多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600817
2020-12-31
1619140659.34
0
0
0
0
0
0
0
277000000
0
0
57163812.66
674418613.9
13926306.87
0
0
0
0
0
0
0
0
0
0
33697459.77
0
293146020.85
147122578.63
0
16127332.09
3131742784.11
0
0
0
180000000
0
44565572.49
2450228.34
0
0
0
0
88100691.17
483832774.54
3550957.56
0
0
0
0
138823382.3
0
0
0
2880387.42
96695382.76
115699852.56
1156599229.14
0
4288342013.25
0
0
0
0
0
0
0
0
0
718256066.68
728188168.86
91906035.08
0
0
239179083.72
52094542.52
0
0
0
0
0
0
0
0
0
0
163756031.3
0
0
0
0
17265872.91
51719918.55
0
2062365719.62
0
0
0
51944583.24
0
51944583.24
130118067.65
102681388.22
30898142.33
39922813.95
355564995.39
0
2417930715.01
522283371
0
0
0
0
834011066.24
0
253620318.26
0
118001867.6
0
0
0
24266533.4
0
1752183156.5
118228141.74
1870411298.24
4288342013.25
3484230090.98
3484230090.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3163047746.82
2445512472.04
0
0
0
0
0
0
0
0
0
27278683.48
0
0
312622668.25
383652711.43
-6018788.38
-658085.04
0
218900
10638525.85
228.34
0
48733465.08
381431320.13
14444327.87
0
1189288.79
0
0
394686359.21
51808312.08
0
0
342878047.13
294210887.93
48667159.2
.59
.59
0
342878047.13
294210887.93
48667159.2
3570055115.81
0
0
0
0
0
0
0
0
0
0
2369221.27
183169213.1
2284594005.19
0
0
0
0
0
494349209
237498373.34
273888031.6
465263931.05
2228000000
8676969.88
1491389.83
50427898.28
59175662.65
36191987.38
2097450000
0
0
180000000
34129933.26
303969239.21
303969239.21
7350000
0
300000
1992000
96211000
320155433.16
11497906.82
15154778.2
-125259972.15
-373172.26
0
373760719.9
1141465819.66
1515226539.56
a_1
600817
2019-12-31
70258348.12
0
0
0
0
0
0
0
0
0
0
0
12639734.45
237479.61
0
0
0
0
0
0
0
0
0
0
37217.51
0
3686079.9
0
0
722040.15
87580899.74
0
0
0
0
0
0
0
0
0
0
0
114882600
1104923.4
0
0
0
0
0
51723.72
0
0
0
0
9166.51
25000
116073413.63
0
203654313.37
0
0
0
0
0
0
0
0
0
551054.92
19631686.3
966317.73
0
0
820986.82
1685785.29
0
0
0
0
0
0
0
0
0
0
14639756.55
0
0
0
0
0
37267.69
0
38332855.3
0
0
0
0
0
0
0
25036892.79
0
0
25036892.79
0
63369748.09
160910082
0
0
0
0
212282387.03
0
8231444.9
0
-278002235.51
0
0
0
0
0
103421678.42
36862886.86
140284565.28
203654313.37
58113308.96
58113308.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51046455.62
41673147.33
0
0
0
0
0
0
0
0
0
1150073.86
0
0
1621231.65
6744413.73
-142410.95
-12137.56
0
414200
0
0
0
0
7493190.9
95413.99
0
159912.86
0
0
7428692.03
2872276.53
0
0
4556415.5
1851544.68
2704870.82
.0115
.0115
0
4556415.5
1851544.68
2704870.82
86674506.37
0
0
0
0
0
0
0
0
0
0
0
868661.66
35827814.51
0
0
0
0
0
6115504.5
5056889.59
3819618.64
36723340.79
0
0
0
0
0
881633
0
0
0
0
-881633
1200000
1200000
1200000
0
0
0
0
0
0
0
1200000
0
0
37041707.79
33216640.33
70258348.12
a_2
600817
2018-12-31
33216640.33
0
0
0
0
0
0
0
0
0
0
0
39937631.63
0
0
0
0
0
0
0
0
0
0
0
47881.53
0
0
0
0
1690711.97
74892865.46
0
0
0
0
0
0
0
0
0
0
0
114468400
46580.14
0
0
0
0
0
0
0
0
0
0
10250.3
0
114525230.44
0
189418095.9
0
0
0
0
0
0
0
0
0
0
11749784.03
1080252.33
0
0
1180291.05
547282.45
0
0
0
0
0
0
0
0
0
0
13081114.95
0
0
0
0
0
2586732.6
0
30225457.41
0
0
0
0
0
0
0
24664488.71
0
0
24664488.71
0
54889946.12
160910082
0
0
0
0
212282387.03
0
8231444.9
0
-279853780.19
0
0
0
0
0
101570133.74
32958016.04
134528149.78
189418095.9
49818612.13
49818612.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42535733.53
32289340.89
0
0
0
0
0
0
0
0
0
982613.88
0
0
5849.06
9362844.98
-152018.55
47103.27
0
606400
0
0
0
0
7889278.6
0
0
10000
0
0
7879278.6
1603419.87
0
0
6275858.73
4996180.57
1279678.16
.03
.03
0
6275858.73
4996180.57
1279678.16
18778218.5
0
0
0
0
0
0
0
0
0
0
0
159115.82
29156160.87
0
0
0
0
0
6829597.94
3449878.39
2219623.51
-22717926.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-22717926.39
55934566.72
33216640.33
a_3
600817
2017-12-31
55934566.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54715.6
0
3870541.53
0
0
185999.94
60045823.79
0
0
0
0
0
0
0
0
0
0
0
113862000
62261.02
0
0
0
0
0
0
0
0
0
0
136043.18
0
114060304.2
0
174106127.99
0
0
0
0
0
0
0
0
0
0
61316.42
6901452.33
0
0
860472.24
452025.42
0
0
0
0
0
0
0
0
0
0
13065681.82
0
0
0
0
0
0
0
21340948.23
0
0
0
0
0
0
0
24512888.71
0
0
24512888.71
0
45853836.94
160910082
0
0
0
0
212282387.03
0
8231444.9
0
-284849960.76
0
0
0
0
0
96573953.17
31678337.88
128252291.05
174106127.99
11054120.13
11054120.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10907204.16
4660074.91
0
0
0
0
0
0
0
0
0
928125.1
0
0
27762.72
5578003.48
-288462.37
1700.32
0
881800
0
0
0
0
1028715.97
0
0
34294.74
0
0
994421.23
1260447.94
0
0
-266026.71
-1516852.68
1250825.97
-.01
-.01
0
-266026.71
-1516852.68
1250825.97
18045926.89
0
0
0
0
0
0
0
0
0
0
0
340883.73
9335284.05
0
0
0
0
0
3113560.57
2902613.46
3999318.01
-963965.47
0
0
0
0
0
67043.4
0
0
0
0
-67043.4
0
0
0
0
0
0
0
0
0
0
0
0
0
-1031008.87
56965575.59
55934566.72
a_4
600817
2016-12-31
56965575.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4400
0
0
0
0
0
56969975.59
0
0
0
0
0
0
0
0
0
0
0
112980200
1335.4
0
0
0
0
0
0
0
0
0
0
0
0
112981535.4
0
169951510.99
0
0
0
0
0
0
0
0
0
0
0
1038742.25
0
0
166903.44
364043.67
0
0
0
0
0
0
0
0
0
0
15221940.16
0
0
0
0
0
0
0
16791629.52
0
0
0
0
0
0
0
24641563.71
0
0
24641563.71
0
41433193.23
160910082
0
0
0
0
212282387.03
0
8231444.9
0
-283333108.08
0
0
0
0
0
98090805.85
30427511.91
128518317.76
169951510.99
5389404.42
5389404.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18410976
1846624.49
0
0
0
0
0
0
0
0
0
237828.7
0
0
0
6742088.53
-6169310.67
15753744.95
0
28600
7510994.9
0
0
0
-5481976.68
4119101.66
0
3200
0
0
-1366075.02
2193113.78
0
0
-3559188.8
3310294.84
-6869483.64
.02
.02
0
-3559188.8
3310294.84
-6869483.64
6553705.74
0
0
0
0
0
0
0
0
0
0
0
78877214.3
2084167.43
0
0
0
0
0
3538841.92
3077886.18
136883546.85
-60153522.34
34078922.83
0
0
75957842.27
0
33120000
0
0
55665956.31
0
21250808.79
0
0
0
0
0
0
17229049.14
0
0
0
-17229049.14
.19
0
-56131762.5
113097338.09
56965575.59
a_5
600817
2015-12-31
113097338.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22463898.32
0
0
0
0
0
135561236.41
0
0
0
0
0
219833281.13
0
0
0
0
0
0
159869.01
0
0
0
0
0
0
0
0
0
7712.89
165557.73
0
220166420.76
0
355727657.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
831307.45
1878471.4
0
0
0
0
0
0
0
0
0
0
7068132.6
0
0
0
0
963138.99
0
0
10741050.44
54219700.5
0
0
75849692.5
0
130069393
0
0
0
0
130069393
0
140810443.44
160910082
0
0
0
0
212282387.03
0
8231444.9
0
-286643402.92
0
0
0
0
0
94780511.01
120136702.72
214917213.73
355727657.17
12042388.65
12042388.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37977038.39
4592878.43
0
0
0
0
0
0
0
0
0
514069.35
0
0
0
10740624.25
-7113391.85
29242858.21
0
0
0
0
0
0
-25934649.74
1178360.92
0
9037.66
0
0
-24765326.48
1831981.24
0
0
-26597307.72
-13417971.97
-13179335.75
-.08
-.08
0
-26597307.72
-13417971.97
-13179335.75
13366130.47
0
0
0
0
0
0
0
0
0
0
0
14285667.51
4262771.75
0
0
0
0
0
4760882.68
6610015.93
31178442.43
-19160314.81
178401162.36
0
0
0
0
100000000
0
0
0
0
78401162.36
0
0
0
0
65000000
0
131310826.47
0
0
0
-66310826.47
0
0
-7069978.92
120167317.01
113097338.09
a_6
600817
2014-12-31
120167317.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3474185.31
0
0
0
0
0
123641502.32
0
0
0
0
0
369419203.01
0
0
0
0
0
0
391372.89
0
0
0
0
0
2933.17
0
0
0
448437.29
165557.73
0
370427504.09
0
494069006.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
326654.3
4696666.39
0
0
0
0
0
0
0
0
0
0
7363405.81
0
0
0
0
116840333.56
0
0
129227060.06
4653332.4
0
0
118674092.5
0
123327424.9
0
0
0
0
123327424.9
0
252554484.96
160910082
0
0
0
0
212282387.03
0
8231444.9
0
-273225430.95
0
0
0
0
0
108198482.98
133316038.47
241514521.45
494069006.41
31020949.45
31020949.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55865346.7
14528990.7
0
0
0
0
0
0
0
0
0
455970.54
0
0
0
10412066.05
-3410690.96
33879010.37
0
0
0
0
0
0
-24844397.25
552615.24
0
71229.53
43479.44
0
-24363011.54
2783047.9
0
0
-27146059.44
-16372191.77
-10773867.67
-.1
-.1
0
-27146059.44
-16372191.77
-10773867.67
33785988.31
0
0
0
0
0
0
0
0
0
0
2930771.04
12588687.76
13215391.97
0
0
0
0
0
5379567.14
8596347.14
7526522.44
14587618.42
282401771.92
0
61306.96
0
0
8523963
0
0
0
0
273939115.88
0
0
0
0
0
11369773.63
238239780.03
0
0
0
-226870006.4
374.13
0
61657102.03
58510214.98
120167317.01
a_7
600817
2013-12-31
65390214.98
0
0
0
0
0
0
0
0
0
0
0
504736.2
1334017.5
0
0
0
0
0
0
0
0
0
0
9886116.72
0
0
0
0
0
77115085.4
0
0
0
0
0
717723195.1
0
0
0
0
0
0
707158.6
0
0
0
0
0
6133.21
0
0
6472268.74
1804602.05
165557.73
0
726878915.43
0
803994000.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
778925.03
3307154.24
0
0
0
0
0
0
0
0
0
0
8233904.81
0
0
0
0
30951648.5
0
0
43271632.58
328781797.49
0
0
167769763.5
0
496551560.99
0
0
0
0
496551560.99
0
539823193.57
160910082
0
0
0
0
207792613.4
0
8231444.9
0
-256853239.18
0
0
0
0
0
120080901.12
144089906.14
264170807.26
803994000.83
51524556.49
51524556.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43385311.81
26712202.35
0
0
0
0
0
0
0
0
0
1359492.34
0
0
4500
14981860.35
-2029709.02
2356965.79
0
0
0
0
0
0
8139244.68
7859257.56
0
34582.44
0
0
15963919.8
5224303.54
0
0
10739616.26
2477117.36
8262498.9
.02
.02
0
10739616.26
2477117.36
8262498.9
49733567.94
0
0
0
0
0
0
0
0
0
0
0
9951591.17
35610923.43
0
0
0
0
0
9308451.38
18141206.62
20724974.61
-24100396.93
327909773.4
0
0
0
0
305864808.73
0
0
0
0
22044964.67
0
0
0
0
287300000
0
236684494.42
0
0
6880000
43735505.58
1090.74
0
41681164.06
16829050.92
58510214.98
a_8
600817
2012-12-31
16829050.92
0
0
0
0
0
0
0
0
0
0
0
2932507.4
2098647.5
0
0
0
0
0
0
0
0
0
0
7493815.34
0
0
0
0
4173303.41
33527324.57
0
0
0
0
0
722355189.09
0
0
0
0
0
0
958944.32
0
0
0
0
0
9333.25
0
0
6472268.74
1828670.23
606637.5
0
732231043.13
0
765758367.7
3450739.82
0
0
0
0
0
0
0
0
0
0
27791
0
0
2499776.58
10684179.72
0
0
0
0
0
0
0
0
0
0
18574201.49
0
0
0
0
12398800
0
0
47635488.61
293268400.59
0
0
171423287.5
0
464691688.09
0
0
0
0
464691688.09
0
512327176.7
160910082
0
0
0
0
207792613.4
0
8231444.9
0
-259330356.54
0
0
0
0
0
117603783.76
135827407.24
253431191
765758367.7
41581500.19
41581500.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27505643.21
13615289.47
0
0
0
0
0
0
0
0
0
1464176.98
0
0
199621.2
12749123.5
-709337.25
186769.31
0
0
1114676307.62
0
0
0
1128752164.6
646819053.55
0
2700
0
0
1775568518.15
5011734.43
0
0
1770556783.72
1762164608.78
8392174.94
10.95
10.95
-642273.75
1769914509.97
1761522335.03
8392174.94
39911109.03
0
0
0
0
0
0
0
0
0
0
0
57588332.16
8961159.76
0
0
0
0
0
4007117.09
4734803.73
27393679.19
52402681.42
41287948.32
971.2
0
0
64305609.95
337576472
0
0
0
324582.66
-232306525.19
0
0
0
0
219050000
0
24306091.55
0
0
0
194743908.45
101.15
0
14840165.83
1988885.09
16829050.92
a_9
600817
2011-12-31
2289714.63
0
0
0
0
0
0
0
0
0
0
0
1440910.61
0
0
0
0
0
0
0
0
0
0
0
524221.48
0
0
0
0
0
4254846.72
0
0
0
1107225
0
0
5648270
0
0
0
0
0
88822342.96
0
0
0
0
0
0
0
0
0
0
0
0
95577837.96
0
99832684.68
15253959.06
0
0
0
0
0
0
0
0
0
77529701.79
366880.89
0
0
70937
5302962.2
0
0
0
0
0
0
0
0
0
0
476226364.84
0
0
0
0
0
1123536803.27
0
1698287609.05
0
0
0
1350000
0
1350000
180749073.07
214091.25
0
0
182313164.32
0
1880600773.37
128728066
0
0
0
0
103910767.25
0
8231444.9
0
-2021494965.32
0
0
0
0
0
-1780624687.17
-143401.52
-1780768088.69
99832684.68
16654884.97
16654884.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31568797.74
10272884.72
0
0
0
0
0
0
0
0
0
754626.61
0
0
58249.4
13488973.55
2681940.51
4312122.95
0
0
0
0
0
0
-14913912.77
41060187.1
0
18708299.3
0
0
7437975.03
0
0
0
7437975.03
7446906.04
-8931.01
.06
.06
-363352.95
7074622.08
7083553.09
-8931.01
17268662.14
0
0
0
0
0
0
0
0
0
0
0
277251.45
7634950.25
0
0
0
0
0
3427208.12
2677475.61
6068465.08
-2262185.47
1484600
0
0
0
0
2735
0
0
0
0
1481865
0
0
0
0
0
0
0
0
0
0
0
2136.79
0
-778183.68
2767068.77
1988885.09
a_10
600817
2010-12-31
2767068.77
0
0
0
0
0
0
0
0
0
0
0
1293596.66
0
0
0
0
0
0
0
0
0
0
0
240000
0
3492.66
0
0
0
4304158.09
0
0
0
1540125
0
0
7132870
0
0
0
0
0
91241310.56
0
0
0
0
0
0
0
0
0
0
0
0
99914305.56
0
104218463.65
15253959.06
0
0
0
0
0
0
0
0
0
77529701.79
80111.98
0
0
0
5865676.45
0
1051771.1
0
0
0
0
0
0
0
0
587872078.08
0
0
0
0
0
1119170105.1
0
1806823403.56
0
0
0
1550000
0
1550000
165224087.18
283638.3
0
0
167057725.48
0
1973881129.04
128728066
0
0
0
0
22454165.58
0
8231444.9
0
-2028941871.36
0
0
0
0
0
-1869528194.88
-134470.51
-1869662665.39
104218463.65
17608110.81
17608110.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-23781603.47
9970914.55
0
0
0
0
0
0
0
0
0
804991.09
0
0
126082.9
17934880.9
-47761873.42
-4856599.49
0
0
833942.4
0
0
0
42223656.68
183982648.81
0
74662127.92
0
0
151544177.57
556030.95
0
0
150988146.62
78903646.12
72084500.5
.61
.61
-416061.3
150572085.32
78487584.82
72084500.5
17718177.5
0
0
0
0
0
0
0
0
0
0
0
3811851.13
8074605.78
0
0
0
0
0
4071556.02
3167770.72
15896207.19
-9680111.08
832000
1942.4
96519.26
1756391.37
0
22658
0
0
0
0
2664195.03
0
0
0
0
0
0
0
0
0
0
0
2688.69
0
-7013227.36
9780296.13
2767068.77
a_11
600817
2009-12-31
9889036.54
0
0
0
0
0
0
0
0
0
0
0
1055532.53
0
0
0
0
0
0
0
0
0
0
0
539472.61
0
5588.25
0
0
0
11489629.93
0
0
0
2027970
0
0
7242870
0
0
0
0
0
93820322.66
0
0
0
0
0
0
0
0
0
0
0
0
103091162.66
0
114580792.59
15253959.06
0
0
0
0
0
0
0
0
0
685390982.64
3524607.78
0
0
970244.17
55020547.04
0
1051771.1
0
0
0
0
0
0
0
0
2156744982.83
0
0
0
0
0
0
0
2917957094.62
0
0
0
1550000
0
1550000
277726005.41
1852213.12
0
0
281128218.53
0
3199085313.15
128728066
0
0
0
0
22870226.88
0
8231444.9
0
-3272682740.75
0
0
0
0
0
-3112853002.97
28348482.41
-3084504520.56
114580792.59
14729621.71
14729621.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33477127.38
10453765.47
0
0
0
0
0
0
0
0
0
1129048.78
0
0
286654.41
18882092.83
3330080.18
-604514.29
0
0
4252515.34
0
0
0
-14494990.33
8799417.37
0
377662802.86
0
0
-383358375.82
-723947.67
0
0
-382634428.15
-386491924.02
3857495.87
-3.002
-3.002
513031.73
-382121396.42
-385978892.29
3857495.87
11255868.54
0
0
0
0
0
0
0
0
0
0
0
3027876.99
3074412.26
0
0
0
0
0
4100648.78
2410083.21
17621287.66
-12922686.38
720796
4252515.34
38050139.69
0
0
81500
0
0
0
0
42941951.03
0
0
0
0
0
0
19423796.85
2723422.68
0
0
-22147219.53
-5702.81
0
7866342.31
1913953.82
9780296.13
a_12
600817
2008-12-31
2062241.95
0
0
0
0
0
0
0
0
0
0
0
2505263.24
0
0
0
0
0
0
0
0
0
0
0
623465.12
0
128197.1
0
0
0
5319167.41
0
0
0
1608673.4
0
0
7713970
0
0
0
0
0
125757494.84
0
0
8197.74
0
0
0
0
0
0
0
0
0
135088335.98
0
140407503.39
34677755.91
0
0
0
0
0
0
0
0
0
686028962.56
2179248.78
0
0
1913727.95
50480770.24
0
1051771.1
0
0
0
0
0
0
0
0
1845162513.51
0
0
0
0
0
0
0
2621494750.05
0
0
0
1550000
0
1550000
218423823.01
1322054.47
0
0
221295877.48
0
2842790627.53
128728066
0
0
0
0
22357195.15
0
8231444.9
0
-2886190816.73
0
0
0
0
0
-2726874110.68
24490986.54
-2702383124.14
140407503.39
26326475.37
26326475.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2689955902.22
23481500.1
0
0
0
0
0
0
0
0
0
697287.13
0
0
1947576.61
17163654.3
49016317.63
2597649566.45
0
0
7418768.59
0
0
0
-2656210658.26
323060.88
0
228584278.94
0
0
-2884471876.32
645281.83
0
0
-2885117158.15
-2813558898.38
-71558259.77
-21.86
-21.86
0
0
0
0
62473795.87
0
0
0
0
0
0
0
0
0
0
19200
63411411.95
104849404.68
0
0
0
0
0
6867392.54
1131342.21
17886348.47
-4830080.08
8266234.81
79330.44
1015027.5
0
0
11690
0
0
0
0
9348902.75
0
0
0
0
0
0
8322244.09
198090
0
0
-8520334.09
-139482.69
0
-4140994.11
6054947.93
1913953.82
a_13
600817
2007-12-31
7475127.56
0
0
0
0
0
0
0
0
0
0
0
6737327643.04
0
0
0
0
0
0
0
0
0
0
0
4468297.77
0
9712589.24
0
0
0
6758983657.61
0
0
0
8809889.3
0
0
8434766
0
0
0
0
0
133727848.79
0
0
0
0
0
0
0
0
0
0
0
0
150972504.09
0
6909956161.7
43000000
0
0
0
0
0
0
0
0
0
4528043333.19
2712467.71
0
0
382722.27
40647130.12
0
1051771.1
0
0
0
0
0
0
0
0
2056867696.1
0
0
0
0
0
0
0
6672705120.49
0
0
0
1550000
0
1550000
0
2338093.24
0
0
3888093.24
0
6676593213.73
128728066
0
0
0
0
28336371.62
0
8231444.9
0
-38695033.6
0
0
0
0
0
126600848.92
106762099.05
233362947.97
6909956161.7
5118481526.97
5118481526.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5395606808.56
4859737162.49
0
0
0
0
0
0
0
0
0
808352.99
0
0
9120348.7
17544602.46
119413590.01
388982751.91
0
0
25620611.55
0
0
0
-251504670.04
1140732
0
981594.51
0
0
-251345532.55
20309224.38
0
0
-271654756.93
-177392634.56
-94262122.37
-1.38
-1.38
0
0
0
0
1066643610.61
0
0
0
0
0
0
0
0
0
0
0
412933477.05
1199606325.01
0
0
0
0
0
5984785.38
8170379.75
128833538.26
136982059.26
34000368.15
176079.94
8000
0
0
39889.81
0
0
0
0
34144558.28
0
0
0
0
894610612.45
39277761
1080754451.21
26272043.92
0
0
-173138121.68
-1327911.21
0
-3339415.35
9394363.28
6054947.93
a_14
600817
2006-12-31
94882966.78
0
0
0
0
0
0
0
0
0
0
0
3381744366.23
6028473.22
0
0
0
0
0
0
0
0
0
0
27060833.84
0
19136531.77
0
0
0
3501792338
0
0
0
0
0
0
4213203.62
0
4213203.62
0
0
0
138354031.99
0
0
0
0
0
0
0
0
0
41814.01
0
0
142609049.62
0
3644401387.62
230394042.68
0
0
0
0
0
0
0
0
0
2247358385.69
2686441.61
0
0
1583756.54
25860523.26
0
1343612.7
0
0
0
0
0
0
0
0
628540559.61
0
0
0
0
0
13315555.61
0
3151082877.7
0
0
0
1550000
0
1550000
0
0
0
0
1550000
0
3152632877.7
128728066
0
0
0
0
21448538.88
0
76155984.69
0
64411698.93
0
0
0
0
0
290744288.5
201024221.42
491768509.92
3644401387.62
6042155455.7
6042155455.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5913900804.53
5730901523.26
0
0
0
0
0
0
0
0
0
750020.28
0
0
44621127.69
60331810.58
77296322.72
0
0
0
1779204.84
0
0
337870.16
130371726.17
6355000
0
8191481.91
0
0
128535244.26
26629341.17
0
0
101905903.09
60735165.38
41170737.71
0
0
0
0
0
0
4093332923.1
0
0
0
0
0
0
0
0
0
0
0
6789721.97
3976411890.98
0
0
0
0
0
8111121.6
9761789.63
137664353.94
-31826511.08
0
52138.08
4180.36
0
0
265592.49
0
0
0
0
-209274.05
0
0
0
0
2225722283.7
0
2158528479.02
47428042.84
0
39277761
-19511999.16
-1851741.43
0
-53399525.72
0
0
a_15
600817
2005-12-31
134991202.02
0
0
0
0
0
0
0
0
0
0
0
1525961252.22
6048873.22
0
0
0
0
0
0
0
0
0
0
28935024.89
0
21090161.88
0
0
565000
1688656489.34
0
0
0
0
0
0
2486136.86
0
2486136.86
0
0
0
142985143.94
2588203.77
0
0
0
0
0
0
0
0
40018.88
0
0
148099503.45
0
1836755992.79
163200238
0
0
0
0
0
0
0
0
2136000
1059509470.89
362369.55
0
0
1290614.16
5557880.52
0
4085551.7
0
0
0
0
0
0
0
0
207679779.17
0
0
0
0
0
1521481.97
0
1445343385.96
0
0
0
1550000
0
1550000
0
0
0
0
1550000
0
1446893385.96
99021589
0
0
0
0
21448538.88
0
54891380.74
0
54647614.5
0
0
0
0
0
230009123.12
159853483.71
389862606.83
1836755992.79
5103692016.27
5103692016.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5013741954.07
4851060886.62
0
0
0
0
0
0
0
0
0
636617.24
0
0
52546422.25
64895100.07
44602927.89
0
0
0
680879.84
0
0
374118.2
91005060.24
2566000
0
2719830.32
0
0
90851229.92
14931851.67
0
0
75919378.25
49276638.18
26642740.07
0
0
0
0
0
0
4728660380.91
0
0
0
0
0
0
0
0
0
0
2606397.95
4323659.24
4493482706.04
0
0
0
0
0
10025853.17
15274455.27
210424069.8
6383353.82
39000
53413.08
0
0
0
2699549.94
0
0
0
0
-2607136.86
0
0
0
0
273511500
0
231878000
14571381.63
0
4641332.45
22420785.92
-2889735.63
0
23307267.25
0
0
a_16
600817
2004-12-31
392678100.97
0
0
0
0
0
0
0
0
0
0
0
1176862356.79
6055263.22
0
0
0
0
0
0
0
0
0
0
32940421.41
0
143933152.42
0
0
0
1719528873.4
0
0
0
0
0
0
2997670.1
0
2997670.1
0
0
0
146882408.21
0
0
0
0
0
0
0
0
0
37645.71
0
0
149917724.02
0
1869446597.42
122500000
0
0
0
0
0
0
0
0
251400
1121251279.61
344088.99
0
0
1091510.27
3864374.48
0
757393.2
0
0
0
0
0
0
0
0
293421330.32
0
0
0
0
0
879580.07
0
1544360956.94
0
0
0
1550000
0
1550000
0
0
0
0
1550000
0
1545910956.94
99021589
0
0
0
0
26089871.33
0
40575048.89
0
24638387.62
0
0
0
0
0
190324896.84
133210743.64
323535640.48
1869446597.42
3633162321.85
3633162321.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3567553357.01
3451328397.44
0
0
0
0
0
0
0
0
0
465433.75
0
0
42023535.4
56110928.14
17625062.28
0
0
0
4674065.08
0
0
365947.92
70648977.84
51202.78
0
886758.53
0
0
69813422.09
9546655.28
0
0
60266766.81
39077448.56
21189318.25
0
0
0
0
0
0
3559146955.27
0
0
0
0
0
0
0
0
0
0
552124.2
267060470.25
3611499035.71
0
0
0
0
0
8812657.62
14977066.61
82834089.8
108636699.98
0
206998.32
56661
0
79828.59
33107249
0
0
0
0
-32763761.09
71103900.48
71103900.48
0
0
207900000
0
285300000
36181426.99
26245047.8
0
-42477526.51
-412393.7
0
32983018.68
0
0
a_17
600817
2003-12-31
82554273.76
0
0
0
0
0
0
0
0
0
0
0
831640371.7
48873.22
0
0
0
0
0
0
0
0
0
0
29392385.27
0
22847320.13
0
0
219549.88
937310388.69
0
0
0
0
0
0
2370603.34
0
2370603.34
0
0
0
119635544.79
0
0
0
0
0
0
0
0
0
0
0
0
122006148.13
0
1059316536.82
199900000
0
0
0
0
0
0
0
0
0
611724799.67
2796272.58
0
0
845144.28
8594793.73
0
902593.2
0
0
0
0
0
0
0
0
17487285.29
0
0
0
0
0
86926.6
0
842337815.35
0
0
0
1550000
0
1550000
0
0
0
0
1550000
0
843887815.35
82517982
0
0
0
0
42593478.33
0
25771464.09
0
364523.86
0
0
0
0
0
151247448.28
64181273.19
215428721.47
1059316536.82
2486178786.3
2486178786.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2438893899.23
2357719346.66
0
0
0
0
0
0
0
0
0
254288.42
0
0
21574804.55
45309085.09
14036374.51
0
0
0
1772033.66
0
0
0
49056920.73
2706065.56
0
2165938.52
0
0
49597047.77
2137258.42
0
0
47459789.35
29796243.65
17663545.7
0
0
0
0
0
0
1830803921.11
0
0
0
0
0
0
0
0
0
0
695996.03
86811717.58
1788888028.1
0
0
0
0
0
9773328.57
3128524.01
73273619.45
43248134.59
0
125818.9
1184898
0
0
408708.75
1100000
0
0
0
-197991.85
0
0
0
0
299360232
26914378.21
320769274.76
11682615.66
0
76050670.69
-82227950.9
-6735.83
0
-39184543.99
0
0
a_18
600817
2002-12-31
72602525.27
0
0
0
0
0
0
0
0
0
0
0
600405962.07
3821181.24
0
0
0
0
0
0
0
0
0
0
115207119.05
0
9875327.48
0
0
0
686704996.06
0
0
0
0
0
0
-375611.42
0
-375611.42
0
0
0
124737326.06
422567
0
0
0
0
0
0
0
0
9623083.49
0
0
134407365.13
0
821112361.19
221200000
0
0
0
0
0
0
0
0
0
408944263.74
564486.11
0
0
644992.78
6247925.84
0
902593.2
0
0
0
0
0
0
0
0
11097154.51
0
0
0
0
109042.76
1882970.13
0
651593429.07
0
0
0
1550000
0
1550000
0
0
0
0
1550000
0
653143429.07
82517982
0
0
0
0
42593478.33
0
15561678.71
0
-19221934.41
0
0
0
0
0
121451204.63
46517727.49
167968932.12
821112361.19
2138180565.27
2138180565.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2096794834.45
2033612890.76
0
0
0
0
0
0
0
0
0
286851.69
0
0
10726262.4
32972677.15
19196152.45
0
0
0
-969474.62
0
0
372393.78
40788649.98
4256.49
0
3534751.51
0
0
37258154.96
8845659.61
0
0
28412495.35
19828914.58
8583580.77
0
0
0
0
0
0
1678664035.19
0
0
0
0
0
0
0
0
0
0
1875000
527699.87
1403774902.98
0
0
0
0
0
10292212.74
10915602.86
71664470.77
184419545.71
0
54354.62
69670.8
0
0
4893951.02
0
0
0
0
-4769925.6
0
0
0
0
384400912.44
48951078
520686319.15
26105644.32
5596889.11
26914378.21
-140354351.24
-172719.34
0
39122549.53
0
0
a_19
600817
2001-12-31
55516675.53
0
0
0
0
0
0
0
0
0
0
51823420
262559974.63
81103959.16
0
0
0
0
0
0
0
0
0
0
9382687.94
0
15082047.43
0
0
686571.68
466772648.43
0
0
0
0
0
0
648217.82
0
648217.82
0
0
0
117398686.84
10176418.7
0
0
0
0
0
0
0
0
8443322.09
0
0
136666645.45
0
603439293.88
357299023.02
0
0
0
0
0
0
0
0
0
73725165.19
1814204.24
0
0
623437.71
9069248.76
0
1255222.18
0
0
0
0
0
0
0
0
9636705.46
0
0
0
0
0
3017534.99
0
456440541.55
295426.45
0
0
1550000
0
1845426.45
0
0
0
0
1845426.45
0
458285968
82517982
0
0
0
0
42593478.33
0
19031552.36
0
-42520722.64
0
0
0
0
0
101622290.05
43531035.83
145153325.88
603439293.88
795307582.22
795307582.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
792486441.24
733537990.8
0
0
0
0
0
0
0
0
0
251420.8
0
0
5147025.4
30103175.42
23446828.82
0
0
0
226688.39
0
0
5144306.13
8192135.5
595569.94
0
182311
0
0
8605394.44
3334845.59
0
0
5270548.85
1078895.25
4191653.6
0
0
0
0
0
0
449763881.33
0
0
0
0
0
0
0
0
0
0
595310
1518640.65
471530698.65
0
0
0
0
0
5828448.45
3861081.68
16172619.86
-45515016.66
0
141392.75
14018340.37
0
28717474.39
656353.64
960129.6
0
0
0
41260724.27
500000
500000
500000
0
486245012.91
0
470271956.19
23884017.96
0
21179675
-28590636.24
47410.95
0
-32797517.68
0
0
a_20
600817
2000-12-31
67134518.21
0
0
0
0
0
0
0
0
0
0
10946151.68
52195657.42
43482528.98
0
0
0
0
0
0
0
0
0
167251.57
33985480.51
0
9446391.31
0
0
744833.91
184117333.08
0
0
0
0
0
0
26246573.02
0
26246573.02
0
0
0
172579372.54
10351557
0
0
0
0
3715422.61
0
0
0
3240739.32
0
12708567.34
228842231.83
0
412959564.91
262173715.06
0
0
0
0
0
0
0
0
6800000
1660222.02
1073280.92
0
0
309898.72
243467.46
0
924183.2
0
0
0
0
0
0
0
0
10342174.23
0
0
0
0
0
1338592.46
0
284865534.07
461981.08
0
0
1550000
0
2011981.08
0
0
0
0
2011981.08
0
286877515.15
82517982
0
0
0
0
34243518.33
0
16086757
0
-18617015.58
0
0
0
0
0
114231241.75
11850808.01
126082049.76
412959564.91
678665465.67
678665465.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
652475216.16
610478081.86
0
0
0
0
0
0
0
0
0
926003.39
0
0
2868256.82
23542577.6
14867102.71
-206806.22
0
0
-381398.83
0
0
2455076.53
28263927.21
380261.36
0
171795.61
0
0
28472392.96
23519.05
0
0
28448873.91
23333975.95
5114897.96
0
0
0
0
0
0
207966227.67
0
0
0
0
0
0
0
0
0
0
513813.22
12031898.17
253432698.81
0
0
0
0
0
4759009.23
5168200.55
3353237.97
-46201207.5
0
178704.2
1000
0
0
15371073.36
34176388.01
0
0
0
-49367757.17
500000
500000
500000
0
426571132.44
41339465.66
292944404.13
13724331.88
0
27771403
133970459.09
3660.21
0
38405154.63
0
0
a_21
600817
1999-12-31
957960.58
0
0
0
0
0
0
0
0
0
0
22750000
30974671.23
9592354.5
0
0
0
0
0
0
0
0
0
167251.57
38088969.49
0
16816072.81
0
0
4000
81262310.69
0
0
0
0
0
0
47592410.05
0
47592410.05
0
0
0
159301049.09
0
0
0
0
0
638962.77
0
0
0
4043606.46
0
1730614.42
213306642.79
0
294568953.48
116190000
0
0
0
0
0
0
0
0
15600000
1903222.83
4479211.2
0
0
267542.8
1853267.52
0
1002253.2
0
0
0
0
0
0
0
0
53033328.95
0
0
0
0
7250969.88
215981.25
0
201795777.63
0
0
0
1600000
0
1600000
0
0
0
0
1600000
0
203395777.63
82517982
0
0
0
0
34243518.33
0
9032522.28
0
-34896756.81
0
0
0
0
0
90897265.8
275910.05
91173175.85
294568953.48
96265603.43
96265603.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92104912.02
60686039.94
0
0
0
0
0
0
0
0
0
1609631.06
0
0
4337698.99
12587712.11
12883829.92
0
0
0
1366959.2
0
0
52559.32
5580209.93
1207128.45
0
559734.6
0
0
6227603.78
368582.89
0
0
5859020.89
5859371.33
-350.44
0
0
0
0
0
0
72568943.02
0
0
0
0
0
0
0
0
0
0
948870.1
61117377.78
50390419.78
0
0
0
0
0
2115251.03
2710976.26
42829458.57
36589085.26
28218689.37
2525886.72
568680
0
0
623262
23893623.85
0
0
0
6796370.24
0
0
0
0
107990000
0
143704200
11621730.38
0
0
-47335930.38
0
0
-3950474.88
0
0
a_22
600817
1998-12-31
5296907.45
0
0
0
0
0
0
0
0
0
0
0
37917494.23
16023174.5
0
0
0
0
0
0
0
0
0
0
32514074.5
0
19450162.79
0
0
19493354.56
98181093.53
0
0
0
0
0
0
19157145.99
0
19157145.99
0
0
0
212635094.59
132000
0
0
0
0
8637753.48
0
0
0
5484962.9
0
2298023.32
248344980.28
0
346526073.81
149500000
0
0
0
0
0
0
0
0
0
20091430.76
7334642.24
0
0
410499.32
-1690162.96
0
1632244.43
0
0
0
0
0
0
0
0
16544249.56
0
0
0
0
42788726
403785
0
237015414.35
0
0
0
1703560.81
0
1703560.81
0
0
0
0
1703560.81
0
238718975.16
82517982
0
0
0
0
34243518.33
0
12333511.01
0
-31926893.76
0
0
0
0
0
97168117.58
10638981.07
107807098.65
346526073.81
119198052.37
119198052.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149199488.79
102439100.38
0
0
0
0
0
0
0
0
0
1377722.63
0
0
5949536.74
20636393.39
18796735.65
0
0
0
-1842990.04
0
0
987449.74
-30856976.72
12712415.31
0
11562212.73
0
0
-29706774.14
296409.38
0
0
-30003183.52
-30027762.37
24578.85
0
0
0
0
0
0
95308943.77
0
0
0
0
0
0
0
0
0
0
310181.09
68795591.96
85909705.91
0
0
0
0
0
3304040.4
5146396.52
42561178.31
27493395.68
250000
306861.66
161548.06
0
0
4092781.73
32566607.35
0
0
0
-35940979.36
0
0
0
0
105500000
0
89400000
16436989.36
0
0
-336989.36
0
0
-8784573.04
0
0
a_23
600817
1997-12-31
14081480.49
0
0
0
0
0
0
0
0
0
0
0
59158613.35
7658136.63
0
0
0
0
0
0
0
0
0
0
51062468.45
0
19080473.4
0
0
348336.42
100327040.29
0
0
0
0
0
0
0
0
44524306.34
0
0
0
222976228.51
6615474
0
0
0
0
87791.91
0
0
0
5898289.18
0
0
280102089.94
0
380429130.23
129400000
0
0
0
0
0
0
0
0
0
597163.9
6177294.63
0
0
522728.27
1072567.58
0
12785802.01
0
0
0
0
0
0
0
0
36196960.7
0
0
0
0
11000000
0
0
197752517.09
0
0
31855871.67
14537707.99
0
46393579.66
0
0
5495.85
0
46399075.51
0
244151592.6
82517982
0
0
0
0
34243518.33
0
13308349.85
0
5168774.85
0
0
0
0
0
135238625.03
1038912.6
136277537.63
380429130.23
198727817.79
198727817.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
186597154.94
162166598.3
0
0
0
0
0
0
0
0
0
5891165.44
0
0
4609326.29
11176305.83
2753759.08
0
0
0
1805477.02
0
0
1461580.03
15397719.9
1380986.48
0
96216.79
0
0
16682489.59
2148310.89
0
0
14534178.7
14514007.39
20171.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600817
1996-12-31
18682813.02
0
0
0
0
0
0
0
0
0
7750000
0
34548940.95
11308295.9
0
0
0
0
0
0
0
0
0
0
28896258.24
0
11564223.57
0
0
27040.52
83881313.96
0
0
0
0
0
0
0
0
45277992.35
0
0
0
25870403.87
193043360.56
0
0
0
0
101127.39
0
0
0
6425740.45
0
0
270718624.62
0
354599938.58
63000000
0
0
0
0
0
0
0
0
0
13205864.24
16665250.85
0
0
373827.24
517031.43
0
8371612.32
0
0
0
0
0
0
0
0
32152973.27
0
0
0
0
52000000
137600
0
186424159.35
18350000
0
0
19982439
0
38332439
0
0
10991.7
0
38343430.7
0
224767590.05
82517982
0
0
0
0
34243518.33
0
10307719.16
0
1728845.3
0
0
0
0
0
128798064.79
1034283.74
129832348.53
354599938.58
117162880.64
117162880.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109780047.57
90720749.38
0
0
0
0
0
0
0
0
0
957298.7
0
0
5394188.15
10760879.96
1946931.38
0
0
0
3302799.37
0
0
416921.15
11102553.59
1712102.07
0
101770.33
0
0
12712885.33
1198053.64
0
-2400000
13914831.69
13765064.04
149767.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600817
1995-12-31
5751781.61
0
0
0
0
0
0
0
0
0
19475637.71
0
35221082.35
15733535.03
0
0
0
0
0
0
0
0
0
0
27973989.34
0
12323936.5
0
0
227273.27
88733246.47
0
0
0
0
0
0
0
0
32407400.62
0
0
0
23989541.52
147878862.16
0
0
0
0
114462.87
0
0
0
2279668.29
0
0
206669935.46
0
295403181.93
24800000
0
0
0
0
0
0
0
0
0
5086482.47
20158493.89
0
0
291255.74
796489.63
0
0
0
0
0
0
0
0
0
0
28870016.25
0
0
0
0
6600000
925906.42
0
87528644.4
66750000
0
0
16800000
0
83550000
0
0
16487.55
0
83566487.55
0
171095131.95
82517981.7
0
0
0
0
34243518.63
0
3583851.04
0
2939447.58
0
0
0
0
0
123284798.95
1023251.03
124308049.98
295403181.93
125957632.77
125957632.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121130159.57
106455343.29
0
0
0
0
0
0
0
0
0
936941.23
0
0
3742385.56
7542313.69
2453175.8
0
0
0
1288508.38
0
0
113177.91
6229159.49
43760.79
0
188919.47
0
0
6084000.81
1676441.28
0
0
4407559.53
4383908.5
23651.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600817
1994-12-31
5057670
0
0
0
0
0
0
0
0
0
36010350
0
9007990
4405240
0
0
0
0
0
0
0
0
0
0
0
0
4491310
0
0
39190
59011750
0
0
0
0
0
0
0
0
32531930
0
0
0
0
105947010
0
0
0
0
0
0
0
0
0
0
12660200
151139140
0
210150890
15860000
0
0
0
0
0
0
0
0
0
985050
0
0
0
26000
254990
0
0
0
0
0
0
0
0
0
0
4710180
0
0
0
0
0
211800
0
22048020
39530000
0
0
29650000
0
69180000
0
0
21980
0
69201980
0
91250000
75016350
0
0
0
0
38243780
0
2139390
0
3501370
0
0
0
0
0
118900890
0
118900890
210150890
71373590
71373590
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4391830
0
0
288840
76054260
0
0
91380
0
0
75962880
711200
0
70874970
4376710
4376710
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600817
2020-12-31
321182344.16
3755593550.18
3290329619.13
2347771920.64
2313641987.38
306261239.21
431521211.36
.1833
.08
2.2927
.5638
.0071
.7567
.0922
.1981
.0984
.8125
72845930.01
1.5185
1.3764
362398201.37
2657795413.62
487383732.1
547550919.51
595611948.02
39922813.95
263697598.2
17265872.91
1932305285.08
468359557.02
.8758
1.3569
61.133
-113.8003
14.3698
16.4774
9.3634
2.0127
.2981
.1421
.145
.0897
.1101
-.0017
62865489.2
269374032.08
.9368
.0632
.8581
.1419
296619239.21
273888031.6
22.1515
.0684
38.9815
.21
.031
.7856
.1833
.6198
.1137
.1277
.1389
.1937
.8529
181.3834
0
-.3486
.0324
176.5403
.0597
2284594005.19
494349209
0
a_1
600817
2019-12-31
7066853.34
87543168.03
50819827.24
0
881633
1200000
0
.0325
.0224
1.4517
.3112
0
.3733
.1216
.1415
.0784
.2854
349701.13
2.2847
2.1886
34166.51
86821642.08
1104923.4
114882600
845147.89
0
25036892.79
0
48692723.85
14677024.24
1.2748
8.0597
181.2574
32.5725
100.9347
22.6111
2.2106
1.452
.2829
.0962
.0303
.0279
.1161
-.0025
361838.69
4194576.81
.7372
.2628
.4064
.5936
0
3819618.64
16.1425
.0181
165.1148
.2175
0
.9206
.0794
.4263
.0054
.5641
.0041
.2316
.6049
0
0
0
.0003
150.3829
.0457
35827814.51
6115504.5
0
a_2
600817
2018-12-31
7329981.87
18937334.32
41655260.71
0
0
0
0
.0467
.0331
1.408
.2898
0
.2652
.1471
.185
.126
.263
596400
2.4778
2.4778
10250.3
73154271.96
46580.14
114468400
1748843.8
0
24664488.71
0
39222098.57
15667847.55
.3222
-3.6199
168.1795
59.4398
915.437
16.6847
2.4948
1.5565
.3519
0
.0425
.0001
.1879
-.0031
596400
5679458.73
.755
.245
.7961
.2039
0
2219623.51
21.8764
0
146.3031
.8017
0
.905
.095
.3862
.0002
.6043
.0092
.2854
.5507
0
0
0
0
108.7397
.0842
29156160.87
6829597.94
0
a_3
600817
2017-12-31
148616.29
18386810.62
19350776.09
0
67043.4
0
0
-.0021
-.0015
1.3575
.2634
0
.1805
.0134
.481
-.0241
.0635
847505.26
2.8136
2.6323
136043.18
59805108.25
62261.02
113862000
376758.72
0
24512888.71
0
32788155.12
13065681.82
1.3953
3.6236
151.5799
-78.3535
347.6334
2.408
0
1.498
.5784
.1814
.0003
.0025
.5046
-.0261
847505.26
-1113531.97
.753
.247
5.7019
-4.7019
0
3999318.01
151.5799
.0222
0
0
0
4.1858
-3.1858
.3435
.0004
.654
.0022
.2849
.4654
0
0
0
0
229.9335
.9912
9335284.05
3113560.57
0
a_4
600817
2016-12-31
2732173.37
85430920.04
145584442.38
110036765.1
88785956.31
0
17229049.14
-.0277
-.0209
1.3224
.2438
0
.0379
.507
.1063
-.6604
.0317
11655496.56
3.3928
3.3928
0
56965575.59
1335.4
112980200
4400
0
24641563.71
0
26211253.07
15221940.16
1.0393
16.9009
0
-70.3493
66.8642
0
0
1.7069
.6574
0
-.0697
0
1.251
-1.1447
4144501.66
-15214685.36
.7632
.2368
-.9301
1.9301
0
136883546.85
0
0
0
0
-2.1103
4.2748
-1.1645
.3352
0
.6648
0
.3674
.4053
0
0
0
0
70.3493
1
2084167.43
3538841.92
0
a_5
600817
2015-12-31
3308208.47
27651797.98
46812112.79
178401162.36
100000000
65000000
131310826.47
-.1238
-.0748
1.6552
.3958
.3919
.0192
.2747
.3012
-2.2086
.0339
1169323.26
12.6209
12.6209
173270.62
113097338.09
159869.01
0
242470450.07
0
0
55182839.49
2709778.85
82917825.1
.9487
.7204
0
0
43.6918
0
0
1.0388
.6186
0
-.0151
0
.8919
-.5907
1169323.26
-27766630.98
.441
.559
.5045
.4955
0
31178442.43
0
0
0
0
0
1.044
-.044
.3179
.0004
0
.6816
.5889
.0763
2.4566
0
-.1289
0
0
0
4262771.75
4760882.68
.9825
a_6
600817
2014-12-31
9034613.12
49305447.11
34717828.69
282463078.88
8523963
11369773.63
238239780.03
-.1124
-.0549
2.0457
.5112
.4811
.0199
.2912
.2257
-.8751
.0628
481385.71
.9568
.9568
613995.02
120167317.01
391372.89
0
373510316.51
0
0
121493665.96
5023320.69
126037498.31
.9309
-.5374
2.9694
2.9694
56.4771
0
122.9195
.4152
.5316
0
.0173
0
.3356
-.1099
481385.71
-27627445.15
.448
.552
.6031
.3969
0
7526522.44
0
0
2.9694
0
0
1.0177
-.0177
.2432
.0008
0
.756
.4991
.5117
1.0177
0
-.0281
0
0
0
13215391.97
5379567.14
.0383
a_7
600817
2013-12-31
10496210.47
59685159.11
83785556.04
327909773.4
305864808.73
287300000
243564494.42
.0407
.0134
3.0435
.6714
.6664
.0076
.2037
.2515
.2084
.0641
7824675.12
1.7821
1.7821
1970159.78
67228968.68
707158.6
0
736057873.55
0
0
359733445.99
4086079.27
176003668.31
.825
-2.2441
12.1747
23.3978
61.8504
0
29.9802
.3036
.4816
0
.0091
.0001
.2908
-.0394
7824675.12
2914941.14
.4546
.5454
.2307
.7693
0
20724974.61
0
0
12.1747
.0098
0
.2714
.7286
.0836
.0009
0
.9155
.326
.0802
.2144
.0081
-.0056
0
0
0
35610923.43
9308451.38
.914
a_8
600817
2012-12-31
14262626.29
97499441.19
45096759.77
105594529.47
337901054.66
219050000
24306091.55
6.9863
2.3122
3.0216
.669
.6034
.0258
.343
.2943
42.5804
.0543
1761492661.17
.7038
.7038
2435307.73
21860205.82
958944.32
0
742939217.56
0
0
309117940.41
13211747.3
189997488.99
.8204
.0296
19.1948
46.7999
.9263
0
19.0156
2.5204
.6726
0
.024
.0048
.3066
-.0171
646816353.55
9064122.55
.464
.536
.9953
.0047
0
27393679.19
0
0
19.1948
.0705
.6296
.0051
.3653
.0285
.0013
0
.9702
.3709
.093
.1085
.0085
-.0023
0
.2439
1
8961159.76
4007117.09
.9487
a_9
600817
2011-12-31
-10601789.82
17545913.59
19808099.06
1484600
2735
0
0
-.0042
.0745
-.0561
18.8375
.0081
.0443
-.6366
.9744
.4466
.1668
22351887.8
.0025
.0025
0
3730625.24
88822342.96
6755495
524221.48
0
180963164.32
15253959.06
83484573.13
1781862241.18
.8862
-.3041
30.0261
-874.4165
.185
5882.5564
12.1813
-37.8138
.3832
0
.0045
.0035
.8099
.161
22351887.8
-14913912.77
.9999
.0001
1.0012
-.0012
0
6068465.08
.062
0
29.964
.0865
0
-2.0051
3.0051
.0374
.8897
.0677
.0053
.9475
.9031
.2789
0
.1758
0
904.4426
.0047
7634950.25
3427208.12
0
a_10
600817
2010-12-31
36533114.79
21530028.63
31210139.71
2686853.03
22658
0
0
-.0808
1.4488
-.0557
18.9398
.0077
.0423
2.0748
-1.6868
8.5749
.169
110154463.29
.0024
.0024
0
4064158.09
91241310.56
8672995
240000
0
166559496.58
15253959.06
83759128.52
1874868041.46
.86
-.0641
24.5139
1212.7789
.1903
2196.0166
14.9912
-36.4672
.4337
0
.006
.0072
1.0186
-2.7125
114177120.38
35977083.84
.9999
.0001
.5226
.4774
0
15896207.19
.1662
0
24.3476
.0735
.0055
.2383
.7562
.039
.8755
.0832
.0023
.9498
.9154
.2822
0
-3.1311
0
-1188.2651
.001
8074605.78
4071556.02
0
a_11
600817
2009-12-31
-19352019.96
14283745.53
27206431.91
43023451.03
81500
0
22147219.53
.1241
-3.3394
-.0371
27.9199
.0048
.2328
-1.3138
1.5275
-25.9772
.1286
-364610870.15
.0039
.0039
0
10950157.32
93820322.66
9270840
539472.61
0
280629989.63
15253959.06
746758594.75
2437072759.34
.6531
.0338
46.4539
-7513.6809
.1342
156.2767
8.2732
-58.0088
.2903
0
.0052
.0195
1.2819
.2261
-368258871.2
-18628072.29
1.0092
-.0092
1.0101
-.0101
0
17621287.66
2.3356
0
44.1183
.0717
-.0111
.0487
.9624
.0956
.8188
.0809
.0047
.7618
.9121
.7532
0
.2183
0
7560.1347
.0051
3074412.26
4100648.78
0
a_12
600817
2008-12-31
-65979860.4
125904407.82
130734487.9
9360592.75
11690
0
8520334.09
1.0676
-20.5482
-.052
20.2467
.0122
.2605
-2.5062
2.5878
-109.59
.1875
-220842449.47
.002
.002
8197.74
4695702.29
125757494.84
9322643.4
631662.86
0
220797648.58
34677755.91
741924764
2066188107.62
2.0282
.0017
46798.2525
46674.9514
.2029
4.7723
.0078
-60.0875
.1081
0
.0064
.074
.652
1.8619
-228261218.06
-2664274708.68
1.0091
-.0091
.9752
.0248
0
17886348.47
76.4833
.0009
46721.7692
.0952
-.0026
.9235
.0791
.0334
.8957
.0664
.0045
.7268
.9222
.1534
0
1.4135
0
123.3012
.0032
104849404.68
6867392.54
0
a_13
600817
2007-12-31
111857470.32
1479577087.66
1342595028.4
34184448.09
39889.81
933888373.45
1107026495.13
-1.1641
-.0393
29.6103
.9662
.0064
.6847
.0219
.0285
-.0531
.7407
25779749.04
1.0129
1.0115
0
6754515359.84
133727848.79
17244655.3
4468297.77
0
3389864.34
43000000
4574123746.53
2059469467.2
.1781
-.5043
361.88
55.3752
37.6246
336.9071
1.0117
.7647
.0506
.0015
.9045
.0018
.0034
.0233
159137.49
-297434505.97
.5425
.4575
.653
.347
0
128833538.26
1.0834
.0014
360.7966
1.3163
-.0943
1.0949
-.0006
.9775
.0194
.0025
.0006
.3085
.9994
157.1857
0
2.7771
0
306.5048
.0006
1199606325.01
5984785.38
0
a_14
600817
2006-12-31
128254651.17
4100122645.07
4131949156.15
56318.44
265592.49
2225722283.7
2245234282.86
.2072
.028
7.4108
.8651
.0731
.7224
.0212
.0302
.0169
1.6579
280593.09
1.1113
1.1052
-27019019.83
3501792338
138354031.99
4213203.62
41814.01
0
1343612.7
230394042.68
2277489107.1
644749727.92
.579
-.3123
149.5156
11.0207
42.9528
284.9303
2.4623
2.0052
.0515
.0061
.2257
.0074
.01
.0128
-1498611.75
101625310
.5912
.4088
.596
.404
0
137664353.94
1.281
.0053
148.2346
.5597
.0175
.9972
-.0147
.9609
.038
.0012
0
.2045
.9995
15.1991
0
.3355
0
138.867
.0012
3976411890.98
8111121.6
0
a_15
600817
2005-12-31
89950062.2
4735590438.1
4729207084.28
92413.08
2699549.94
273511500
251090714.08
.1947
.0413
4.7113
.7877
.1128
.7387
.0176
.0318
.0149
2.7786
901167.72
1.1683
1.1538
-28895006.01
1688091489.34
145573347.71
2486136.86
605018.88
0
4085551.7
163200238
1068856335.12
214836812.84
.7919
.0841
102.857
25.9837
35.214
58.7924
3.7766
3.3139
.0495
.0146
.2033
.0103
.0127
.0087
220287.88
75018210.53
.59
.41
.6491
.3509
0
210424069.8
6.2083
.0115
96.6487
.299
.009
.9881
.0029
.9191
.0793
.0014
.0003
.1485
.9989
10.3471
0
.2733
0
77.3136
.0003
4493482706.04
10025853.17
0
a_16
600817
2004-12-31
65608964.84
3826759549.72
3718122849.74
343487.91
33107249
279003900.48
321481426.99
.1863
.0322
5.7782
.8269
.0792
.7289
.0181
.0319
.0166
1.9434
4204457.25
1.1134
1.0202
-32902775.7
1719528873.4
146882408.21
2997670.1
37645.71
0
757393.2
122500000
1126802653.35
296608303.59
.8373
1.8026
109.7096
-4.4475
27.2639
41.3877
3.6178
2.3281
.05
.0932
.1611
.0116
.0154
.0049
-469607.83
56062309.56
.5883
.4117
.6484
.3516
71103900.48
82834089.8
8.819
.077
100.8906
.3239
.0776
.9302
-.0078
.9198
.0786
.0016
0
.1919
.999
14.037
0
.1439
0
114.7766
.0003
3611499035.71
8812657.62
0
a_17
600817
2003-12-31
47284887.07
1918311634.72
1875063500.13
1310716.9
1508708.75
326274610.21
408502561.11
.2203
.0448
4.9172
.7966
.2369
.7394
.019
.0325
.0191
2.347
2312160.7
1.1127
1.0856
-29392385.27
937090838.81
119635544.79
2370603.34
219549.88
0
902593.2
199900000
623961010.26
20026805.09
.6294
.9113
107.6534
15.7007
20.3474
144.1032
3.4722
2.7766
.0517
.0271
.1413
.0087
.0182
.0056
540127.04
45147628.65
.7021
.2979
.6278
.3722
0
73273619.45
2.5329
.0216
105.1205
.3345
.0373
.9513
.0114
.8846
.1129
.0022
.0002
.0237
.9982
4.6889
0
.0702
0
91.96
.0046
1788888028.1
9773328.57
0
a_18
600817
2002-12-31
41385730.82
1681066735.06
1496647189.35
124025.42
4893951.02
433351990.44
573706341.68
.1692
.0346
4.8885
.7954
.3388
.6375
.0194
.0294
.0133
2.604
-4127575.86
1.0539
1.0387
-105584035.56
686704996.06
125159893.06
-375611.42
9623083.49
0
902593.2
221309042.76
416401668.47
15432717.84
.671
6.4908
80.3197
9.7014
17.661
162.9669
4.6747
2.9682
.0489
.0152
.1187
.005
.0154
.009
-3158101.24
32540071.21
.7231
.2769
.6979
.3021
0
71664470.77
2.2397
.012
78.08
.2808
-.0341
1.1453
-.1112
.8363
.1524
-.0005
.0117
.0236
.9976
3.1029
0
.0867
0
71.2834
.0014
1403774902.98
10292212.74
0
a_19
600817
2001-12-31
2821140.98
451877831.98
497392848.64
42877207.51
1616483.24
486745012.91
515335649.15
.0363
.0087
4.1573
.7595
.7803
.186
.0035
.0738
.0066
1.318
5784253.46
1.0226
.9896
-939365.85
466086076.75
127575105.54
648217.82
9129893.77
0
1255222.18
357594449.47
85232055.9
15459462.63
.4834
-8.6357
92.7336
95.2995
5.4853
59.8112
4.2133
1.666
.0777
.033
.032
.0065
.0379
.0295
5557565.07
-513704.61
.7001
.2999
.2047
.7953
0
16172619.86
6.1025
.025
86.6311
.3953
.043
-.0975
1.0545
.7724
.2114
.0011
.0151
.0337
.996
1.3053
0
.0656
0
34.7886
.024
471530698.65
5828448.45
.0008
a_20
600817
2000-12-31
25983443.29
220511939.06
266713146.56
179704.2
49547461.37
468410598.1
334440139.01
.2256
.0689
3.2753
.6947
.9155
.0352
.0383
.0608
.0419
1.6434
2282143.45
.6463
.6132
-17868922.28
183205247.6
182930929.54
26413824.59
20409563.18
0
924183.2
262635696.14
10086869.12
14154949.89
.2619
-1.624
39.2776
58.2922
4.0898
46.4905
11.6144
1.9378
.1005
.0332
.105
.0042
.0347
.0219
2870348.5
25959924.24
.906
.094
.8202
.1798
0
3353237.97
7.8511
.0229
31.4266
.093
-.0134
.9125
.1009
.4436
.443
.064
.0494
.0493
.993
.701
0
.0566
.009
5.3099
.1126
253432698.81
4759009.23
.0018
a_21
600817
1999-12-31
4160691.41
134635190.9
98046105.64
31313256.09
24516885.85
107990000
155325930.38
.0643
.0199
3.2309
.6905
.6069
.1185
.0432
.3097
.0609
.3268
2066912.37
.4027
.3194
-32147497.04
81091059.12
159301049.09
47759661.62
6417183.65
0
1002253.2
123440969.88
24103244.35
55851563.4
.6443
6.2449
282.7977
234.4646
.5176
3.3467
2.1009
.3429
.3696
.0833
.0747
.0451
.1308
.1338
699953.17
3792108.52
.997
.003
1.0001
-.0001
0
42829458.57
109.0628
.0571
173.7349
.5581
.2333
.6472
.1195
.2753
.5408
.1621
.0218
.2746
.9921
.6583
0
.1044
.0022
86.3464
.2038
50390419.78
2115251.03
0
a_22
600817
1998-12-31
-30001436.42
164414716.82
136921321.14
718409.72
36659389.08
105500000
105836989.36
-.2783
-.0866
3.2143
.6889
.8055
.1095
-.2517
.3807
-.2517
.344
294662.28
.4142
.3322
-24731088.28
78687738.97
212767094.59
19157145.99
35914094.26
0
1632244.43
192288726
26146409.36
20283839.8
.6834
-.9163
217.274
184.8618
.5473
5.3173
2.4558
.3069
.1406
.0821
-.0377
.0499
.1731
.1577
2137652.32
-30297845.8
.9013
.0987
1.0008
-.0008
0
42561178.31
68.6441
.0561
148.6299
.3181
.0614
1.0098
-.0712
.2271
.614
.0553
.1036
.085
.9929
.5106
0
.0978
.0249
71.6111
.2674
85909705.91
3304040.4
0
a_23
600817
1997-12-31
12130662.85
0
0
0
0
0
0
.1067
.0382
2.7916
.6418
.7055
.0343
.061
.0933
.0731
.5224
4551826.74
.5073
.4108
-639872.93
99978703.87
229591702.51
0
50858723.85
0
12791297.86
172255871.67
8369754.38
63525966.55
0
0
120.5426
123.0088
1.5972
10.5837
4.2414
.9241
.184
.0965
.042
.0232
.0562
.0139
2746349.72
9982351.96
.9924
.0076
.9986
.0014
0
0
34.4871
.0502
86.0555
.2977
.1242
.6868
.189
.2628
.6035
0
.1337
.2602
.81
.5824
0
.016
.0002
12.5138
.9119
0
0
0
a_24
600817
1996-12-31
7382833.07
0
0
0
0
0
0
.1072
.0392
2.7312
.6339
.5933
.1369
.063
.1545
.1188
.3304
5330052.26
.4499
.3879
30557474.56
76104273.44
218913764.43
0
59581900.71
0
8382604.02
133350000
30761973.76
60655616.29
0
0
156.7331
98.5064
4.6997
7.5955
3.3585
.7009
.2257
.062
.0321
.046
.0918
.0166
2027252.89
8584779.43
.992
.008
.9892
.0108
0
0
48.055
.0326
108.678
.2949
.2374
.617
.1457
.2146
.6174
0
.168
.2699
.8294
.629
0
.0146
.0003
95.8249
.5579
0
0
.1376
a_25
600817
1995-12-31
4827473.2
0
0
0
0
0
0
.0355
.0149
2.3764
.5792
.5737
.1539
.0383
.1091
.035
.4264
1256527.61
1.0138
.873
26188717.28
69030335.49
171868403.68
0
54504442.76
0
16487.55
98150000
26332721.73
46612410.22
0
0
92.9104
66.5778
10.501
12.6618
5.6957
1.208
.1548
.1408
.0237
.0297
.0599
.0195
-31980.77
3151031.92
.9918
.0082
.9946
.0054
0
0
28.8269
.0417
64.0835
.2796
.2923
.7149
-.0073
.2337
.5818
0
.1845
.2724
.5116
.9041
0
.025
.0004
73.7423
.7985
0
0
.6801
a_26
600817
1994-12-31
71373590
0
0
0
0
0
0
.0368
.0208
1.7674
.4342
.607
.0139
1
0
.0613
.3396
4589290
2.6765
2.4728
81202480
22962210
105947010
0
81241670
0
21980
55390000
1266040
34593960
0
0
0
0
0
0
7.9234
1.8696
1
.2037
.4057
0
0
0
197460
-212580
1
0
1
0
0
0
0
.0214
46.0663
.1262
1.0035
-.0486
.0451
.1093
.5041
0
.3866
.3791
.2416
1.0654
0
0
0
0
0
0
0
.7137
sz600817宇通重工
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「宇通重工」的人还看过:
南纺股份 | *ST南化 | 华联综超 | 东百集团 | 苏美达 | 重庆百货 | 厦门国贸 | 宇通重工 | 百联股份 | 上海九百 | 宁波中百 | 文峰股份 | 利群股份 | 汇嘉时代 |