.0569
.1015
.0002
20139934.77
116774260.66
.9661
.0339
.9653
.0347
0
171684205.15
52.3644
.1495
104.1518
.3124
.0346
.8234
.142
.8508
.0775
.0284
.0433
.0904
.9676
152.3939
.0015
.0492
.0173
123.0314
.5571
1068406218.79
483297950.4
0
a_14
600845
2006-12-31
74774235.04
1653208459.14
1616818002.76
48486708.28
59108373.71
45145896.92
30318657.71
.1589
.0807
1.9684
.492
.0162
.8343
.0491
.1856
.0569
1.4177
18126339.45
1.8046
1.4331
-8496414.38
906354435.72
131112968.02
27871895.03
8157705.03
22878246.1
82443.05
8574918.8
440628303.7
78921615.7
.9204
.42
153.8766
65.9565
12.6391
7.062
3.5717
3.1279
.2437
.3715
.1273
.0674
.1177
.0005
1723927.1
68519240.92
.9489
.0511
.9966
.0034
0
152380818.8
51.6854
.1748
102.1912
.3104
.1893
.7908
.0199
.8443
.1221
.026
.0076
.1494
.9562
106.2803
0
.0965
.0002
99.5468
.4497
996022158.69
373141453.69
.0288
a_15
600845
2005-12-31
68166075.25
1473597181.45
1418936821.83
49685581.65
52691898.8
28677295.34
80756803.67
.1491
.0765
1.9504
.4873
.0093
.8178
.051
.1679
.0499
1.5314
10089812.38
1.786
1.4434
-5147148.45
714928797.92
121013652.16
25342992.01
11651295.07
20846582.55
797009.36
3944982.43
347862373.14
73559450.52
.895
.819
125.9304
47.1035
10.9219
8.6946
4.3478
3.1988
.2297
.3425
.1294
.0542
.1134
.0003
6461002.39
56650745.28
.9525
.0475
.9767
.0233
0
166440220.65
41.98
.1585
83.9504
.2841
.0544
.8488
.0968
.819
.1386
.029
.0133
.1729
.9496
182.8598
0
.0918
.0014
89.1816
.4656
881134425.94
310827164.84
.1526
a_16
600845
2004-12-31
65609578.34
1444454497.09
1374403395.72
1808632.87
24225998.13
19835940.89
12204966.41
.1314
.0816
1.6115
.3795
.0225
.8386
.05
.1524
.0437
1.8667
3203493.72
2.189
1.7926
2501677.95
531417873.73
123782533.49
25548327.74
21832015.29
18020903.91
1314868.58
5990000
223581165.8
37029259.59
.9362
1.2226
94.8399
45.4359
10.7797
11.5733
5.766
4.203
.2086
.3963
.1235
.0406
.1118
-.0001
1968829.48
54094392.63
.945
.055
.945
.055
0
89367873.79
31.538
.1402
63.302
.1793
.0215
.9441
.0344
.7564
.1762
.0364
.0311
.1389
.9324
90.8411
0
-.0135
.0058
59.9292
.3426
1044225244.14
187489226.65
0
a_17
600845
2003-12-31
59606686.69
1084230853.1
1009930494.21
6037389.99
28687086.58
4191421
19153222.35
.1567
.0975
1.6067
.3776
.022
.8341
.0618
.1576
.061
1.5998
1700293.17
2.0486
1.6712
6703874.85
432160931.1
119542023.49
25753663.5
25557638.68
13499000
1886365.05
5000000
189941220.16
32771280.74
.9555
1.2634
98.5092
39.4541
8.4423
13.9311
5.0478
3.8452
.2268
.3774
.1507
.04
.1174
.0001
1588521.9
57111447.45
.9532
.0468
.917
.083
0
89991494.32
26.2003
.1341
72.3089
.2277
.0019
.9711
.027
.7167
.1982
.0427
.0424
.1439
.9407
87.7693
0
.0245
.0112
69.2453
.3381
731426781.81
160358726.34
0
a_18
600845
2002-12-31
45994269.39
626102384.44
635228001.03
172555518.14
157115587.12
3552261.31
427500
.1649
.1167
1.4134
.2925
0
.6898
.0719
.1662
.0804
1.4502
5558362.73
2.3975
2.178
18162836.23
281200892.88
109000481.85
15449999.89
35465982.71
9500000
14996301.1
0
88999582.47
40030686.21
.8186
-.1773
84.4128
55.2634
6.2364
20.7271
5.4638
4.4085
.2468
.2195
.1449
.0322
.1351
-.0011
1175048.25
45903441.21
.9721
.0279
1.0248
-.0248
0
56478669.25
17.6098
.0595
66.803
.2541
.0852
.892
.0228
.6375
.2471
.035
.0804
.3102
.9264
0
0
0
.0217
43.4077
.3207
444629411.72
110283312.89
0
a_19
600845
2001-12-31
35430173.28
346932905.62
325622473.14
17124946.45
7930723.09
49602995.33
57583068.72
.1455
.1195
1.2179
.1789
0
.765
.0894
.1612
.097
1.232
3028509.19
3.5937
3.2011
39236211.78
154826509.83
96149378.39
16503926.9
54319436.62
6000000
0
0
44047592.48
13533120.92
.7368
.5542
171.63
152.045
2.6318
5.0142
3.693
6.3031
.2718
.3927
.1458
.03
.1233
.0078
2203687.6
35422322.55
.9949
.0051
1.0023
-.0023
0
8073118.38
72.7933
.0629
98.8367
.1807
.0215
.9212
.0573
.4811
.2988
.0513
.1688
.235
.8958
0
0
0
.033
24.8463
.4752
223247030.15
80880948.88
0
a_20
600845
2000-12-31
-95934501.29
164829962.6
133208011.17
2055216.42
4220963.67
154200000
226720493.36
-.5442
-.1809
3.0085
.6676
.6003
.3062
-.4148
.4071
-.5035
.3593
-17999256.04
.8812
.6581
-26459337.82
308033899.29
250798003.15
16526847.71
68434561.82
0
102850.36
258012619.92
131598494.04
40189594.19
.5954
-.2715
449.9933
335.944
1.0443
1.8772
1.4283
.0299
-.0067
.2231
-.1689
.0076
.3301
.0694
-13371604.6
-98458003.34
.9968
.0032
.9978
.0022
0
2847124.51
194.437
.1474
255.5563
.6186
.0397
.8454
.1148
.4785
.3896
.0257
.1063
.0935
.9896
1.4527
0
.0622
.0146
144.2432
.0629
80068237.56
40829387.31
.0171
a_21
600845
1999-12-31
-177740021.58
176343696.53
158409010.2
1249403.56
2936934.34
169806495.6
182948086.92
-.5578
-.2467
2.2611
.5577
.6363
.2725
-.8307
.8607
-.8608
.2866
5124219.5
1.0664
.6977
-17356447.7
441345105.28
285525398.91
14414144.38
5315632.95
0
102850.36
264949953.17
113490235.96
37964815.09
.6625
-.0974
729.2776
623.5385
.868
1.3073
.811
.5399
.0337
.3688
-.2672
.0088
.7642
.0878
4477769.23
-189295061.23
.9971
.0029
.9927
.0073
0
1993278.78
279.2083
.2051
450.0693
.845
-.0035
1.0278
-.0243
.5911
.3824
.0193
.0071
.0912
.9975
1.6718
0
.0709
.0148
111.8192
.0959
89054897.48
58608497.68
.0026
a_22
600845
1998-12-31
-58104573.9
395414005
381008526.77
3972283.39
9422938.5
260960800.5
257978406.5
-.1461
-.0795
1.8361
.4554
.5936
.322
-.1967
.2884
-.2553
.3116
-11999426.98
1.5777
1.1688
-14626151.94
625425943.71
302304784.86
14214850.96
5837326.39
0
102850.36
256181072.65
138981232.43
36440392.65
1.0955
-.1911
668.7088
542.1804
1.6604
1.7717
.7889
1.6027
.0943
.4089
-.0541
.0063
.2265
.0556
-922913
-63389186.02
.9956
.0044
.996
.004
0
13780152.11
206.016
.1721
462.6928
1.1744
.1469
.8408
.0122
.6599
.319
.015
.0062
.0844
.9244
2.457
0
.0641
.0091
144.74
.1615
301144930.28
57176905.49
.1256
a_23
600845
1997-12-31
986095.74
0
0
0
0
0
0
.0088
.0054
1.6247
.3845
.6218
.2899
.0022
.1555
.0118
.4591
4807678.32
2.0368
1.6058
-2447103.36
650407821.48
311236722.59
0
30086987.05
0
6253092.76
237106849.08
110560965.88
33656512.08
0
0
454.6679
388.2366
4.5909
2.6809
1.1459
2.4304
.1581
.431
.0173
.0005
.1213
.0337
2959604.28
556857.32
.9954
.0046
1.0032
-.0032
0
0
136.1488
.14
318.5191
.8828
.3445
.1038
.5517
.6558
.3138
0
.0303
.0883
.8446
2.7667
0
.0647
.0074
85.7883
.134
0
0
.2451
a_24
600845
1996-12-31
2483669.41
0
0
0
0
0
0
.0091
.0054
1.6855
.4067
.4912
.4443
.0047
.1397
.0104
.5218
3462043.98
1.6774
1.3192
22692045.19
671564500.91
288853637.95
0
54268014.36
0
5650755.76
202700000
183346661.63
26617931.55
0
0
376.6014
274.9824
5.4778
2.9205
1.4506
2.2803
.1449
.3582
.02
.0008
.1135
.0254
2963890.65
2028023.53
.9985
.0015
.9881
.0119
0
0
124.9805
.145
251.621
.7417
.0907
.3694
.5399
.6618
.2847
0
.0535
.0645
.9953
3.3987
0
.0664
.0067
125.5115
.0677
0
0
.0074
a_25
600845
1995-12-31
-12461630.87
0
0
0
0
0
0
-.0149
-.0094
1.5853
.3692
.5289
.4283
-.0243
.1229
-.0173
.542
5529702.7
1.9746
1.4967
39000384.58
654874242.59
222234510.57
0
67477921.01
0
6924891.14
184450000
149377416.79
14915922.26
0
0
414.0859
352.3427
10.7143
2.6515
1.3204
2.6098
.0991
.4779
.0014
.0005
.0963
.0262
2483619
-14394984.55
.9985
.0015
1.0201
-.0201
0
0
137.6569
.1725
276.429
.6588
-.3436
1.6237
-.2802
.6933
.2353
0
.0714
.0428
.9776
3.6496
0
.0726
.0057
100.8754
.0667
0
0
.0352
a_26
600845
1994-12-31
581888250
0
0
0
0
0
0
.031
.0167
1.8551
.461
.5397
.3947
1
0
.0329
.5089
-1323730
2.064
1.6532
176470650
864525660
89497050
0
189433340
0
888310
284475000
208044130
34565560
0
0
0
0
0
0
1.3279
2.1313
1
.4108
.6452
0
0
0
-5824640
20441740
1
0
1
0
0
0
0
.1618
274.8601
.753
.2354
1.0692
-.3047
.7561
.0783
0
.1657
.0656
.8544
3.2672
0
0
0
0
0
0
0
.2431
sz600845宝信软件
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「宝信软件」的人还看过:
佳都科技 | 格尔软件 | 中科软 | 新炬网络 | 高凌信息 | 光云科技 | 烽火电子 | 创维数字 | 科大讯飞 | 星网锐捷 | 雷柏科技 | 同为股份 | 易联众 | 东方国信 |