看财报-南京熊猫(600775)年报-财务报表分析

25|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600775
2020-12-31
1315726827.97
0
0
0
0
0
0
0
501356576.18
0
0
180363914.44
1238102757.22
109660420.5
0
0
0
0
0
0
0
0
0
0
50074829.2
0
791346543.93
0
0
28763433.11
4215395302.55
0
0
0
4074939.8
0
13522566.06
295182882.84
0
0
0
0
235008179.8
964778076.38
7346214.86
0
0
0
0
157943967.01
0
0
0
10767289.92
16160839.46
81767440.76
1786552396.89
0
6001947699.44
0
0
0
0
0
0
0
0
0
193125064.34
1598171215.24
186914796.45
0
0
37405445.62
30758945.68
0
4940890.66
0
0
0
0
0
0
0
0
85924591.45
0
0
0
0
8170178.1
70422975.07
0
2215834102.61
0
0
0
8141702.09
0
8141702.09
0
326863.37
15981789.25
15283181.46
39733536.17
0
2255567638.78
913838529
0
0
0
0
1470691800.13
0
267682027.88
0
856899656.12
0
0
0
0
318704.84
3509430717.97
236949342.69
3746380060.66
6001947699.44
3952265022.15
3952265022.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3876164021.11
3346686684.89
0
0
0
0
0
0
0
0
0
25728972.9
0
0
45876049.49
463562977.03
-5690663.2
29788486.7
0
886749.69
74470506.63
67620440.86
0
18343268.26
140013038.92
12947404.25
0
990522.96
0
0
151969920.21
34188719.62
0
0
117781200.59
77318175.74
40463024.85
.0846
.0846
29550.38
117810750.97
77347726.12
40463024.85
4652591328.68
0
0
0
0
0
0
0
0
0
0
83772022.96
229732942.73
3421853774.82
0
0
0
0
0
579105447.82
157611180.5
272872273.95
534653617.28
0
57290700.54
599039.29
309600
1246030000
71016327.9
0
0
0
1446030000
-212816988.07
0
0
0
0
0
85148311.98
50000000
60261138.9
43586256.3
2649087.35
-27761914.27
-8163284.59
0
285911430.35
863141377.23
1149052807.58

a_1
600775
2019-12-31
1053869767.19
0
0
0
0
0
0
0
300469826.49
0
0
369039755.36
1538337431.09
113341943.82
0
0
0
0
0
0
0
0
0
0
48020435.6
0
816955476.6
0
0
55089857.84
4295124493.99
0
0
0
4035539.29
0
12456669.33
276388843.98
0
0
0
0
21096325.77
1188174150.27
31407899.18
0
0
0
0
109121914
0
0
0
11720569.43
15345449.29
55275624.94
1725022985.48
0
6020147479.47
50000000
0
0
0
0
0
0
0
0
234736827.23
1628435817.44
163121745.61
0
0
39274102.16
21404214.61
0
4529410.46
0
0
0
0
0
0
0
0
73896150.4
0
0
0
0
3451972.08
66677266.21
0
2285527506.2
0
0
0
8926407.51
0
8926407.51
0
107441.42
19767429.75
17261888
46063166.68
0
2331590672.88
913838529
0
0
0
0
1470691800.13
0
258647274.54
0
804605994.12
0
0
0
0
289154.46
3448072752.25
240484054.34
3688556806.59
6020147479.47
4660047001.92
4660047001.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4544961530.16
3955938472.7
0
0
0
0
0
0
0
0
0
23174993.13
0
0
54111280.14
509232769.9
2504014.29
55573009.2
0
469826.49
60521783.15
45436683.21
0
22868902.54
143372974.74
4932373.77
0
895287.76
0
0
147410060.75
33724437.23
0
0
113685623.52
52657894.58
61027728.94
.0576
.0576
97640.59
113783264.11
52755535.17
61027728.94
4465987746.96
0
0
0
0
0
0
0
0
0
0
77602619.72
193588491.67
3902192914.3
0
0
0
0
0
554872811.94
333710832.18
287636148.06
-341233848.13
0
84558902.54
3596859.22
5465659.67
1656419000
197082427.99
0
0
0
1596419000
-43461006.56
0
0
0
0
95000000
124394222.3
140000000
118517590.98
42117860.74
4741839.43
-43865208.11
-412752.77
0
-428972815.57
1292114192.8
863141377.23

a_2
600775
2018-12-31
1448751802.35
0
0
0
0
0
0
0
360000000
0
0
268269716.38
1003441127.48
181267525.19
0
0
0
0
0
0
0
0
0
0
88573078.94
0
867808744.86
0
0
395477833.37
4613589828.57
0
0
0
3905351.83
0
0
293775084.76
0
0
0
0
19461979
826049821.47
304808394.92
0
0
0
0
109121966.5
0
0
0
1289730.68
12616866.25
0
1571029195.41
0
6184619023.98
95000000
0
0
0
0
0
0
0
0
1731819795.27
0
223432245.91
0
0
34316099.14
185387137.32
0
0
0
0
0
0
0
0
0
0
101554174.51
0
0
0
0
0
86456520.71
0
2457965972.86
0
0
0
0
0
0
2900000
102132.39
24722333.29
7050224.14
34774689.82
0
2492740662.68
913838529
0
0
0
0
1470691800.13
0
258647274.54
0
825055181.86
0
0
0
0
191513.87
3468424299.4
223454061.9
3691878361.3
6184619023.98
4500505653.14
4500505653.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4347390202.57
3777408587.41
0
0
0
0
0
0
0
0
0
20600188.85
0
0
56473519.57
470692617.11
6575438.13
2209826.72
13430024.78
0
62899018.84
46572091.82
0
1129142.11
217143611.52
37568414.64
0
3707714.25
0
0
251004311.91
38470211.64
0
0
212534100.27
161959568.48
50574531.79
.1772
.1772
191513.87
212725614.14
162151082.35
50574531.79
4531140339.58
0
0
0
0
0
0
0
0
0
0
90702248.63
166252903.23
3824851268.23
0
0
0
0
0
511541677.45
200344271.78
205795256.41
45563017.57
8895569.03
73462367.5
601086.21
0
1550000000
91890318.07
0
0
0
1460000000
81068704.67
0
0
0
0
95000000
39198666.76
45000000
111230033.75
43998639.18
285364.09
-22316731.08
-3797914.09
0
100517077.07
1191597115.73
1292114192.8

a_3
600775
2017-12-31
1328745296.5
0
0
0
0
0
0
0
0
0
0
232310149.59
1282404740.23
248488640.75
0
0
0
0
0
0
0
0
0
0
79788515.23
0
591018560.71
0
0
543798281.91
4306554184.92
0
0
0
3650000
0
0
332625534.79
0
0
0
0
8314534.74
853555020.1
50659931.64
0
0
0
0
97307446.15
0
0
0
3602788.29
9234045.96
0
1358949301.67
0
5665503486.59
45000000
0
0
0
0
0
0
0
0
183557608.11
1342953782.55
242767679.91
0
0
30808648.21
29450814.25
0
3742966.79
0
0
0
0
0
0
0
0
152376660.44
0
0
0
0
0
27100000
0
2057758160.26
0
0
0
0
0
0
0
79780.3
28037472.5
7984320.1
36101572.9
0
2093859733.16
913838529
0
0
0
0
1464043022.82
0
254995636.63
0
730715948.32
0
0
0
0
0
3363593136.77
208050616.66
3571643753.43
5665503486.59
4191928908.95
4191928908.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4110185883.37
3595891091.43
0
0
0
0
0
0
0
0
0
24613608.32
0
0
56106658.38
422578779.59
-5138469.04
16134214.69
0
0
90442743.59
73489872.02
0
3632047.27
175817816.44
11159641.38
0
688183.28
0
0
186289274.54
30118010.21
0
0
156171264.33
107382077.64
48789186.69
.1175
.1175
0
156171264.33
107382077.64
48789186.69
4921811943.76
0
0
0
0
0
0
0
0
0
0
70366170.66
169980976.65
4124031405.27
0
0
0
0
0
496916088.95
171680524.43
211981507.41
157549565.01
0
119920138.73
1227610.89
0
2046000000
92319522.79
0
0
0
2248000000
-173171773.17
0
0
0
0
45000000
176288070.47
40000000
113444538.52
47384382.66
1242654.96
66600876.99
-1065472.37
0
49913196.46
1141683919.27
1191597115.73

a_4
600775
2016-12-31
1301802896.46
0
0
0
0
0
0
0
0
0
0
312972457.59
1238735984.06
143140748.06
0
0
0
0
0
0
0
0
0
0
77676184.19
0
438042391.88
0
0
259018893.89
3771389556.13
0
0
0
3650000
0
0
363076123.14
0
0
0
0
8469941.94
978971199.52
1502221.31
0
0
0
0
97142326.93
0
0
0
6995346.87
8779702.14
0
1468586861.85
0
5239976417.98
40000000
0
0
0
0
0
0
0
0
143691812.27
1108431550.84
132694559.25
0
0
32087847.95
46593961.13
23835.62
18529612.95
0
0
0
0
0
0
0
0
156096869.24
0
0
0
0
0
9700000
0
1687850049.25
0
0
0
0
0
0
0
133560.55
32673991.19
8918416.06
41725967.8
0
1729576017.05
913838529
0
0
0
0
1464133820.05
0
251825696.34
0
690472508
0
0
0
0
0
3320270553.39
190129847.54
3510400400.93
5239976417.98
3702763356.54
3702763356.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3672354844.96
3167855950.93
0
0
0
0
0
0
0
0
0
25290542.41
0
0
48349962.41
426803729.36
-5417075.71
9471735.56
0
0
108566100.29
95058047.55
0
0
138974611.87
69130156.25
752051.21
5716135.02
1846134.67
2598185.88
202388633.1
33378971.45
0
0
169009661.65
119240512.92
49769148.73
.1305
.1305
0
169009661.65
119240512.92
49769148.73
3723723306.31
0
0
0
0
0
0
0
0
0
0
92920359.07
153528898.86
3047270117.99
0
0
0
0
0
488955616.16
161842503.27
218957530.17
53146796.65
0
193201343.95
1133687.22
0
2505000000
103988134.12
300000
0
0
2296922945.76
298123951.29
0
0
0
0
380000000
0
340000000
103655192.26
41057422.29
0
-63655192.26
263100.53
0
287878656.21
853805263.06
1141683919.27

a_5
600775
2015-12-31
962222126.94
0
0
0
0
0
0
0
0
0
0
196107157.14
1043468726.23
128556264.84
0
0
0
0
0
0
0
0
994401.51
0
102598457.58
0
426929637.85
0
0
457000000
3317876772.09
0
0
0
3650000
0
0
447693693.59
0
0
0
0
9512701.03
988924408.37
4643526.54
0
0
0
0
104391407.06
0
0
0
8306199.54
6800695.69
0
1573922631.82
0
4891799403.91
0
0
0
0
0
0
0
0
0
93283710.62
910699210.48
139640661.64
0
0
30876393.03
27980335.62
0
4181545.34
0
0
0
0
0
0
0
0
157985511.78
0
0
0
0
0
40756600
0
1405403968.51
0
0
0
0
0
0
0
226137.51
26276064.59
0
26502202.1
0
1431906170.61
913838529
0
0
0
0
1464242139.28
0
245831957.46
0
639366753.93
0
0
0
0
0
3263279379.67
196613853.63
3459893233.3
4891799403.91
3613482935.5
3613482935.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3609796223.92
3080701274.16
0
0
0
0
0
0
0
0
0
35075123.68
0
0
52987800.34
426406618.48
-11800026.2
26425433.46
0
0
206956734.21
185177439.42
0
0
210643445.79
14158738.96
852255.19
2055202.39
265807.73
1118062.92
222746982.36
33627824.51
0
0
189119157.85
143836663.39
45282494.46
.1574
.1574
0
189119157.85
143836663.39
45282494.46
3783483572.65
0
0
0
0
0
0
0
0
0
0
61136704.24
114876757.54
2950192129.39
0
0
0
0
0
520568949.23
173087465.07
206653260.63
108995230.11
0
260745294.79
11762924.05
0
2596000000
192658433.9
0
0
10672879.97
2503000000
162176904.97
107000
107000
107000
0
230000000
4415000
260000000
104380089.45
40115579.88
0
-129858089.45
134048.15
0
141448093.78
712357169.28
853805263.06

a_6
600775
2014-12-31
827983074.07
0
0
0
0
0
0
0
0
0
0
195887244.86
735609844.69
149271039.1
0
0
0
0
0
0
0
0
47886.55
0
129496602.33
0
510570319.97
0
0
550000000
3098866011.57
0
0
0
3650000
0
0
501710254.17
0
0
0
0
10572698.6
630073976.79
269882125.43
0
0
0
0
82342946.12
0
17592455.22
0
2673980.57
6760229.7
0
1525258666.6
0
4624124678.17
30000000
0
0
0
0
0
0
0
0
83633487.09
772053064.98
136414078.49
0
0
37436284.69
20861633.84
0
3489019.43
0
0
0
0
0
0
0
0
133901591.99
0
0
0
0
0
5468600
0
1223257760.51
0
0
0
0
0
0
0
154681.89
17250831.64
0
17405513.53
0
1240663274.04
913838529
0
0
0
0
1463439040.01
0
234802138.28
0
566873252.64
0
0
0
0
0
3178952959.93
204508444.2
3383461404.13
4624124678.17
3487641068.94
3487641068.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3473524555.34
2961809427.32
0
0
0
0
0
0
0
0
0
29036523.97
0
0
47797930.15
400768184.73
1161359.03
32951130.14
0
0
161318453.29
137497737.32
0
0
175434966.89
47687662.49
0
2311928.62
161721.58
0
220810700.76
24384653.86
0
0
196426046.9
153230139.4
43195907.5
.1677
.1677
0
196426046.9
153230139.4
43195907.5
3834242989.88
0
0
0
0
0
0
0
0
0
0
61844498.41
242774326.99
3061268746.49
0
0
0
0
0
501531956.77
144387551.93
387639546.32
44034013.77
0
63961374.32
528875.77
0
4242800000
180334151.08
0
0
0
4716800000
-589843900.99
0
0
0
0
230000000
0
299000000
104722698.19
35720895.03
54374322.32
-228097020.51
-8894732.59
0
-782801640.32
1495158809.6
712357169.28

a_7
600775
2013-12-31
1379826018.92
0
0
0
0
0
0
0
0
0
0
120212031.7
634516143.74
130692769.39
0
0
0
0
0
0
0
0
0
0
171584362.93
0
371927901.19
0
0
0
2808759227.87
0
0
0
0
0
0
506106542.54
0
0
0
0
0
527703998.21
218171100.84
0
0
0
0
76912100.52
0
0
0
0
406544.54
0
1329300286.65
0
4138059514.52
99000000
0
0
0
0
0
0
0
0
61925836.17
579860038.37
98285406.79
0
0
31873712.53
19941903.3
83333.33
0
0
0
0
0
0
0
0
0
114631489.47
0
0
0
0
0
0
0
1005601719.96
0
0
0
0
0
0
0
233201.14
0
0
233201.14
0
1005834921.1
913838529
0
0
0
0
1501966314.34
0
231946025.16
0
474947172.2
0
0
0
0
0
3122698040.7
9526552.72
3132224593.42
4138059514.52
2479485127.69
2479485127.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2563590779.06
2128252323.83
0
0
0
0
0
0
0
0
0
19279652.75
0
0
43283916.59
296055711.16
19757255.23
56961919.5
0
0
147344952.79
138377007.59
0
0
63239301.42
139927242.5
0
2620160.23
2158055.17
0
200546383.69
12171404.87
0
0
188374978.82
182839213.91
5535764.91
.2331
.2331
0
188374978.82
182839213.91
5535764.91
2817357846.62
0
0
0
0
0
0
0
0
0
0
3709535.38
127087305.52
2437212833.11
0
0
0
0
0
309721929.79
112321696.38
175443812.03
-86545583.79
0
224537203.6
6200701.32
0
808967945.2
178643872.43
0
0
0
800000000
61061977.69
1294403712.55
1294403712.55
0
0
609000000
0
870000000
73436780.13
4909737.04
3458926.85
956508005.57
-84909.39
0
930939490.08
378040300.31
1308979790.39

a_8
600775
2012-12-31
590799740.05
0
0
0
0
0
0
0
0
0
0
37673756.21
744949177.06
80466610.8
0
0
0
0
0
0
0
0
0
0
49014039.75
0
267235161.51
0
0
0
1770138485.38
0
0
0
0
0
0
592266738.55
0
0
0
0
0
602791624.83
58622146.44
0
0
0
0
86309861.12
0
0
0
0
6127251.58
0
1346117622.52
0
3116256107.9
360000000
0
0
0
0
0
0
0
0
288335481.41
473873788.33
110450931.4
0
0
38072801.82
28925190.14
521752.78
1364696.99
0
0
0
0
0
0
0
0
122107902.54
0
0
0
0
0
0
0
1423652545.41
0
0
0
0
0
0
0
311720.39
0
0
311720.39
0
1423964265.8
655015000
0
0
0
0
466386130.79
0
220739998.89
0
342614884.56
0
0
0
0
0
1684756014.24
7535827.86
1692291842.1
3116256107.9
2430042276.95
2430042276.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2543579714.65
2158322667.82
0
0
0
0
0
0
0
0
0
15253306.17
0
0
35451508.09
269400570.34
29410228.99
35741433.24
0
0
190806000.78
190806000.78
0
0
77268563.08
79135088.74
0
1083339.19
278419.78
0
155320312.63
19297080.8
0
0
136023231.83
131554099.89
4469131.94
.2008
.2008
0
136023231.83
131554099.89
4469131.94
2635820156.97
0
0
0
0
0
0
0
0
0
0
29992872.94
21488360.34
2177667526.91
0
0
0
0
0
270876979.95
77095234.29
243872674.93
-82211025.83
0
285114888.9
2122333.03
0
0
132854362.68
0
0
0
486500
153896359.25
0
0
0
0
493698456.5
34000000
496228221.9
67510017.11
3847237.49
0
-36039782.51
-1388620.88
0
34256930.03
343783370.28
378040300.31

a_9
600775
2011-12-31
446888631.46
0
0
0
0
0
0
0
0
0
0
15720441.55
548925350.05
91165039.41
0
0
0
0
0
0
0
0
0
0
23267110.1
0
249992893.28
0
0
0
1375959465.85
0
0
0
0
0
0
687442710.67
0
0
0
0
0
618853365.45
306362.89
0
0
0
0
24577950.24
0
0
0
0
5991302.88
0
1337171692.13
0
2713131157.98
358307585.2
0
0
0
0
0
0
0
0
69060351.93
466874177.25
73687666.89
0
0
44677781.13
-12370970.32
969055.41
143289.96
0
0
0
0
0
0
0
0
111950392.1
0
0
0
0
4000000
0
0
1117299329.55
0
0
0
0
0
0
0
390239.64
0
0
390239.64
0
1117689569.19
655015000
0
0
0
0
467473413.43
0
208218564.46
0
256332969.1
0
0
0
0
0
1587039946.99
8401641.8
1595441588.79
2713131157.98
2142395293.37
2142395293.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2207603007.62
1852968753.01
0
0
0
0
0
0
0
0
0
15718925.2
0
0
40689653.97
255559254.05
24806419.77
17860001.62
0
0
188191184.04
188191184.04
0
0
122983469.79
10788630.16
0
841942.12
235145.39
0
132930157.83
16834775.88
0
0
116095381.95
110070234.9
6025147.05
.168
.168
0
116095381.95
110070234.9
6025147.05
2178283259.16
0
0
0
0
0
0
0
0
0
0
2645029.74
26342586.4
1835112928.22
0
0
0
0
0
263129195.34
116596117.11
182344392.73
-189911758.1
0
165882672.76
1402495
0
175000000
42250754.63
6668000
0
0
0
293366413.13
0
0
0
0
450432454.1
0
568931031.74
31778865.04
6349622.36
1313481.6
-151590924.28
-450059.84
0
-48586329.09
392369699.37
343783370.28

a_10
600775
2010-12-31
445346410.49
0
0
0
0
0
0
0
0
0
0
14315380.42
299422237.49
87963018.19
0
0
0
0
0
0
0
0
0
0
198594325.75
0
214361816.43
0
0
0
1260003188.77
0
0
0
0
0
0
661484199.39
0
0
0
0
0
603996401.25
3883494.92
0
0
0
0
25966027.6
0
0
0
0
6509257.63
0
1301839380.79
0
2561842569.56
478000000
0
0
0
0
0
0
0
0
42573506.11
327198756.59
66085651.49
0
0
44815394.1
14962888.47
691700
238816.6
0
0
0
0
0
0
0
0
99209398.33
0
0
0
0
1278668.33
0
0
1075054780.02
4000000
0
0
0
0
4000000
0
68911.17
0
0
4068911.17
0
1079123691.19
655015000
0
0
0
0
467310246.52
0
203031623.67
0
150780310.99
0
0
0
0
0
1476137181.18
6581697.19
1482718878.37
2561842569.56
1674972074.22
1674972074.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1764088182.28
1421461185.77
0
0
0
0
0
0
0
0
0
11859022.13
0
0
41416077.61
221981559.64
23342207.15
44028129.98
0
0
91080364.21
91047489.92
0
0
1964256.15
35643740.19
0
13485122.97
12320728.63
0
24122873.37
16587521.8
0
0
7535351.57
9192395.43
-1657043.86
.014
.014
0
7535351.57
9192395.43
-1657043.86
1773057411.15
0
0
0
0
0
0
0
0
0
0
0
43493136.91
1485202064.65
0
0
0
0
0
208109379.1
95754896.32
190835621.8
-163351413.81
0
208275356.07
2586321.53
0
0
111524477.92
175545264.64
0
0
425320.87
-76633385.83
2700000
2700000
2700000
0
507000000
0
409000000
28405893.86
4766916.59
2250350.18
70043755.96
0
0
-169941043.68
560354017.93
390412974.25

a_11
600775
2009-12-31
621932597.32
0
0
0
0
0
0
0
0
0
0
8370297.83
225724139.03
64834617.63
0
0
0
0
0
0
0
0
0
0
20079161.67
0
157430028.94
0
0
0
1098370842.42
0
0
0
0
0
0
778712065.54
0
0
0
0
0
465374877.71
85591336.05
0
0
0
0
26109128.25
0
0
0
0
2781999.75
0
1358569407.3
0
2456940249.72
380000000
0
0
0
0
0
0
0
0
19454095.64
276239639.25
42926670.63
0
0
44696054.89
26906223.41
469360.36
0
0
0
0
0
0
0
0
0
181964084.47
0
0
0
0
2215375.85
0
0
974871504.5
4000000
0
0
1278829.39
0
5278829.39
0
0
0
0
5278829.39
0
980150333.89
655015000
0
0
0
0
465369977.77
0
202784405.42
0
141835133.81
0
0
0
0
0
1465004517
11785398.83
1476789915.83
2456940249.72
1284864419.97
1284864419.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1437988605.94
1163124802.11
0
0
0
0
0
0
0
0
0
6970273.99
0
0
22538232.95
190506628.18
34408135.2
20440533.51
0
0
147273461.93
147273460.93
0
0
-5850724.04
39311073.07
0
2062096.32
1416732.68
0
31398252.71
12374068.45
0
0
19024184.26
15525671.62
3498512.64
.02
.02
0
19024184.26
15525671.62
3498512.64
1450219148.51
0
0
0
0
0
0
0
0
0
0
896123.49
119110640.93
936802346.81
0
0
0
0
0
190798864.07
74896110.97
120230616.25
247497974.83
1
306146671.8
53758901.28
0
0
88309603.17
0
0
125553242.55
0
146042728.36
1500000
1500000
0
0
454000000
8301668.02
665500000
38462896.53
0
9458601.79
-249619830.3
-12165.77
0
143908707.12
416445310.81
560354017.93

a_12
600775
2008-12-31
383654043.46
0
0
0
0
0
0
0
0
0
0
3982227.8
231574558.65
62914228.74
0
0
0
0
0
0
0
0
0
0
22546938.93
0
341847590.96
0
0
0
1046519588.54
0
0
0
0
0
0
937585276.41
0
0
0
0
0
506218194.21
23099502.2
0
0
0
0
51975865.45
0
0
0
3205958.49
5949730.33
0
1528034527.09
0
2574554115.63
595500000
0
0
0
0
0
0
0
0
47547289.42
202664303.95
46008729.3
0
0
44944231.1
25246344.27
1155400
0
0
0
0
0
0
0
0
0
93331520.7
0
0
0
0
9167543.14
0
0
1065565361.88
0
0
0
3546064.37
0
3546064.37
0
0
0
0
3546064.37
0
1069111426.25
655015000
0
0
0
0
497361298.42
0
200510421.29
0
140414701.05
0
0
0
0
0
1493301420.76
12141268.62
1505442689.38
2574554115.63
1131037172.79
1131037172.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1312738132.88
989407424.18
0
0
0
0
0
0
0
0
0
4756085.04
0
0
26501473.82
207561960.72
48699363.35
35811825.77
0
0
201283518.47
201283518.47
0
0
19582558.38
29305349.01
0
4088476.11
1027440.71
0
44799431.28
5996381.02
0
0
38803050.26
37201260.82
1601789.44
.06
.06
0
0
0
0
1146768180.79
0
0
0
0
0
0
0
0
0
0
9414070.13
75289253.67
1017322436.56
0
0
0
0
0
191341137.41
85194871.91
78580580.58
-140967521.87
0
293732401.2
3986649
0
0
74385252.75
0
0
0
0
223333797.45
0
0
0
0
703500000
70811321.18
764861500
106617963.48
73426.74
15040434.28
-112208576.58
-585040.05
0
-30427341.05
380822357.69
350395016.64

a_13
600775
2007-12-31
483699275.19
0
0
0
0
0
0
0
0
0
0
2131704.7
159234159.78
51028779.49
0
0
0
0
0
0
0
0
0
0
57076371.78
0
305991561.56
0
0
0
1059161852.5
0
0
0
0
0
0
976375099.99
0
0
0
0
0
489982056.01
10257698.23
0
0
0
0
44556461.9
0
0
0
4098976.61
5203608.7
0
1530473901.44
0
2589635753.94
657304600
0
0
0
0
0
0
0
0
54029931.78
181425207.53
49445588.77
0
0
8601850.13
40170918.76
1306732.5
0
0
0
0
0
0
0
0
0
94320919.32
0
0
0
0
0
0
0
1086605748.79
0
0
0
17921097.26
0
17921097.26
0
0
600000
0
18521097.26
0
1105126846.05
655015000
0
0
0
0
480209034.37
0
194728117.46
0
107737884.91
0
0
0
0
0
1437690036.74
46818871.15
1484508907.89
2589635753.94
1009935655.5
1009935655.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1124510135.77
835578728.39
0
0
0
0
0
0
0
0
0
5378267.58
0
0
18282260.22
165622102.97
61196960.25
38451816.36
0
0
230511715.19
0
0
0
115937234.92
9496291.64
0
21927628.07
0
0
103505898.49
7227004.04
0
0
96278894.45
89092709.88
7186184.57
.14
.14
0
0
0
0
1153011796.16
0
0
0
0
0
0
0
0
0
0
5062502.65
1332368675.89
833250717.55
0
0
0
0
0
167558882.1
52998273.44
1468715800.97
-32080699.36
6322470
179017802.4
591400
0
0
94291589.07
0
0
0
0
91640083.33
0
0
0
0
1092305000
360071906.85
1271462479.05
58106856.53
2054697.8
408628060.51
-285820489.24
-234632.26
0
-226495737.53
607318095.22
380822357.69

a_14
600775
2006-12-31
652094029.71
0
0
0
0
0
0
0
0
0
0
31775270
718947388.69
76380467.07
0
0
0
0
0
0
0
0
0
0
743477373.68
0
236837950.71
0
0
0
1716035106.18
0
0
0
0
0
0
537950860.01
0
537950860.01
0
0
0
483735381.26
16486338.8
0
0
0
0
12734190.07
0
0
0
0
0
0
1050906770.14
0
2766941876.32
836070200
0
0
0
0
0
0
0
0
37794637.8
148551080.8
53792028.89
0
0
11583793.03
48225327
0
0
0
0
0
0
0
0
0
0
203139694.5
0
0
0
0
0
7274922.2
0
1346431684.22
0
0
0
34990818.63
0
34990818.63
0
11550.64
0
0
35002369.27
0
1381434053.49
655015000
0
0
0
0
480404773.85
0
191184000.53
0
27418123.14
0
-6943417.57
0
0
0
1347078479.95
38429342.88
1385507822.83
2766941876.32
885049684.59
885049684.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1026176928.68
744210948.06
0
0
0
0
0
0
0
0
0
4077133.92
0
0
17904483.05
207897850.21
52086513.44
0
0
0
224684760.89
0
0
12466152.56
96023669.36
4193604.19
0
3102549.78
0
0
97114723.77
4160249.89
2504308.63
0
95458782.51
89147453.69
6311328.82
0
0
0
0
0
0
1002963727.96
0
0
0
0
0
0
0
0
0
0
6776191.33
1843336190.86
855905189.87
0
0
0
0
0
157448656.4
55968455.86
1534505221.7
249248586.32
0
233582332.16
2917910
0
0
125093434.52
14124400
0
0
0
97282407.64
0
0
0
0
1245570200
641890992
1204570200
58563756.39
975443.09
666347073.63
-42019838.02
298095.23
0
304809251.17
0
0

a_15
600775
2005-12-31
347456855.55
0
0
0
0
0
0
0
0
0
0
4247216.68
1159683947.29
93180070.62
0
0
0
0
0
0
0
0
0
0
964009898.11
0
175154976.76
0
0
25213.02
1779748279.92
0
0
0
0
0
0
531764214.8
0
531764214.8
0
0
0
302383128.17
20448127.71
0
0
0
0
6458416.47
0
0
0
42672.38
0
0
861096559.53
0
2640844839.45
795070200
0
0
0
0
0
0
0
0
44065145.76
171980299.87
86573345.38
0
0
10276087.67
52377810.11
0
0
0
0
0
0
0
0
0
0
172416750.41
0
0
0
0
0
10994929.57
0
1343754568.77
0
0
0
0
0
0
0
11550.64
0
0
11550.64
0
1343766119.41
655015000
0
0
0
0
480208784.04
0
188137542.53
0
-58682872.55
0
-6440994.67
0
0
0
1258237459.35
38841260.69
1297078720.04
2640844839.45
854407081.2
854407081.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1037610074.68
726720018.28
0
0
0
0
0
0
0
0
0
3589920.21
0
0
24536543.52
226320298.4
56443294.27
0
0
0
262860116.6
0
0
11069985.29
90727108.41
6587661.45
0
7086927.13
0
0
90227842.73
3175922.05
4789062.17
0
91840982.85
89700521.97
2140460.88
0
0
0
0
0
0
860586113.26
0
0
0
0
0
0
0
0
0
0
4767667.57
2189830628.42
668719305.78
0
0
0
0
0
113812068.94
45129197.16
2045272570.05
182251267.32
81883293
172795520.8
818912.62
0
42655.41
24957687.61
0
0
0
0
230582694.22
0
0
0
0
1314480200
0
1453010000
58567337.2
971826.44
561527.5
-197658664.7
158117.83
0
215333414.67
0
0

a_16
600775
2004-12-31
102126180.24
0
0
0
0
0
0
0
0
0
0
2905696.1
1342486301.31
82606333.27
0
0
0
0
0
0
0
0
0
0
1326703526.79
0
147372336.66
0
0
796540.03
1678293387.61
0
0
0
0
0
0
652877642.25
0
652877642.25
0
0
0
346530080.05
21303360.33
0
0
0
0
41749495.66
0
0
0
1134136.24
0
0
1063594714.53
0
2741888102.14
933600000
0
0
0
0
0
0
0
0
22284102.2
117458794.65
110082244.19
0
0
9086282.7
58662150.83
0
4862217.57
0
0
0
0
0
0
0
0
256609133.98
0
0
0
0
0
9344024.01
0
1521988950.13
0
0
0
0
570000
570000
0
11550.64
0
0
581550.64
0
1522570500.77
655015000
0
0
0
0
479542332.7
0
188137542.53
0
-140697582.62
0
0
0
0
0
1181997292.61
37320308.76
1219317601.37
2741888102.14
667243306.74
667243306.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
771479314.38
569469186.48
0
0
0
0
0
0
0
0
0
2602952.86
0
0
22612522.56
166283445.54
10511206.94
0
0
0
149010409.35
0
0
10910879.7
55685281.41
5772110.06
0
6112295.57
0
0
55345095.9
2367650.7
0
0
52977445.2
52368619.34
608825.86
0
0
0
0
0
0
795713945.35
0
0
0
0
0
0
0
0
0
0
8144685.31
2144080526.27
649113537.8
0
0
0
0
0
82752876.26
30367513.13
2581234527.98
-395529298.24
71615277.78
193352626.98
288050
0
2006666.67
36466899.85
0
0
0
566976539.7
-336180818.12
10430963.99
10430963.99
0
0
1488376700
1023092.84
1396826700
53768187.28
0
3895056.02
45340813.53
-2571.72
0
-686371874.55
0
0

a_17
600775
2003-12-31
788498054.79
0
0
0
0
0
0
0
0
0
155175485.37
176336432.5
1029223290.64
75687053.35
0
0
0
0
0
0
0
0
1722744
8328295.45
347715907.46
0
364940839.02
0
0
20834513.17
2620746708.29
0
0
0
0
0
0
547601094.54
0
547601094.54
0
0
0
356913217.64
5938662.25
0
0
0
0
59095959.93
0
0
0
2134287.37
0
0
971683221.73
0
3592429930.02
1217500000
0
0
0
0
0
0
0
0
410204168
289595905.49
48328950.19
0
0
11509700.22
94339484.01
0
0
0
0
0
0
0
0
0
0
192542086.63
0
0
0
0
0
28549314.58
0
2292569609.12
0
0
0
0
38000000
38000000
0
11550.64
0
0
38011550.64
0
2330581159.76
655015000
0
0
0
0
478887643.72
0
188137542.53
0
-193066201.96
0
0
0
0
0
1128973984.29
132874785.97
1261848770.26
3592429930.02
3874299181.54
3874299181.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3860149466.52
3421997084.79
0
0
0
0
0
0
0
0
0
7500749.1
0
0
112640375.41
247133206.64
70878050.58
0
0
0
107190038.85
0
0
18613226.14
139952980.01
3164891.33
0
2572641.26
0
0
140545230.08
2594184.5
0
0
137951045.58
98346798.54
39604247.04
0
0
0
0
0
0
4090356635.93
0
0
0
0
0
0
0
0
0
0
3943909.01
0
3782193400.2
0
0
0
0
0
57122284.23
66323128.55
166699860.75
21961871.21
279962000
189071373
1128878.21
0
24316223.69
48645062.42
539254533.12
0
0
0
-93421120.64
17397767.86
17397767.86
0
0
1532458452.56
6568805.74
1279800000
77359473
0
448380251.45
-249114698.29
0
0
-320573947.72
0
0

a_18
600775
2002-12-31
685007974.75
0
0
0
0
0
0
0
0
0
97462000
76725663.74
456519931.79
70737960.35
0
0
0
0
0
0
0
0
0
3500295.45
131740980.19
0
231176686.54
0
0
46539382.74
1667669895.36
0
0
0
0
0
0
637566046.79
0
637566046.79
0
0
0
329473656.97
7718447.97
0
0
0
0
75197876.94
0
0
0
10009521.44
0
0
1059965550.11
0
2727635445.47
991800000
0
0
0
0
0
0
0
0
134773950
181179055.34
26872494.48
0
0
8448628.7
69272376.89
0
0
0
0
0
0
0
0
0
0
159960487.42
0
0
0
0
0
5372331.73
0
1577679324.56
0
0
0
38978306.97
0
38978306.97
0
11550.64
0
0
38989857.61
0
1616669182.17
655015000
0
0
0
0
478616539.92
0
188137542.53
0
-291413000.5
0
0
0
0
0
1030356081.95
80610181.35
1110966263.3
2727635445.47
1293686115.51
1293686115.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1361671256.28
1113208550.17
0
0
0
0
0
0
0
0
0
2261578.23
0
0
46159792.14
150578478.08
49462857.66
0
0
0
140279456.71
0
0
42179444.97
114473760.91
2477564.81
0
3086007.57
0
0
113865318.15
2447604.74
0
0
111417713.41
91184949.9
20232763.51
0
0
0
0
0
0
1266710366.17
0
0
0
0
0
0
0
0
0
0
2246413.93
20000000
1290073374.11
0
0
0
0
0
70753270.52
31333425.39
92641428.77
-195844718.69
378244203.26
319483354.2
17377522
0
30600000
17817110
246926223.69
0
0
0
480961745.77
36800000
36800000
0
0
1894970000
0
1611740000
52776922.59
0
0
267253077.41
0
0
552370104.49
0
0

a_19
600775
2001-12-31
165070274.8
0
0
0
0
0
0
0
0
0
171718408.21
78557872.4
191306545.3
59283490.74
0
0
0
0
0
0
0
0
0
3500295.45
94908092.33
0
106836518.13
0
0
1046411.99
777319817.02
0
0
0
0
0
0
839197067.39
0
839197067.39
0
0
0
339839604.27
5094155
0
0
0
0
90982514.31
0
0
0
17296066.35
0
0
1292409407.32
0
2069729224.34
708570000
0
0
0
0
0
0
0
0
85313420
66221625.63
24441673.49
0
0
7941197.41
71395571.54
0
0
0
0
0
0
0
0
0
0
115973238.44
0
0
0
0
0
9370658.9
0
1089227385.41
0
0
0
18000000
0
18000000
0
11550.64
0
0
18011550.64
0
1107238936.05
655015000
0
0
0
0
478522497.28
0
188137542.53
0
-382597950.4
0
0
0
0
0
939077089.41
23413198.88
962490288.29
2069729224.34
861560250.39
861560250.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1013802136.21
792495457.45
0
0
0
0
0
0
0
0
0
680246.39
0
0
32500530.9
143334766.09
44791135.38
0
0
0
277568472.24
0
0
15527475.76
140854062.18
43132426.75
0
4970973.09
0
0
179015515.84
2151742.58
0
0
176863773.26
179419413.19
-2555639.93
0
0
0
0
0
0
807011508.53
0
0
0
0
0
0
0
0
0
0
0
25194846.09
682999091.2
0
0
0
0
0
90543306.69
44578076.82
65122376.41
-51036496.5
212477343.19
122732129.44
48674829.49
0
0
7702699.32
287130521.43
0
0
0
89051081.37
3202577.55
3202577.55
3202577.55
0
852585600
34124642.88
889373076.27
42755664.93
0
303174.4
-42519095.17
0
0
-4504510.3
0
0

a_20
600775
2000-12-31
402777088.94
0
0
0
0
0
0
0
0
0
120987125.95
3615768.55
386787276.67
162393499.36
0
0
0
0
0
0
0
0
0
7439514.89
274624422.65
0
165110321.28
0
0
14424338.37
1263534934.01
0
0
0
0
0
0
656275992.02
0
656275992.02
0
0
0
376338555.85
20604527.39
0
0
0
0
110384373.37
0
0
0
28618600.18
0
457887.15
1192679935.96
0
2456214869.97
533430000
0
0
0
0
0
0
0
0
722441400
125799715.23
18985082.92
0
0
13175049.18
70300776.27
0
0
0
0
0
0
0
0
0
0
131929298.34
0
0
0
0
0
7050502.28
0
1623111824.22
0
0
0
14176785.1
0
14176785.1
0
11550.64
563274.84
0
14751610.58
0
1637863434.8
655015000
0
0
0
0
478444331.91
0
188137542.53
0
-525430817.08
0
0
0
0
0
796166057.36
22185377.81
818351435.17
2456214869.97
1223839504.81
1223839504.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1338914651.75
1120066764.72
0
0
0
0
0
0
0
0
0
1561841.23
0
0
72394212.87
121907561.14
54531051.92
-31546780.13
0
0
241289953.71
0
0
5762184.79
131976991.56
9175634.67
0
3035690.34
0
0
138116935.89
3131673.83
0
0
134985262.06
132823413.96
2161848.1
0
0
0
0
0
0
1063851709.97
0
0
0
0
0
0
0
0
0
0
1464875.82
18177167.12
1052145264.67
0
0
0
0
0
51615906.72
21670342.5
131624381.55
-173562142.53
17311438.39
95235778.62
383320.25
0
6637983.94
3713491.09
191797125.95
0
0
0
-75942095.84
856480.26
856480.26
856480.26
0
871847701.04
0
636377074.01
42211261.51
2838888.89
24430528.09
169685317.69
0
0
-79818920.68
0
0

a_21
600775
1999-12-31
531687714.61
0
0
0
0
0
0
0
0
0
0
8980730.79
437528415.61
97791159.37
0
0
0
0
0
0
0
0
0
520539.76
104218155.02
0
697683676.3
0
0
2520325.34
1776712561.78
0
0
0
0
0
0
403493474.09
0
400297786.14
0
0
0
519998861.29
20388338.19
0
0
0
0
136564055.56
0
0
0
17786894.75
0
2196802
1097232737.93
0
2873945299.71
512047074.01
0
0
0
0
0
0
0
0
717156145
482423892.33
209608909.97
0
0
13061477.09
56534714.59
0
0
0
0
0
0
0
0
0
0
165248170.83
0
0
0
0
16500000
15391193.57
0
2187971577.39
0
0
0
0
0
0
0
0
60945
0
60945
0
2188032522.39
655015000
0
0
0
0
478420880.6
0
188137542.53
0
-658254231.04
0
0
0
0
0
663319192.09
22593585.23
685912777.32
2873945299.71
1427669734.73
1427669734.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1567088201.43
1337914579.44
0
0
0
0
0
0
0
0
0
7252717.84
0
0
146053402.52
5297961.3
65950196.94
4619343.39
0
0
160184073.14
0
0
2658813.49
23424419.93
5839137.34
0
2778779.79
0
0
26484777.48
140165.26
0
-10595922.6
36940534.82
54246292.65
-17305757.83
0
0
0
0
0
0
1495139063.73
0
0
0
0
0
0
0
0
0
0
0
338317630.74
1248780350.95
0
0
0
0
0
91561833.7
28414381.5
197854599.53
266845528.79
30000
20040286
901352.63
0
0
20466459.14
35419364
0
0
0
-34914184.51
2400000
2400000
2400000
0
1058570000
0
1080361086.2
93883178.24
0
6289487.33
-119563751.77
0
0
112367592.51
0
0

a_22
600775
1998-12-31
84954469.33
0
0
0
0
0
0
0
0
0
4000
29706385
1207657793.99
109163535.88
0
0
0
0
0
0
0
0
0
488524.65
95460363.56
0
969761241.25
0
0
4479531.85
2406215481.95
0
0
0
0
0
0
231981964.1
30000
232011964.1
0
0
0
508986246.25
55565655.97
0
0
0
0
172973639.94
0
0
0
11129209.06
0
2054900.88
982721616.2
0
3388937098.15
1166312188
0
0
0
0
0
0
0
0
150361797.75
847176229.55
346794984
0
0
9042859.17
67981598.36
0
6289487.33
0
0
0
0
0
0
0
0
152781311.01
0
0
0
0
0
5313544.92
0
2752054000.09
0
0
0
0
0
0
0
0
0
0
0
0
2752054000.09
655015000
0
0
0
0
478420025.69
0
188137542.53
0
-712500523.69
0
0
0
0
0
609072044.53
27811053.53
636883098.06
3388937098.15
1668923423.71
1668923423.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2201067258.33
1676180794.96
0
0
0
0
0
0
0
0
0
874307.99
0
0
192793498.21
254592637.24
76626019.93
0
0
0
34958151.81
0
0
5716686.71
-491468996.1
1180762.66
0
2620626.85
0
0
-492908860.29
835230.73
0
0
-493744091.02
-495327511.96
1583420.94
0
0
0
0
0
0
2017569593.31
0
0
0
0
0
0
0
0
0
0
343326704.1
51458968.54
2059608397.91
0
0
0
0
0
113571070.88
351865682.36
37699408.08
-150389293.28
25408724.11
10873376.61
6320825.76
0
0
40330373.57
180000
0
0
0
2092552.91
0
0
0
0
1164253600
0
954438819
98174213.66
0
5856639.86
105783927.48
0
0
-42512812.89
0
0

a_23
600775
1997-12-31
127467282.22
0
0
0
0
0
0
0
0
0
0
188862694.4
1661362968.43
66676769.04
0
0
0
0
0
0
0
0
0
0
151376918.66
0
1076671146.38
0
0
16041385.12
3137082245.59
0
0
0
0
0
0
0
0
227054012.81
0
0
0
316887841.57
215446805.15
0
379014.4
0
0
167381163.03
0
0
0
16208279.05
0
0
943357116.01
0
4080439361.6
928468820
0
0
0
0
0
0
0
0
135030481
807087164.67
372608280.87
0
0
7732075.82
91953845.09
0
24072427.13
0
0
0
0
0
0
0
0
311014488.46
0
0
0
0
11795713.62
44072422.87
0
2733835719.53
0
0
0
0
0
0
0
0
0
0
0
0
2733835719.53
655015000
0
0
0
0
478328118.57
0
188137542.53
0
9093514.34
0
0
0
0
0
1330574175.44
16029466.63
1346603642.07
4080439361.6
2537573253.18
2537573253.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2884160639.23
2309536151.92
0
0
0
0
0
0
0
0
0
1651490.08
0
0
260732907.01
218964186.9
93275903.32
0
0
0
19424714.47
0
0
13574530.3
-313588141.28
1025232.54
0
3461407.39
0
0
-316024316.13
1821722.32
0
-1401833.96
-316444204.49
-319101332.06
2657127.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_24
600775
1996-12-31
156710285.33
0
0
0
0
0
0
0
0
0
0
653697388.24
1085917471.88
96192650.62
0
0
0
0
0
0
0
0
0
0
117328486.11
0
876666547.15
0
0
16467742.5
2885652085.72
0
0
0
0
0
0
0
0
219339838.38
0
0
0
236490728.77
203026973.28
0
4645
0
0
183742342.52
0
0
0
11403363.8
0
137072.52
854144964.27
0
3739797049.99
574459060
0
0
0
0
0
0
0
0
292219500
350796284.21
236896855.58
0
0
4543606.56
125338574.59
0
74823489.54
0
0
0
0
0
0
0
0
322170466.13
0
0
0
0
500000
21184853.63
0
2002932690.24
71664700
0
0
0
0
71664700
0
0
0
0
71664700
0
2074597390.24
655015000
0
0
0
0
474692791.91
0
188137542.53
0
328194846.4
0
0
0
0
0
1646040180.84
19159478.91
1665199659.75
3739797049.99
3450532330.3
3450532330.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3270821609.25
2816453478.7
0
0
0
0
0
0
0
0
0
8216476.26
0
0
193212853.32
182671012.01
70267788.96
0
0
0
26380894.12
0
0
8855294.14
214946909.31
2116719.41
0
4074955.41
0
0
212988673.31
29972844.73
0
-1029272.11
184045100.69
182671639.95
1373460.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600775
2020-12-31
76101001.04
4966096294.37
4431442677.09
1304229339.83
1517046327.9
85148311.98
112910226.25
.0314
.0196
1.6021
.3758
.0036
.9073
.0193
.1275
.0298
.6585
105657405.87
1.9024
1.5453
108695570.14
3635200464.06
972124291.24
1035622578.62
359000365.52
15283181.46
21249543.28
8170178.1
2046702330.7
200695129.98
1.0062
4.5394
241.2775
65.6639
3.6715
4.1618
2.3767
2.8643
.1532
.3571
.0285
.0116
.1173
-.0014
31186899.24
12123794.72
.9368
.0632
.6565
.3435
0
272872273.95
87.7032
.1318
153.5743
.3589
.6323
.1029
.2648
.6057
.162
.1725
.0598
.089
.9824
515.949
0
-.6965
.0263
185.9399
.0945
3421853774.82
579105447.82
0

a_1
600775
2019-12-31
115085471.76
4737178858.35
5078412706.48
1750040421.43
1793501427.99
219394222.3
263259430.41
.0308
.0189
1.6321
.3873
.0229
.8951
.0247
.1214
.0244
.7741
87897598.19
1.8793
1.5218
82341643.66
3891544374.06
1219582049.45
601990535.53
307030520.43
17261888
24404281.63
53451972.08
2087080148.47
191058552.33
.8191
-3.0016
202.2252
48.922
4.6271
4.6961
2.9317
2.8914
.1511
.3574
.0336
.0116
.1093
.0005
27375815.04
25788025.33
.9348
.0652
.4632
.5368
0
287636148.06
77.7235
.1357
124.5017
.4093
.5324
.2268
.2408
.6464
.2026
.1
.051
.0819
.9802
80.3548
0
.0468
.0181
162.4056
.0805
3902192914.3
554872811.94
0

a_2
600775
2018-12-31
168755302.07
4788095491.44
4742532473.87
1632959022.74
1551890318.07
134198666.76
156515397.84
.0576
.0344
1.6752
.4031
.0381
.8725
.0375
.1186
.0472
.7277
97888861.34
1.877
1.5239
13906596.93
3769538916.26
1130858216.39
677142415.59
607079475.74
7050224.14
27724465.68
95000000
2175057410.03
222683252.65
.8605
.2144
183.4735
35.1707
5.359
5.1787
3.2303
2.7742
.1607
.3531
.0496
.0125
.1046
.0015
34989842.5
114645238.93
.9395
.0605
.762
.238
0
205795256.41
70.4811
.1403
112.9923
.2826
.2959
.5394
.1646
.6095
.1829
.1095
.0982
.0893
.986
48.5641
0
.0692
.0176
163.5217
.1143
3824851268.23
511541677.45
0

a_3
600775
2017-12-31
97877240.27
5162159091.07
5004609526.06
2167147749.62
2340319522.79
221288070.47
154687193.48
.0437
.0276
1.5862
.3696
.0215
.8738
.0233
.113
.0373
.7399
104546248.96
2.0928
1.8056
12836834.25
3682967387.78
904214951.74
344590069.53
733731077.54
7984320.1
31860219.59
45000000
1829618313.33
219241419.83
1.0035
1.0088
185.7272
51.0957
4.575
6.9887
2.7341
3.0486
.1422
.2872
.0385
.0134
.1008
-.0012
14103505.37
51625015.37
.9417
.0583
.6876
.3124
0
211981507.41
52.2273
.1043
133.4999
.3613
.5791
.3306
.0903
.6501
.1596
.0608
.1295
.1047
.9828
95.7012
0
-.1142
.0172
156.6983
.1372
4124031405.27
496916088.95
0

a_4
600775
2016-12-31
39880247.14
3970172564.24
3917025767.59
2699335031.17
2401211079.88
380000000
443655192.26
.0481
.0323
1.4927
.3301
.0231
.8462
.0108
.1269
.0456
.7066
171980121.52
2.2344
1.9749
15775049.01
3434694478.05
980473420.83
375196065.08
449612454.02
8918416.06
51361000.31
40000000
1463633291.99
225942725.06
.8595
.3145
187.4065
64.1029
3.7632
7.3248
2.6531
3.3513
.1445
.2595
.0305
.0131
.1153
-.0015
63414021.23
-2970459.87
.9458
.0542
.7055
.2945
0
218957530.17
49.831
.0836
137.5755
.4191
.6424
-.0176
.3752
.6555
.1871
.0716
.0858
.1306
.9759
94.2847
0
-.1354
.0185
137.5305
.0958
3047270117.99
488955616.16
0

a_5
600775
2015-12-31
30112145.04
3959497034.43
3850501804.32
2868508218.84
2706331313.87
234522000
364380089.45
.0547
.0387
1.4139
.2927
0
.8398
.0083
.1294
.0523
.7387
219060270.78
2.3608
2.057
16101296.74
2758278314.51
993567934.91
460856394.62
679096759.87
0
30683747.44
0
1202706448.9
229199721.71
.8949
.5763
165.1879
62.5651
4.4638
6.5722
3.3288
3.77
.1474
.3038
.0499
.0147
.118
-.0033
12103536.57
-29941112.93
.9432
.0568
.7606
.2394
0
206653260.63
55.5373
.0873
109.6507
.343
1.0943
-.1583
.064
.5639
.2031
.0942
.1388
.1601
.9815
0
0
0
.0213
115.6217
.1221
2950192129.39
520568949.23
0

a_6
600775
2014-12-31
47067643.74
4138861815.28
4094827801.51
4307290250.09
4897134151.08
230000000
458097020.51
.0581
.0425
1.3667
.2683
.0242
.8466
.0135
.1289
.0563
.7542
206694187.16
2.5333
2.1159
27074552.04
2419369409.24
899956102.22
515932952.77
788866213.94
0
20894532.96
30000000
1050553230.98
160110043.06
.9396
.2242
142.6137
54.1067
6.0247
6.7123
4.1366
4.1084
.1508
.4174
.0484
.0137
.1149
.0003
45375733.87
-10268140.26
.9396
.0604
.7801
.2199
0
387639546.32
54.3775
.1104
88.2362
.2671
.8213
-.0523
.231
.5232
.1946
.1116
.1706
.1291
.986
103.2955
0
.0387
.0178
104.1925
.1375
3061268746.49
501531956.77
0

a_7
600775
2013-12-31
-27143731.87
2948154687.52
3034700271.31
1039705850.12
978643872.43
1903403712.55
946895706.98
.0601
.0455
1.3211
.2431
.0984
.7873
-.0109
.1448
.076
.5992
284652035.06
2.7931
2.4233
406544.54
2637174864.94
745875099.05
506106542.54
248903007.99
0
316534.47
99000000
792120098.3
114714822.8
.9712
-.4594
167.9641
80.7271
4.3865
6.6595
3.2257
4.3731
.1417
.3699
.0381
.0175
.1194
.008
137307082.27
-96277056.24
.997
.003
.9706
.0294
1294403712.55
175443812.03
54.8089
.0899
113.1552
.3044
.7822
-.5111
.7289
.6373
.1802
.1223
.0601
.114
.9998
28.3713
0
.1996
.0186
105.8449
.1328
2437212833.11
309721929.79
0

a_8
600775
2012-12-31
-77796004.46
2687301390.25
2769512416.08
287237221.93
133340862.68
527698456.5
563738239.01
.0804
.0436
1.8414
.4569
.2528
.6599
-.032
.1376
.056
.7798
268857750.33
1.2434
1.0557
6127251.58
1721124445.63
661413771.27
592266738.55
141451152.45
0
2198170.16
360000000
939969913.49
123994352.31
.9271
-.6044
144.9169
30.4978
3.9783
8.3457
3.6074
2.3195
.1118
.1877
.0608
.0146
.1109
.0121
78051749.55
-132834518.5
.9955
.0045
.9671
.0329
0
243872674.93
43.7349
.0858
101.182
.3221
1.4027
-.9766
.5738
.5523
.2122
.1901
.0454
.0871
.9998
4.9171
0
.0817
.0277
125.966
.1266
2177667526.91
270876979.95
0

a_9
600775
2011-12-31
-47347712.63
2207270875.3
2397182633.4
342285167.76
48918754.63
450432454.1
602023378.38
.0728
.0428
1.7006
.412
.3242
.5743
-.0221
.1499
.0542
.7896
198137872.08
1.2315
1.0078
5991302.88
1352692355.75
619159728.34
687442710.67
53836363.22
0
1502585.01
362307585.2
642319246.52
113062737.47
.869
-1.6358
120.5597
34.4684
3.5039
7.9808
4.878
2.5418
.1351
.2237
.0739
.019
.1193
.0116
9946688.04
-82042490.13
.9947
.0053
.9481
.0519
0
182344392.73
45.7346
.0921
74.8251
.2636
1.621
-.7067
.0857
.4986
.2282
.2534
.0198
.1012
.9997
3.7978
0
.0685
.0091
101.1644
.1209
1835112928.22
263129195.34
0

a_10
600775
2010-12-31
-45087978.08
1816550548.06
1979901961.87
210861677.6
287495063.43
509700000
439656244.04
.0051
.0029
1.7278
.4212
.4478
.4593
-.0269
.1712
.0045
.6538
113238981.43
1.172
.9726
6509257.63
1061408863.02
607879896.17
661484199.39
231069610.98
0
999427.77
483278668.33
495705107.93
100139914.93
.9048
-21.678
107.4241
34.7152
3.1326
7.6465
6.1149
2.2566
.1514
.1994
.011
.0247
.1325
.0139
22158617.22
-105703629.86
.9956
.0044
1.2199
-.2199
0
190835621.8
47.734
.0837
59.6902
.1873
12.0871
-14.0277
2.9406
.4143
.2373
.2582
.0902
.0928
.9962
2.6072
0
.0483
.0101
90.909
.1516
1485202064.65
208109379.1
.0083

a_11
600775
2009-12-31
-132683652.46
1570225912.93
1322727938.1
359905574.08
213862845.72
463801668.02
713421498.32
.0129
.0077
1.6637
.3989
.394
.4185
-.1033
.1926
.0148
.523
184522438.68
1.1267
.9652
2781999.75
1078291680.75
550966213.76
778712065.54
48970289.67
0
469360.36
386215375.85
410222683.82
183712274.22
.9647
13.0096
145.0476
74.2549
2.6449
4.6592
5.4716
2.247
.0947
.1615
.0159
.0175
.1483
.0268
37248976.75
-165498254.42
.992
.008
.8161
.1839
1500000
120230616.25
78.3391
.0641
66.7085
.1822
7.7414
-8.6994
1.958
.4389
.2242
.3169
.0199
.1874
.9946
2.8439
0
.0891
.0106
87.2495
.1268
936802346.81
190798864.07
.0104

a_12
600775
2008-12-31
-145889134.32
1231471504.59
1372439026.46
297719050.2
74385252.75
774311321.18
886519897.76
.0258
.0151
1.7102
.4153
.5656
.3427
-.129
.25
.0343
.4393
226500391.37
.9821
.6613
9155688.82
1023972649.61
529317696.41
937585276.41
83678493.2
0
1155400
604667543.14
366410898.04
98032985.07
.8666
-3.6329
183.5424
116.6177
2.2707
3.0545
5.699
2.0088
.1252
.3208
.0427
.0234
.1835
.0431
25216872.9
-187697341.11
.9919
.0081
.9587
.0413
0
78580580.58
119.4964
.1328
64.046
.2083
5.1873
-4.8372
.6499
.3977
.2056
.3642
.0325
.0917
.9967
1.7307
0
.0805
.0202
84.4176
.1553
1017322436.56
191341137.41
0

a_13
600775
2007-12-31
-76122663.91
2490442974.7
2522523674.06
185931672.4
94291589.07
1452376906.85
1738197396.09
.0649
.0372
1.7444
.4267
.5948
.3019
-.0754
.2427
.0953
.39
218080378.76
.9747
.6931
9302585.31
1002085480.72
500239754.24
976375099.99
110935418.99
0
1906732.5
657304600
333673496.97
114148749.08
.9758
-.3332
283.3788
205.6465
2.0744
3.0786
2.2146
1.9031
.1726
.2816
-.0065
.0181
.164
.0606
-12431336.43
-121801484.31
.9685
.0315
.9254
.0746
0
1468715800.97
118.5602
.1182
164.8186
.1598
2.3942
-1.2651
-.1291
.387
.1932
.377
.0428
.1033
.9832
1.6114
0
.0931
.0172
94.2955
.1736
833250717.55
167558882.1
0

a_14
600775
2006-12-31
-141127244.09
2853076110.15
2603827523.83
236500242.16
139217834.52
1887461192
1929481030.02
.0689
.0345
1.9971
.4993
.6052
.2171
-.1595
.314
.1079
.3199
238241967.86
1.2745
1.0986
-743477373.68
1716035106.18
500221720.06
537950860.01
12734190.07
0
11550.64
836070200
299958418.16
245405435.33
.9686
2.6111
495.839
434.5414
2.2517
3.6127
.9245
1.5902
.1591
.1759
-.0384
.0202
.2349
.0589
13557206.97
-142783185.35
.9723
.0277
.9339
.0661
0
1534505221.7
101.0314
.0856
394.8076
.8482
2.3537
-1.4958
.142
.6202
.1808
.1944
.0046
.1776
.9747
2.0525
0
.0623
.0046
88.4653
.224
855905189.87
157448656.4
0

a_15
600775
2005-12-31
-183202993.48
3055184409.25
2872933141.93
255540381.83
24957687.61
1314480200
1512138864.7
.0708
.0348
2.036
.5088
.5917
.2718
-.2144
.3597
.1075
.3235
273430836.21
1.3245
1.1941
-963967225.73
1779723066.9
322831255.88
531764214.8
6526301.87
0
11550.64
795070200
365284239.43
183411679.98
.8609
1.9844
616.9832
536.779
2.6333
4.5064
.681
1.5603
.1494
.1303
-.0585
.0287
.2649
.0661
10570719.61
-181589853.36
.9701
.0299
.9767
.0233
0
2045272570.05
80.9958
.0663
535.9875
1.3623
2.8621
-1.9772
.1151
.6739
.1222
.2014
.0025
.1365
1
2.2385
0
.071
.0024
112.9821
.2861
668719305.78
113812068.94
0

a_16
600775
2004-12-31
-104236007.64
2947939156.93
3343468455.17
267262621.43
603443439.55
1499830756.83
1454489943.3
.0434
.0193
2.2487
.5553
.6132
.2086
-.1562
.2989
.0794
.2434
159581103.54
1.1027
1.0059
-1325569390.55
1677496847.58
367833440.38
652877642.25
43680171.93
570000
4873768.21
933600000
317585125.21
271385375.56
1.0193
-7.466
861.9025
774.6523
1.8971
2.2231
.5231
1.1425
.1465
.0968
-.0417
.0339
.2492
.0158
10570694.19
-106603658.34
.9694
.0306
.9885
.0115
10430963.99
2581234527.98
164.183
.0537
697.7195
2.0163
2.8127
-2.0122
.1995
.6118
.1342
.2381
.0159
.1782
.9996
1.7977
0
.0113
.0152
126.3327
.4406
649113537.8
82752876.26
0

a_17
600775
2003-12-31
14149715.02
4094300544.94
4072338673.73
494478474.9
587899595.54
1556425026.16
1805539724.45
.1093
.0384
2.847
.6487
.5224
.3664
.0037
.1112
.0356
1.0785
126395515.06
1.1431
.984
-180355095.27
2436408414.3
362851879.89
555929389.99
237240245.84
38000000
11550.64
1217500000
853989758.55
259091401.21
.9024
.1592
113.6987
50.1321
11.289
11.4809
4.4563
1.7687
.1167
.1592
.0337
.0291
.0638
.0183
19205476.21
11555530.52
.8947
.1053
.7129
.2871
17397767.86
166699860.75
31.7918
.1016
81.9069
.3112
.777
.0838
.1392
.6782
.101
.1548
.066
.1112
.9837
2.1526
0
.0582
.0165
70.7233
.0646
3782193400.2
57122284.23
0

a_18
600775
2002-12-31
-67985140.77
1288956780.1
1484801498.79
745705079.46
264743333.69
1931770000
1664516922.59
.1003
.0408
2.4552
.5927
.6135
.2601
-.0526
.1903
.0861
.4743
181850458.92
1.057
.9105
-20769163.3
1520168217.17
337192104.94
641066342.24
229208781.12
0
11550.64
991800000
420558056.05
204311126.12
.8369
-1.7578
168.7086
95.3962
3.8657
6.5868
3.2217
1.2165
.1395
.1465
-.0086
.0357
.1164
.0382
41571002.21
-70432745.51
.9274
.0726
.8184
.1816
36800000
92641428.77
55.4141
.0848
113.2945
.4122
1.259
-.6322
.3731
.5573
.1236
.235
.084
.1264
.9759
1.6815
0
.0499
.0276
92.2739
.0784
1290073374.11
70753270.52
0

a_19
600775
2001-12-31
-152241885.82
832206354.62
883242851.12
383884302.12
294833220.75
889912820.43
932431915.6
.1838
.0855
2.1504
.535
.6399
.2306
-.1767
.2561
.2053
.4163
331257401.66
.7136
.6156
97606677.68
601054701.37
344933759.27
842697362.84
281043400.86
0
11550.64
708570000
255325038.71
143343897.34
.8006
-.2886
202.4865
158.9184
2.406
5.8283
2.6097
1.149
.0802
.0981
-.0635
.0377
.1664
.052
53688929.42
-154393628.4
.9757
.0243
1.0144
-.0144
0
65122376.41
62.6253
.0516
139.8612
.3132
1.5694
-.873
.3036
.2904
.1667
.4072
.1358
.1295
.9837
1.097
0
.0632
.044
64.912
.1389
682999091.2
90543306.69
0

a_20
600775
2000-12-31
-146621927.07
1083493752.91
1257055895.44
119568521.2
195510617.04
872704181.3
703018863.61
.1649
.055
3.0014
.6668
.3257
.5805
-.1198
.2033
.1103
.4983
253192082.83
.7785
.6767
-117121294.48
1120683954.8
396943083.24
663715506.91
274872325.02
0
574825.48
533430000
950713574.24
153719860.56
.743
-1.2858
265.3819
72.7516
2.7308
2.5964
2.9247
.7926
.0848
.1017
-.0666
.0592
.0996
.0446
43448909.25
-149753600.9
.9729
.0271
.984
.016
0
131624381.55
140.5808
.0672
124.8011
.319
1.7875
-1.1094
.3219
.4563
.1616
.2702
.1119
.0939
.991
2.3687
0
.1022
.0449
236.9002
.0219
1052145264.67
51615906.72
0

a_21
600775
1999-12-31
-134799123.31
1833456694.47
1566611165.68
20971638.63
55885823.14
1060970000
1180533751.77
.0539
.0129
4.19
.7613
.2416
.6759
-.0944
.1522
.0259
.4968
165903244.18
.812
.4932
-86909606.46
1773671696.68
540387199.48
404014013.85
155872389.7
0
60945
528547074.01
1478785138.98
180700309.4
.8951
7.2237
442.7007
132.4875
2.7749
1.6047
1.6957
.5394
.0629
.3189
-.0564
.1023
.0037
.0462
5719171.04
-128962709.36
.9671
.0329
1.4685
-.4685
0
197854599.53
227.45
.2428
215.2507
.3128
4.3363
-3.4911
.1548
.6172
.188
.1406
.0542
.0826
1
3.3615
0
.1248
.0475
332.9903
.1487
1248780350.95
91561833.7
0

a_22
600775
1998-12-31
-532143834.62
2412355265.95
2562744559.23
42602926.48
40510373.57
1164253600
1058469672.52
-.7753
-.1457
5.3211
.8121
.4238
.5165
-.3189
.314
-.2958
.4925
39234974.33
.8743
.522
-81753728.97
2401243425.45
564551902.22
232470488.75
190671281.73
0
6289487.33
1166312188
1421357468.83
164384343.26
1.0333
.3046
560.4463
337.283
4.0416
1.6381
1.0811
.3443
-.0043
.3524
-.253
.1155
.1525
.0459
4276822.52
-532979065.35
.9563
.0437
1.0032
-.0032
0
37699408.08
222.8124
.2862
337.6339
.7414
-.0708
1.0795
-.0087
.7086
.1666
.0686
.0563
.0597
1
2.0631
0
.0657
.051
241.2658
.258
2059608397.91
113571070.88
0

a_23
600775
1997-12-31
-346587386.05
0
0
0
0
0
0
-.235
-.0776
3.0302
.67
.3439
.5174
-.1366
.2258
-.1247
.6219
30563069.92
1.1475
.7537
92264387.6
3121040860.47
532334646.72
0
427063854.41
0
24072427.13
940264533.62
1414411847.45
379159338.46
0
0
412.5312
248.146
9.1712
2.3647
1.4138
1.2074
.0899
.3938
-.1114
.1027
.0863
.0368
11138355.45
-347007274.41
.9881
.0119
1.0084
-.0084
0
0
154.3531
.2639
258.1781
.7291
-.0614
1.0966
-.0352
.7649
.1305
0
.1047
.1387
1
3.3364
0
.0992
.041
172.8234
.2834
0
0
0

a_24
600775
1996-12-31
179710721.05
0
0
0
0
0
0
.1105
.0492
2.2459
.5547
.3117
.4867
.0521
.1293
.0533
.9227
33277952.26
1.4407
1.003
113556433.59
2869184343.22
439517702.05
0
431095004.72
0
74823489.54
646623760
1009794820.94
418178809.3
0
0
297.63
211.5493
14.5906
3.2127
1.9835
2.1754
.1838
.4377
.0929
.056
.0529
.0204
6897058.14
150767148.43
.9885
.0115
.9925
.0075
0
0
113.6121
.2344
184.0178
.5042
.1433
.8192
.0375
.7672
.1175
0
.1153
.2016
.9655
4.4626
0
.1087
.0491
96.815
.2692
0
0
.1108

sz600775南京熊猫

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (按季度)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (图)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「南京熊猫」的人还看过：