看财报-耀皮玻璃(600819)年报-财务报表分析

27|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600819
2020-12-31
699846165.54
0
0
0
0
0
0
0
229254659.11
0
0
520284320.81
481302424.83
93993580.79
0
0
0
0
0
0
0
0
0
0
7620882.21
0
830423537.57
0
0
22828401.02
2885553971.88
0
0
0
34160930.83
0
0
0
0
0
0
0
68229370.79
3156480238.77
385609882.93
0
0
0
0
389052924.87
0
914064.17
0
43749099.69
12247223.4
0
4090443735.45
0
6975997707.33
620714059.8
0
0
0
0
0
0
0
0
362245276.53
562735655.69
90495730.9
0
0
79903209.38
19150943.4
0
6703199.1
0
0
0
0
0
0
0
0
187408695
0
0
0
0
0
210855407.78
0
2140212177.58
0
0
0
0
0
0
0
6689961.1
0
454001405.82
460691366.92
0
2600903544.5
934916069
0
0
0
0
1194752388.17
0
492204268.27
0
834133573.75
0
0
0
0
-12670868.57
3443335430.62
931758732.21
4375094162.83
6975997707.33
4084692751.44
4084692751.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3952117894.26
3195151831.37
0
0
0
0
0
0
0
0
0
39934799.1
0
0
221317259.12
451903889.57
43810115.1
38277468.44
0
415589.94
8357603.86
0
0
85841046.73
188911629.27
104426.36
0
3343167.6
0
0
185672888.03
20100072.72
0
0
165572815.31
179281492.02
-13708676.71
.19
.19
0
165572815.31
179281492.02
-13708676.71
4678628374.31
0
0
0
0
0
0
0
0
0
0
3007421.91
80687271.96
3080032835.97
0
0
0
0
0
571738944.81
209632982.73
289153874.23
611764430.44
1066000000
8357603.86
2201698.81
0
0
321638327.24
1112200001
0
0
0
-357279025.57
202046958.35
202046958.35
202046958.35
0
1274000000
0
1387006666.66
98959887.78
0
93458669.28
-103378265.37
-6026096.68
0
145081042.82
458682631.48
603763674.3

a_1
600819
2019-12-31
566279805.95
0
0
0
0
0
0
0
261000000
0
0
482427045.87
452036770.32
84367519.73
0
0
0
0
0
0
0
0
0
0
12129903.95
0
972664173.77
0
0
38572942.44
2869478162.03
0
0
0
15000000
0
0
0
0
0
0
0
70802208.47
3364972741.56
303647406.29
0
0
0
0
391077778.9
0
707582.22
0
76442936.81
14007650.27
0
4236658304.52
0
7106136466.55
851069134.29
0
0
0
0
0
0
0
0
439212060.32
629219105.18
87636015.63
0
0
88995801.79
17707005.96
0
0
0
0
0
0
0
0
0
0
291974994.04
0
0
0
0
30600774.38
0
0
2436414891.59
50024786.24
0
0
90496782.56
0
140521568.8
0
5951052.39
0
503239636.97
649712258.16
0
3086127149.75
934916069
0
0
0
0
1156299509.66
0
492204268.27
0
717491458.35
0
0
0
0
-12670868.57
3288240436.71
731768880.09
4020009316.8
7106136466.55
4511016242.55
4511016242.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4291016225.04
3537208166.5
0
0
0
0
0
0
0
0
0
39588910.84
0
0
241420223.54
430698702.79
42100221.37
64815757.78
0
0
11852546.75
0
0
70155868.46
237192674.94
5887672.98
0
9367551.42
0
0
233712796.5
11481252.07
0
0
222231544.43
208497447.62
13734096.81
.22
.22
0
222231544.43
208497447.62
13734096.81
5035568386.01
0
0
0
0
0
0
0
0
0
0
3209356.07
23622466.84
3319172947.42
0
0
0
0
0
630449193.25
208183024.1
306324385.48
598270658.67
1912817996.31
6042316.84
22826023.36
0
0
382834483.94
1755000000
0
0
0
-196148147.43
134017105.25
134017105.25
0
0
865000000
49500000
1274734586.42
77262378.29
0
3854529.56
-307334389.02
1905115.65
0
96693237.87
361989393.61
458682631.48

a_2
600819
2018-12-31
708772919.83
0
0
0
0
0
0
0
0
0
0
457241078.72
469932717.44
124730924.34
0
0
0
0
0
0
0
0
0
0
11696318.12
0
1072954477.14
0
0
186920354.72
3032248790.31
0
0
0
18007766.4
0
0
0
0
0
0
0
69521598.71
3458514755.66
189933801.67
0
0
0
0
430350374.66
0
800275.1
0
83175507.61
11413776.58
0
4261717856.39
0
7293966646.7
1202000000
0
0
0
0
0
0
0
0
1141998144.16
0
142852143.35
0
0
75786762.23
15597665.26
0
0
0
0
0
0
0
0
0
0
218236186.44
0
0
0
0
32844586.42
0
0
2829315487.86
102796666.66
0
0
90496782.56
0
193293449.22
0
5383213.86
0
569133474.65
767810137.73
0
3597125625.59
934916069
0
0
0
0
1129842709.38
0
492204268.27
0
539253140.08
0
0
0
0
-12670868.57
3083545318.16
613295702.95
3696841021.11
7293966646.7
3857409863.63
3857409863.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3857583827.78
3146125303.39
0
0
0
0
0
0
0
0
0
33829014.14
0
0
198501086.31
369248936.27
59900405.89
49979081.78
0
0
41914034.25
0
0
69601924.75
111341994.85
9115701.01
0
975088.59
0
0
119482607.27
12642468.46
0
0
106840138.81
90681852.23
16158286.58
.1
.1
0
106840138.81
90681852.23
16158286.58
4566966328.43
0
0
0
0
0
0
0
0
0
0
25837590.31
30266069.59
3265292302.38
0
0
0
0
0
602886048.55
132461058.36
245492644.67
376937934.37
2188657910.98
18585761.06
3854187.62
0
0
362787776.57
1995000000
0
0
7376635.98
-154066552.89
0
0
0
0
1741950000
0
1720796666.67
81174774.33
0
678000
-60699441
106329.13
0
162278269.61
199711124
361989393.61

a_3
600819
2017-12-31
283492527.53
0
0
0
0
0
0
0
0
0
0
308268094.55
454098937.41
71513350.53
0
0
0
0
0
0
0
0
0
0
11132049.83
0
844722685.54
0
0
627390848.57
2600618493.96
0
0
0
76699477.68
0
0
0
0
0
0
0
30135872.32
3454626023.92
338113530.25
0
0
0
0
447588749.19
0
627345.82
0
57474451.94
9572745.63
0
4414838196.75
0
7015456690.71
1201000000
0
0
0
0
0
0
0
0
358691867.77
659647151.47
89292923.76
0
0
71650047.43
15790226.81
1722482.17
0
0
0
0
0
0
0
0
0
184648039.78
0
0
0
0
0
0
0
2582442739.19
113487919.75
0
0
86158654.36
0
199646574.11
0
5269730.46
0
623138107.55
828054412.12
0
3410497151.31
934916069
0
0
0
0
1129842709.38
0
492204268.27
0
463529944.95
0
0
0
0
-12670868.57
3007822123.03
597137416.37
3604959539.4
7015456690.71
3273427196.95
3273427196.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3335641852.06
2708739020.07
0
0
0
0
0
0
0
0
0
31983552.43
0
0
178528883.35
334681813.16
74886066.47
6822516.58
0
0
53758381.78
0
0
62029001.96
53572728.63
28898683.4
0
1632348.22
0
0
80839063.81
9987843.47
0
0
70851220.34
47947535.21
22903685.13
.05
.05
0
70851220.34
47947535.21
22903685.13
3827586876.03
0
0
0
0
0
0
0
0
0
0
4460350.88
28576064.88
2562520791.27
0
0
0
0
0
559319353.74
289266608.59
277141106.38
172375431.81
3255000000
53758381.78
3235661.3
0
0
294788948.42
2720000000
0
0
110710.86
297094383.8
0
0
0
0
1321500000
41490000
1805726000
145190747.86
0
0
-587926747.86
-3522545.42
0
-121979477.67
321690601.67
199711124

a_4
600819
2016-12-31
375053184.83
0
0
0
0
0
0
0
0
0
0
325677365.77
463880825.08
43842681.13
0
0
0
0
0
0
0
0
0
0
14121694.22
0
652298399.73
0
0
1172152691.45
3047026842.21
0
0
0
84317432.56
0
0
0
0
0
0
0
0
3340887784.74
481484704.37
0
0
0
0
466647936.9
0
6831145.7
0
25771558.31
10429867.66
0
4416370430.24
0
7463397272.45
1680000000
0
0
0
0
0
0
0
0
271995995.68
508022959.72
79108828.29
0
0
80203676.76
168075396.58
2401857.71
0
0
0
0
0
0
0
0
0
211780230.42
0
0
0
0
0
0
0
3001588945.16
116713919.75
0
0
91469894.6
0
208183814.35
0
9485617.35
0
641781703.49
859451135.19
0
3861040080.35
934916069
0
0
0
0
1123043400.11
0
492204268.27
0
483831282.78
0
0
0
0
-12670868.57
3021324151.59
581033040.51
3602357192.1
7463397272.45
2943011023.88
2943011023.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3288922681.76
2345059904.72
0
0
0
0
0
0
0
0
0
28982448.32
0
0
201221563.2
361808746.9
130076437.2
221773581.42
0
0
679664037.19
0
0
0
333752379.31
49271705.67
9146088.49
612580.9
-8616441.06
529647.43
382411504.08
171177398.32
0
0
211234105.76
225774569.68
-14540463.92
.24
.24
-81656447.54
129577658.22
144934686.61
-15357028.39
3664562628.12
0
0
0
0
0
0
0
0
0
0
4427955.32
26684214.79
2235189528.2
0
0
0
0
0
553098967.83
185847935.61
281646199.23
439892167.36
3083661402.33
89049683.39
18815879.69
626656969.86
28631811.92
379485335.87
2883537004.18
0
0
2318310.14
581475097
10000
10000
10000
0
3386203000
0
4264914600
166878730.94
0
11818248.36
-1057398579.3
2962805.46
0
-33068509.48
354759111.15
321690601.67

a_5
600819
2015-12-31
411687839.48
0
0
0
0
0
0
0
0
0
0
365282959.08
485858470.73
67033690.08
0
0
0
0
0
0
0
0
433250
0
38014544.62
0
740268166.53
0
0
510123314.57
2618702235.09
0
0
0
1047234132.92
0
0
0
0
0
0
0
0
3179844391.6
767336286.1
271992.43
0
0
0
550186389.72
0
8719682.9
0
14893756.13
15463375.25
0
5583950007.05
0
8202652242.14
1572727600
0
0
0
0
0
0
0
0
298523364.64
562054047.72
60456942.24
0
0
75213236.14
21874475.12
38089005.56
3500000
0
0
0
0
0
0
0
0
201913640.96
0
0
0
0
32202374.3
999591666.65
0
3866146353.33
100777919.75
0
0
85623310.88
0
186401230.63
0
33958385.1
0
643376739.2
863736354.93
0
4729882708.26
934916069
0
0
0
0
1123043400.11
0
492204268.27
0
258056713.1
0
0
0
0
68169014.5
2876389464.98
596380068.9
3472769533.88
8202652242.14
2747743271.77
2747743271.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3343304443.66
2267328348.68
0
0
0
0
0
0
0
0
0
17401966.36
0
0
222620352.77
360769891.39
158693862.25
316490022.21
0
0
94040788.46
0
0
0
-501520383.43
37195111.83
14589698.81
1291654.19
-13405402.91
1184295.9
-465616925.79
23291423.72
0
0
-488908349.51
-364267244.39
-124641105.12
-.39
-.39
81656447.54
-407251901.97
-283427361.32
-123824540.65
3369148416.45
0
0
0
0
0
0
0
0
0
0
2171922.05
153278273.13
1916500002.97
0
0
0
0
0
588734619.13
181858599.57
306535212.71
530970177.25
1196000000
99210333.03
20393437.05
0
53073105.69
414678140.56
1488358869.52
0
0
0
-534360134.31
2340000
2340000
2340000
0
3036029900
0
2654644280
135639465.22
0
87481150.57
160605004.21
-6776263.09
0
150438784.06
204320327.09
354759111.15

a_6
600819
2014-12-31
374081933.26
0
0
0
0
0
0
0
0
0
0
405306820.26
484984105.99
144263719.46
0
0
0
0
0
0
0
0
5612000
0
46034020.21
0
757183947.67
0
0
1097417083.11
3314883629.96
0
0
0
50000000
0
0
0
0
0
0
0
0
3496591371.1
485925455.1
272248.84
21400
0
0
574133343.77
0
7229802.88
7643536.51
7738629.57
14875470.93
0
4644431258.7
0
7959314888.66
2050518130
0
0
0
0
0
0
0
0
213100373.78
401025889.45
51850499.31
0
0
63977803.16
24582916.67
5739004.2
7652119.78
0
0
0
0
0
0
0
0
177069528.85
0
0
0
0
241821834.75
0
0
3237338099.95
159718569.75
0
0
31785812.5
0
191504382.25
0
1486369.04
632606280.19
0
825597031.48
0
4062935131.43
934916069
0
0
0
0
1110372531.54
0
488135589.16
0
645090957.98
0
0
0
0
0
3178515147.68
717864609.55
3896379757.23
7959314888.66
2864912952.36
2864912952.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2951653535.47
2264696579.53
0
0
0
0
0
0
0
0
0
15180848.47
0
0
188131684.13
334631559.84
122545200.01
26467663.49
0
-1115982.11
50918949.2
0
0
0
-36937616.02
81006450.48
0
1092618.43
-9425589.22
0
42976216.03
29882382.88
0
0
13093833.15
53354016.9
-40260183.75
.06
.06
0
13093833.15
53354016.9
-40260183.75
3367532965.71
0
0
0
0
0
0
0
0
0
0
1573422.75
58393663.7
2133853908.96
0
0
0
0
0
524659990.83
210912315.16
329659004.9
228414832.31
2306703055.27
27733896.73
19677720.35
0
32100000
521418259.07
3302930137.86
0
0
25522000
-1463655724.58
0
0
0
0
2421146602.36
0
2094641235.37
174867618.15
2641860.88
173119188.82
-21481439.98
-1015749.18
0
-1257738081.43
1462058408.52
204320327.09

a_7
600819
2013-12-31
1473793015.88
0
0
0
0
0
0
0
22669982.11
0
0
495899673.63
358499219.42
80853020.35
0
0
0
0
0
0
0
0
0
0
47965667.56
0
550431661.43
0
0
0
3030112240.38
0
0
0
0
0
0
140684469.7
0
0
0
0
0
3009106865.92
587406968.32
386649.54
0
0
0
442537307.14
0
0
7643536.51
0
18319457.02
0
4206085254.15
0
7236197494.53
1224015914.24
0
0
0
0
0
0
0
0
193633037.89
401515797.93
58788728.5
0
0
49540022.43
-40533656.95
3658289.18
0
0
0
0
0
0
0
0
0
135322066.54
0
0
0
0
258283016.82
0
0
2284223216.58
484848618.52
0
0
240801473.53
0
725650092.05
0
2666003.13
619560442.4
0
1347876537.58
0
3632099754.16
934916069
0
0
0
0
1095932210.68
0
477857713.55
0
674467286.37
0
0
0
0
0
3183173279.6
420924460.77
3604097740.37
7236197494.53
2491103646.33
2491103646.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2495363635.48
1865071556.05
0
0
0
0
0
0
0
0
0
16152407.75
0
0
151042206.34
312199402.29
102419697.76
48478365.29
0
188351.34
14658133.98
-4737627.66
0
0
10586496.17
88907033.35
0
1579522.39
619280.66
0
97914007.13
-11195983.39
0
0
109109990.52
119142541.45
-10032550.93
.16
.16
0
109109990.52
119142541.45
-10032550.93
2896881043.68
0
0
0
0
0
0
0
0
0
0
0
30540999.29
1851146832.09
0
0
0
0
0
403226453.51
190386930.04
253215634.35
229446192.98
360768239.66
19437376.65
139312.53
0
0
525656555.8
109767000
0
0
0
-255078626.96
979060605.57
979060605.57
464498.95
0
1544546469.57
0
1490170591.48
136172071.49
0
177243102.13
720021310.04
1136307.42
0
695525183.48
665633275.17
1361158458.65

a_8
600819
2012-12-31
743928124.32
0
0
0
0
0
0
0
123354630.77
0
0
549142872.78
331945509.21
112853214.08
0
0
0
0
0
0
0
0
0
0
61797004.64
0
519196273.09
0
0
0
2442217628.89
0
0
0
0
150000000
0
145591979.95
0
0
0
0
0
2409236461.44
888923146.94
0
0
0
0
409673894.76
0
0
7643536.51
0
16094504.49
0
4027163524.09
0
6469381152.98
1051307955.9
0
0
0
0
0
0
0
0
335613503.72
373572024.45
55549658.16
0
0
29182038.93
-35411142.42
5989598.31
599684.43
0
0
0
0
0
0
0
0
164071936.17
0
0
0
0
279644168.19
0
0
2260119425.84
574730698.77
0
0
360878503.35
0
935609202.12
0
1927160.24
737267947.57
0
1674804309.93
0
3934923735.77
731250082
0
0
0
0
320995739.11
0
472259079.04
0
579204631.48
0
0
0
0
0
2103709531.63
430747885.58
2534457417.21
6469381152.98
2307631891.19
2307631891.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2464224446.14
1888229155.42
0
0
0
0
0
0
0
0
0
11675190.73
0
0
140266870.28
213330069.47
120928237.87
89794922.37
0
10322258.54
-8568523.15
-22389816.72
0
0
-154838819.56
207163315.23
0
681591.49
384777.36
0
51642904.18
12831095.42
0
0
38811808.76
57882392.74
-19070583.98
.08
.08
1752324.48
40564133.24
59634717.22
-19070583.98
2628872513.55
0
0
0
0
0
0
0
0
0
0
0
70629562.43
1636371436.26
0
0
0
0
0
304057793.59
142968898.38
325902156.47
290201791.28
480717520.08
22787242.77
1678073.91
471642.47
0
498749590.22
446959231
0
0
0
-440054341.99
91961585.13
91961585.13
91961585.13
0
1794398640.76
0
1732335347.34
130914047.58
0
100685240.92
-77574409.95
973743.86
0
-226453216.8
892086491.97
665633275.17

a_9
600819
2011-12-31
892086491.97
0
0
0
0
0
0
0
144976979.6
0
0
555481036.51
294885730.57
306202946.63
0
0
0
0
0
0
0
0
2870697.22
0
41357655.25
0
524779738.84
0
0
0
2762641276.59
0
0
0
0
158000000
0
166229472.19
0
0
0
0
0
2691650816.72
362647895.7
0
57428.3
0
0
380204506.21
0
0
7643536.51
0
27369496.26
0
3793803151.89
0
6556444428.48
1247975048.75
0
0
0
0
0
0
0
0
295410246.91
334471713.24
33327789.88
0
0
13488771.94
-4765236.48
2753931.26
599684.43
0
0
0
0
0
0
0
0
240370894.26
0
0
0
0
325906503.57
0
0
2489539347.76
346410000
0
0
389685792.42
170134139.48
906229931.9
0
13442817.23
730675631.13
0
1650348380.26
0
4139887728.02
731250082
0
0
0
0
319243414.63
0
463579822.91
0
544626496.51
0
0
0
0
0
2058699816.05
357856884.41
2416556700.46
6556444428.48
2421100234.76
2421100234.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2367940514.59
1899080002.23
0
0
0
0
0
0
0
0
0
11134801.69
0
0
136315640.78
206768199.52
86791465.31
27850405.06
0
-30417782.02
7919939.53
0
0
0
30661877.68
58886763.12
0
754458.71
713069.65
0
88794182.09
2216833.32
0
0
86577348.77
77437059.41
9140289.36
.11
.11
0
86577348.77
77437059.41
9140289.36
2026971100.58
0
0
0
0
0
0
0
0
0
0
13549937.89
88798695.96
1251306364.77
0
0
0
0
0
304273398.7
147950587.01
142197025.08
283592358.87
442269849.14
14596877.86
1588262.91
-20843843.5
0
533947915.42
402221318.45
0
0
259624.19
-498817711.65
79996276.1
79996276.1
79996276.1
0
2180153197.85
0
1844734947.01
160261917.88
0
23940.37
255128668.69
-2374226.5
0
37529089.41
854557402.56
892086491.97

a_10
600819
2010-12-31
854557402.56
0
0
0
0
0
0
0
325340761.62
0
0
476438469.99
264423360.62
157676523.12
0
0
0
0
0
0
0
0
476500
0
54795242.04
0
587265228.48
0
0
0
2720973488.43
0
0
0
0
130000000
0
182970.74
0
0
0
0
0
2940432785.17
235758930.9
16221046.72
0
0
0
398379034.93
0
0
7643536.51
3709952.35
20165694.73
0
3752493952.05
0
6473467440.48
1258011429.57
0
0
0
0
0
0
0
0
226820276.7
295489348.37
43638512.31
0
0
18097410.92
-14443038.81
2732298.68
20196562.28
0
0
0
0
0
0
0
0
317402349.91
0
0
0
0
431427847.5
0
0
2599372997.43
407045937.5
0
0
87281425.23
167861553.63
662188916.36
0
19716251.75
753000000
0
1434905168.11
0
4034278165.54
731250082
0
0
0
0
320869929.04
0
461088854.55
0
497102283.54
0
0
0
0
0
2010311149.13
428878125.81
2439189274.94
6473467440.48
2685638607.41
2685638607.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2550666989.64
2099310991.63
0
0
0
0
0
0
0
0
0
1311546.1
0
0
126507058.68
226450291.52
79622207.72
17464893.99
0
-34363397.58
60852955.25
0
0
0
161461175.44
124322358.09
0
41351378.48
40239642.53
0
244432155.05
10720714.82
0
0
233711440.23
194158770.12
39552670.11
.266
.266
0
233711440.23
194158770.12
39552670.11
2449442447.07
0
0
0
0
0
0
0
0
0
0
10517966.61
41645268.22
1586575637.41
0
0
0
0
0
334835032.24
171304239.32
130573698.97
278317073.96
548375920.13
0
39853470.84
0
0
479738370.33
432727515
0
0
0
-324236494.36
0
0
0
0
1908058097.26
0
1634525483
88612589.54
0
0
184920024.72
-2140569.9
0
136860034.42
717697368.14
854557402.56

a_11
600819
2009-12-31
717697368.14
0
0
0
0
0
0
0
389804349.2
0
0
255561000.37
241718395.92
23821803.52
0
0
0
0
0
0
0
0
454600
0
44234323.05
0
494967936.32
0
0
0
2168259776.52
0
0
0
0
153800000
0
1078230.62
0
0
0
0
0
2552635296.98
514566314.35
420513.43
39693764.85
0
0
323557750.85
0
0
7643536.51
3322299.92
8011481.43
0
3604729188.94
0
5772988965.46
854926555.86
0
0
0
0
0
0
0
0
75245123.41
254751600.37
21195882.21
0
0
21140546.52
-4937116.12
1546439.7
5599684.43
0
0
0
0
0
0
0
0
168979604.68
0
0
0
0
196004725
0
0
1594453046.06
818491310.01
0
0
90035279.56
970098352.9
1878624942.47
0
25781451.52
0
0
1904406393.99
0
3498859440.05
731250082
0
0
0
0
320869929.04
0
454993936.12
0
309038431.85
0
0
0
0
0
1816152379.01
457977146.4
2274129525.41
5772988965.46
2163603356.68
2163603356.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2361335054.04
1854526811.43
0
0
0
0
0
0
0
0
0
1176807.32
0
0
107858078.63
278785728.53
72968098.23
46019529.9
0
51416460.24
57869724.77
0
0
0
-88445512.35
53806953.27
0
158067886.74
0
0
-192706445.82
26508969.71
0
0
-219215415.53
-210869909.82
-8345505.71
-.29
-.29
0
-219215415.53
-210869909.82
-8345505.71
2134195869.18
0
0
0
0
0
0
0
0
0
0
8454087.46
316871908.47
1327124343.13
0
0
0
0
0
489469338.07
143852057.27
126900927.01
372175199.63
512025489.29
0
51909431.2
0
135961100
523577866.66
485328430
0
0
64734120.4
-373744396.57
0
0
0
0
1623483223.33
89999677.9
1907488940
120173279.15
9355077.13
0
-314179317.92
753962.42
0
-314994552.44
1032691920.58
717697368.14

a_12
600819
2008-12-31
1032691920.58
0
0
0
0
0
0
0
308274698.96
0
0
171816151.01
190839452.54
23383205.44
0
0
0
0
0
0
0
0
0
0
47045971.54
0
891449807.2
0
0
2723863.95
2668225071.22
0
0
0
151715078.12
0
0
2103677.02
0
0
0
0
0
2411703565.33
579244812.49
427000.18
8378123.95
0
0
323245013.54
0
0
7643536.51
4891323.42
8638204.34
0
3497990334.9
0
6166215406.12
986371561.17
0
0
0
0
0
0
0
0
130834693.54
216880372.12
30618734.04
0
0
22749756.87
190046.21
2251634.66
5000000
0
0
0
0
0
0
0
0
147202394
0
0
0
0
190196013.16
309018858.31
0
2041314064.08
736455178.54
0
0
0
869466204
1605921382.54
0
1654939.79
0
0
1607576322.33
0
3648890386.41
731250082
0
0
0
0
320869929.04
0
454993936.12
0
534533343.31
0
0
0
0
0
2041647290.47
475677729.24
2517325019.71
6166215406.12
2502374873.11
2502374873.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2576951069.92
2089888128.65
0
0
0
0
0
0
0
0
0
332577.81
0
0
127806238.8
233604415.77
69422567.26
55897141.63
0
8274698.96
8806164.76
0
0
0
-57495333.09
78286874.1
0
3065582.09
0
0
17725958.92
11344501.74
0
0
6381457.18
27921457.55
-21540000.37
.038
.038
0
0
0
0
2852593670.97
0
0
0
0
0
0
0
0
0
0
6664632.52
151203409.32
2092352365.69
0
0
0
0
0
340720982.72
151832789.52
174522485.79
251033089.09
1104898564.83
0
35346034.38
0
525097700
660059186.75
1554113791.05
0
0
0
-548830678.59
175000
175000
175000
0
2211127470
0
1641580070
163768135.52
5000000
0
405954264.48
-2011053.42
0
106145621.56
926546299.02
1032691920.58

a_13
600819
2007-12-31
926546299.02
0
0
0
0
0
0
0
0
0
0
221330679.31
181949493.64
32963623.75
0
0
0
0
0
0
0
0
0
0
38911833.13
0
707311914.77
0
0
0
2109013843.62
0
0
0
0
0
0
2790037.75
0
0
0
0
9382473.44
2264541918.47
377317096.8
491713.05
155934016.36
0
0
284444320.52
0
0
7643536.51
6132505.41
3036615.28
0
3111714233.59
0
5220728077.21
653926190
0
0
0
0
0
0
0
0
74983280.55
277345727.4
26058304.98
0
0
18122122.44
23134658.05
554372.89
5000000
0
0
0
0
0
0
0
0
106584120.14
0
0
0
0
139448120
18210750.34
0
1343367646.79
803124966.25
0
0
0
465966204
1269091170.25
0
0
19698666.67
0
1288789836.92
0
2632157483.71
731250082
0
0
0
0
321727399.14
0
449322219.97
0
578096109.29
0
0
0
0
0
2080395810.4
508174783.1
2588570593.5
5220728077.21
2290683423.03
2290683423.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2306918630.96
1877626753.61
0
0
0
0
0
0
0
0
0
328619.8
0
0
120679176.78
241465714.25
58502546.98
7766165.54
549654
0
54209667.47
0
0
0
37974459.54
152051242.31
0
50408670.81
0
0
139617031.04
27429627.38
0
0
112187403.66
125916107.23
-13728703.57
.1723
.1723
0
0
0
0
2568264936.52
0
0
0
0
0
0
0
0
0
0
10759355.99
27034329.6
1896972029.52
0
0
0
0
0
260941553.79
114317140.9
145070506.28
188757391.62
762582598.04
0
7766670.65
0
899599162.45
724915398.54
560072752.79
0
0
949366.25
384010913.56
45026074.69
45026074.69
0
0
1385937697.77
0
1554780897.57
127470113.95
0
809329.76
-252096568.82
-12680072.06
0
307991664.3
618554634.72
926546299.02

a_14
600819
2006-12-31
618554634.72
0
0
0
0
0
0
0
0
0
166292572.09
136606838.81
249621948.77
40698259.38
0
0
0
0
0
0
0
0
0
0
97300984.86
0
513331873.2
0
0
2628249.72
1727734376.69
0
0
0
0
0
0
-14598320.19
0
-14598320.19
0
0
0
2438695186.81
204567755.89
1278794.12
0
0
0
207375859.69
0
0
0
45636476.85
0
0
2882955753.17
0
4610690129.86
69488950.22
0
0
0
0
0
0
0
0
60839307.48
218127557.92
20461176.32
0
0
5578300.28
2019796.95
0
5000000
0
0
0
0
0
0
0
0
107734138.6
0
0
0
0
151954034.6
752117504.88
0
1393320767.25
807690450
0
0
0
0
807690450
0
0
0
0
807690450
0
2201011217.25
731250082
0
0
0
0
466004411.73
0
456517698.91
0
293993863.94
-15537158.36
0
0
0
0
1932228898.22
477450014.39
2409678912.61
4610690129.86
1774898275.76
1774898275.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1830040878.27
1504329119.54
0
0
0
0
0
0
0
0
0
98370.41
0
0
109455177.46
170912398.06
45245812.8
0
0
0
46220467.57
0
0
6495094.45
-2427040.49
35156033.09
0
786703.09
0
0
31942289.51
4707984.64
0
0
27234304.87
23234428.24
3999876.63
0
0
0
0
0
0
2525848433.55
0
0
0
0
0
0
0
0
0
0
9459011.45
61975392.62
1971841046.01
0
0
0
0
0
257374412.29
93641213.78
86260934.84
188165230.7
1069178710.6
28456666.43
3681859.98
0
10037721.96
645812485.45
1180242371.93
0
0
23678149.79
-738378048.2
97323793.61
97323793.61
145818992.87
0
1238644910.39
1124521.76
503123457.25
135951595.22
1153804.49
3052500
694965673.29
-4956086.37
0
139796769.42
0
0

a_15
600819
2005-12-31
478757865.3
0
0
0
0
0
0
0
0
0
0
188700752.83
212068192.88
33716729.43
0
0
0
0
0
0
0
0
0
0
82357407.29
0
468426644.94
0
0
2235804.73
1383905990.11
0
0
0
0
0
0
33342054.27
0
33342054.27
0
0
0
2035700778.17
189127563.89
231283
0
0
0
82345442.49
0
0
0
54612192.59
0
0
2395359314.41
0
3779265304.52
159139276.11
0
0
0
0
0
0
0
0
104400763.77
133848271.35
6880670.31
0
0
5183932.34
4014609.13
0
5149662.6
0
0
0
0
0
0
0
0
102240999.34
0
0
0
0
257679838.87
5500420.33
0
784038444.15
624161680.02
0
0
0
0
624161680.02
0
0
0
0
624161680.02
0
1408200124.17
731250082
0
0
0
0
466004411.73
0
449681851.61
0
350720291.2
-3891667.14
0
0
0
0
1993764969.4
377300210.95
2371065180.35
3779265304.52
1842522397.64
1842522397.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1740240490.34
1456396166.99
0
0
0
0
0
0
0
0
0
67591.72
0
0
113382326.77
154789858.2
15604546.66
0
0
0
26609320.25
0
0
5171272.34
134062499.89
13048659.25
0
2152713.97
0
0
144958445.17
19027596.33
0
0
125930848.84
125322884.73
607964.11
0
0
0
0
0
0
2119764177.29
0
0
0
0
0
0
0
0
0
0
1840181.74
28790479.96
1352752805.54
0
0
0
0
0
238241219.13
121399658.63
78196134.88
359805020.81
107207780.37
20033546.69
1147309.75
0
92939275.75
267621582.44
23613005.82
0
0
35889779.55
-105796455.25
145818992.87
145818992.87
145818992.87
0
188706314.06
12730084.54
289609230.53
197253284.62
1153804.49
206859.91
-139813983.59
-5560680.58
0
108633901.39
0
0

a_16
600819
2004-12-31
370123963.91
0
0
0
0
0
0
0
0
0
4200000
220731108.45
145770741.19
7840980.25
0
0
0
0
0
0
0
0
0
5000000
45958857.79
0
292387035.7
0
0
1736334.5
1047790164
0
0
0
0
0
0
240088479.11
0
240088479.11
0
0
0
1745464194.94
6754134.94
0
0
0
0
98771728.98
0
0
0
57643911.24
0
0
2148722449.21
0
3196512613.21
167626998.3
0
0
0
0
0
0
0
0
14746634.86
78136117.44
12968796.07
0
0
18051861.39
17722120.09
0
0
0
0
0
0
0
0
0
0
101953096.4
0
0
0
0
64136587.18
5969601.24
0
481311812.97
585443462.4
0
0
9307111.17
0
594750573.57
0
0
0
0
594750573.57
0
1076062386.54
731250082
0
0
0
0
360761179.22
0
428693192.31
0
392636082.17
0
0
0
0
0
1913340535.7
207109690.97
2120450226.67
3196512613.21
1660400820.64
1660400820.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1443948701.02
1141458691.88
0
0
0
0
0
0
0
0
0
55187.06
0
0
101547388.55
174951362.18
25936071.35
0
0
0
28508282.23
0
0
6320322.31
251280724.16
961557.02
0
7449969.72
0
0
244792311.46
32400465.96
0
0
212391845.5
192923280
19468565.5
0
0
0
0
0
0
1694645370.52
0
0
0
0
0
0
0
0
0
0
1068927.96
3212911.89
788519798.44
0
0
0
0
0
204328633.65
145031074.14
102604145.24
458443558.9
0
0
551881.5
0
0
62159649.59
59593963.2
0
0
0
-121201731.29
0
0
0
0
1165935825
0
1205404366.22
141803503.03
3213915.32
0
-181272044.25
-542727.64
0
155427055.72
0
0

a_17
600819
2003-12-31
214696908.19
0
0
0
0
0
0
0
0
0
4200000
225845233.53
142355745.04
517109.1
0
0
0
0
0
0
0
0
0
4000000
10852904.4
0
189926630.57
0
0
798978.07
782340604.5
0
0
0
0
0
0
200328540.15
0
200328540.15
0
0
0
1086576060.9
252229346.88
0
0
0
0
31409258.59
0
0
0
73240616.89
0
0
1643783823.41
0
2426124427.91
166900638.28
0
0
0
0
0
0
0
0
0
29616168.68
32098448.71
0
0
15306197.1
15429793.65
0
140558.21
0
0
0
0
0
0
0
0
79684592.12
0
0
0
0
12415050
2797314.52
0
354388761.27
162574073.52
0
0
9311611.2
0
171885684.72
0
0
0
0
171885684.72
0
526274445.99
487500000
0
0
0
0
577798572.66
0
399133805.95
0
346272188.53
-12676.93
0
0
0
0
1810691890.21
89158091.71
1899849981.92
2426124427.91
1185066253.29
1185066253.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1030194545.59
831444299.95
0
0
0
0
0
0
0
0
0
0
0
0
78838307.81
116843279.22
3068658.61
0
0
0
8870750.23
0
0
5856273.02
169598730.95
2050679.18
0
5480664
0
0
166168746.13
21107629.88
0
0
145061116.25
133524457.12
11536659.13
0
0
0
0
0
0
1196117689.46
0
0
0
0
0
0
0
0
0
0
115224.53
18737805.71
631245284.63
0
0
0
0
0
165684721.43
103267312.81
73273750.82
241499650.01
0
6831774.8
66863284.79
0
0
262146407.8
63539026.64
0
0
0
-251990374.85
731730.88
731730.88
0
0
512451696.42
0
370799110.63
121207454.35
0
2200330.17
18976532.15
748622.94
0
9234430.25
0
0

a_18
600819
2002-12-31
205462477.94
0
0
0
0
0
0
0
0
0
0
104038080.18
141961139.26
1168780.59
0
0
0
0
0
0
0
0
0
3200000
16896123.02
0
195372109.28
0
0
1108058.97
652310646.22
0
0
0
0
0
0
109775811.34
0
109775811.34
0
0
0
1166649631.1
9448162.98
0
0
0
0
54229265.7
0
0
0
78231510.85
0
0
1418334381.97
0
2070645028.19
114842049.09
0
0
0
0
0
0
0
0
0
22011335.68
3090828.77
0
0
8239294.11
7688062.99
0
97500000
0
0
0
0
0
0
0
0
42263328.37
0
0
0
0
0
2552354.36
0
298187253.37
66218400
0
0
9312286.23
0
75530686.23
0
0
0
0
75530686.23
0
373717939.6
487500000
0
0
0
0
577491962.1
0
378539264.28
0
233342273.08
-6860.91
0
0
0
0
1676866638.55
20060450.04
1696927088.59
2070645028.19
1083521550.12
1083521550.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
979203026.36
698892998.02
0
0
0
0
0
0
0
0
0
29970.76
0
0
115619857.12
160227146.69
4433053.77
0
0
0
16550337.95
0
0
7833508.02
128702369.73
1865439.1
0
523983.54
0
0
130043825.29
16226470
0
0
113817355.29
110512406.64
3304948.65
0
0
0
0
0
0
1092068724.56
0
0
0
0
0
0
0
0
0
0
270000
13159166.55
590453049.39
0
0
0
0
0
136087553.22
92008629.58
62020619.7
224928039.22
0
5395048.62
512843.81
0
0
21187542.8
0
0
0
0
-15279650.37
0
0
0
0
178944651.89
0
242395126.45
123051319.97
0
0
-186501794.53
3184181.96
0
26330776.28
0
0

a_19
600819
2001-12-31
179131701.66
0
0
0
0
0
0
0
0
0
0
61825385.83
134726228.84
1373475.7
0
0
0
0
0
0
0
0
0
2000000
14745302.34
0
187838950.22
0
0
907802.64
567803544.89
0
0
0
0
0
0
99820522.01
0
99820522.01
0
0
0
1291341306.45
19705961.04
0
0
0
0
58483300.39
0
0
0
91333656.1
0
0
1560684745.99
0
2128488290.88
178276600.02
0
0
0
0
0
0
0
0
0
40500992.91
0
0
0
2269950.87
11163494.05
0
107250000
0
0
0
0
0
0
0
0
32038232.64
0
0
0
0
0
860655.76
0
372359926.25
66212800
0
0
9311498.7
0
75524298.7
0
0
0
0
75524298.7
0
447884224.95
487500000
0
0
0
0
577491962.1
0
361962403.29
0
236906727.43
-12528.28
0
0
0
0
1663848564.54
16755501.39
1680604065.93
2128488290.88
1044916707.39
1044916707.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
888049445.35
642154023.51
0
0
0
0
0
0
0
0
0
216933.33
0
0
97104344.25
133556856.72
15017287.54
0
0
0
16611459.68
0
0
10263627.42
183742349.14
6602752.23
0
2303463.27
0
0
188041638.1
26189340.25
0
0
161852297.85
162381850.51
-529552.66
0
0
0
0
0
0
1133877642.76
0
0
0
0
0
0
0
0
0
0
4424453.79
33631008.05
576168594.95
0
0
0
0
0
144601753.84
116421282.51
117388481.76
217352991.54
0
6936695.61
93497.11
0
0
216866258.33
-2808545.96
0
0
0
-207027519.65
0
0
0
0
998529613.58
0
899203134.55
121217262.56
0
21000000
-42890783.53
-5735447.36
0
-38300759
0
0

a_20
600819
2000-12-31
217432460.66
0
0
0
0
0
0
0
0
0
0
32191126.27
372301567.47
0
0
0
0
0
0
0
0
0
0
0
262519344.52
0
132994885.39
0
0
609879.54
755529919.33
0
0
0
0
0
0
181111490.52
0
175071203.68
0
0
0
940193609.33
7692508.63
0
486077.47
0
0
59830861.07
0
0
0
83930086.66
0
0
1267204346.84
0
2022734266.17
110000000
0
0
0
0
0
0
0
0
0
36122745.12
9492910.31
0
0
5606233.17
15634798.19
0
107250000
0
0
0
0
0
0
0
0
129898337.07
0
0
0
0
0
0
0
414005023.86
0
0
0
0
0
0
0
0
0
0
0
0
414005023.86
487500000
0
0
0
0
577491962.1
0
337605125.71
0
206132154.5
0
0
0
0
0
1608729242.31
0
1608729242.31
2022734266.17
866873752.96
866873752.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
682660947.76
498308076.9
0
0
0
0
0
0
0
0
0
236319.38
0
0
95409732.56
85849763.41
2857055.51
0
0
0
-3496307.03
0
0
5338770.39
186055268.56
788183.22
0
1581361.14
0
0
185262090.64
30640863.77
0
0
154621226.87
154621226.87
0
0
0
0
0
0
0
890796698.01
0
0
0
0
0
0
0
0
0
0
0
3543941.89
367721240.46
0
0
0
0
0
104091655.94
100563698.2
63826038.45
258138006.85
0
2543979.81
72688.03
0
0
6383407.52
92631308.49
0
0
110000000
-206398048.17
0
0
0
0
126000000
0
16000000
48723577.8
0
0
61276422.2
-2619841.94
0
110396538.94
0
0

a_21
600819
1999-12-31
107035921.72
0
0
0
0
0
0
0
0
0
0
25104627.25
103865866.47
0
0
0
0
0
0
0
0
0
0
0
6165371.54
0
125360057.32
0
0
306000
361672472.76
0
0
0
0
0
0
146718356.53
0
146718356.53
0
0
0
1028531540.01
5270686.42
0
0
0
0
63955278.33
0
0
0
97671479.5
0
0
1342147340.79
0
1703819813.55
0
0
0
0
0
0
0
0
0
0
27535135.46
0
0
0
3072938.47
11358619.31
0
48750000
0
0
0
0
0
0
0
0
50637849.59
0
0
0
0
0
1107255.28
0
142461798.11
0
0
0
0
0
0
0
0
0
0
0
0
142461798.11
487500000
0
0
0
0
577491962.1
0
314411941.68
0
181954111.66
0
0
0
0
0
1561358015.44
0
1561358015.44
1703819813.55
658259055
658259055
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
552672964.58
412291528.89
0
0
0
0
0
0
0
0
0
170995.24
0
0
74510516.09
63413456.52
2286467.84
0
0
0
1237058.05
0
0
4876719.63
111699868.1
125048.6
0
2547062.33
0
0
109277854.37
15092148.95
0
0
94185705.42
94185705.42
0
0
0
0
0
0
0
697506530.49
0
0
0
0
0
0
0
0
0
0
0
2885813.91
262085531.46
0
0
0
0
0
87125459.66
72359586.13
104312881.96
174508885.19
0
1237058.05
720.01
0
0
20880022.11
0
0
0
0
-19642244.05
0
0
0
0
35000000
0
148016460
20915432.1
0
0
-133931892.1
0
0
20934749.04
0
0

a_22
600819
1998-12-31
85711396.54
0
0
0
0
0
0
0
0
0
0
24918143.29
143974163.89
0
0
0
0
0
0
0
0
0
0
0
40706265.78
0
122862679.56
0
0
352500
377818883.28
0
0
0
0
0
0
146718356.53
0
146718356.53
0
0
0
1103456742.12
115187277.59
0
0
0
0
32596061.95
0
0
0
11799141.16
0
0
1409757579.35
0
1787576462.63
113016460
0
0
0
0
0
0
0
0
0
33979548.58
0
0
0
190975.41
18049169
0
14625000
0
0
0
0
0
0
0
0
54423547.93
0
0
0
0
0
36825936.43
0
271110637.35
0
0
0
0
0
0
0
0
0
0
0
0
271110637.35
487500000
0
0
0
0
577491962.1
0
300365613.16
0
151108250.02
0
0
0
0
0
1516465825.28
0
1516465825.28
1787576462.63
631254916
631254916
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
599115153.9
469449652.95
0
0
0
0
0
0
0
0
0
180711.76
0
0
73438565.3
80981806.07
-24978995.75
43413.57
0
0
6199540.64
0
0
3973228.75
42312531.49
457904.38
0
997266.42
0
0
41773169.45
7146946.6
0
0
34626222.85
34626222.85
0
0
0
0
0
0
0
697851806.57
0
0
0
0
0
0
0
0
0
0
0
5725457.96
305387556.08
0
0
0
0
0
92858251.56
67235447.13
84640628.96
153455380.8
0
6199540.64
865300
0
0
11700402.14
0
0
0
0
-4635561.5
0
0
0
0
65000000
0
176956370
35887851.01
0
0
-147844221.01
-165935.96
0
809662.33
0
0

a_23
600819
1997-12-31
84901734.21
0
0
0
0
0
0
0
0
0
0
33580808.32
138144496.48
0
0
0
0
0
0
0
0
0
0
0
45961042.86
0
159656872.67
0
0
10198497.45
426482409.13
0
0
0
0
0
0
0
0
146718356.53
0
0
0
1031330673.58
260676895.37
0
0
0
0
33297047.23
0
0
0
8376498
0
0
1480399470.71
0
1906881879.84
224981440
0
0
0
0
0
0
0
0
0
16796591.53
0
0
0
13281282.93
5557706.19
0
24375000
0
0
0
0
0
0
0
0
54607456.16
0
0
0
0
0
33960162.97
0
373559639.78
0
0
0
0
0
0
0
0
36857637.63
0
36857637.63
0
410417277.41
487500000
0
0
0
0
577491962.1
0
295171679.73
0
136300960.6
0
0
0
0
0
1496464602.43
0
1496464602.43
1906881879.84
639096506.8
639096506.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
571484993.36
437861968.3
0
0
0
0
0
0
0
0
0
183266.64
0
0
72981784.22
79708301.94
-19250327.74
0
0
0
6050244.07
0
0
4291615.88
77953373.39
319350.44
0
64816.69
0
0
78207907.14
8444778.07
0
-181165.52
69944294.59
69944294.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_24
600819
1996-12-31
230626954.25
0
0
0
0
0
0
0
0
0
0
28879581.43
127489308
0
0
0
0
0
0
0
0
0
0
0
52785301
0
177638206.18
0
0
4171668.65
568805718.51
0
0
0
0
0
0
0
0
146718356.53
0
0
0
1092955914.96
63054459.8
0
0
0
0
33998032.51
0
0
0
11168664
0
0
1347895427.8
0
1916701146.31
200216960
0
0
0
0
0
0
0
0
0
6682662.64
0
0
0
7454474.05
10117010.9
0
73125000
0
0
0
0
0
0
0
0
65586982.74
0
0
0
0
0
28907410.51
0
392090500.84
0
0
0
0
0
0
0
0
73715337.63
0
73715337.63
0
465805838.47
487500000
0
0
0
0
577491962.1
0
284680035.55
0
101223310.19
0
0
0
0
0
1450895307.84
0
1450895307.84
1916701146.31
589534454.85
589534454.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
467223372.14
353269737.94
0
0
0
0
0
0
0
0
0
392547.14
0
0
67916635.23
71896501.4
-26252049.57
0
0
0
0
0
0
4907606.38
127218689.09
1178.03
0
283394.3
0
0
126936472.82
12876907.04
0
497030.44
113562535.34
113562535.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_25
600819
1995-12-31
316237954.01
0
0
0
0
0
0
0
0
0
0
0
81436800.23
0
0
0
0
0
0
0
0
0
0
0
50900631.84
0
101490345.86
0
0
8895808.77
508060908.87
0
0
0
0
0
0
0
0
58032867.48
0
0
0
424758622.43
701798037.35
0
0
0
0
0
0
0
0
0
0
0
1184589527.26
0
1692650436.13
94000000
0
0
0
0
0
0
0
0
0
3999178.61
0
0
0
3697474.93
8732564.32
0
0
0
0
0
0
0
0
0
0
43799592.56
0
0
0
0
0
17390815.58
0
171619626
0
0
0
0
0
0
0
0
110573037.63
0
110573037.63
0
282192663.63
390000000
0
0
0
0
674991962.1
0
239255021.41
0
106210788.99
0
0
0
0
0
1410457772.5
0
1410457772.5
1692650436.13
646434451.16
646434451.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
381634512.3
235981823.77
0
0
0
0
0
0
0
0
0
0
0
0
117470345.12
73558750.23
-45376406.82
0
0
0
0
0
0
3101598.54
267901537.4
78499.97
0
887848
0
0
267092189.37
28757106.21
0
-24857700
263192783.16
263192783.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_26
600819
1994-12-31
653460000
0
0
0
0
0
0
0
0
0
0
0
71066000
0
0
0
0
0
0
0
0
0
0
0
0
0
70871000
0
0
10039000
805436000
0
0
0
0
0
0
0
0
26665000
0
0
0
0
323593000
0
0
0
0
0
0
0
0
0
0
460688000
810946000
0
1616382000
55000000
0
0
0
0
0
0
0
0
0
7837000
0
0
0
0
17842000
0
0
0
0
0
0
0
0
0
0
33031000
0
0
0
0
0
10796000
0
124506000
0
0
0
0
0
0
0
0
137911000
0
137911000
0
262417000
390000000
0
0
0
0
674992000
0
43352000
0
245621000
0
0
0
0
0
1353965000
0
1353965000
1616382000
628237000
628237000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3683000
631920000
0
0
729000
0
0
631191000
20576000
0
357411000
253204000
253204000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

27|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600819
2020-12-31
132574857.18
4762323068.18
4150558637.74
1076559302.67
1433838328.24
1476046958.35
1579425223.72
.0378
.0237
1.5945
.3728
.2387
.4285
.0325
.1755
.0405
.5855
91375499.29
1.3483
.9602
56910387.26
2625850029.54
3542090121.7
331644960.73
476412595.36
454001405.82
13393160.2
620714059.8
1121220777
858968707.7
.979
3.6948
189.4892
104.6564
1.2527
3.5441
4.2196
2.5975
.2178
.388
.0315
.0542
.1106
.0107
83017895.43
74197316.02
.787
.213
1.0828
-.0828
0
289153874.23
102.9884
.119
86.5008
.2452
.0505
.4481
.5014
.3764
.5078
.0475
.0683
.3303
.8229
4.6488
0
.0706
.0558
93.5136
.0891
3080032835.97
571738944.81
0

a_1
600819
2019-12-31
220000017.51
5062400208.92
4464129550.25
1941686336.51
2137834483.94
1048517105.25
1355851494.27
.0553
.0313
1.7677
.4343
.3019
.4092
.0488
.1583
.0493
.6348
78528536.77
1.1777
.7785
91158169.3
2557775315.64
3668620147.85
346802208.47
532938794.59
503239636.97
5951052.39
931694694.91
1268721041.27
885711413.57
.9541
2.6921
180.8578
90.061
1.3222
3.4583
4.8463
2.2074
.2159
.3992
.0503
.0535
.0955
.0093
66675990.02
143703007.66
.818
.182
.9382
.0618
134017105.25
306324385.48
105.5424
.1369
75.3154
.2072
.0533
.6466
.3
.3599
.5163
.0488
.075
.287
.7895
3.0798
0
.0452
.055
97.9732
.0758
3319172947.42
630449193.25
.0537

a_2
600819
2018-12-31
49805117.63
4623069988.33
4246132053.96
2211097859.66
2365164412.55
1741950000
1802649441
.0289
.0146
1.973
.4932
.3719
.3826
.0129
.1627
.0277
.5288
119656571.42
1.0717
.6925
95389559.29
2833632117.47
3648448557.33
87529365.11
724356606.79
569133474.65
5383213.86
1337641253.08
1381617928.86
877866443.65
1.0119
3.5281
191.1751
81.4054
1.116
3.2812
4.5662
1.7504
.1844
.3792
.0195
.0515
.0957
.0155
77742537.17
-12816432.61
.8341
.1659
.8488
.1512
0
245492644.67
111.2404
.1471
79.9348
.2404
.3923
-.12
.7277
.3885
.5002
.012
.0993
.244
.7865
2.2669
0
.0448
.059
121.5716
.1112
3265292302.38
602886048.55
.0768

a_3
600819
2017-12-31
-55392138.53
3860623291.79
3688247859.98
3311994043.08
3014899659.28
1362990000
1950916747.86
.0197
.0101
1.9461
.4861
.3854
.3504
-.0169
.1797
.0216
.4666
143053718.92
1.007
.6799
67674543.39
1962095595.56
3792739554.17
106835350
1153786190.98
623138107.55
6992212.63
1314487919.75
1200341947.7
895667283.86
.9994
2.4329
187.384
73.8218
.9634
3.6188
4.2185
1.6846
.1725
.3271
.0035
.0545
.1022
.0229
89295337.14
-72202498.58
.8344
.1656
.6767
.3233
0
277141106.38
100.8611
.1204
86.5229
.2329
.7588
-1.0191
1.2603
.2797
.5406
.0152
.1645
.2626
.7572
1.9784
0
.057
.0638
121.3875
.0806
2562520791.27
559319353.74
.0863

a_4
600819
2016-12-31
-124138076.46
3695674798.23
3255782630.87
3846815747.19
3265340650.19
3386213000
4443611579.3
.0586
.0283
2.0718
.5173
.4653
.2868
-.0422
.2355
.0718
.3943
728323161.96
1.0151
.7978
43032571.67
1860752456.54
3822372489.11
84317432.56
1695954894.24
641781703.49
11887475.06
1796713919.75
1116892474.38
947433686.22
1.0643
2.0825
210.1159
118.6048
.9027
3.368
3.5875
1.5329
.2032
.2173
.0006
.0684
.1229
.0442
48659124.77
-517089056.2
.8387
.1613
1.0688
-.0688
0
281646199.23
108.3739
.0874
101.742
.2683
3.2176
-2.4479
.2304
.2493
.5121
.0113
.2272
.2454
.7774
1.6959
0
.0724
.0625
96.3767
.0921
2235189528.2
553098967.83
.065

a_5
600819
2015-12-31
-279071149.68
3524598611.63
2993628434.38
1368676875.77
1903037010.08
3038369900
2877764895.79
-.1408
-.0596
2.362
.5766
.3606
.2153
-.1016
.2701
-.1779
.335
129944246.1
.6773
.4859
39782056.71
2070564375.9
3947452670.13
1047234132.92
1137401063.19
643376739.2
75547390.66
1705707894.05
1052080450.96
1972094363.25
1.048
-1.086
236.1944
141.5297
.8231
3.0282
3.1557
.9712
.1748
.1915
-.0244
.081
.1313
.0578
35903457.64
-618852595.61
.8283
.1717
.7451
.2549
0
306535212.71
120.5317
.0902
115.6627
.3098
-.1923
1.2658
-.0734
.2524
.4812
.1277
.1387
.4169
.8174
1.5353
0
.093
.0671
101.9831
.0656
1916500002.97
588734619.13
.0591

a_6
600819
2014-12-31
-60272919.62
3427500052.16
3199085219.85
2386214672.35
3849870396.93
2421146602.36
2442628042.34
.0034
.0016
2.0427
.5105
.6035
.1857
-.021
.2252
.0046
.3599
129716799.14
1.024
.7901
35749552.22
2171432526.64
3982789075.04
50000000
1755093286.98
0
647483773.21
2452058534.5
756023851.41
854852745.52
1.0046
17.4445
216.5137
151.8048
.8807
3.4639
3.2842
1.4919
.2095
.2339
.003
.0657
.1168
.0428
78797849.94
-116622965.99
.8158
.1842
4.0747
-3.0747
0
329659004.9
105.3739
.0951
111.1398
.3108
3.8888
-8.9067
6.0179
.2728
.5004
.0063
.2205
.2104
.7968
1.3519
.001
.05
.0721
82.5485
.0779
2133853908.96
524659990.83
.0651

a_7
600819
2013-12-31
44218376.14
2927422042.97
2697975849.99
380344928.84
635423555.8
2523607075.14
1803585765.1
.0303
.0151
2.0078
.5019
.5416
.1825
.0178
.2271
.0438
.3443
102173996.28
1.3265
1.0856
18706106.56
2959476590.71
3596900483.78
163354451.81
516465968.23
0
625884734.71
1967147549.58
665609932.93
999342271.65
.9939
2.1029
231.8077
147.9672
.9195
3.4873
2.8708
1.6266
.2513
.241
.0284
.0606
.1253
.0411
87515862.3
6935994.24
.8832
.1168
1.0919
-.0919
978596106.62
253215634.35
104.6647
.0761
127.143
.343
.1343
.0636
.8021
.409
.4971
.0226
.0714
.2751
.6289
1.5404
.0011
.0521
.0612
95.667
.0899
1851146832.09
403226453.51
.2465

a_8
600819
2012-12-31
-66797632.58
2699502075.98
2409300284.7
505654479.23
945708821.22
1886360225.89
1963934635.84
.0153
.006
2.5526
.6082
.4843
.1928
-.0289
.2056
.0168
.3567
208235459.13
1.0806
.8508
166094504.49
2257065993.48
3298159608.38
418946610.72
495208940.4
0
745784390.55
1905682822.86
760433243.08
1268807669.83
.9737
7.4772
237.8346
140.7197
.9048
3.6174
2.6655
1.2181
.1817
.2297
.0054
.0608
.0924
.0524
216803982.28
-169423650.37
.83
.17
1.4914
-.4914
0
325902156.47
100.9017
.0803
136.9328
.3818
-.2208
-4.3653
5.586
.3489
.5098
.0648
.0765
.3224
.5744
1.2815
.0012
.0635
.0633
113.8306
.0726
1636371436.26
304057793.59
.3016

a_9
600819
2011-12-31
81010125.23
2129319734.43
1845727375.56
437611146.41
936428858.06
2260149473.95
2005020805.26
.0358
.0132
2.7131
.6314
.4639
.1623
.0335
.1776
.0358
.3693
35634461.92
1.1097
.8989
188297621.78
2576306641.74
3054298712.42
469206451.79
456632622.53
170134139.48
747472064.05
1920291552.32
685376102.72
1534220072.98
.7156
3.2756
226.8117
171.8947
.8598
3.4155
3.0431
1.1752
.2156
.2108
.0377
.0563
.0854
.0358
27714522.39
50942886.85
.8519
.1481
.8944
.1056
0
142197025.08
106.8666
.08
119.9451
.3512
.0915
.5884
.3201
.3929
.4658
.0716
.0696
.3706
.6014
1.4387
.0012
.0452
.058
102.1159
.0503
1251306364.77
304273398.7
.1804

a_10
600819
2010-12-31
152436511.76
2501605681.9
2223288607.94
588229390.97
912465885.33
1908058097.26
1723138072.54
.0958
.0361
2.6539
.6232
.5197
.1412
.0568
.1611
.087
.4149
109460537.28
1.0468
.8209
170573193.8
2340837484.77
3192412762.79
455523732.36
484693460.56
167861553.63
795645112.71
2096485214.57
589318761.24
1348474189.73
.7795
1.1909
178.2188
120.109
.9778
3.8796
4.3382
1.2363
.2183
.2259
.0489
.0471
.0843
.0296
48607582.03
124250902.95
.8242
.1758
.8308
.1692
0
130573698.97
94.0821
.0907
84.1367
.2759
.2604
.5316
.208
.3616
.4932
.0704
.0749
.3343
.6443
1.2979
.0012
.038
.0615
80.6732
.0771
1586575637.41
334835032.24
.1942

a_11
600819
2009-12-31
-151712167.46
2459521865.11
2087346665.48
699896020.49
1073640417.06
1713482901.23
2027662219.15
-.0964
-.038
2.5385
.6061
.5343
.105
-.0701
.2124
-.1013
.3748
5025251.54
1.3599
1.0494
205702659.63
1734221104.27
3067622124.76
544682579.82
426463156.61
970098352.9
32927575.65
1869422590.87
393177487.91
1236259361.27
.8431
-1.6978
208.9699
158.0676
.8717
2.6753
5.032
1.2357
.1429
.3104
-.0216
.0499
.1289
.0337
-52844473.23
-224240667.07
.7986
.2014
.9619
.0381
0
126900927.01
136.4344
.0857
72.5355
.2298
-.264
1.0229
.2411
.3004
.5314
.0944
.0739
.3533
.4557
1.1599
.0013
.039
.056
54.5845
.0604
1327124343.13
489469338.07
.4378

a_12
600819
2008-12-31
-18679055.18
3010461712.81
2759428623.72
1665342299.21
2214172977.8
2211302470
1805348205.52
.0025
.001
2.4495
.5918
.5243
.11
-.0075
.1722
.0026
.4058
92302155.73
1.3071
.8704
22334651.89
2310180536.77
2991375378
462093454.1
402566037.25
869466204
8906574.45
1913022752.87
402928542.57
1332939090.97
.9743
39.3379
195.4725
145.068
1.0702
2.6144
6.5342
1.372
.1648
.4367
.0041
.0511
.0934
.0277
83495990.97
-85920698.55
.811
.189
4.3754
-3.3754
0
174522485.79
139.6123
.1446
55.8602
.1449
1.38
-13.4641
13.0842
.3747
.4851
.0749
.0653
.3653
.5594
1.3948
.0012
.0363
.0524
53.7165
.0809
2092352365.69
340720982.72
.385

a_13
600819
2007-12-31
-7919388.39
2606058622.11
2417301230.49
1669948431.14
1285937517.58
1430963772.46
1683060341.28
.0433
.0215
2.0168
.5042
.6065
.1594
-.0035
.1836
.049
.4388
155852238.97
1.5699
1.0434
165594850.1
2070102010.49
2642350728.32
12172511.19
496102827.21
465966204
25253039.56
1596499276.25
419644093.42
616014114.04
.9583
1.6825
181.5437
126.8617
.9741
3.0765
5.8028
1.8036
.1803
.5265
.0097
.0527
.1054
.0255
101642571.5
-43664835.31
.8037
.1963
1.1224
-.1224
45026074.69
145070506.28
118.6431
.1355
62.9006
.1761
.4832
-.3892
.906
.3965
.5061
.0023
.095
.234
.5104
1.321
.0015
.0366
.0545
59.8976
.0689
1896972029.52
260941553.79
.5031

a_14
600819
2006-12-31
-55142602.51
2597282837.62
2409117606.92
1111354958.97
1849733007.17
1337093225.76
642127552.47
.0113
.0059
1.9134
.4774
.4676
.1395
-.0311
.1835
.0153
.385
87084892.02
1.24
.8716
115906858.2
1558813554.88
2644541736.82
-14598320.19
421933158.35
0
5000000
1029133434.82
307026138.95
864851643.48
1.2163
6.9091
200.0248
148.2946
.7934
3.0646
4.5106
1.7318
.1524
.3684
-.0025
.0617
.0963
.0255
40864424.45
-59850587.15
.8019
.1981
.8531
.1469
-48495199.26
86260934.84
119.1035
.1113
80.9213
.2176
1.6971
-2.1976
1.5005
.3381
.5736
-.0032
.0915
.3929
.633
1.6788
0
.044
.045
59.8474
.0683
1971841046.01
257374412.29
.7848

a_15
600819
2005-12-31
102281907.3
2150394838.99
1790589818.18
221327912.56
327124367.81
347255391.47
487069375.06
.0531
.0333
1.5939
.3726
.7392
.1806
.0555
.154
.0683
.4875
42676537.87
1.7651
1.1676
-27513931.7
1381670185.38
2225059625.06
33342054.27
139193439.81
0
5149662.6
1040980795
254328246.9
112891082.27
.9833
2.8572
171.3344
127.0726
.9746
3.8285
4.8028
2.5843
.2096
.5975
.03
.0615
.084
.0085
16067217.62
83254310.97
.8409
.1591
.9952
.0048
0
78196134.88
95.337
.1239
75.9974
.2175
.2113
.6611
.1276
.3656
.5888
.0088
.0368
.0802
.5568
1.3294
0
.015
.0218
51.3337
.0281
1352752805.54
238241219.13
.5996

a_16
600819
2004-12-31
216452119.62
1698927210.37
1240483651.47
551881.5
121753612.79
1165935825
1347207869.25
.1002
.0664
1.5075
.3366
.7594
.1316
.1304
.1821
.1279
.5194
28340191.84
2.1769
1.5695
20885053.45
1036853829.5
1752218329.88
245088479.11
162351974.72
0
0
817207047.88
141625529.85
117229808.81
.8723
2.1585
157.8674
133.5197
1.1726
4.7333
4.5199
3.0089
.3125
.6075
.0716
.0612
.1054
.0156
-168090.39
184051653.66
.9023
.0977
.9083
.0917
0
102604145.24
77.1138
.0915
80.7536
.2207
.1342
.8666
-.0008
.3244
.5482
.0767
.0508
.1089
.4473
1.2822
0
.0317
.0309
26.3297
.1225
788519798.44
204328633.65
.7164

a_17
600819
2003-12-31
154871707.7
1214970719.7
973471069.69
73695059.59
325685434.44
513183427.3
494206895.15
.0764
.0598
1.277
.2169
.6496
.1757
.1307
.1677
.1224
.4885
11297038.43
2.2076
1.6717
70587712.49
773341626.43
1338805407.78
204328540.15
109648853.55
0
140558.21
341889761.8
92450608.14
91934076.05
.8627
1.6648
179.1589
158.9627
1.0519
4.3158
3.8589
4.6519
.2984
.5359
.0615
.0665
.0986
.0026
2426288.2
133764077.82
.9531
.0469
.9205
.0795
731730.88
73273750.82
84.5721
.0783
94.5867
.3107
.0612
.9221
.0167
.3188
.5518
.0842
.0452
.1747
.6734
2.2883
0
.009
.0129
20.3794
.5201
631245284.63
165684721.43
.4755

a_18
600819
2002-12-31
104318523.76
1105497891.11
880569851.89
5907892.43
21187542.8
178944651.89
365446446.42
.0671
.055
1.2202
.1805
.4845
.1098
.0963
.2587
.105
.5233
25725301.53
2.1876
1.5324
64535387.83
648002587.25
1176097794.08
112975811.34
133568835.52
0
97500000
181060449.09
41029521.55
151627968.96
.8614
1.9762
174.6067
165.7964
.8816
3.6476
4.8967
5.5954
.355
.6552
.0507
.1067
.1479
.0041
9174963.58
88092053.76
.9882
.0118
.971
.029
0
62020619.7
100.0668
.0944
74.5398
.227
.1454
.774
.0806
.3129
.568
.0546
.0645
.4057
.7979
3.6027
0
.0245
.0262
9.246
.1231
590453049.39
136087553.22
.3657

a_19
600819
2001-12-31
156867262.04
1171933104.6
954580113.06
7030192.72
214057712.37
998529613.58
1041420397.11
.0963
.076
1.2665
.2104
.5459
.1204
.1501
.2351
.1549
.4909
31174376.06
1.5249
1.0204
78588353.76
564895742.25
1311047267.49
101820522.01
150724759.13
0
107250000
244489400.02
53934437.83
149460387.1
.9275
1.3429
196.1563
180.0744
.9365
4.003
3.477
4.7118
.3854
.5045
.0769
.0929
.1278
.0144
14562916.38
130677921.79
.99
.01
1.0033
-.0033
0
117388481.76
91.1809
.0882
104.9754
.1881
.1026
.8074
.09
.2654
.616
.0478
.0708
.3337
.8314
2.3224
0
.0614
.0275
16.6464
0
576168594.95
144601753.84
.2708

a_20
600819
2000-12-31
184212805.2
894340639.9
636202633.05
2616667.84
209014716.01
126000000
64723577.8
.0961
.0764
1.2573
.2047
.2657
.1615
.2125
.2124
.1784
.4286
1049285.44
1.8249
1.5037
-184143467.23
754920039.79
947886117.96
181111490.52
138816617.9
0
107250000
110000000
66856686.79
237148337.07
.8783
1.6695
206.9279
183.6171
.8806
3.8575
3.25
4.845
.4252
.3212
.0908
.1101
.099
.0033
4545592.47
153571941.43
1
0
1
0
0
63826038.45
94.6197
.0658
112.3082
.4666
-.0226
.9932
.0294
.3732
.4686
.0895
.0686
.5728
1
6.8685
0
.026
.0296
23.3109
.2081
367721240.46
104091655.94
0

a_21
600819
1999-12-31
105586090.42
700392344.4
525883459.21
1237778.06
20880022.11
35000000
168931892.1
.0603
.0553
1.0912
.0836
0
.2946
.1604
.213
.1431
.3863
3691763.95
2.5387
1.6588
91506107.96
361366472.76
1033802226.43
146718356.53
161932757.83
0
48750000
0
41966693.24
100495104.87
.9057
1.8528
192.4567
174.2718
.6175
3.3219
4.4199
11.8316
.3737
.88
.0595
.1132
.0963
.0035
2454705.9
90493941.47
1
0
1
0
0
104312881.96
109.8753
.0736
82.5814
.1959
.0131
.9608
.0261
.2121
.6068
.0861
.095
.7054
1
0
0
0
.0375
18.1849
0
262085531.46
87125459.66
0

a_22
600819
1998-12-31
32183175.67
703577264.53
550121883.73
7064840.64
11700402.14
65000000
212844221.01
.0228
.0194
1.1788
.1517
.4169
.1926
.051
.2051
.0549
.3531
9633407.35
1.3936
.9404
-28907124.62
377466383.28
1218644019.71
146718356.53
44747703.11
0
14625000
113016460
52219692.99
105874484.36
.9449
4.4318
208.3052
187.6037
.5914
3.3233
3.7065
6.2683
.2563
.4532
.0037
.1163
.1283
-.0396
3433866.71
24992815.5
1
0
1
0
0
84640628.96
109.8303
.0687
98.4748
.2676
.179
.7218
.0992
.2112
.6817
.0821
.025
.3905
1
3.343
0
-.221
.0182
20.7014
0
305387556.08
92858251.56
0

a_23
600819
1997-12-31
67611513.44
0
0
0
0
0
0
.0467
.0367
1.2743
.2152
.5482
.0868
.1058
.2088
.1094
.3352
10596393.7
1.1417
.7143
109133811.67
416283911.68
1292007568.95
0
198590399.21
0
61232637.63
224981440
35635580.65
149800256.76
0
0
234.2743
223.5465
.6017
2.5963
3.8958
4.2664
.3149
.4274
.0251
.1142
.1247
-.0301
4546149.63
59347900.89
1
0
1
0
0
0
140.5839
.0837
93.6904
.2687
.0865
.8485
.065
.2183
.6775
0
.1041
.365
.9102
1.8956
0
-.0856
.0175
10.7278
0
0
0
0

a_24
600819
1996-12-31
122311082.71
0
0
0
0
0
0
.0783
.0592
1.321
.243
.4298
.0521
.2075
.1926
.1926
.3076
4625390.11
1.4507
.9976
105101719.53
564634049.86
1156010374.76
0
196056721.69
0
146840337.63
200216960
24254147.59
241334730.88
0
0
217.8151
212.5945
.7769
2.5312
4.9581
3.7682
.4008
.4531
.0523
.1152
.122
-.0445
4625390.11
108937145.23
1
0
1
0
0
0
144.1985
.0927
73.6166
.2652
0
.9593
.0407
.2946
.6031
0
.1023
.5181
.8417
2.8409
0
-.1311
.0177
5.2206
0
0
0
0

a_25
600819
1995-12-31
264799938.86
0
0
0
0
0
0
.1866
.1555
1.2001
.1667
.3331
.0582
.4096
.2253
.4071
.3819
2292250.51
2.9604
2.369
7132235.64
499165100.1
1126556659.78
0
66928676.25
0
110573037.63
94000000
16429217.86
171763445.77
0
0
176.3524
172.5276
3.0438
2.7382
8.4777
5.9287
.6349
.5914
.1301
.1817
.1138
-.0702
2292250.51
260900532.65
1
0
1
0
0
0
133.2982
.06
43.0543
.126
0
.9913
.0087
.2949
.6656
0
.0395
.6087
.6082
5.4049
0
-.4827
0
3.8249
0
0
0
0

a_26
600819
1994-12-31
628237000
0
0
0
0
0
0
.187
.1566
1.1938
.1623
.2096
.0979
1
0
.403
.3887
2954000
6.4691
5.8998
487353000
795397000
323593000
0
497392000
0
137911000
55000000
25679000
181738000
0
0
0
0
0
0
8.8402
6.3177
1
.5692
.4314
0
0
0
2954000
250250000
1
0
1
0
0
0
0
.0438
41.2887
.1131
0
.9883
.0117
.4921
.2002
0
.3077
.6926
.4745
14.6443
0
0
0
0
0
0
0
0

sz600819耀皮玻璃

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (按季度)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (图)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「耀皮玻璃」的人还看过：