多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600774
2020-12-31
329401130.66
0
0
0
0
0
0
0
0
0
0
102915830.33
276124192.43
115359236.73
0
0
0
0
0
0
0
0
0
0
43309731.24
0
118582223.67
0
0
2664177.26
988356522.32
0
0
0
0
0
0
71451341.01
0
0
0
0
262663950.16
1298902394.62
26846831.45
0
0
0
0
225052101.58
0
32766307.69
289876763.61
39045707.96
6925836.66
5785394.98
2259316629.72
0
3247673152.04
662000000
0
0
0
0
0
0
0
0
0
248786615.44
32060991.11
0
0
37012318.72
38995915.3
1681131.28
213880
0
0
0
0
0
0
0
0
757348605.61
0
0
0
0
135127318.61
1592128.89
0
1914818904.96
441400000
0
0
6750359.61
0
448150359.61
0
24885826.18
77777.87
24994095.93
498108059.59
0
2412926964.55
226948002
0
0
0
0
128760469.24
0
78895913.4
0
227345392.16
0
0
0
0
512419.97
662462196.77
172283990.72
834746187.49
3247673152.04
495200411.33
495200411.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
578353406.27
142972478.87
0
0
0
0
0
0
0
0
0
9354909.36
0
0
148796818.12
210782644.88
66446555.04
-24245058.82
0
0
65589257.45
39603546.71
0
16542789.35
23224110.68
24169262.67
0
269574.21
0
0
47123799.14
3453538.29
0
0
43670260.85
45486168.42
-1815907.57
.2004
.2004
0
43670260.85
45486168.42
-1815907.57
994650158.99
0
0
0
0
0
0
0
0
0
0
0
32634880.83
629698794.27
0
0
0
0
0
139369852.34
36479963.4
169358075.77
52378354.04
45250000
240000
25205825.98
0
0
24114716.45
9000000
0
367801698.01
0
-330220588.48
735296
735296
735296
0
660400000
300000000
377527530
62592261.27
0
30000000
491015504.73
-40.27
0
213173230.02
116227900.64
329401130.66
a_1
600774
2019-12-31
116227900.64
0
0
0
0
0
0
0
0
0
0
0
18257937.82
6138792.83
0
0
0
0
0
0
0
0
0
6000000
3848934.22
0
7537811.52
0
0
8931143.99
166942521.02
0
0
0
0
0
0
80847794.3
0
0
0
0
257283529.97
1078322826.15
53002793.93
0
0
0
0
44395157.16
0
0
0
395606.47
3771921.68
0
1518019629.66
0
1684962150.68
150177530
0
0
0
0
0
0
0
0
0
168247380.6
21528330.99
0
0
17210301.39
31682192.92
29957930.43
213880
0
0
0
0
0
0
0
0
164713282.92
0
0
0
0
58900000
0
0
642630829.25
287650000
0
0
0
0
287650000
0
4626615.6
998088.63
0
293274704.23
0
935905533.48
226948002
0
0
0
0
128760469.24
0
78522107.67
0
182233029.47
0
0
0
0
4262419.97
620726028.35
128330588.85
749056617.2
1684962150.68
1157303262.34
1157303262.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1132465706.01
787731721.59
0
0
0
0
0
0
0
0
0
26234323.44
0
0
82516232.74
208482459.49
27500968.75
441162.24
0
0
2007338.66
2007338.66
0
206831.12
26610563.87
35150427.85
0
14335110.56
0
0
47425881.16
8315310.96
0
0
39110570.2
29870980.56
9239589.64
.1316
.1316
0
39110570.2
29870980.56
9239589.64
1291910996.33
0
0
0
0
0
0
0
0
0
0
0
20273349.62
935736781.61
0
0
0
0
0
145494234.64
81278789.17
99432255.59
50242284.94
0
0
18500
0
0
48500198.4
0
0
0
0
-48481698.4
0
0
0
0
444177530
10000000
384392016.88
100475268.59
0
0
-30689755.47
-.58
0
-28929169.51
145157070.15
116227900.64
a_2
600774
2018-12-31
145157070.15
0
0
0
0
0
0
0
0
0
0
0
13514879.25
4637071.38
0
0
0
0
0
0
0
0
0
0
9567501.41
0
7418350.92
0
0
1944468.67
182239341.78
0
0
0
0
0
0
78862531.42
0
0
0
0
274685444.41
1118120413.12
18076439.02
0
0
0
0
46820579.5
0
0
0
488218.37
3645578.45
0
1540699204.29
0
1722938546.07
228700000
0
0
0
0
0
0
0
0
0
206523120.62
17716039.46
0
0
12247628.05
62286350.88
0
0
0
0
0
0
0
0
0
0
263190080.58
0
0
0
0
158742016.88
0
0
949405236.47
49500000
0
0
0
0
49500000
0
4784863.73
2164755.29
0
56449619.02
0
1005854855.49
226948002
0
0
0
0
128760469.24
0
77226242.22
0
160695580.3
0
0
0
0
4262419.97
597892713.73
119190976.85
717083690.58
1722938546.07
1081680505.34
1081680505.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1063026462.12
725171393.06
0
0
0
0
0
0
0
0
0
24475567.56
0
0
76015456.85
202097542.65
36955919.4
-1689417.4
0
0
-10376673.01
-11279489.98
0
1060680.2
9338050.41
25363816.35
0
474219.33
0
0
34227647.43
7225373.32
0
0
27002274.11
19566568.13
7435705.98
.0862
.0862
0
27002274.11
19566568.13
7435705.98
1259570605.52
0
0
0
0
0
0
0
0
0
0
0
15799024.53
902685639.4
0
0
0
0
0
133086357.62
45438723.38
84076803.24
110082106.41
10250779.88
0
64400
0
0
74886025.5
0
0
0
0
-64570845.62
0
0
0
0
329000000
0
309821388.32
28509678.19
0
0
-9331066.51
179673.72
0
36359868
108797202.15
145157070.15
a_3
600774
2017-12-31
108797202.15
0
0
0
0
0
0
0
0
0
0
0
8589682.76
2674872.81
0
0
0
0
0
0
0
0
0
6000000
6613174.67
0
10772485.11
0
0
12501723.03
155949140.53
0
0
0
0
0
0
90142021.4
0
0
0
0
260102937.71
1126746463.98
17928328.29
0
0
0
0
49231490.11
0
0
0
861924.53
4077040.88
0
1549090206.9
0
1705039347.43
178700000
0
0
0
0
0
0
0
0
0
223364971.43
13227280.59
0
0
9470686.63
80471679.36
110633411.8
6514471.03
0
0
0
0
0
0
0
0
139953852.69
0
0
0
0
76070968.16
0
0
838407321.69
162992437.04
0
0
0
0
162992437.04
0
4943111.86
3331421.95
0
171266970.85
0
1009674292.54
174575386
0
0
0
0
128760469.24
0
75458076.22
0
200507055.75
0
0
0
0
4262419.97
583563407.18
111801647.71
695365054.89
1705039347.43
1012370527
1012370527
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1011607453.61
686289792.36
0
0
0
0
0
0
0
0
0
23995221.69
0
0
68455977.34
199754128.68
25432223.02
7680110.52
0
0
12224839.77
12165552.49
0
4383611.92
17371525.08
2537002.66
0
304409.73
0
0
19604118.01
4273796.26
0
0
15330321.75
16466700.23
-1136378.48
.0943
.0943
0
15330321.75
-1136378.48
16466700.23
1191320193.26
0
0
0
0
0
0
0
0
0
0
0
9159441.19
833906015.47
0
0
0
0
0
124904602.33
43569415.78
77860206.78
120239394.09
10000000
29733.76
2568150
0
0
100225735.39
20000000
0
0
0
-107627851.63
0
0
0
0
199000000
0
236821387.84
20028459.15
0
400000
-58249846.99
219339.02
0
-45418965.51
154216167.66
108797202.15
a_4
600774
2016-12-31
154216167.66
0
0
0
0
0
0
0
0
0
0
0
6279385.2
9375041.27
0
0
0
0
0
0
0
0
0
0
14286424.94
0
12977713.26
25697.56
0
0
197160429.89
0
0
0
0
0
0
83514826.74
0
0
0
0
193750927.64
1137777884.89
49882717.95
0
0
0
0
49287659.46
0
0
0
2024886.45
1994544.09
0
1518233447.22
0
1715393877.11
238700000
0
0
0
0
0
0
0
0
3000000
220277413.63
14123368.55
0
0
8378996
70345051.54
103450672.21
4419573.71
0
0
0
0
0
0
0
0
138678630.86
0
0
0
0
77600000
0
0
878973706.5
139284793.04
0
0
0
0
139284793.04
0
5219540.38
4498088.61
0
149002422.03
0
1027976128.53
174575386
0
0
0
0
128937332.78
0
74567254.36
0
191914192.82
0
0
0
0
4262419.97
574256585.93
113161162.65
687417748.58
1715393877.11
949197442.21
949197442.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
954192207.92
645630156.68
0
0
0
0
0
0
0
0
0
20933355.44
0
0
68929642.46
189042199.72
27380475.83
2276377.79
0
0
-4113116.43
-1859682.92
0
0
-9107882.14
20826104.17
0
206552.06
30133.83
30133.83
11511669.97
7054508.31
0
0
4457161.66
11643651.34
-7186489.68
.0667
.0667
0
4457161.66
11643651.34
-7186489.68
1107983074.05
0
0
0
0
0
0
0
0
0
0
0
4573986.43
778074497.32
0
0
0
0
0
111656944.65
39599092.73
77174303.8
106052221.98
0
0
7060000
0
20528590.96
68714312.83
0
0
0
0
-41125721.87
400000
400000
0
0
257000000
0
215081387.84
22405623.31
0
3727170.75
16185818.1
241406.2
0
81353724.41
72862443.25
154216167.66
a_5
600774
2015-12-31
72862443.25
0
0
0
0
0
0
0
0
0
0
0
6191505.7
37745334.84
0
0
0
0
0
0
0
0
0
0
15927708.28
0
13735072.57
0
0
0
146462064.64
0
0
0
0
0
0
85374509.66
0
0
0
0
117271613.94
1160574061.67
94462892.63
0
0
0
0
51205794.6
0
0
0
1139777.33
1457108.66
0
1511485758.49
0
1657947823.13
168460000
0
0
0
0
0
0
0
0
26000000
210750334.81
11190800.59
0
0
7689252.87
56049526.51
96346537.8
2324675.36
0
0
0
0
0
0
0
0
133341598.33
0
0
0
0
126000000
0
0
838152726.27
119206180.88
0
0
0
0
119206180.88
0
5380558.35
5664755.27
0
130251494.5
0
968404220.77
174575386
0
0
0
0
128937332.78
0
72619033.9
0
189201777.38
0
0
0
0
4262419.97
569595950.03
119947652.33
689543602.36
1657947823.13
984072550.59
984072550.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
978945066.97
696373367.23
0
0
0
0
0
0
0
0
0
15667715.61
0
0
61830744.85
175958687.46
28664082.69
450469.13
0
0
5909393.77
5644357.4
0
0
11036877.39
332390.36
8620.08
329674.9
213162.08
221782.16
11039592.85
4509080.08
0
0
6530512.77
10185145.19
-3654632.42
.06
.06
0
6530512.77
10185145.19
-3654632.42
1110332208.96
0
0
0
0
0
0
0
0
0
0
0
4183283.97
851291967.62
0
0
0
0
0
102707423.99
17733944.72
68684673.65
74097482.95
953798.16
265036.37
2338.84
0
540796.87
82485367.87
0
0
0
0
-80723397.63
0
0
0
0
173760000
0
156901387.84
17420973.09
0
3779191.87
-4341552.8
204245.4
0
-10763222.08
83625665.33
72862443.25
a_6
600774
2014-12-31
83625665.33
0
0
0
0
0
0
0
953798.16
0
0
0
5925488.34
43977666.92
0
0
0
0
0
0
0
0
0
0
17499641.13
0
13771357.25
0
0
0
165753617.13
0
0
0
0
0
0
79730152.26
0
0
0
0
121598503.54
1197196824.71
28178115.71
0
0
0
0
52715286.21
0
0
0
663554.04
1185966.78
0
1481268403.25
0
1647022020.38
198380000
0
0
0
0
0
0
0
0
37000000
214813956.57
12027029.48
0
0
6421639.7
42881878.4
88137577.8
2324675.36
0
0
0
0
0
0
0
0
151221606.5
0
0
0
0
49700000
0
0
802908363.81
148727568.72
0
0
0
0
148727568.72
0
5541576.33
6831421.93
0
161100566.98
0
964008930.79
174575386
0
0
0
0
133199752.75
0
71254685.42
0
180380980.67
0
0
0
0
0
559410804.84
123602284.75
683013089.59
1647022020.38
941328963.05
941328963.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
952998129.19
677403474.7
0
0
0
0
0
0
0
0
0
13709545.25
0
0
56246202.08
175734451.62
29690643.42
213812.12
0
0
-1947527.3
-2328820.8
0
0
-13616693.44
43801258.88
0
105265.43
-10021.61
0
30079300.01
5901627.38
0
0
24177672.63
19567089.18
4610583.45
.11
.11
0
24177672.63
19567089.18
4610583.45
1075032062.31
0
0
0
0
0
0
0
0
0
0
0
24544652.72
814890211.38
0
0
0
0
0
96533052.56
37291140.68
70427049.17
80435261.24
29754949.93
0
31851
0
1299999.2
39050163.01
29410445.43
0
0
0
-37373808.31
0
0
0
0
158680000
0
183221387.84
19133696.02
0
3481691.59
-47156775.45
5884.99
0
-4089437.53
87715102.86
83625665.33
a_7
600774
2013-12-31
87715102.86
0
0
0
0
0
0
0
917009.17
0
0
0
7970159.28
46852791.59
0
0
0
0
0
0
0
0
0
0
14695580.73
0
15116946.9
0
0
0
173267590.53
0
0
0
0
0
0
82058973.06
0
0
0
0
126806570.14
1217331993.53
14119219.96
0
0
0
0
54670640.44
0
0
0
168242.07
989141.69
0
1496144780.89
0
1669412371.42
288300000
0
0
0
0
0
0
0
0
40000000
230953275.16
11427280.7
0
0
5545617.31
49292958.24
79756437.8
2324675.36
0
0
0
0
0
0
0
0
156254801.21
0
0
0
0
58500000
0
0
922355045.78
74548956.56
0
0
0
0
74548956.56
0
5674863.53
7998088.59
0
88221908.68
0
1010576954.46
174575386
0
0
0
0
133199752.75
0
70469387.46
0
161599189.45
0
0
0
0
0
539843715.66
118991701.3
658835416.96
1669412371.42
1002931624.49
1002931624.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1011004163.27
733756413.47
0
0
0
0
0
0
0
0
0
16018153.58
0
0
55308357.35
171842961.94
33770749.9
307527.03
0
0
25072529.6
25064615.5
0
0
16999990.82
950010.26
0
359702.28
22459.68
0
17590298.8
12256812.54
0
0
5333486.26
16704073.37
-11370587.11
.1
.1
3750000
9083486.26
20454073.37
-11370587.11
1151051466.48
0
0
0
0
0
0
0
0
0
0
0
20378001.22
859145749.77
0
0
0
0
0
92784186.38
46095363.48
86788792.75
86615375.32
1821941.24
0
15192
0
1294458.24
39662676.91
2731036.31
0
0
0
-39262121.74
0
0
0
0
228600000
0
228041387.84
30251493.89
0
3762286.07
-33455167.8
-60613.21
0
13837472.57
73877630.29
87715102.86
a_8
600774
2012-12-31
73877630.29
0
0
0
0
0
0
0
0
0
0
0
6678281.58
110173934.75
0
0
0
0
0
0
0
0
0
0
13404835.64
0
16503378.94
0
0
0
220638061.2
0
0
0
0
0
0
110505649.54
0
0
0
0
132014636.8
1133427473.47
11844936.89
0
0
0
0
56625994.67
0
0
0
423521.91
807203.96
0
1445649417.24
0
1666287478.44
297220000
0
0
0
0
0
0
0
0
39000000
230507358.52
10410711.12
0
0
4620433.34
42602838.31
73895602.75
211680
0
0
0
0
0
0
0
0
175905172.61
0
0
0
0
30000000
0
0
904373796.65
93570344.4
0
0
0
0
93570344.4
0
0
9164755.25
0
102735099.65
0
1007108896.3
174575386
0
0
0
0
129449752.75
0
66049741.11
0
156297777.87
0
0
0
0
0
526372657.73
132805924.41
659178582.14
1666287478.44
918389551
918389551
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
934139589.85
667010498.08
0
0
0
0
0
0
0
0
0
14479623.89
0
0
49441522.54
167580564.75
35513044.18
114336.41
0
0
31700530.47
31712581.56
0
0
15950491.62
1547092.94
0
767895.18
292190.68
0
16729689.38
3590539.71
0
0
13139149.67
22193744.52
-9054594.85
.13
.13
0
13139149.67
22193744.52
-9054594.85
1047823360.03
0
0
0
0
0
0
0
0
0
0
962500
15588586.35
771025957.66
0
0
0
0
0
87328739.85
42550517.02
67169785.5
96299446.35
2987948.91
0
229699
0
475761.51
50854466.28
2000000
0
0
0
-49161056.86
0
0
0
0
99517100
0
143370703.84
24302213.39
0
3736103.3
-71891920.53
28508.38
0
-24725022.66
98602652.95
73877630.29
a_9
600774
2011-12-31
98602652.95
0
0
0
0
0
0
0
0
0
0
0
4375673.84
113904876.33
0
0
0
0
0
0
0
0
0
0
20293414.75
0
17474277.72
0
0
0
254650895.59
0
0
0
0
0
0
78793067.98
0
0
0
0
137222703.52
1093145887.56
42005252.08
0
0
0
0
58597158.05
0
0
0
727058.83
639239.31
0
1411130367.33
0
1665781262.92
305652216
0
0
0
0
0
0
0
0
35200000
227492191.02
12752201.75
0
0
4435243.02
36164335.8
65916605.37
211680
0
0
0
0
0
0
0
0
162594203.34
0
0
0
0
55000000
0
0
905418676.3
103991732.24
0
0
0
0
103991732.24
0
0
10331421.91
0
114323154.15
0
1019741830.45
174575386
0
0
0
0
129449752.75
0
64954321.17
0
135199453.29
0
0
0
0
0
504178913.21
141860519.26
646039432.47
1665781262.92
864884809.41
864884809.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
887600233.84
631137237.54
0
0
0
0
0
0
0
0
0
14352874.11
0
0
55475012.96
151236882.88
35099173.55
299052.8
0
1344389.58
24801700.2
25685498.66
0
0
3430665.35
9237819.93
0
730475.5
100191.25
0
11938009.78
1404522.3
0
0
10533487.48
15661319.6
-5127832.12
.09
.09
0
10533487.48
15661319.6
-5127832.12
993262630.97
0
0
0
0
0
0
0
0
0
0
0
4807897.64
736741366.9
0
0
0
0
0
80556894.71
34545724.81
74922709.62
71303832.57
2725091.12
0
187165.85
0
733590.85
123904528.97
20000000
0
0
0
-140258681.15
0
0
0
0
293968896
0
258830325.92
22896738.6
0
4765918.97
7475912.51
5739.95
0
-61473196.12
160075849.07
98602652.95
a_10
600774
2010-12-31
160075849.07
0
0
0
0
0
0
0
2264500
0
0
0
3756574.26
42201836.57
0
0
0
0
0
0
0
0
0
0
17982622.06
0
11729515.59
0
0
0
238010897.55
0
0
0
0
0
0
33107569.32
0
0
0
0
142430770.12
1103140305.52
10332869.08
0
0
0
0
60551972.51
0
0
0
160555.56
591028.49
0
1350315070.6
0
1588325968.15
321060000
0
0
0
0
0
0
0
0
39000000
212521911.6
6522986
0
0
3547490.21
30088223.35
57714885.97
211680
0
0
0
0
0
0
0
0
222209379.3
0
0
0
0
30000000
0
0
922876556.43
78445378.16
0
0
0
0
78445378.16
0
0
11498088.57
0
89943466.73
0
1012820023.16
174575386
0
0
0
0
129449752.75
0
64419906.2
0
120072548.66
0
0
0
0
0
488517593.61
86988351.38
575505944.99
1588325968.15
738459186.89
738459186.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
749811915.96
527990344.02
0
0
0
0
0
0
0
0
0
12762208.47
0
0
47008529.5
130562322.37
31924254.6
-435743
0
-240000
12706315.32
12085332.11
0
0
1113586.25
14155501.31
0
1871472.6
35805.05
0
13397614.96
6077598.34
0
0
7320016.62
13258996.84
-5938980.22
.08
.08
0
7320016.62
13258996.84
-5938980.22
846097035.47
0
0
0
0
0
0
0
0
0
0
0
93680848.31
600289685.82
0
0
0
0
0
72739391.3
41533944.16
62508574.46
162706288.04
6587203.58
407611.73
21765368.81
0
354603.09
71243163
5913902.92
0
0
0
-48042278.71
0
0
0
0
241360000
0
267834621.84
19748838.02
0
1197081.41
-47420541.27
-38923.34
0
67204544.72
92871304.35
160075849.07
a_11
600774
2009-12-31
92871304.35
0
0
0
0
0
0
0
1627120
0
0
0
3640076.19
42327797.27
0
0
0
0
0
0
0
0
0
0
14267663.86
0
11575043.36
0
0
0
166309005.03
0
0
0
0
0
0
21022237.21
0
0
0
0
148609602.59
1063554369.35
39406973.23
0
0
0
0
62528407.8
0
0
0
0
644171.2
0
1335765761.38
0
1502074766.41
340980000
0
0
0
0
0
0
0
0
39000000
207121272.09
5121716.02
0
0
3021821.27
36079420.21
49184423.84
216580
0
0
0
0
0
0
0
0
125498849.38
0
0
0
0
30000000
0
0
836224082.81
85000000
0
0
0
0
85000000
0
0
12664755.23
0
97664755.23
0
933888838.04
174575386
0
0
0
0
129449752.75
0
62981247.5
0
108252210.52
0
0
0
0
0
475258596.77
92927331.6
568185928.37
1502074766.41
623728227.32
623728227.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
643824853.58
432606199.16
0
0
0
0
0
0
0
0
0
15849880.95
0
0
45377174.78
121921228.14
27611043.55
459327
0
700000
-3029372.58
-3865932.63
0
0
-22425998.84
33100697.21
0
1291812.63
920800.65
0
9382885.74
4075071.69
0
0
5307814.05
4446481.13
861332.92
.03
.03
0
5307814.05
4446481.13
861332.92
714383768.74
0
0
0
0
0
0
0
0
0
0
0
46508013.81
496781547.43
0
0
0
0
0
66823772.53
36648824.33
106183281.42
54454356.84
1730715
887163.55
16072980
10000
3123734.64
58944905.21
2554930
0
0
0
-39675242.02
0
0
0
0
398280000
0
377200000
20514902.51
0
2413395.91
-1848298.42
2156.34
0
12932972.74
79938331.61
92871304.35
a_12
600774
2008-12-31
79938331.61
0
0
0
0
0
0
0
802905
0
0
0
6299930.56
21579667.63
0
0
0
0
0
0
0
0
0
0
25924111.62
0
13875897.8
0
0
0
148420844.22
0
0
0
0
0
0
24888169.84
0
0
0
0
148370685.69
1069514190.19
28987324.4
0
0
0
0
64474963.98
0
0
0
0
837541.54
0
1337072875.64
0
1485493719.86
409900000
0
0
0
0
0
0
0
0
21000000
196799195.61
5763408.98
0
0
2536841.98
27362653.33
41365687.73
226580
0
0
0
0
0
0
0
0
143871255.22
0
0
0
0
30000000
0
0
878825622.85
0
0
0
30000000
0
30000000
0
0
13789982.69
0
43789982.69
0
922615605.54
174575386
0
0
0
0
129449752.75
0
61929436.51
0
104857540.38
0
0
0
0
0
470812115.64
92065998.68
562878114.32
1485493719.86
592939368.42
592939368.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
611752617.11
416241236.69
0
0
0
0
0
0
0
0
0
12964554.31
0
0
42076763.02
107775141.22
32495288.53
199633.34
0
-1804389.58
-102014.72
0
0
0
-20719652.99
29185524.17
0
1316380.75
178015.69
0
7149490.43
4797162.82
0
0
2352327.61
5567271.11
-3214943.5
.03
.03
0
0
0
0
677696315.68
0
0
0
0
0
0
0
0
0
0
0
38412008.05
487131095.73
0
0
0
0
0
63245387.18
48727322.42
95749273.29
21255245.11
11645876.18
1105181.84
1436228.93
0
942231.11
71590267.8
4222474.58
0
0
0
-60683224.32
0
0
0
0
381000000
0
375560000
38716168.7
0
2380888.65
-35657057.35
0
0
-75085036.56
155023368.17
79938331.61
a_13
600774
2007-12-31
155023368.17
0
0
0
0
0
0
0
30000
0
0
0
6975750.96
34091159.77
0
0
0
0
0
0
0
0
0
0
10746918.46
0
14083144.45
0
0
0
220950341.81
0
0
0
0
0
0
36096062.58
0
0
0
0
104429798.04
901196059.07
131318866.56
0
0
0
0
78426451.09
0
0
0
0
430537.18
0
1251897774.52
0
1472848116.33
435460000
0
0
0
0
0
0
0
0
35900000
178888218.8
10185928.97
0
0
2139850.05
47565090.92
54466371.21
226580
0
0
0
0
0
0
0
0
73229396.81
0
0
0
0
30000000
0
0
868061436.76
0
0
0
30000000
0
30000000
0
207248.76
14053644.1
0
44260892.86
0
912322329.62
174575386
0
0
0
0
129449752.75
0
60576369.42
0
100643336.36
0
0
0
0
0
465244844.53
95280942.18
560525786.71
1472848116.33
551034055.49
551034055.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586303494.66
392938389
0
0
0
0
0
0
0
0
0
11506195.35
0
0
37802795.32
106970568.73
36608584.02
476962.24
0
0
9376824.64
-53108.9
0
0
-25892614.53
87001548.59
0
1884798.1
850844.87
0
59224135.96
27374565.63
0
0
31849570.33
40373300.45
-8523730.12
.23
.23
0
0
0
0
628130436.61
0
0
0
0
0
0
0
0
0
0
0
3687309.31
448345913.83
0
0
0
0
0
58515913.3
29732296.18
43732326.36
51491296.25
43177868.53
7678807.51
112491869.01
0
691353.95
53273358.14
32981252.6
0
0
0
77785288.26
0
0
0
0
495940000
0
537710000
19617675.27
0
415583.27
-61803258.54
0
0
67473325.97
87550042.2
155023368.17
a_14
600774
2006-12-31
87550042.2
0
0
0
0
0
0
0
0
0
226560
690945
14421460.75
38903968.36
0
0
0
0
0
0
0
0
0
0
10764596.16
0
19182435.49
0
0
212006.91
161187418.71
0
0
0
0
0
0
36775319.48
0
36789171.48
0
0
0
982350442
130838172.38
0
0
0
0
112293138.12
0
0
0
0
0
0
1262270923.98
0
1423458342.69
479230000
0
0
0
0
0
0
0
0
35500000
183900322.83
2536528.21
0
0
2781953.63
22003023.03
0
261655
0
0
0
0
0
0
0
0
71465297.63
0
0
0
0
30000000
37831333.24
0
865510113.57
0
0
0
30000000
0
30000000
0
0
0
0
30000000
0
895510113.57
174575386
0
0
0
0
129449752.75
0
54159060.71
0
68066833.93
0
-2108700.14
0
0
0
424142333.25
103805895.87
527948229.12
1423458342.69
466239077.08
466239077.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
526566418.08
356038252.29
0
0
0
0
0
0
0
0
0
4199101.75
0
0
28041564.45
104742468.76
33545030.83
0
0
0
564717.48
0
0
27966451.36
-31796172.16
55963489.78
0
383391.56
0
0
23783926.06
1244740.44
1863592.72
0
24402778.34
14207293.43
10195484.91
0
0
0
0
0
0
568518894.77
0
0
0
0
0
0
0
0
0
0
0
12424066.22
424830060.46
0
0
0
0
0
45661507.7
18353217.16
22691302.21
69406873.46
9980937.33
127624.85
27610227.02
0
644161.82
35945552.85
35918880
0
26000000
0
-33501481.83
2600000
2600000
2600000
0
519830000
0
525680000
17007584.82
0
878438.83
-21136023.65
0
0
14769367.98
0
0
a_15
600774
2005-12-31
72780674.22
0
0
0
0
0
0
0
0
0
0
640000
11568563.05
29650228.71
0
0
0
0
0
0
0
0
0
0
9463056.41
0
30542984.57
0
0
272694.4
145455144.95
0
0
0
0
0
0
10640696.18
0
10640696.18
0
0
0
1018439411.22
78417647.48
0
0
0
0
117064349.57
0
0
0
0
0
0
1224562104.45
0
1370017249.4
465080000
0
0
0
0
0
0
0
0
25400000
149056098.82
1659989.19
0
0
2479613.6
9722989.94
0
267280
0
0
0
0
0
0
0
0
111063093.93
0
0
0
0
50000000
21217235.24
0
835946300.72
0
0
0
30000000
0
30000000
0
0
0
0
30000000
0
865946300.72
109109616
0
0
0
0
195595522.75
0
52825617.15
0
55774889.24
0
-245107.42
0
0
0
413060537.72
91010410.96
504070948.68
1370017249.4
432670861.92
432670861.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
494796134.58
331169776.51
0
0
0
0
0
0
0
0
0
4197421.74
0
0
27521087.62
97539760.22
34368088.49
0
0
0
-462909.46
0
0
28401077.19
-34187104.93
68128218.62
0
422027.72
0
0
33519085.97
48763.98
245107.42
0
33715429.41
27869342.11
5846087.3
0
0
0
0
0
0
566755038.08
0
0
0
0
0
0
0
0
0
0
0
86845583.27
432313189.09
0
0
0
0
0
42823757.94
22874384.38
18637393.38
136951896.56
0
0
59217448.3
0
433628.38
86984010.2
0
0
0
0
-27332933.52
0
0
0
0
540380000
0
585200000
25527071.64
0
5544.01
-70352615.65
0
0
39266347.39
0
0
a_16
600774
2004-12-31
33514326.83
0
0
0
0
0
0
0
0
0
0
0
28104947.15
29556900.8
0
0
0
0
0
0
0
0
0
0
28760562.94
0
39629565.54
0
0
407315.61
131213055.93
0
0
0
0
0
0
11103605.64
0
11103605.64
0
0
0
1073366683.16
56741135.6
0
0
0
0
114487611.54
0
0
0
0
0
0
1255699035.94
0
1386912091.87
509900000
0
0
0
0
0
0
0
0
22000000
197979114.41
3252650
0
0
1843023.76
8570508.17
0
267280
0
0
0
0
0
0
0
0
72073863.78
0
0
0
0
30000000
11321835.9
0
857208276.02
21227930
0
0
30000000
0
51227930
0
0
0
0
51227930
0
908436206.02
109109616
0
0
0
0
195595522.75
0
48481582.83
0
40124840.61
0
0
0
0
0
393311562.19
85164323.66
478475885.85
1386912091.87
463365736.89
463365736.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
545399543.43
369444685.75
0
0
0
0
0
0
0
0
0
4003291.84
0
0
28537193.1
107322415.66
36091957.08
0
0
0
-1660437.97
0
0
21597927.08
-62096317.43
21294.28
0
4676791.85
0
0
-66751815
6052.04
0
0
-66757867.04
-50661269.69
-16096597.35
0
0
0
0
0
0
549610340.08
0
0
0
0
0
0
0
0
0
0
0
6698
420199120.63
0
0
0
0
0
34879803.87
19092645.48
40990251.5
34455216.6
0
8774.73
2072428
0
0
44133493.85
0
0
0
0
-42052291.12
0
0
0
0
120000000
911641.65
129600000
28614793.37
0
25.24
-37303176.96
0
0
-44900251.48
0
0
a_17
600774
2003-12-31
78414578.31
0
0
0
0
0
0
0
0
0
0
0
28787177.97
19773430.87
0
0
0
0
0
0
0
0
0
0
25853161.08
0
54720474.1
0
0
296667.86
181992329.11
0
0
0
0
0
0
12315908.9
0
12315908.9
0
0
0
1091871143.72
41425869.8
0
0
0
0
117525563.32
0
0
0
73654.22
0
0
1263212139.96
0
1445204469.07
389500000
0
0
0
0
0
0
0
0
17850000
207162504.22
1957581
0
0
1461393.59
3273413.9
0
325280
0
0
0
0
0
0
0
0
59311224.4
0
0
0
0
130000000
4725837.38
0
815567234.49
50000000
0
0
30000000
0
80000000
0
0
0
0
80000000
0
895567234.49
109109616
0
0
0
0
195092252.78
0
49400199.18
0
94903893.58
0
0
0
0
0
448505961.54
101131273.04
549637234.58
1445204469.07
448691644.33
448691644.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
538623267.99
385212959.54
0
0
0
0
0
0
0
0
0
2054818.42
0
0
27814154.14
95197246.04
28344089.85
0
0
0
-634014.97
0
0
29100701.51
-61464937.12
70227279.63
0
5878881.56
0
0
2883460.95
2784852.37
0
0
98608.58
1337429.59
-1238821.01
0
0
0
0
0
0
549121792.87
0
0
0
0
0
0
0
0
0
0
0
94843577.44
432809180.6
0
0
0
0
0
28393745.56
20655159.47
40947482.94
121159801.74
494000
28785
128652
0
409198.96
34533776.54
10000696.18
0
0
0
-43473836.76
0
0
0
0
0
0
28390000
33087931.88
0
50761.1
-61528692.98
0
0
16157272
0
0
a_18
600774
2002-12-31
62256448.92
0
0
0
0
0
0
0
0
0
494000
0
30678720.49
80790812.02
0
0
0
0
0
0
0
0
0
0
26743941.37
0
66765717.12
0
0
1468736.93
242454435.48
0
0
0
0
0
0
2971615.25
0
2971615.25
0
0
0
792404861.91
343606569.97
0
0
0
0
122049383.15
0
0
0
420962.74
0
0
1261453393.02
0
1503907828.5
183390000
0
0
0
0
0
0
0
0
44270000
90038092.02
13742583.29
0
0
554132.48
509716.03
0
846280
0
0
0
0
0
0
0
0
43434239.19
0
0
0
0
0
1668463.05
0
378453506.06
414500000
0
0
160000000
0
574500000
0
0
0
0
574500000
0
952953506.06
99190560
0
0
0
0
205004911.34
0
49399010.76
0
94897159.23
0
0
0
0
0
448491641.33
102462681.11
550954322.44
1503907828.5
493317721.77
493317721.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
523040031.28
407827579.46
0
0
0
0
0
0
0
0
0
2319399.46
0
0
26440101.73
72933787.39
13519163.24
0
0
0
-321987.31
0
0
21051830.52
-8992466.3
11151534.18
0
1228353.3
0
0
930714.58
1537941.83
0
0
-607227.25
3115285
-3722512.25
0
0
0
0
0
0
578523815.84
0
0
0
0
0
0
0
0
0
0
0
24917018.89
495615056.4
0
0
0
0
0
37675836.31
9544701.26
44472347.24
16132893.52
0
0
10890578.36
0
1276097.75
10700817.69
1964000
0
0
0
-498141.58
0
0
0
0
35500000
0
15510000
35833849.39
0
7906824.04
-23750673.43
0
0
-8115921.49
0
0
a_19
600774
2001-12-31
70372370.41
0
0
0
0
0
0
0
0
0
0
0
14945012.35
75350760.9
0
0
0
0
0
0
0
0
0
0
11210358.14
0
96860184.09
0
0
474167.13
258002494.88
0
0
0
0
0
0
1830000
0
1830000
0
0
0
601987698.84
434111262.61
129415608.18
0
0
0
133621416.91
0
0
0
1649280.29
0
0
1302615266.83
0
1560617761.71
175900000
0
0
0
0
0
0
0
0
42300000
311678993.74
978483.86
0
0
2345097.36
-3208861.23
0
4697840
0
0
0
0
0
0
0
0
32860020.8
0
0
0
0
0
773102.9
0
568324677.43
402000000
0
0
37862957.6
0
439862957.6
0
0
0
0
439862957.6
0
1008187635.03
94467200
0
0
0
0
205011308.78
0
48905912.51
0
98015591.78
0
0
0
0
0
446400013.07
106030113.61
552430126.68
1560617761.71
548776412.66
548776412.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
561568861.64
467956959.52
0
0
0
0
0
0
0
0
0
2695894.55
0
0
27067053.98
57061304.79
6787648.8
0
0
0
-1401384.66
0
0
19336072.99
5142239.35
333911.74
0
1728950.24
0
0
3747200.85
787247.84
0
0
2959953.01
2929839.41
30113.6
0
0
0
0
0
0
628699311.6
0
0
0
0
0
0
0
0
0
0
0
30597807.69
594630499.43
0
0
0
0
0
26299745.71
15836720.25
44294162.83
-21764008.93
11801200
1678562.5
0
0
710418.62
377737155.18
0
0
0
0
-363546974.06
91996459.8
91996459.8
0
0
328900000
1025595.45
0
36195472.11
0
69278.88
385657304.26
0
0
346321.27
0
0
a_20
600774
2000-12-31
70051420.94
0
0
0
0
0
0
0
0
0
11001000
0
5406000.14
28475620.18
0
0
0
0
0
0
0
0
0
0
3375843.34
0
86542320.38
0
0
5172843.85
206649205.49
0
0
0
0
0
0
4865000
1200
4866200
0
0
0
323423781.06
81893999.23
0
510512.73
0
0
48292427.67
0
0
0
8748289.67
0
1200762.34
468935972.7
0
675585178.19
107690000
0
0
0
0
0
0
0
0
10587011.72
109414915.35
17218.1
0
0
2841351.76
-6241682.46
0
0
0
0
0
0
0
0
0
0
11283316.72
0
0
0
0
0
0
0
235592131.19
61310000
0
0
6837362.15
0
68147362.15
0
0
0
0
68147362.15
0
303739493.34
86480000
0
0
0
0
121002048.98
0
50074807.13
0
114077591.95
0
0
0
0
0
371634448.06
211236.79
371845684.85
675585178.19
624378858.28
624378858.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
613715351.52
546090937.2
0
0
0
0
0
0
0
0
0
3840651.52
0
0
24865966.82
35898400.01
3231263.07
-211867.1
0
0
761450
0
0
21446010.29
32870967.05
996412.36
0
1843958.74
0
0
32023420.67
4828395.18
0
0
27195025.49
27215562.14
-20536.65
0
0
0
0
0
0
746371095.66
0
0
0
0
0
0
0
0
0
0
0
19311266.26
644564270.16
0
0
0
0
0
29956321.21
19047535.04
21820093.35
50294142.16
45600
761450
843094.14
0
659450.63
36773635.05
5050000
0
0
0
-39514040.28
0
0
0
0
70880000
25806.31
60010000
9245077.39
0
177735.98
1472992.94
0
0
12253094.82
0
0
a_21
600774
1999-12-31
57798326.12
0
0
0
0
0
0
0
0
0
6001000
0
10186591.11
8172222.68
0
0
0
0
0
0
0
0
0
0
8996343.4
0
92260122.01
0
0
6587645.83
181005907.75
0
0
0
0
0
0
4860000
1800
4861800
0
0
0
306231241.81
73347087.21
0
40418.4
0
0
49393718.19
0
0
0
8352488.1
0
1604868.14
443831621.85
0
624837529.6
72000000
0
0
0
0
0
0
0
0
14200000
104382483.55
163930.1
0
0
3361609.94
-17029542.02
0
0
0
0
0
0
0
0
0
0
10871581.83
0
0
0
0
0
0
0
187950063.4
86130000
0
0
6167362.15
0
92297362.15
0
0
672627.17
0
92969989.32
0
280920052.72
86480000
0
0
0
0
120268866.5
0
45992472.81
0
90944364.13
0
0
0
0
0
343685703.44
231773.44
343917476.88
624837529.6
802768207.81
802768207.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
796713763.06
728675947.91
0
0
0
0
0
0
0
0
0
1989107.05
0
0
26352683.35
34629377.73
4181964.4
884682.62
0
0
8000
0
0
25530104.87
31592549.62
662305.39
0
1301171.27
0
0
30953683.74
4665724.88
0
0
26287958.86
26288706.96
-748.1
0
0
0
0
0
0
960496185.12
0
0
0
0
0
0
0
0
0
0
0
23344557.28
855880201.57
0
0
0
0
0
29269010.23
24990388.45
19244550.06
54456592.09
600
58000
422261.43
0
680607.02
40653669.35
6000000
0
0
0
-45492200.9
339489.2
339489.2
0
0
3230000
163898.04
12230000
4651919.48
0
210651.94
-13359184.18
0
0
-4394792.99
0
0
a_22
600774
1998-12-31
62193119.11
0
0
0
0
0
0
0
0
0
1000
0
21904975.91
22289866.22
0
0
0
0
0
0
0
0
0
0
12988480.36
0
94957031.93
0
0
8396304.47
209742297.64
0
0
0
0
0
0
4910000
2400
4912400
0
0
0
313728172.11
40081539.32
0
0
0
0
50495008.71
0
0
0
12571026.18
0
1835385.78
423623532.1
0
633365829.74
84230000
0
0
0
0
0
0
0
0
55862228
82495063.53
0
0
0
4129803.03
-15129136.94
0
0
0
0
0
0
0
0
0
0
17646541.81
0
0
0
0
0
0
0
229234499.43
82900000
0
0
3164437.18
0
86064437.18
0
0
508729.13
0
86573166.31
0
315807665.74
86480000
0
0
0
0
119929377.3
0
42089387.03
0
68826878.13
0
0
0
0
0
317325642.46
232521.54
317558164
633365829.74
1003368221.22
1003368221.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
975817577.05
912745581.83
0
0
0
0
0
0
0
0
0
1387739.15
0
0
24481193.11
28071820.92
9131242.04
0
0
0
-63853.33
0
0
1531883.44
29018674.28
49967.3
0
991122.46
0
0
28077519.12
4219922.81
0
0
23857596.31
23879290.58
-21694.27
0
0
0
0
0
0
1166779468.41
0
0
0
0
0
0
0
0
0
0
0
1635013.87
1063021581.24
0
0
0
0
0
26224265.49
24820302.2
4145593.79
50202739.56
335500
6300
936876.73
0
82229.58
66118214.25
1373630.56
0
0
0
-66130938.5
48243519.74
48243519.74
0
0
47410000
0
37071352.97
9445645.61
0
591519.74
48545001.42
0
0
32616802.48
0
0
a_23
600774
1997-12-31
29576316.63
0
0
0
0
0
0
0
0
0
0
0
14542413.04
43061959.43
0
0
0
0
0
0
0
0
0
0
13253342.5
0
71743019.79
0
0
7076344.24
166000053.13
0
0
0
0
0
0
3710000
472191
4182191
0
0
0
272785546.53
29745511.94
0
0
0
0
51596299.23
0
0
0
17335985.89
0
281082.67
375926617.26
0
541926670.39
51160000
0
0
0
0
0
0
0
0
6758156.06
96408728.35
60000
0
0
307470.28
-9602410.09
0
0
0
0
0
0
0
0
0
0
16064480.34
0
0
0
0
0
310800
0
161467224.94
98920000
0
0
34964939.86
0
133884939.86
0
0
454153.9
0
134339093.76
0
295806318.7
80336000
0
0
0
0
77893161.3
0
38507493.44
0
48529481.14
0
0
0
0
0
245266135.88
854215.81
246120351.69
541926670.39
904317960.52
904317960.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
864849692.73
786649599.14
0
0
0
0
0
0
0
0
0
1651618.69
0
0
33900280.62
38229776.52
4418417.76
0
0
0
704461.19
0
0
4824976.11
44997705.09
2737912.63
0
1482457.86
0
0
46253159.86
6561980.47
0
0
39691179.39
39140697.5
550481.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600774
1996-12-31
19447515.9
0
0
0
0
0
0
0
0
0
5900
0
17201332.78
11255064.03
0
0
0
0
0
0
0
0
0
0
12832936.14
0
73560701.98
0
0
4293038.42
125763553.11
0
0
0
0
0
0
0
0
3030169.97
0
0
0
203614890.59
69880572.48
0
0
0
0
52697589.75
0
0
0
7635171.96
0
0
336858394.75
0
462621947.86
71150000
0
0
0
0
0
0
0
0
0
76529444.93
506700
0
0
293114.08
806264.8
0
8000
0
0
0
0
0
0
0
0
31721217
0
0
0
0
0
4449819.84
0
185464560.65
48350000
0
0
20013903.35
0
68363903.35
0
0
1605162
0
69969065.35
0
255433626
50210000
0
0
0
0
77662950.2
0
32636388.81
0
45385888.27
0
0
0
0
0
205895227.28
1293094.58
207188321.86
462621947.86
759630273.86
759630273.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
715597610.85
650818716.62
0
0
0
0
0
0
0
0
0
2529960.14
0
0
29139613.97
30450410.55
2658909.57
0
0
0
148000
0
0
1945848.4
46126511.41
53126.47
0
1433999.04
0
0
44745638.84
6639737.49
0
2062989.61
36042911.74
36157953.57
-115041.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600774
2020-12-31
-83152994.94
1027285039.82
974906685.78
70695825.98
400916414.46
961135296
470119791.27
.0523
.0134
3.8906
.743
.5133
.1479
-.1679
.8603
.0882
.1525
106031735.26
.5162
.4542
84523247.29
942382613.82
1325749226.07
334115291.17
645426020.98
24994095.93
26858615.33
1238527318.61
381741666.75
792657979.19
1.7167
1.1994
307.4076
199.57
.4166
2.2672
2.4928
.3424
.7113
.0619
.0102
.3005
.4257
.1342
64687536.63
-86606533.23
.7936
.2064
1.0416
-.0416
0
169358075.77
160.9884
.0365
146.4193
.7654
1.5019
-1.9832
1.4813
.2902
.4082
.1029
.1987
.3285
.7936
.798
.0893
.0536
.0693
180.6411
.1142
629698794.27
139369852.34
.3564
a_1
600774
2019-12-31
24837556.33
1312184345.95
1261942061.01
18500
48500198.4
454177530
484867285.47
.0522
.0232
2.2494
.5554
.5307
.255
.0215
.2752
.0338
.6868
23029487.07
.2598
.2481
10167528.15
148162442.81
1131325620.08
344131324.27
61342763.52
0
35796514.66
496727530
243294821.5
195883181.98
.9541
1.2846
8.4754
-50.5629
1.0538
105.3387
72.8486
1.4041
.3193
.0117
.036
.0713
.1801
.0238
21022148.41
16081083.13
.8287
.1713
.7638
.2362
0
99432255.59
3.465
.0045
5.0104
.0158
.0513
.4112
.5375
.0879
.6714
.2042
.0364
.2093
.6866
.3361
0
.0554
.0263
61.0169
.1134
935736781.61
145494234.64
.5791
a_2
600774
2018-12-31
16964625.82
1275369630.05
1165287523.64
10315179.88
74886025.5
329000000
338331066.51
.0377
.0157
2.4027
.5838
.4344
.297
.0157
.2913
.025
.6278
15573604.21
.192
.1841
4133796.82
170727371.7
1136196852.14
353547975.83
62466346.4
0
6949619.02
436942016.88
303558002.74
265354835.87
.9953
4.0768
8.3074
-66.9901
.9637
79.7293
97.8694
1.0749
.3296
.0078
.0291
.0703
.1868
.0342
27639694.62
9739252.5
.8338
.1662
.7246
.2754
0
84076803.24
4.578
.0043
3.7295
.0125
-.3843
.3607
1.0236
.0991
.6595
.2052
.0363
.2638
.9439
.4171
0
.0846
.0272
76.8897
.079
902685639.4
133086357.62
.1133
a_3
600774
2017-12-31
8443183.91
1200479634.45
1080240240.36
12597883.76
120225735.39
199000000
257249846.99
.022
.009
2.452
.5922
.4138
.3234
.0083
.2901
.0151
.5938
18841044.62
.186
.1732
10938965.41
130834242.83
1144674792.27
356244959.11
73285353.22
0
125422416.64
417763405.2
331477729.87
260433157.47
1.0058
7.8432
8.9962
-75.4004
.8941
57.7923
136.1713
1.0705
.3221
.0128
.0323
.0676
.1973
.0251
6616204.85
-3510722.87
.8392
.1608
1.0741
-.0741
0
77860206.78
6.3157
.0063
2.6804
.0085
.7974
-.229
.4316
.0767
.6713
.2089
.043
.2579
.8304
.3733
0
.0609
.0289
85.3617
.0559
833906015.47
124904602.33
.3902
a_4
600774
2016-12-31
-2718387.92
1112557060.48
1006504838.5
27588590.96
68714312.83
257400000
241214181.9
.0065
.0026
2.4954
.5993
.4432
.3075
-.0029
.3006
.0047
.5533
16506435.68
.2243
.2095
4045128.1
182848307.39
1187660602.84
277265754.38
67619212.5
0
117587874.91
455584793.04
321344370.1
251046965.39
.9977
23.7937
9.9486
-77.3048
.826
48.3387
152.2261
1.0026
.3198
.0148
.0077
.0726
.1992
.0288
20619552.11
-12049274.02
.8354
.1646
2.6123
-1.6123
400000
77174303.8
7.5509
.0076
2.3977
.0066
-.9228
-2.7034
4.6262
.1066
.6924
.1616
.0394
.2442
.8551
.4328
0
.0601
.0287
90.8396
.0595
778074497.32
111656944.65
.3057
a_5
600774
2015-12-31
5577952.75
1114515492.93
1040418009.98
1761970.24
82485367.87
173760000
178101552.8
.0095
.0039
2.4044
.5841
.4272
.3218
.0057
.2708
.0066
.5935
5912109.23
.1747
.1584
2596885.99
130534356.36
1255036954.3
202646123.6
69730388.87
0
109716526.78
413666180.88
317060473.13
237677566.76
.9644
11.3463
9.4558
-68.894
.8347
50.6335
162.4285
1.0703
.2924
.0164
.0214
.0628
.1788
.0291
2715.46
618403.54
.826
.174
1.5596
-.5596
0
68684673.65
7.2087
.0083
2.2471
.0063
.9049
.0947
.0004
.0787
.757
.1222
.0421
.2454
.8655
.3541
0
.0693
.0309
92.4232
.0451
851291967.62
102707423.99
.2882
a_6
600774
2014-12-31
-11455354.02
1099576715.03
1019141453.79
31086800.13
68460608.44
158680000
205836775.45
.0354
.0147
2.4114
.5853
.4116
.3248
-.0122
.278
.0257
.5715
41748466.15
.2064
.1893
1849520.82
147300177.84
1225374940.42
202282453.96
72064448.16
0
102835251.42
396807568.72
318686080.48
248515281.59
.9761
3.3268
10.4768
-73.7883
.7797
46.8981
135.4854
1.0823
.2804
.0172
.0118
.0598
.1867
.0315
43695993.45
-17570793.52
.819
.181
.8093
.1907
0
70427049.17
7.7828
.0084
2.694
.0063
-.0806
-.7267
1.8073
.0894
.744
.1228
.0438
.2578
.8329
.4177
0
.0748
.032
101.1087
.0456
814890211.38
96533052.56
.3748
a_7
600774
2013-12-31
-7765011.75
1171429467.7
1084814092.38
3131591.48
42393713.22
228600000
262055167.8
.0081
.0032
2.5339
.6053
.4169
.3337
-.0077
.2602
.0053
.6008
25662837.58
.1879
.1715
1157383.76
157655000.63
1231451213.49
209782552.37
70523604.93
0
95754065.28
421348956.56
342893994.94
246334002.96
.9809
16.2399
10.5301
-74.535
.8533
46.4104
136.9336
.9738
.2684
.0164
.0143
.0551
.1713
.0337
590307.98
-20329351.32
.8194
.1806
3.1319
-2.1319
0
86788792.75
7.8646
.0091
2.6655
.0079
4.701
-3.8116
.1107
.0944
.7377
.1257
.0422
.2438
.9127
.4112
0
.0801
.0327
101.9803
.0405
859145749.77
92784186.38
.1769
a_8
600774
2012-12-31
-15635702.44
1064374446.38
968075000.03
3693409.42
52854466.28
99517100
171409020.53
.0199
.0079
2.5278
.6044
.4178
.3248
-.017
.275
.0143
.5512
32479728.23
.244
.2257
1230725.87
207233225.56
1145272410.36
242520286.34
71261556.18
0
83272038
420790344.4
327141341.29
259177210.61
.9752
7.3292
11.4932
-54.9013
.8249
39.2617
166.1649
.9601
.2737
.0182
.0375
.0538
.1825
.0387
779197.76
-19340578.56
.7985
.2015
1.6891
-.6891
0
67169785.5
9.2966
.0099
2.1966
.0073
2.4127
-1.472
.0593
.1244
.6873
.1455
.0428
.2573
.898
.5243
0
.0844
.034
109.4432
.0372
771025957.66
87328739.85
.2224
a_9
600774
2011-12-31
-22416371.63
998070528.61
926766696.04
3645847.82
143904528.97
293968896
286492983.49
.0163
.0063
2.5785
.6122
.4556
.3099
-.0259
.2796
.0122
.5192
34653434.21
.2813
.262
1366298.14
234357480.84
1135151139.64
216015771.5
80256870.94
0
76459707.28
464643948.24
316043971.59
239053910.62
.9816
6.7693
10.1606
-56.4056
.7876
43.223
212.705
.9105
.2703
.0193
.0305
.0641
.1749
.0406
9851734.01
-24119946.73
.7804
.2196
1.4868
-.4868
0
74922709.62
8.4446
.0105
1.716
.0051
2.3546
-2.2898
.9353
.1407
.6815
.1297
.0482
.2344
.8879
.5481
0
.0755
.0352
113.4063
.0463
736741366.9
80556894.71
.2238
a_10
600774
2010-12-31
-11788472.07
939777883.78
777071595.74
29114787.21
77157065.92
241360000
288780541.27
.0127
.0046
2.7599
.6377
.4241
.288
-.016
.2837
.0099
.4649
24750344.03
.2579
.2452
751584.05
217763775.49
1113473174.6
177802839.44
79286178.62
0
69424654.54
429505378.16
291680611.16
291634033.84
.9793
22.2276
9.8832
-95.2356
.6816
45.3122
199.6739
.7467
.285
.0127
.0175
.0637
.1768
.0432
12479771.71
-17866070.41
.8488
.1512
1.8113
-.8113
0
62508574.46
8.0552
.0074
1.828
.0051
1.7358
-2.4407
1.7049
.1371
.701
.1119
.0499
.2879
.9112
.5542
0
.0743
.0381
125.6622
.0253
600289685.82
72739391.3
.1826
a_11
600774
2009-12-31
-19637299.26
760891782.55
706437425.71
21824593.19
61499835.21
398280000
400128298.42
.0093
.0035
2.6436
.6217
.4883
.3109
-.0315
.3125
.0085
.4152
29479512
.1989
.185
644171.2
150414221.17
1102961342.58
171258959.8
77440242.86
0
62065759.07
455980000
290344229.59
187564608.45
.9789
10.2593
13.6452
-104.8875
.5848
33.9953
125.4986
.7163
.3064
.0138
.0023
.0728
.1955
.0443
32508884.58
-24171697.95
.8364
.1636
.8377
.1623
0
106183281.42
10.7368
.0077
2.9084
.0058
-.5707
-4.554
6.1247
.1001
.7343
.114
.0516
.2008
.8954
.3647
0
.0606
.0416
142.5293
.0204
496781547.43
66823772.53
.1864
a_12
600774
2008-12-31
-18613615.35
716108323.73
694853078.62
15129518.06
75812742.38
381000000
416657057.35
.0042
.0016
2.6391
.6211
.4768
.2747
-.0314
.3075
.004
.3992
25962739.12
.1689
.1531
837541.54
121693827.6
1098501514.59
174061760.53
91236617.14
0
55382250.42
439900000
253462099.9
229253505.64
.9769
9.0358
16.3447
-104.2768
.6018
29.7751
89.3271
.6565
.298
.0158
.0046
.071
.1818
.0548
26064753.84
-23610411.51
.8364
.1636
2.3667
-1.3667
0
95749273.29
12.2586
.0093
4.0861
.0106
-.0434
-10.037
11.0804
.0819
.7395
.1172
.0614
.2485
.9525
.3374
0
.0739
.0434
133.4969
.0258
487131095.73
63245387.18
0
a_13
600774
2007-12-31
-34792476.93
631817745.92
580326449.67
164039899
86254610.74
495940000
557743258.54
.0568
.0216
2.6276
.6194
.5102
.3011
-.0631
.3292
.0578
.3741
94493575.13
.2545
.2383
430537.18
210173423.35
1032514925.63
140555860.62
89603906.73
0
68953844.07
465460000
274886337.5
171975992.12
.9743
1.6167
22.7657
-96.4733
.5851
23.6243
49.8941
.7237
.2869
.0162
.0009
.0686
.1941
.0664
85116750.49
-62644004.8
.83
.17
1.2676
-.2676
0
43732326.36
15.4502
.0096
7.3155
.0127
.2944
-1.9669
2.6725
.1427
.701
.0954
.0608
.1885
.9515
.4747
0
.0787
.0532
140.4623
.0453
448345913.83
58515913.3
0
a_14
600774
2006-12-31
-60327341
580942960.99
511536087.53
38362951.02
97864432.85
522430000
543566023.65
.0462
.0171
2.6962
.6291
.5686
.2755
-.1294
.3567
.0523
.3275
84111267.06
.1862
.1641
-10524184.16
160748851.8
1113188614.38
36775319.48
112745557.03
0
261655
509230000
246721827.7
139558285.87
1.0422
2.8442
36.1828
-90.9176
.4661
14.3202
34.1305
.5497
.2364
.0222
-.0245
.0601
.2247
.0719
83546549.58
-59708488.72
.8034
.1966
.5822
.4178
0
22691302.21
25.4885
.0135
10.6942
.0324
.0231
-2.4468
3.4236
.1129
.782
.0258
.0792
.1558
.9665
.3165
0
.0659
.0789
154.0675
.0114
424830060.46
45661507.7
0
a_15
600774
2005-12-31
-62125272.66
653600621.35
516648724.79
59651076.68
86984010.2
540380000
610732615.65
.0669
.0246
2.7179
.6321
.5948
.2175
-.1436
.3685
.0779
.3158
95644358.63
.174
.1375
-9463056.41
145182450.55
1096857058.7
10640696.18
117337043.97
0
267280
515080000
188318691.55
162547609.17
1.1196
4.062
55.6747
-52.5457
.4137
9.4387
21.4653
.5229
.2346
.0365
-.0272
.0636
.2254
.0794
96107268.09
-61928929.22
.8194
.1806
.8266
.1734
0
18637393.38
38.6705
.0223
17.0042
.0282
-.0137
-1.8368
2.8505
.106
.8006
.0078
.0856
.1877
.9654
.2824
0
.0667
.0854
130.0927
.0094
432313189.09
42823757.94
0
a_16
600774
2004-12-31
-82033806.54
549617038.08
515161821.48
2081202.73
44133493.85
120911641.65
158214818.61
-.1395
-.0481
2.8986
.655
.6177
.2572
-.177
.3711
-.1441
.3341
15281991.54
.1531
.1068
-28760562.94
130805740.32
1130107818.76
11103605.64
114894927.15
0
267280
561127930
233645296.34
113662979.68
1.0138
-.5161
69.0149
-60.9844
.428
7.8314
16.2893
.3791
.2027
.0462
-.0442
.0616
.2316
.0779
16942429.51
-82039858.58
.822
.178
.7589
.2411
0
40990251.5
46.6075
.0286
22.4074
.0607
.0249
1.2289
-.2538
.0943
.8148
.008
.0828
.1251
.9436
.2338
0
.0643
.0825
149.7797
.0146
420199120.63
34879803.87
.0378
a_17
600774
2003-12-31
-89931623.66
643965370.31
522805568.57
1060635.96
44534472.72
0
61528692.98
.0002
.0001
2.6294
.6197
.6359
.2587
-.2004
.3373
.0002
.3105
92815084.61
.2231
.1561
-25779506.86
181695661.25
1133297013.52
12315908.9
117895885.4
0
325280
569500000
231704892.71
94362341.78
1.046
1228.6943
81.7428
-58.9306
.4762
6.3417
15.0907
.6073
.1415
.0671
-.0019
.062
.2122
.0632
93449099.58
-92716476.03
.816
.184
13.563
-12.563
0
40947482.94
57.5558
.0379
24.187
.0642
-6.4296
-940.2476
947.6772
.1257
.7842
.0085
.0816
.1054
.9107
.3196
0
.0498
.0813
154.073
.0086
432809180.6
28393745.56
.0878
a_18
600774
2002-12-31
-29722309.51
603440834.73
587307941.21
12166676.11
12664817.69
35500000
59250673.43
-.0011
-.0004
2.7296
.6337
.6274
.1565
-.0602
.2288
-.0012
.328
30653024.09
.6406
.4642
-25828978.63
240491698.55
1136011431.88
2971615.25
124433082.82
0
846280
597890000
149114523.82
205948982.24
1.0023
-26.5681
90.0997
42.585
.7076
4.9849
21.6255
.9213
.1733
.1764
.0092
.0536
.1478
.0274
30975011.4
-31260251.34
.814
.186
-5.1303
6.1303
0
44472347.24
73.2215
.0444
16.8782
.0622
.5303
51.4803
-51.0106
.1599
.7554
.002
.0827
.2161
.3971
.4055
0
.0226
.0812
103.894
.0928
495615056.4
37675836.31
.6933
a_19
600774
2001-12-31
-12792448.98
659297119.29
681061128.22
14190181.12
377737155.18
421922055.25
36264750.99
.0054
.0019
2.825
.646
.5732
.3512
-.0233
.1657
.0054
.3516
16539649.83
.454
.2835
119854530.33
257528327.75
1165514569.63
1830000
135744864.33
0
4697840
577900000
354093713.73
76193921.3
.9792
-7.3528
78.2936
-103.4557
1.186
5.1031
53.9311
.8016
.1473
.1704
-.0042
.0493
.104
.0124
17941034.49
-13579696.82
.8081
.1919
.9898
.0102
91996459.8
44294162.83
71.5257
.0621
6.7679
.0272
-.4734
-4.5878
6.0613
.165
.7468
.0012
.087
.0756
.5637
.4464
0
.0117
.0856
230.7247
.0028
594630499.43
26299745.71
.6956
a_20
600774
2000-12-31
10451639.66
765682361.92
715388219.76
2309594.77
41823635.05
70905806.31
69432813.37
.0731
.0403
1.8168
.4496
.5564
.3839
.0167
.1025
.0436
.9242
21359913.91
.8771
.5098
18085921.4
190475361.64
405317780.29
4865000
74927036.26
0
0
169000000
116618814.47
18120678.87
1.0217
1.8494
64.3122
9.8679
1.9832
6.1083
80.0866
2.4008
.1254
.3673
.0215
.0398
.0575
.0052
20810331.01
5623244.48
.9994
.0006
1.0008
-.0008
0
21820093.35
59.7546
.1281
4.5576
.0087
.028
.2068
.7652
.2819
.6
.0072
.1109
.0597
.7756
1.2228
0
.0191
.0715
71.3798
.0001
644564270.16
29956321.21
.3628
a_21
600774
1999-12-31
6939127.37
983840742.4
929384150.31
1161468.45
46653669.35
3733387.24
17092571.42
.0764
.0421
1.8168
.4496
.5629
.3741
.0086
.0812
.0327
1.2848
24899238.99
.9631
.4722
7004231.24
168417261.92
379578329.02
4860000
71981938.66
0
672627.17
158130000
105078481.57
17711571.15
1.0226
2.0715
54.185
3.528
2.5897
7.7843
50.0299
2.7733
.0923
.4909
.0188
.0328
.0431
.0052
24891238.99
1388719.87
.9993
.0007
1
0
339489.2
19244550.06
46.8893
.1477
7.2956
.0127
.0003
.0528
.9469
.2695
.6075
.0078
.1152
.063
.6691
1.1447
0
.0264
.0791
54.401
.0014
855880201.57
29269010.23
.5447
a_22
600774
1998-12-31
27550644.17
1168414482.28
1118211742.72
1360906.31
67491844.81
95653519.74
47108518.32
.0751
.0377
1.9945
.4986
.5292
.4033
.0275
.0615
.0238
1.5842
526874.95
.915
.5007
1421331.6
201344993.17
353809711.43
4910000
73301125.14
0
508729.13
167130000
127357957.62
21319708.12
.9939
2.1043
39.9604
-3.4541
3.4215
10.9508
55.0584
2.7928
.0903
.4142
.0643
.0244
.028
.0091
590728.28
23330721.36
.9993
.0007
1.0009
-.0009
48243519.74
4145593.79
33.331
.1499
6.6293
.0218
-.0027
.9779
.0248
.3179
.5586
.0078
.1157
.0675
.7259
1.255
0
.0546
.0797
51.7519
0
1063021581.24
26224265.49
.496
a_23
600774
1997-12-31
39468267.79
0
0
0
0
0
0
.1613
.0732
2.2019
.5458
.5074
.3175
.0436
.0846
.0439
1.6687
6784892.07
1.0281
.5838
4835917.06
158923708.89
302531058.47
3710000
76761903.03
0
454153.9
150080000
93931944.6
51794374.1
0
0
40.1162
14.7253
3.7965
10.8277
56.9761
2.7632
.1301
.4443
.0951
.0375
.0423
.0049
6080430.88
32906287.32
.9965
.0035
.9861
.0139
0
0
33.71
.1324
6.4062
.0161
.0177
.8291
.1532
.2933
.5583
.0068
.1416
.1751
.5459
1.1061
0
.0294
.0952
43.5646
.0006
0
0
.6591
a_24
600774
1996-12-31
44032663.01
0
0
0
0
0
0
.174
.0779
2.2329
.5521
.4678
.3059
.058
.0819
.0474
1.642
712975.83
.6781
.2815
-2161694.21
121464614.69
273495463.07
0
67661870.1
0
1613162
119500000
78135523.81
57798102.19
0
0
49.5204
15.9829
3.7307
8.8474
44.1611
2.5907
.1432
.3966
.1217
.0384
.0401
.0035
564975.83
35329935.91
.9938
.0062
1.0032
-.0032
0
0
41.2552
.159
8.2652
.0226
.0041
.9802
.0157
.2626
.5912
0
.1463
.2263
.7261
1.0524
0
.0223
.1139
39.2783
.0066
0
0
.4046
sz600774汉商集团
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「汉商集团」的人还看过:
浙江东日 | 浙江东日 | 江苏舜天 | *ST南化 | *ST南化 | 南京新百 | 东百集团 | 欧亚集团 | 欧亚集团 | 欧亚集团 | 辽宁成大 | 汉商集团 | 汉商集团 | 轻纺城 |