多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600742
2020-12-31
4236357696.13
0
0
0
0
0
0
0
0
0
0
3353097002.85
2054930398.86
516262893.82
0
0
0
0
0
0
0
0
0
23000000
145536737.63
0
490043080.53
0
0
65722485.9
10884950295.72
0
0
0
0
0
0
2542248065.28
0
0
0
0
40229157.21
3238779427.17
310909420.64
0
0
0
0
415762584.67
0
0
4095129.77
135268820.72
340886534.27
0
7028179139.73
0
17913129435.45
40000000
0
0
0
0
0
0
0
0
1837188226.28
6121229946.01
86811580.63
0
0
449612824.78
189383841.31
0
47243732.44
0
0
0
0
0
0
0
0
843667155.51
0
0
0
0
40303250
9760636.46
0
9665201193.42
30000000
0
0
0
0
30000000
77870061.6
32822128.68
137851776.49
59935465.29
338479432.06
0
10003680625.48
669120968
0
0
0
0
565313313.65
0
817620967.21
0
4200648725.67
0
0
0
59490283.42
229932.45
6312424190.4
1597024619.57
7909448809.97
17913129435.45
19519979731.86
19519979731.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18853263240.98
17600946197.69
0
0
0
0
0
0
0
0
0
89831172.29
0
0
83556225.64
1112304007.03
-33374361.67
-55123098.45
0
0
321323785.8
321323785.8
0
58912891.59
1102076266.72
4348601.91
0
3636375.24
0
0
1102788493.39
133549748.36
0
0
969238745.03
617259734.25
351979010.78
.9321
.9321
-389733895.63
579504849.4
227525838.62
351979010.78
15882869688.31
0
0
0
0
0
0
0
0
0
0
479219.73
139807348.47
10078662105.85
0
0
0
0
0
1526695521.06
622301750.33
643406756.75
3152090122.52
0
280956816.03
0
0
48343936.32
670069101.28
227318940.2
0
0
0
-568087289.13
86362183.2
86362183.2
0
0
40000000
0
103484333.32
366400461.17
257943905.75
953472.14
-344476083.43
-360946.11
0
2239165803.85
1709325915.29
3948491719.14
a_1
600742
2019-12-31
1727369783.45
0
0
0
0
0
0
0
0
0
0
1560222007.45
3962211291.76
595302435.03
0
0
0
0
0
0
0
0
1227723.48
31410000
344947530.03
0
969809017.77
0
0
150796320.71
9343296109.68
0
0
0
961187665.35
0
0
1264021415.08
0
0
0
0
43257619.05
3285252877.34
406139146.39
0
0
0
0
431640758.35
0
0
4095129.77
137183638.37
249029175.85
0
6781807425.55
0
16125103535.23
0
0
0
0
0
0
0
0
0
1085408640.35
6045065402.42
31716749.23
0
0
374069541.78
121571882.55
0
229317401.59
0
0
0
0
0
0
0
0
852773297.06
0
0
0
0
53755994.58
0
0
8793678909.56
120000000
0
0
0
0
120000000
77810774.74
165707379.23
77397252
59175361.62
500090767.59
0
9293769677.15
507656160
0
0
0
0
466905635.49
0
728783656.27
0
3357647707.87
0
0
0
49826423.16
389963828.08
5500783410.87
1330550447.21
6831333858.08
16125103535.23
17770580402.78
17770580402.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17303174638.84
16290812850.32
0
0
0
0
0
0
0
0
0
68250741.86
0
0
215056422.87
731882303.15
-2827679.36
116725486.89
0
0
389432274.56
299903422.63
0
6292429.04
746404980.65
7964698.79
0
2688569.14
0
0
751681110.3
41782878.88
0
0
709898231.42
535810924.27
174087307.15
1.0555
1.0555
112713577.26
822611808.68
648524501.53
174087307.15
8089506571.56
0
0
0
0
0
0
0
0
0
0
0
55413072.27
4954235187.95
0
0
0
0
0
1028506976.02
403388325.77
484945603.07
1273843551.02
0
281615317.85
253228.53
0
48553276.7
727605255.49
2000000
0
0
0
-399183432.41
0
0
0
0
120000000
0
53537045.44
395147935.67
71181925.26
223493.5
-328908474.61
-195639.4
0
545556004.6
1163769910.69
1709325915.29
a_2
600742
2018-12-31
1163769910.69
0
0
0
0
0
0
0
0
0
0
591806364.75
1477420839.57
338626610.37
0
0
0
0
0
0
0
0
0
0
335599655.94
0
753698780.86
0
0
122054209.01
4782976371.19
0
0
0
442485277.53
0
0
1561247038.17
0
0
0
0
141369443.6
2000399588.85
147921626.15
0
0
0
0
200495836.43
0
0
0
11079193.74
67856971.85
0
4572854976.32
0
9355831347.51
0
0
0
0
0
0
0
0
0
2644733398.24
0
19432773.95
0
0
139830942.7
36212555.9
0
0
0
0
0
0
0
0
0
0
689695325
0
0
0
0
53537045.44
35986919.51
0
3619428960.74
53484333.32
0
0
0
0
53484333.32
25880417.27
1834155.57
95678013.12
38604707.31
215481626.59
0
3834910587.33
507656160
0
0
0
0
445562890.92
0
694074022.06
0
3161140113.81
0
0
0
40535649.68
331097.62
4849299934.09
671620826.09
5520920760.18
9355831347.51
13607583197.97
13607583197.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13371726714.38
12615627333.01
0
0
0
0
0
0
0
0
0
65365031.15
0
0
81780799.03
609587359.65
-4487175.96
3853367.5
0
0
433089476.28
365409858.63
0
20296956.07
689242915.94
868906
0
4755034.66
0
0
685356787.28
76800212.12
0
0
608556575.16
494693629.17
113862945.99
.97
.97
644326.14
609200901.3
495337955.31
113862945.99
6208502175.92
0
0
0
0
0
0
0
0
0
0
12345870.36
27291559.57
4624607331.36
0
0
0
0
0
668536419.04
445008777.03
212226599.5
297760478.92
46759709.52
366828120.88
83460880.47
0
21425886.02
463942960.09
207369628.53
0
0
0
-152837991.73
30000000
30000000
30000000
0
0
0
207021397.89
310550750.11
86520805.08
240021.5
-487812169.5
-409755.33
0
-343299437.64
1507069348.33
1163769910.69
a_3
600742
2017-12-31
1507069348.33
0
0
0
0
0
0
0
0
0
0
526084364.84
1062647768.51
326813031.32
0
0
0
0
0
0
0
0
0
237936706.77
23695114.43
0
997246516.96
0
0
64477674.97
4745970526.13
0
0
0
236115649
0
0
1542912766.31
0
0
0
0
162623376.82
1406046736.32
471144557.62
0
3331856.36
0
0
201968118.38
0
0
0
8241919.98
61021162.66
0
4093406143.45
0
8839376669.58
65800000
0
0
0
0
0
0
0
0
432726286.96
2106250083.82
11537945.04
0
0
101496597.07
50560764.38
424531.85
12761855.32
0
0
0
0
0
0
0
0
460002374.97
0
0
0
0
96640955.44
49269958.52
0
3387471353.37
151601821.21
0
0
0
0
151601821.21
23049077.15
0
69199804.95
39001077.52
282851780.83
0
3670323134.2
423046800
0
0
0
0
445098350.21
0
645932425.91
0
3010720840.79
0
0
0
33245359.34
-313228.52
4557730547.73
611322987.65
5169053535.38
8839376669.58
12732777213.43
12732777213.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12563012468.51
11886238267.62
0
0
0
0
0
0
0
0
0
44478703.51
0
0
68020282.95
527031978.88
2931440.96
34311794.59
0
0
420998658.39
404142575.3
0
16044696.19
606808099.5
16917420.22
0
904644.35
0
0
622820875.37
41992642.63
0
0
580828232.74
467711105.26
113117127.48
1.11
1.11
-328847.27
580499385.47
467382257.99
113117127.48
5568793782.8
0
0
0
0
0
0
0
0
0
0
0
22316984.66
4063579915.61
0
0
0
0
0
614559818.43
314946621.86
181879797.36
416144614.2
2446376.81
396761282.55
11960799.77
0
25596374
662912913.3
0
0
0
57873352.71
-284021432.88
0
0
0
0
101800000
0
144548606.1
274165064.89
48490780.77
468048.79
-317381719.78
-219641.84
0
-185478180.3
1692547528.63
1507069348.33
a_4
600742
2016-12-31
1692547528.63
0
0
0
0
0
0
0
0
0
0
965940739.79
333968539.62
160000823.53
0
0
0
0
0
0
0
0
0
403962246.36
32378118.96
0
1093864937.81
0
0
40839563.91
4723502498.61
0
0
0
236115649
0
0
1277647118.41
0
0
0
0
165744272.64
1621059498.09
91574881.22
0
298266.29
0
0
209053964.34
0
0
0
10046515.37
24903168.33
0
3636443333.69
0
8359945832.3
99000000
0
0
0
0
0
0
0
0
470612006.49
2006337440.57
83312799.48
0
0
89481410.57
59061416.81
146676.48
10350162.32
0
0
0
0
0
0
0
0
249485659.26
0
0
0
0
11000000
0
0
3078787571.98
276791382.75
0
0
0
0
276791382.75
24501547.19
0
34169229.49
45306817.52
380768976.95
0
3459556548.93
423046800
0
0
0
0
443933785.25
0
609016061.6
0
2791449499.84
0
0
0
22905074.8
15618.75
4290366840.24
610022443.13
4900389283.37
8359945832.3
11992482217.42
11992482217.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11788809256.46
11208718681.2
0
0
0
0
0
0
0
0
0
42672925.2
0
0
70202765.1
458692099.72
4146861.01
4375924.23
0
0
351133199.43
314799514.75
0
0
554806160.39
13232946.93
649681.54
2023561.75
670713.64
1320395.18
566015545.57
40613115.22
0
0
525402430.35
427268838.04
98133592.31
1.01
1.01
15618.75
525418049.1
427284456.79
98133592.31
5349268581.84
0
0
0
0
0
0
0
0
0
0
8465252.22
13247971.11
3375697280.6
0
0
0
0
0
613521159.53
309215842.9
191601197.68
880946324.46
2159791.4
368999851.4
30355752.34
0
26005582.78
347561231.02
0
0
0
0
79959746.9
0
0
0
0
134300000
0
157690000
156741153.82
33364364.7
0
-180131153.82
-54533.35
0
780720384.19
911827144.44
1692547528.63
a_5
600742
2015-12-31
911827144.44
0
0
0
0
0
0
0
0
0
0
382112031.77
730146378.05
161693461.27
0
0
0
0
0
0
0
0
0
100000000
6719273.44
0
955723337.89
0
0
1088912.95
3249310539.81
0
0
0
236115649
0
0
1598846889.39
0
0
0
0
176686871.1
1453181959.42
220185295.97
0
819058.76
0
0
170106460.95
0
0
0
6929032.72
14080234.61
0
3876951451.92
0
7126261991.73
143690000
0
0
0
0
0
0
0
0
324175386.16
1547467426.46
16547538.07
0
0
67996892.15
-7707200.35
101640.16
9144315.82
0
0
0
0
0
0
0
0
172607267.06
0
0
0
0
0
0
0
2274023265.53
266491382.75
0
0
0
0
266491382.75
16222842.52
0
29907663.5
32832781.68
345454670.45
0
2619477935.98
211523400
0
0
0
0
549695485.25
0
572698619.03
0
2612021504.37
0
0
0
17197204.24
0
3963136212.89
543647842.86
4506784055.75
7126261991.73
9863621610.98
9863621610.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9778917374.21
9279995155.51
0
0
0
0
0
0
0
0
0
19875870.45
0
0
51666295.5
415661687.72
10125640.78
1592724.25
0
0
399278868.81
323489183.18
0
0
483983105.58
4048962.38
1007741.99
3998317.8
20780.52
1028522.51
484033750.16
27641555.35
0
0
456392194.81
425080245.11
31311949.7
2.01
2.01
0
456392194.81
425080245.11
31311949.7
4079329504.8
0
0
0
0
0
0
0
0
0
0
0
10686479.93
2762810435.52
0
0
0
0
0
562582292.59
202320070.44
152832826.15
409470360.03
36118518
360827885.36
19948645.6
0
9309709.78
352374424.32
112092909
0
0
0
-38262574.58
0
0
0
0
322584156.63
20851519.96
131500000
195499644.26
83295347.53
0
16436032.33
52648.13
0
387696465.91
524130678.53
911827144.44
a_6
600742
2014-12-31
544982198.49
0
0
0
0
0
0
0
0
0
0
413532843.78
749184106.07
142527198.64
0
0
0
0
0
0
0
0
0
0
11826172.66
0
844116035.79
0
0
511810.08
2706680365.51
0
0
0
145148968
0
0
1675388195.94
0
0
0
0
186593451.83
1441123102.98
158394629.7
1182634.76
158279.1
0
0
176123789.09
0
0
0
938368.73
11036065.21
0
3796087485.34
0
6502767850.85
101500000
0
0
0
0
0
0
0
0
247644555
1444860352.36
2907864.82
0
0
76589507.59
23663031.12
88691.7
7986703.13
0
0
0
0
0
0
0
0
174808482.58
0
0
0
0
0
0
0
2080049188.3
117597226.12
0
0
0
0
117597226.12
15628457.01
0
60621415.13
0
193847098.26
0
2273896286.56
211523400
0
0
0
0
549695485.25
0
524665576.9
0
2336505533.39
0
0
0
11700757.78
0
3634090753.32
594780810.97
4228871564.29
6502767850.85
11273375890.2
11273375890.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11130172936.01
10622970537.81
0
0
0
0
0
0
0
0
0
23927082.67
0
0
54364460.91
417944960.68
10985786.1
-19892.16
0
0
495329616.53
462064216.48
0
0
638532570.72
4233972.87
0
8307092.19
959902.09
0
634459451.4
28258623.51
0
0
606200827.89
552741085.64
53459742.25
2.61
2.61
0
606200827.89
552741085.64
53459742.25
3663774240.38
0
0
0
0
0
0
0
0
0
0
0
16864757.67
2491774735.92
0
0
0
0
0
543227772.38
212856920.4
130150041.28
302629528.07
0
276926975.94
3844144
0
3906206.75
332236532.66
0
0
0
0
-47559205.97
48000000
48000000
48000000
0
291097226.12
19778706.42
281000000
123624589.72
38210657.04
5888500
-51637157.18
193250.65
0
203626415.57
320504262.96
524130678.53
a_7
600742
2013-12-31
355245989.34
0
0
0
0
0
0
0
0
0
0
386223554.76
536202690.27
138171454.29
0
0
0
0
0
0
0
0
0
0
97925291.57
0
816158819.21
0
0
6523141.82
2336450941.26
0
0
0
0
0
0
1514634523.35
0
0
0
0
196822903.75
1228000757.25
241858307.84
1884684.76
1040286.4
0
0
166773619.3
0
0
0
3327340.76
12103369.67
0
3366445793.08
0
5702896734.34
175000000
0
0
0
0
0
0
0
0
230461441.47
1292552967.89
2501252.37
0
0
95861503.82
10597652.2
232594.23
7142610.58
0
0
0
0
0
0
0
0
138939753.54
0
0
0
0
10000000
0
0
1963289776.1
24000000
0
0
0
0
24000000
0
0
30494998.35
0
54494998.35
0
2017784774.45
211523400
0
0
0
0
549695485.25
0
471479052.43
0
1916534649.74
0
0
0
4371511.24
0
3153604098.66
531507861.23
3685111959.89
5702896734.34
9472486433.56
9472486433.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9405321954.48
8965950647.66
0
0
0
0
0
0
0
0
0
20751165.51
0
0
44398976.09
368383021.64
5323446.1
514697.48
0
0
378839707.74
344752046.94
0
0
446004186.82
3535094.08
0
864990.04
529433.49
0
448674290.86
31994190.06
0
0
416680100.8
368510276.48
48169824.32
1.74
1.74
0
416680100.8
368510276.48
48169824.32
2642560415.15
0
0
0
0
0
0
0
0
0
0
0
51137289.78
1693751197.57
0
0
0
0
0
454045971.75
184460657.07
125454396.3
235985482.24
0
139898021.06
1894250
0
4488972.67
372492618.02
87500000
0
0
0
-313711374.29
49000000
49000000
49000000
0
209000000
0
180000000
143651200.38
15915000
23294977.03
-88946177.41
-55621.26
0
-166727690.72
487231953.68
320504262.96
a_8
600742
2012-12-31
498678703.03
0
0
0
0
0
0
0
0
0
0
160033911.5
353973459.86
170292222.86
0
0
0
0
0
0
0
0
0
816008.14
19942287.55
0
651419878.84
0
0
2066766.97
1857223238.75
0
0
0
0
0
0
1274876828.53
0
0
0
0
178973266.69
949030612.33
372493770.08
9119370.15
508209.49
0
0
132657426.72
0
0
0
5548097.62
4526277.81
0
2927733859.42
0
4784957098.17
160000000
0
0
0
0
0
0
0
0
110163946.5
855033516.61
19938563.37
0
0
80416529.92
-4203687.98
201915.28
5792058.99
0
0
0
0
0
0
0
0
174854288.84
0
0
0
0
10000000
0
0
1412197131.53
10000000
0
0
0
0
10000000
0
0
11318516.74
0
21318516.74
0
1433515648.27
211523400
0
0
0
0
549695485.25
0
437985159.56
0
1699971370.13
0
0
0
2212301.53
0
2901387716.47
450053733.43
3351441449.9
4784957098.17
7676355283.61
7676355283.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7580337750.9
7247369939.27
0
0
0
0
0
0
0
0
0
14424676.9
0
0
36498705.12
274429108.59
6945424.14
669896.88
0
0
366645549.68
335762622.49
0
0
462663082.39
5785368.34
0
1519745
660729.88
0
466928705.73
16348983.6
0
0
450579722.13
391132352.67
59447369.46
1.85
1.85
0
450579722.13
391132352.67
59447369.46
2215471709.24
0
0
0
0
0
0
0
0
0
0
143713.19
27344135.54
1178285603.33
0
0
0
0
0
380015914.64
123435904.76
101684621.82
459537513.42
0
380340305.93
1632785.12
0
8185774.32
526776872.19
101430240
0
0
0
-238048246.82
49000000
49000000
49000000
0
198000000
0
248000000
94446891.89
40328853.19
11446749.35
-106893641.24
97585.45
0
114693210.81
372538742.87
487231953.68
a_9
600742
2011-12-31
372538742.87
0
0
0
0
0
0
0
0
0
0
342632011.86
292483583.06
132886383.48
0
0
0
0
0
0
0
0
0
0
108427305.83
0
506180108.52
0
0
0
1755148135.62
0
0
0
0
0
0
1100457352.92
0
0
0
0
180439007.49
838165768.88
201295219.87
7393476.15
464955.55
0
0
35324929.86
0
0
0
5331972.4
1086888.26
0
2369959571.38
0
4125107707
185000000
0
0
0
0
0
0
0
0
14072025
682196144.35
2934898.96
0
0
77968692.38
14702205.93
269804.11
5514920.39
0
0
0
0
0
0
0
0
155643575.04
0
0
0
0
25000000
0
0
1163302266.16
20000000
0
0
0
0
20000000
0
0
10023279.66
0
30023279.66
0
1193325545.82
211523400
0
0
0
0
549695485.25
0
400861810.68
0
1388267046.34
0
0
0
0
0
2550347742.27
381434418.91
2931782161.18
4125107707
6981418658.7
6981418658.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6836916252.81
6525105628.49
0
0
0
0
0
0
0
0
0
17187476.03
0
0
46646717.55
236913227.07
8778914.91
2284288.76
0
0
374918154
354048024.06
0
0
519420559.89
3921640.15
0
399549.1
50832.75
0
522942650.94
12738434.84
0
0
510204216.1
428092030.47
82112185.63
2.02
2.02
311290.16
510515506.26
428403320.63
82112185.63
1913938331.94
0
0
0
0
0
0
0
0
0
0
11663608.24
16711466.87
1131610016.99
0
0
0
0
0
363698033.36
159910965.22
90082253.96
197012137.52
0
382507015.09
770932
0
4338760.86
284432707.5
87500000
0
0
0
15684000.45
9800000
9800000
9800000
0
225000000
0
95000000
139505474.25
64772779.92
0
294525.75
-105613.16
0
212885050.56
159653692.31
372538742.87
a_10
600742
2010-12-31
159653692.31
0
0
0
0
0
0
0
0
0
0
146631337.79
541541467.04
83619402.08
0
0
0
0
0
0
0
0
0
0
8350830.38
0
478258236.01
0
0
0
1418054965.61
0
0
0
0
0
0
1107734923.85
0
0
0
0
186435266.61
678902445.69
132117930.18
21318816.15
271990.5
0
0
28732186.79
0
0
0
5859206.38
1442076.56
0
2162814842.71
0
3580869808.32
40000000
0
0
0
0
0
0
0
0
15816774.5
722076674.6
1953792.09
0
0
74771293.81
29385247.17
147080
10849068.47
0
0
0
0
0
0
0
0
77113820.84
0
0
0
0
20000000
0
0
992113751.48
40000000
0
0
0
0
40000000
0
0
9059602
0
49059602
0
1041173353.48
211523400
0
0
0
0
549384195.09
0
362252388.57
0
1062241457.98
0
0
0
0
0
2185401441.64
354295013.2
2539696454.84
3580869808.32
6182502372.86
6182502372.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6055312876.59
5816130481.04
0
0
0
0
0
0
0
0
0
9515567.58
0
0
28229065.34
189118309.04
9701737.45
2617716.14
0
0
507139530.86
466317191.34
0
0
634329027.13
3280976.2
0
692293.66
227194.96
0
636917709.67
18966346.06
0
0
617951363.61
570563961.47
47387402.14
2.7
2.7
1622061.04
619573424.65
572186022.51
47387402.14
1328230926.53
0
0
0
0
0
0
0
0
0
0
0
23874833.31
745760675.91
0
0
0
0
0
292419990.44
112861802.76
32788953.3
168274337.43
0
362826464.13
3903165.23
0
37141115.05
212470689.06
82297000
0
62138021.13
11390669.7
35574364.52
49980000
49980000
49980000
0
265000000
0
450000000
53451298.87
17980344.95
0
-188471298.87
-65970.31
0
15311432.77
144342259.54
159653692.31
a_11
600742
2009-12-31
144342259.54
0
0
0
0
0
0
0
0
0
0
78706407.58
182771928.46
21174632.23
0
0
0
0
0
0
0
0
0
0
1769851.72
0
363882792.37
0
0
0
792647871.9
0
0
0
0
0
0
1041403801.44
0
0
0
0
185377553.93
247350308.88
5654123.31
6315336.15
0
0
0
0
0
0
0
4478322.26
28210.28
0
1490607656.25
0
2283255528.15
150000000
0
0
0
0
0
0
0
0
0
347487709.69
1668967.67
0
0
71073557.57
9666303.64
0
7128648.65
0
0
0
0
0
0
0
0
26496332.32
0
0
0
0
0
0
0
613521519.54
0
0
0
0
0
0
0
0
1000000
0
1000000
0
614521519.54
211523400
0
0
0
0
547762134.05
0
310643157.79
0
581360939.29
0
0
0
0
0
1651289631.13
17444377.48
1668734008.61
2283255528.15
3565453061.34
3565453061.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3650517714.07
3479570758.8
0
0
0
0
0
0
0
0
0
6683117.86
0
0
28239011.6
124146316.04
11410313.89
468195.88
0
0
428356226.12
377759458.02
0
0
343291573.39
15732561.16
0
2168486.63
2120635.51
0
356855647.92
2315353.99
0
0
354540293.93
354735916.45
-195622.52
1.68
1.68
0
354540293.93
354735916.45
-195622.52
454964245.24
0
0
0
0
0
0
0
0
0
0
17325
16239648.41
331903018.7
0
0
0
0
0
217831752.55
58205007.89
13642512.38
-150361072.87
0
331032417.61
1043285.24
0
326215.37
16548225.57
0
0
0
0
315853692.65
17640000
17640000
17640000
0
430000000
0
510000000
32517523.67
0
0
-94877523.67
0
0
70615096.11
73727163.43
144342259.54
a_12
600742
2008-12-31
73727163.43
0
0
0
0
0
0
0
0
0
0
8652919.95
112218139.73
5374797.18
0
0
0
0
0
0
0
0
0
0
2133826.72
0
279189549.36
0
0
0
481296396.37
0
0
0
0
0
0
944079992.93
0
0
0
0
0
439747246.49
1701494.41
1815294.15
136924.24
0
0
0
0
0
0
7871879.09
0
0
1395352831.31
0
1876649227.68
230000000
0
0
0
0
0
0
0
0
0
216411914.39
1688096.05
0
0
69909418.87
2067474.01
0
3995560.96
0
0
0
0
0
0
0
0
24294538.72
0
0
0
0
0
0
0
548367003
0
0
0
0
0
0
0
0
0
0
0
0
548367003
211523400
0
0
0
0
547762134.05
0
275689019.87
0
293307670.76
0
0
0
0
0
1328282224.68
0
1328282224.68
1876649227.68
3475574619.14
3475574619.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3650121224.53
3418995666.44
0
0
0
0
0
0
0
0
0
4295745.08
0
0
37607387.87
150971006.75
17973218.59
20278199.8
0
0
362346757.93
306083136.36
0
0
187800152.54
4703950.23
0
2565226.1
2549338.06
0
189938876.67
422924.1
0
0
189515952.57
189515952.57
0
.9
.9
0
0
0
0
642343284.64
0
0
0
0
0
0
0
0
0
0
1535065.2
4548741.07
495005093.46
0
0
0
0
0
217416966.7
33290831.3
18933780.76
-116219581.31
0
266900376.77
93189.39
0
707489.59
9965690.46
7234905
0
0
0
250500460.29
0
0
0
0
342000000
0
464000000
19018548.25
0
0
-141018548.25
0
0
-6737669.27
80464832.7
73727163.43
a_13
600742
2007-12-31
80464832.7
0
0
0
0
0
0
0
0
0
0
3300000
161624051.43
11720838.26
0
0
0
0
0
0
0
0
0
0
4039765.21
0
403298893.73
0
0
10449.61
664458830.94
0
0
0
0
0
0
841398706.77
0
0
0
0
0
496379149.88
9388715.04
0
0
0
0
178125.13
0
0
0
8379161.95
0
0
1355723858.77
0
2020182689.71
352000000
0
0
0
0
0
0
0
0
0
455275962.01
7274505.12
0
0
55886268.51
-17776501.84
0
3995560.96
0
0
0
0
0
0
0
0
24760622.84
0
0
0
0
0
0
0
881416417.6
0
0
0
0
0
0
0
0
0
0
0
0
881416417.6
211523400
0
0
0
0
547762134.05
0
256882791.63
0
122597946.43
0
0
0
0
0
1138766272.11
0
1138766272.11
2020182689.71
3323971394.67
3323971394.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3522521174.76
3302399014.67
0
0
0
0
0
0
0
0
0
3593369.37
0
0
42965079.66
119705802.22
18741018.66
35116890.18
0
0
246104157.2
237173695.49
0
0
47554377.11
1485118.99
0
388147.35
331132.24
0
48651348.75
674950.89
0
0
47976397.86
47976397.86
0
.23
.23
0
0
0
0
608336857.12
0
0
0
0
0
0
0
0
0
0
2085042.66
29437357.83
411244449.53
0
0
0
0
0
195811188.05
39968507.67
64329751.24
-71494638.88
0
141649702.28
369405.01
0
751889.78
21891827.82
9198625
0
0
0
111680544.25
0
0
0
0
412000000
0
442000000
20446100.43
0
0
-50446100.43
0
0
-10260195.06
90725027.76
80464832.7
a_14
600742
2006-12-31
103649214.58
0
0
0
0
0
0
0
0
0
0
82588572
308016651.5
27870420.01
0
0
0
0
0
0
0
0
0
0
25913012.2
0
384607759.11
0
0
270818.43
907003435.63
0
0
0
0
0
0
540591058.21
0
540591058.21
0
0
0
631488266.36
24870181.68
1837554.15
0
0
0
7102091.29
0
0
0
11656081.91
0
0
1217545233.6
0
2124548669.23
382000000
0
0
0
0
0
0
0
0
45000000
482404378.16
7268110.76
0
0
23299082.87
-9545911.63
0
4972780.96
0
0
0
0
0
0
0
0
53572472.59
0
0
0
0
0
9171042.74
0
998141956.45
0
0
0
0
0
0
0
0
0
0
0
0
998141956.45
211523400
0
0
0
0
547736269.95
0
260479940.68
0
106130675.73
0
0
0
0
0
1125870286.36
536426.42
1126406712.78
2124548669.23
3257689488.54
3257689488.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3372715375.59
3143162174.34
0
0
0
0
0
0
0
0
0
2536113.67
0
0
50424337.82
158739300.65
17853449.11
0
0
0
116360591.8
0
0
16702792.44
18037497.19
378209.34
0
2141335.39
0
0
16274371.14
2984021.72
0
0
13290349.42
13248220.6
42128.82
0
0
0
0
0
0
1065613434.52
0
0
0
0
0
0
0
0
0
0
4507229.95
13058549.32
718655767.05
0
0
0
0
0
210190500.97
71947581.2
74072826.98
8312537.59
0
83815687.73
514596.25
0
0
49356972.59
19291680
0
0
0
15681631.39
0
0
0
0
382000000
0
293581822.51
63523654.83
0
497899.51
24396623.15
-59861.7
0
48330930.43
0
0
a_15
600742
2005-12-31
55318284.15
0
0
0
0
0
0
0
0
0
0
64486729
299080258.99
46778533.05
0
0
0
0
0
0
0
0
0
0
10153477.37
0
305886868.39
0
0
255375.25
771806048.83
0
0
0
0
0
0
443220259.36
0
443220259.36
0
0
0
659903860.53
57203634.67
2710198.27
0
0
0
7753610.14
0
0
0
12514829.96
0
0
1183306392.93
0
1955112441.76
203581822.51
0
0
0
0
0
0
0
0
11200000
426429260.15
6162410.12
0
0
25679830.49
5438473.95
0
5750200.96
0
0
0
0
0
0
0
0
51438209.53
0
0
0
0
90000000
13509748.66
0
839189956.37
0
0
0
0
0
0
0
0
0
0
0
0
839189956.37
211523400
0
0
0
0
547888873.14
0
259260380.96
0
96755533.69
0
0
0
0
0
1115428187.79
494297.6
1115922485.39
1955112441.76
2187427639.75
2187427639.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2348274898.13
2141393384.2
0
0
0
0
0
0
0
0
0
1990586.64
0
0
26504844.12
165883602.01
12502481.16
0
0
0
29075905.65
0
0
13061921.76
-118709430.97
823112.06
0
291161.73
0
0
-118177480.64
2745494.22
0
0
-120922974.86
-120948065.21
25090.35
0
0
0
0
0
0
891978206.22
0
0
0
0
0
0
0
0
0
0
4492769.41
25125763.25
515773971.81
0
0
0
0
0
243735460.15
63697329.95
44581290.93
53808686.04
8652960
0
94383.39
0
0
50574105.6
61641587.84
0
0
0
-103468350.05
0
0
0
0
203581822.51
0
190000000
14193000
0
224328.11
-835505.6
1232047.86
0
-49263121.75
0
0
a_16
600742
2004-12-31
104581405.9
0
0
0
0
0
0
0
0
0
0
94292407.58
322027453.26
39153751.21
0
0
0
0
0
0
0
0
0
0
9788824.03
0
243015580.51
0
0
1098099.29
804168697.75
0
0
0
0
0
0
350752123.46
0
350752123.46
0
0
0
642176016.11
85516200.22
1778720.83
0
0
0
6483693.83
0
0
0
12714637.49
0
0
1099421391.94
0
1903590089.69
140000000
0
0
0
0
0
0
0
0
33250000
237370235.32
857920.69
0
0
39901200.29
10147690.99
0
5750200.96
0
0
0
0
0
0
0
0
61326589.46
0
0
0
0
0
546156.52
0
529149994.23
140000000
0
0
0
0
140000000
0
0
0
0
140000000
0
669149994.23
211523400
0
0
0
0
543751635.87
0
259141221.7
0
219554630.64
0
0
0
0
0
1233970888.21
469207.25
1234440095.46
1903590089.69
3373358806.22
3373358806.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3357891890.18
3181395632.52
0
0
0
0
0
0
0
0
0
3354451.65
0
0
24073102.64
139066470.1
10002233.27
0
0
0
8387453.42
0
0
13358658.32
37213027.78
483535.96
0
261539.48
0
0
37435024.26
7993910.64
0
0
29441113.62
29428197.46
12916.16
0
0
0
0
0
0
2489816528.44
0
0
0
0
0
0
0
0
0
0
1178157.41
12840226.5
2022963649.01
0
0
0
0
0
218137479.2
84274886.09
73471310.62
104987587.43
0
22506987.13
1941413.5
0
0
69047850.35
167124709.95
0
0
0
-211724159.67
0
0
0
0
140000000
0
100000000
24659563.53
0
12473.4
15327963.07
3101203.42
0
-88307405.75
0
0
a_17
600742
2003-12-31
192888811.65
0
0
0
0
0
0
0
0
0
0
33317074
427087841.75
28140640.43
0
0
0
0
0
0
0
0
0
0
2891487.62
0
297066752.58
0
0
391327.36
978892447.77
0
0
0
0
0
0
196447404.4
0
196447404.4
0
0
0
564409155.38
147570753.91
30550558.82
0
0
0
5146879.85
0
0
0
14021370.48
0
0
958146122.84
0
1937038570.61
100000000
0
0
0
0
0
0
0
0
16560200
336707873.1
2305625.11
0
0
45776657.66
-2068566.09
0
6056200.96
0
0
0
0
0
0
0
0
69981587.81
0
0
0
0
0
312692.04
0
575632270.59
140000000
0
0
0
0
140000000
0
0
0
0
140000000
0
715632270.59
211523400
0
0
0
0
542376507.57
0
254560026.76
0
212490074.6
0
0
0
0
0
1220950008.93
456291.09
1221406300.02
1937038570.61
3235917058.67
3235917058.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3210553269.85
3009243031.3
0
0
0
0
0
0
0
0
0
3761827.63
0
0
18297229.41
173884001.39
5367180.12
0
0
0
3346445.95
0
0
16163386.12
44873620.89
2654128.48
0
8340218.3
0
0
39187531.07
-2871855.22
0
0
42059386.29
42026879.32
32506.97
0
0
0
0
0
0
1933233210.2
0
0
0
0
0
0
0
0
0
0
6062567.67
21403769.97
1474041270.2
0
0
0
0
0
241146683.73
111167577.5
72547101.08
61796915.33
30999.47
9883270.69
279787.04
0
0
161914741.15
70729286.14
0
0
0
-222449970.09
0
0
0
0
360000000
25438070.43
260000000
30449883.06
0
0
94988187.37
1342154.18
0
-64322713.21
0
0
a_18
600742
2002-12-31
529889914.78
0
0
0
0
0
0
0
0
0
0
39999386.85
298899096.29
30004397.48
0
0
0
0
0
0
0
0
0
0
4819656.73
0
290878329.53
0
0
497184.39
1190168309.32
0
0
0
0
0
0
87832568
0
87832568
0
0
0
369060461.91
187344059.05
58556329.9
2301425.31
0
0
3010073.36
0
0
0
14378495.99
0
0
722483413.52
0
1912651722.84
140000000
0
0
0
0
0
0
0
0
28960458.82
418050830.43
3377271.84
0
0
41409341.64
14528244.38
0
22060072
0
0
0
0
0
0
0
0
77263036.51
0
0
0
0
0
1659814.91
0
747309070.53
0
0
0
0
0
0
0
0
0
0
0
0
747309070.53
211523400
0
0
0
0
518323743.36
0
248801670.12
0
186270054.71
0
0
0
0
0
1164918868.19
423784.12
1165342652.31
1912651722.84
3240895329.4
3240895329.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3071548715.06
2881435482.57
0
0
0
0
0
0
0
0
0
8331092.37
0
0
16921750.35
167127468.1
-2267078.33
0
0
0
11386807.01
0
0
11400526.09
192133947.44
1911013.23
0
3530048.25
0
0
190514912.42
47974781.84
0
0
142540130.58
142385443.25
154687.33
0
0
0
0
0
0
3578113003.57
0
0
0
0
0
0
0
0
0
0
0
15177791.21
2875555088.41
0
0
0
0
0
218850544.65
159049966.46
66179098.99
273656096.27
200000
11386807.01
6844000.5
0
102013036.43
222124468.39
271174980
0
0
0
-372855604.45
0
0
0
0
190000000
0
50000000
49276134.25
0
0
90723865.75
208.89
0
-8475433.54
0
0
a_19
600742
2001-12-31
538365348.32
0
0
0
0
0
0
0
0
0
0
78709610
82587003.22
30667857.7
0
0
0
0
0
0
0
0
0
0
3780678.01
0
210527792.83
0
0
100662.73
940958274.8
0
0
0
0
0
0
63506228
0
63506228
0
0
0
290156809.32
22518872.39
29603132.05
1502105.93
0
0
1673082
0
0
0
11422902.26
0
0
420383131.95
0
1361341406.75
0
0
0
0
0
0
0
0
0
0
151601108.98
4079361.97
0
0
36162547.08
30958093.79
0
56619550
0
0
0
0
0
0
0
0
34314756.38
0
0
0
0
0
436447.68
0
314171865.88
0
0
0
0
0
0
0
0
0
0
0
0
314171865.88
211523400
0
0
0
0
517699477.37
0
207166916.05
0
110419091.07
0
0
0
0
0
1046808884.49
360656.38
1047169540.87
1361341406.75
2137738469.91
2137738469.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1948224759.73
1833141592.22
0
0
0
0
0
0
0
0
0
7105192.89
0
0
8203080.92
105685769.92
-5910876.22
0
0
0
3084037.38
0
0
5518371.32
198116118.88
436137.89
0
18794741.97
0
0
179757514.8
37141827.43
0
0
142615687.37
142564856.09
50831.28
0
0
0
0
0
0
1945476301.22
0
0
0
0
0
0
0
0
0
0
30000000
12172889.46
1421749946.19
0
0
0
0
0
140270204.1
152968910.17
103715240.69
168944889.53
20260000
3095200.05
268118
0
0
66672664.17
32688930
0
0
0
-75738276.12
30505.22
30505.22
0
0
0
0
0
27441165.26
0
261818.63
-27672478.67
0
0
65534134.74
0
0
a_20
600742
2000-12-31
472831213.58
0
0
0
0
0
0
0
0
0
20000000
55351063.38
168709697.54
27582988.24
0
0
0
0
0
0
0
0
0
0
8825224.66
0
121834973.44
0
0
273714.27
866583650.45
0
0
0
0
0
0
31086228
0
31086228
0
0
0
321760210.18
14663055.02
0
169547.67
0
0
1535082
0
0
0
11999738.65
0
0
381213861.52
0
1247797511.97
0
0
0
0
0
0
0
0
0
0
90944275.3
5367543.74
0
0
27871027.89
20909834.85
0
35030460
0
0
0
0
0
0
0
0
103082285.38
0
0
0
0
0
0
0
283205427.16
0
0
0
0
0
0
0
0
-2881769.74
0
-2881769.74
0
280323657.42
211523400
0
0
0
0
517930790.78
0
147422610.08
0
90287228.59
0
0
0
0
0
967164029.45
309825.1
967473854.55
1247797511.97
837032260.46
837032260.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
726604093.09
691099316.38
0
0
0
0
0
0
0
0
0
4668100.71
0
0
1274312.65
33149676.8
-3311818.23
-275495.22
0
0
5947893.05
0
0
-6293403.67
110082656.75
4032755.79
0
1872255.82
0
0
112243156.72
2237747.69
0
0
110005409.03
109946393.6
59015.43
0
0
0
0
0
0
430231211.57
0
0
0
0
0
0
0
0
0
0
40196618
10003889.79
216528672.82
0
0
0
0
0
60414910.43
100147292.92
29469735.02
73871108.17
10500000
447793.05
1597995.45
0
20989181.47
18914677.44
29446228
0
0
0
-14825935.47
252438352.5
252438352.5
0
0
0
0
0
41384273.6
0
771980.71
210282098.19
0
0
269327270.89
0
0
a_21
600742
1999-12-31
203503942.69
0
0
0
0
0
0
0
0
0
0
10100000
106498802.97
4923315.11
0
0
0
0
0
0
0
0
0
0
20139053.61
0
36543605.41
0
0
58868.31
361628534.49
0
0
0
0
0
0
26640000
0
26640000
0
0
0
231685622.17
11851609.93
0
0
0
0
1407082
0
0
0
1874628.25
0
0
273458942.35
0
635087476.84
0
0
0
0
0
0
0
0
0
0
35071633.24
4110389.96
0
0
21153302.6
43310465.44
0
47708904
0
0
0
0
0
0
0
0
12155750.31
0
0
0
0
0
85000
0
163595445.55
0
0
0
0
0
0
0
0
780392.96
0
780392.96
0
164375838.51
183195000
0
0
0
0
127773773.59
0
97666005.19
0
61825949.88
0
0
0
0
0
470460728.66
250909.67
470711638.33
635087476.84
788259127.09
788259127.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
647594528.19
628110346.72
0
0
0
0
0
0
0
0
0
4476198.79
0
0
1216722.93
15772413.85
-1981154.1
0
0
0
0
0
0
-608098.24
140056500.66
15081345.04
0
14485.13
0
0
155123360.57
47959260.1
0
0
107164100.47
107163190.8
909.67
0
0
0
0
0
0
349389701.21
0
0
0
0
0
0
0
0
0
0
6000000
6294214.95
97458708.9
0
0
0
0
0
49365875.37
119816201.63
13877081.11
81166049.15
0
0
1842352.84
0
0
48268163.49
7500000
0
0
0
-53925810.65
250000
250000
250000
0
0
0
9670000
3022200
0
0
-12442200
0
0
14798038.5
0
0
a_22
600742
1998-12-31
188705904.19
0
0
0
0
0
0
0
0
0
0
27410000
63498992.18
12451400.84
0
0
0
0
0
0
0
0
0
0
11727651.2
0
113871553.99
0
0
505244.51
406443095.71
0
0
0
0
0
0
19140000
0
19140000
0
0
0
199160219.03
15782667.99
0
0
0
0
1034082
0
0
0
0
0
1582637.23
236699606.25
0
643142701.96
9670000
0
0
0
0
0
0
0
0
0
68268814.16
16697464.55
0
0
30600874.5
64875590.15
0
3417154
0
0
0
0
0
0
0
0
25700243.38
0
0
0
0
0
0
0
219230140.74
0
0
0
0
0
0
0
0
8044890.28
0
8044890.28
0
227275031.02
122130000
0
0
0
0
164412773.59
0
77203694.5
0
52121202.85
0
0
0
0
0
415867670.94
0
415867670.94
643142701.96
588197825.64
588197825.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
496660512.21
477480589.77
0
0
0
0
0
0
0
0
0
1968542.02
0
0
399900.67
17757894.76
-946415.01
0
0
0
750000
0
0
4049723.26
96337036.69
4088411.23
0
2045947.95
0
0
98379499.97
33227996.4
0
0
65151503.57
65151503.57
0
0
0
0
0
0
0
219333012.12
0
0
0
0
0
0
0
0
0
0
36612189.76
28730575.76
76458961.85
0
0
0
0
0
43858431.09
65882949.59
21536939.32
77028492.79
0
750000
0
0
0
43286055.32
2000000
0
0
0
-44536055.32
100923732
100923732
0
0
9670000
0
0
9858037.78
0
929732
99805962.22
0
0
132298399.69
0
0
a_23
600742
1997-12-31
56407504.5
0
0
0
0
0
0
0
0
0
0
1000000
129505669.85
22621082.48
0
0
0
0
0
0
0
0
0
0
38806851.74
0
56440071.71
0
0
978846.97
266953175.51
0
0
0
0
0
0
0
0
17140000
0
0
0
94681359.2
76247761.03
0
1633735.37
0
0
453582
0
0
0
0
0
0
190156437.6
0
457109613.11
0
0
0
0
0
0
0
0
0
0
26704008.18
10477177.58
0
0
8236959.27
59752378.54
0
43213100
0
0
0
0
0
0
0
0
44640582.71
0
0
0
0
0
0
0
193024206.28
0
0
0
1337088.04
0
1337088.04
0
0
12067335.42
0
13404423.46
0
206428629.74
108900000
0
0
0
0
77607589.59
0
64173393.78
0
0
0
0
0
0
0
250680983.37
0
250680983.37
457109613.11
511876624.63
511876624.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
426888025.91
399776724.32
0
0
0
0
0
0
0
0
0
1707457.33
0
0
76270.97
27047784.65
-1720211.36
0
0
0
2544951.08
0
0
1905165.92
89438715.72
4180093.27
0
3525901.32
0
0
90092907.67
29716400.35
0
0
60376507.32
60376507.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600742
1996-12-31
80420856.61
0
0
0
0
0
0
0
0
0
4800
0
121658554.78
8751719.66
0
0
0
0
0
0
0
0
0
0
43941528.13
0
50769164.57
0
0
1275316.8
262880412.42
0
0
0
0
0
0
0
0
260000
0
0
0
86286904.84
19944572.11
0
0
0
0
395582
0
0
0
0
0
0
106887058.95
0
369767471.37
1100000
0
0
0
0
0
0
0
0
0
29449944.76
2237065.9
0
0
6181837.98
39818671.29
0
27622600
0
0
0
0
0
0
0
0
29788170.83
0
0
0
0
0
0
0
136198290.76
0
0
0
16089780.56
0
16089780.56
0
0
0
0
16089780.56
0
152288071.32
108900000
0
0
0
0
77557513.59
0
17533174.09
0
13488712.37
0
0
0
0
0
217479400.05
0
217479400.05
369767471.37
381914009.49
381914009.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
309016954.08
296629297.92
0
0
0
0
0
0
0
0
0
2349815.87
0
0
76887.19
10497819.01
-536865.91
0
0
0
863053.27
0
0
698151.7
74458260.38
4121373.79
0
2726343.35
0
0
75853290.82
25246593.3
0
0
50606697.52
50606697.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600742
2020-12-31
666716490.88
16023156256.51
12871066133.99
329300752.35
897388041.48
126362183.2
470838266.63
.1225
.0541
2.2648
.5585
.011
.8681
.0342
.0596
.0497
1.0897
380948904.06
1.1262
1.0755
499155354.99
10650691072.19
3549688847.81
2605477222.49
1107272292.96
59935465.29
295787699.21
110303250
8717048547.69
1176328827.79
.6954
3.2521
117.3301
-28.3737
5.984
24.1133
3.5717
2.2883
.0983
.0507
.1046
.0043
.057
-.0017
114748216.71
533166742.52
.7981
.2019
.6369
.3631
86362183.2
643406756.75
15.1369
.0274
102.1932
.2771
.3315
.5501
.1184
.5946
.1982
.1455
.0618
.1176
.9662
98.682
.0002
-.3026
.0232
155.6986
.0108
10078662105.85
1526695521.06
.272
a_1
600742
2019-12-31
467405763.94
8144919643.83
6871076092.81
330421823.08
729605255.49
120000000
448908474.61
.1039
.044
2.3605
.5764
.0187
.824
.0263
.0531
.0399
1.102
401000833.25
1.0625
.9522
418850537.7
8816142258.94
3691392023.73
2299876699.48
1317692553.08
59175361.62
550232807.56
173755994.58
7823539595.56
1296474087.01
.3891
1.7944
97.2725
-41.2344
6.7241
18.9043
4.6816
2.171
.0833
.1103
.1031
.0121
.0412
-.0002
11568558.69
308897398.17
.8052
.1948
.7548
.2452
0
484945603.07
19.3078
.0601
77.9647
.3108
.5486
.4351
.0163
.5467
.2289
.1426
.0817
.1395
.9462
53.7725
.0003
-.0163
.0268
151.0645
.0044
4954235187.95
1028506976.02
.6906
a_2
600742
2018-12-31
239709851.09
6248139605.85
5950379126.93
518474596.89
671312588.62
30000000
517812169.5
.1102
.065
1.6946
.4099
.0279
.7406
.0176
.0505
.0447
1.4544
449500303.69
1.3215
1.1132
78936165.59
4325322506.24
2148321215
2145101759.3
737085866.97
38604707.31
123392585.96
107021378.76
2842043826.36
885845382.21
.39
.4893
74.3887
10.9191
7.9893
14.4101
7.44
3.5033
.0729
.2082
.0948
.006
.0448
-.0003
16410827.41
159056271.47
.8783
.1217
.8129
.1871
0
212226599.5
25.3295
.0806
49.0592
.1521
.7117
.2614
.027
.4623
.2296
.2293
.0788
.231
.9438
44.6918
0
-.0419
.0214
72.713
.0073
4624607331.36
668536419.04
.4998
a_3
600742
2017-12-31
204076539.51
5591110767.46
5174966153.26
436764833.13
720786266.01
101800000
419181719.78
.1124
.0657
1.7101
.4152
.0856
.7363
.016
.047
.0456
1.4405
453056130.45
1.401
1.1066
310531645.77
4419861029.96
1877191293.94
2179588498.9
362735846.78
39001077.52
105435269.27
314042776.65
2702571677.27
653708680.28
.3738
.7165
73.5098
8.9079
8.4125
11.3683
8.8158
3.487
.0665
.2944
.1039
.0053
.0414
.0002
32057472.06
127772102.29
.8817
.1183
.8052
.1948
0
181879797.36
32.1067
.1128
41.4031
.1248
.7248
.22
.0552
.5
.2124
.2466
.041
.1781
.9229
15.1125
0
.0093
.0228
74.097
.0045
4063579915.61
614559818.43
.4827
a_4
600742
2016-12-31
208048885.19
5370981805.17
4490035480.71
427520977.92
347561231.02
134300000
314431153.82
.1072
.0628
1.706
.4138
.1118
.783
.0173
.0444
.0438
1.4345
362342584.61
1.5342
1.1789
439210196.35
4246322569.38
1712634379.31
2083469286.41
317519597.2
45306817.52
69167615.48
386791382.75
2708805073.92
363960092.26
.3812
1.6767
70.0794
-4.1927
7.8019
10.9375
9.9433
3.5227
.0654
.3553
.0925
.0059
.0382
.0003
11209385.18
163059845.74
.8755
.1245
.8132
.1868
0
191601197.68
33.3713
.1308
36.708
.1084
.6683
.3104
.0213
.5079
.2049
.2492
.038
.1052
.8899
12.212
0
.0107
.025
79.2259
.0325
3375697280.6
613521159.53
.7156
a_5
600742
2015-12-31
86296961.02
4090015984.73
3680545624.7
426204758.74
464467333.32
343435676.59
326999644.26
.1013
.064
1.5812
.3676
.1566
.7438
.0087
.0484
.0463
1.3841
399329513.39
1.4289
1.0086
121828326.09
3141502353.42
1673367255.39
2111649409.49
199742973.43
32832781.68
55376462
410181382.75
1948480042.49
260816510.74
.3535
.8972
77.4879
13.0514
6.8159
10.312
8.6714
3.7577
.0592
.4203
.0805
.0052
.0421
.001
50644.58
57062681.42
.8794
.1206
.9314
.0686
0
152832826.15
35.3956
.1341
42.0923
.1128
.8749
.125
.0001
.4408
.2348
.2963
.028
.0996
.8681
7.9216
0
.0247
.0239
70.4718
.0088
2762810435.52
562582292.59
.6497
a_6
600742
2014-12-31
143183062.03
3680638998.05
3378009469.98
284677326.69
332236532.66
358875932.54
410513089.72
.1433
.0932
1.5377
.3497
.0964
.7897
.0127
.0429
.0538
1.7336
491256497.21
1.3013
.8954
13315347.8
2694342382.77
1600700367.44
2007130615.77
200594484.87
0
84325266.97
219097226.12
1795665310.89
259133749.55
.2778
.4992
62.2786
11.3549
8.4472
12.7966
10.813
4.229
.0577
.4058
.1324
.0048
.0371
.001
-4053227.16
114924438.52
.8594
.1406
.9118
.0882
0
130150041.28
28.5231
.1298
33.7555
.1031
.8171
.1896
-.0067
.4143
.2462
.3087
.0308
.114
.9148
12.3538
0
.0501
.0271
55.5977
.0017
2491774735.92
543227772.38
.5367
a_7
600742
2013-12-31
67679176.56
2693697704.93
2457712222.69
146281243.73
459992618.02
258000000
346946177.41
.1131
.0731
1.5476
.3538
.1036
.8088
.0071
.0441
.044
1.661
381509811.78
1.1901
.7744
18355681.59
2232002507.87
1471743749.85
1711457427.1
287693049.52
0
37870203.16
209000000
1631974817.75
176809956.7
.2384
.5663
57.547
3.7079
8.7022
12.2187
13.1889
4.0511
.0535
.4157
.0996
.0047
.0389
.0006
2670104.04
35170289.02
.8558
.1442
.8844
.1156
0
125454396.3
29.8722
.1431
27.6748
.0974
.9092
.0844
.0064
.3914
.2581
.3001
.0504
.0876
.973
11.1792
0
.0255
.0292
59.2012
.0016
1693751197.57
454045971.75
.1148
a_8
600742
2012-12-31
96687429.59
2242959557.97
1783422044.55
390158865.37
628207112.19
247000000
353893641.24
.1344
.0942
1.4277
.2996
.1256
.7404
.0126
.0414
.0587
1.6043
370911173.02
1.3151
.8538
20517963.21
1834398176.09
1330643752.56
1454666103.36
165249066.16
0
17312491.01
180000000
1061348868.42
192166779.85
.2467
1.0199
56.4698
17.2463
8.5904
12.5214
13.3604
4.581
.0559
.4613
.1201
.0048
.0357
.0009
4265623.34
79668549.11
.8657
.1343
.8681
.1319
0
101684621.82
29.1502
.1361
27.3196
.067
.8137
.1768
.0095
.3834
.2781
.304
.0345
.1341
.9851
10.3179
0
.0386
.0277
47.4232
.0202
1178285603.33
380015914.64
.0556
a_9
600742
2011-12-31
146786694.65
1942313407.05
1745301269.53
387616707.95
371932707.5
234800000
234505474.25
.174
.1237
1.407
.2893
.1927
.6636
.021
.0419
.0731
1.6924
378440245.05
1.5088
1.0736
14277292.36
1646720829.79
1046854464.9
1280896360.41
150636051.9
0
15808004.16
230000000
791873966.62
171451579.2
.2343
.3861
62.1255
31.895
9.2038
13.2565
10.5516
4.8553
.0654
.4351
.1573
.0067
.0339
.0013
3522091.05
131763971.05
.8699
.1301
.8391
.1609
0
90082253.96
27.5337
.1227
34.5918
.091
.7348
.2583
.0069
.3992
.2538
.3105
.0365
.1437
.9748
7.6311
0
.0382
.0086
37.3249
.0042
1131610016.99
363698033.36
.087
a_10
600742
2010-12-31
129807212.41
1352105759.84
1183831422.41
403870744.41
368296379.89
314980000
503451298.87
.2433
.1726
1.41
.2908
.096
.8106
.021
.0367
.1
1.7265
509728213.4
1.4293
.9473
28892089.59
1409704135.23
832339192.02
1294170190.46
44656290.61
0
20055750.47
100000000
844003782.17
97169571.31
.1836
.2723
54.4575
14.904
13.3495
13.8127
13.0206
4.8631
.0593
.4821
.2227
.0046
.0306
.0016
2588682.54
108223150.21
.8605
.1395
.9233
.0767
0
32788953.3
26.4249
.1336
28.0326
.1113
.8207
.1751
.0042
.3937
.2324
.3614
.0125
.0933
.9529
14.1805
0
.097
.008
44.5938
.0026
745760675.91
292419990.44
.4
a_11
600742
2009-12-31
-84596456.85
471221218.65
621582291.52
332401918.22
16548225.57
447640000
542517523.67
.2125
.1553
1.3683
.2691
.2441
.6996
-.0237
.0459
.0994
1.5616
441920300.65
1.292
.6989
10821868.69
790878020.18
259319768.34
1226781355.37
6276384.26
0
8128648.65
150000000
429896538.57
34624980.97
.1091
-.4241
53.2993
20.5018
10.3783
10.8217
18.6502
4.9075
.0241
.5931
.1664
.0079
.0348
.0032
13564074.53
-87380006.72
.9895
.0105
1.0006
-.0006
0
13642512.38
33.7285
.1594
19.5708
.0733
1.2082
-.2465
.0383
.3464
.1136
.5373
.0027
.0563
.9984
5.2843
0
.0761
0
34.9147
.0048
331903018.7
217831752.55
0
a_12
600742
2008-12-31
-154268405.59
648427090.91
764646672.22
267701055.75
17200595.46
342000000
483018548.25
.1427
.101
1.4128
.2922
.4194
.529
-.0444
.0594
.0545
1.852
364485482.06
.8777
.3686
9824097.48
479162569.65
443264035.05
944079992.93
10142630.05
0
3995560.96
230000000
290076903.32
28290099.68
.158
-.6132
51.4369
30.1566
7.4254
10.0192
24.3221
4.6525
.0163
.5091
.1087
.0108
.0434
.0052
2138724.13
-174969529.49
1
0
1
0
0
18933780.76
36.43
.1488
15.0069
.0348
1.912
-.9232
.0113
.2553
.2362
.5031
.0054
.0516
1
2.0926
0
.0781
0
21.8178
.0077
495005093.46
217416966.7
0
a_13
600742
2007-12-31
-163432889.91
639859257.61
711353896.49
142770997.07
31090452.82
412000000
462446100.43
.0421
.0237
1.774
.4363
.3994
.568
-.0492
.0546
.0144
1.6454
247201128.84
.7539
.2963
8379161.95
660408616.12
505767864.92
841398706.77
12607501.9
0
3995560.96
352000000
500660233.8
28756183.8
.1564
-1.4902
74.0429
27.2833
5.8943
8.3827
11.9669
3.0512
.0065
.4576
.0612
.0129
.036
.0056
1096971.64
-199224730.98
1
0
1
0
0
64329751.24
43.542
.1996
30.5009
.0496
5.1297
-4.1526
.0229
.3269
.2504
.4165
.0062
.0326
1
1.8877
0
.0532
.0001
47.974
.0157
411244449.53
195811188.05
0
a_14
600742
2006-12-31
-115025887.05
1083179213.79
1074866676.2
84330283.98
68648652.59
382000000
357603376.85
.0118
.0063
1.8861
.4698
.3827
.5494
-.0353
.0697
.0041
1.5334
131300258.19
.9087
.5234
-12419376.14
906732617.2
658196002.19
540591058.21
19028991.63
0
4972780.96
382000000
548425660.16
67716296.29
.2796
.6255
82.3416
27.467
5.0452
9.1041
8.6391
2.8076
.0352
.3853
-.0526
.0155
.0487
.0055
14939666.39
-118009908.77
.9995
.0005
.9968
.0032
0
74072826.98
40.0919
.181
42.2497
.1199
8.7553
-8.8794
1.1241
.4268
.3098
.2544
.009
.0678
1
2.3744
0
.0467
.0033
57.8908
.0136
718655767.05
210190500.97
0
a_15
600742
2005-12-31
-160847258.38
921596738.88
867788052.84
8747343.39
112215693.44
203581822.51
204417328.11
-.1084
-.0618
1.752
.4292
.3498
.5659
-.0735
.0937
-.0553
1.1188
42669777.74
.9197
.5552
5071550.86
771550673.58
719817693.47
443220259.36
20523815.35
0
5750200.96
293581822.51
474909974.71
70698159.15
.3485
-.445
111.8471
50.0677
3.3599
7.8025
5.6096
2.5422
.021
.3645
-.1077
.0121
.0758
.0057
13593872.09
-163592752.6
.9996
.0004
1.0002
-.0002
0
44581290.93
46.7801
.1565
65.067
.1662
-.2404
1.3529
-.1124
.3946
.3682
.2267
.0105
.0842
1
2.6289
0
.0426
.004
69.0504
.0139
515773971.81
243735460.15
0
a_16
600742
2004-12-31
15466916.04
2503834912.35
2398847324.92
24448400.63
236172560.3
140000000
124672036.93
.0238
.0155
1.5421
.3515
.4184
.4805
.0046
.0513
.0087
1.7721
21968108.22
1.5197
1.0605
4704534.29
803070598.46
729470937.16
350752123.46
20296430.61
0
5750200.96
280000000
321527047.29
67622946.94
.6308
3.566
78.4128
53.1598
5.5916
11.7812
7.6954
4.0378
.0569
.4593
.0132
.0071
.0412
.003
13580654.8
7473005.4
.9996
.0004
.9996
.0004
0
73471310.62
30.9817
.1277
47.4311
.1234
.2849
.2538
.4613
.4219
.3832
.1843
.0107
.1011
.7908
2.872
0
.0357
.0034
29.509
.0032
2022963649.01
218137479.2
.5
a_17
600742
2003-12-31
25363788.82
1960699547.84
1898902632.51
10194057.2
232644027.29
385438070.43
290449883.06
.0344
.0217
1.5859
.3694
.3354
.5579
.0078
.061
.013
1.6705
13823742.25
1.7006
1.1845
41680441.68
978501120.41
742530468.11
196447404.4
19559577.69
0
6056200.96
240000000
399281789.78
76350480.81
.5106
1.4693
80.7361
43.5131
6.9331
10.2365
8.0968
3.8496
.07
.5161
.0226
.0057
.0537
.0017
10477296.3
28235644.04
.9996
.0004
.9992
.0008
0
72547101.08
35.6568
.1534
45.0793
.1423
.0796
.6713
.2491
.5052
.3833
.1014
.0101
.1067
.8044
4.0787
0
.0224
.0027
40.4223
.0065
1474041270.2
241146683.73
.5833
a_18
600742
2002-12-31
169346614.34
3593290794.78
3319634698.51
120443843.94
493299448.39
190000000
99276134.25
.1223
.0745
1.6413
.3907
.1873
.6775
.0523
.0561
.044
1.6945
21168298.08
1.5926
1.2034
70416594.47
1189671124.93
614960850.86
87832568
20187179.05
0
22060072
140000000
506326147.11
100982923.42
.9436
1.9199
59.9241
9.9897
9.8326
11.4934
12.9585
3.8113
.1109
.3892
.0958
.0052
.0516
-.0007
9781491.07
121371832.5
.9996
.0004
.9989
.0011
0
66179098.99
31.7573
.1521
28.1668
.1046
.0799
.8515
.0686
.622
.3215
.0459
.0106
.1351
1
8.5012
0
-.0162
.0016
53.4999
.0075
2875555088.41
218850544.65
0
a_19
600742
2001-12-31
189513710.18
1987649190.68
1818704301.15
23623318.05
99361594.17
30505.22
27702983.89
.1362
.1048
1.3
.2308
0
.7092
.0887
.0505
.0667
1.5703
-9756195.38
2.995
2.3249
38747462.23
940857612.07
342278813.76
63506228
14698752.92
0
56619550
0
222801111.82
91370754.06
.7778
1.1846
65.9869
42.6335
6.987
11.031
11.0948
5.7248
.1425
.6701
.1391
.0038
.0494
-.0028
-12840232.76
152371882.75
.9997
.0003
.9996
.0004
30505.22
103715240.69
33.0887
.1546
32.8982
.0755
.0216
1.0684
-.09
.6911
.2514
.0466
.0108
.2908
1
0
0
0
.0012
29.099
.0262
1421749946.19
140270204.1
0
a_20
600742
2000-12-31
110152672.15
480431719.36
406560611.19
33534969.97
48360905.44
252438352.5
42156254.31
.1137
.0882
1.2897
.2247
0
.5176
.1316
.0372
.1314
.6708
1814989.35
3.0599
2.6297
23344061.66
846309936.18
336423265.2
31086228
33978082.59
0
32148690.26
0
145092681.78
135230975.64
.4393
.6715
116.0981
81.9288
3.0248
8.7272
4.9142
4.8674
.1743
.4302
.1082
.0015
.0396
-.004
-3857408.48
107914924.46
.9997
.0003
.9995
.0005
252438352.5
29469735.02
41.8234
.0976
74.2748
.2677
.0541
.981
-.0351
.6782
.2696
.0249
.0272
.4824
1.0103
0
0
0
.0012
48.0253
.0557
216528672.82
60414910.43
0
a_21
600742
1999-12-31
140664598.9
361683916.16
280517867.01
1842352.84
55768163.49
250000
12692200
.2277
.1687
1.3492
.2588
0
.6305
.1784
.019
.136
1.2412
14458761.67
2.2105
1.9871
-18264425.36
361569666.18
243537232.1
26640000
3340578.56
0
48489296.96
0
103645791.24
60730047.27
.3788
.7574
91.7465
72.8509
3.6591
8.3517
7.5974
4.9089
.2032
.2234
.2035
.0015
.02
-.0025
14458761.67
92705338.8
.9995
.0005
1
0
0
13877081.11
43.7037
.0575
48.0428
.1479
0
.8651
.1349
.5693
.3835
.0419
.0053
.3695
.9953
0
0
0
.0022
21.6705
.1049
97458708.9
49365875.37
0
a_22
600742
1998-12-31
91537313.43
284675777.64
207737281.85
750000
45286055.32
110593732
10787769.78
.1567
.1013
1.5465
.3534
.0425
.7939
.1556
.0293
.1108
.9146
6842186.54
1.854
1.3345
-10145013.97
405937851.2
214942887.02
19140000
3121963.74
0
11462044.28
9670000
180442743.36
37162287.66
.3187
1.1823
133.7938
82.4117
4.0035
5.6071
5.3131
3.388
.1882
.5194
.141
.0007
.0302
-.0016
6092186.54
58309317.03
1
0
1
0
100923732
21536939.32
65.0956
.1771
68.6983
.1546
.0115
.895
.0935
.6312
.3342
.0298
.0049
.1635
.9646
42.0313
0
-.0979
.0016
60.5328
.1965
76458961.85
43858431.09
0
a_23
600742
1997-12-31
84988598.72
0
0
0
0
0
0
.2408
.1321
1.8235
.4516
0
.5095
.166
.0496
.118
1.1198
5104308.95
1.383
1.0906
-20033116.37
265974328.54
170929120.23
0
20206164.34
0
55280435.42
0
105170523.57
101258106.17
0
0
138.846
127.8841
5.6571
7.4579
4.0599
2.8296
.219
.2924
.2226
.0001
.0528
-.0034
2559357.87
55272198.37
1
0
1
0
0
0
48.9415
.1235
89.9044
.255
.0422
.9155
.0424
.5819
.3739
0
.0442
.4905
.9351
0
0
0
.001
30.3035
.2818
0
0
0
a_24
600742
1996-12-31
72897055.41
0
0
0
0
0
0
.2327
.1369
1.7002
.4118
.0072
.5101
.1909
.0263
.1325
1.0328
2956235.41
1.9301
1.5574
-43676728.13
261600295.62
106231476.95
0
1935698.8
0
27622600
1100000
77687519.93
73500551.39
0
0
178.7417
152.1556
4.4261
5.8427
3.1392
3.0911
.2233
.3728
.2209
.0002
.0275
-.0014
2093182.14
47650462.11
1
0
1
0
0
0
62.4711
.1373
116.2706
.3185
.0171
.9416
.0414
.7075
.2873
0
.0052
.4826
.8943
238.9822
0
-.4881
.0011
36.9232
.0706
0
0
0
sz600742一汽富维
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「一汽富维」的人还看过:
大东方 | 金杯汽车 | 金龙汽车 | 骆驼股份 | 亚普股份 | 大丰实业 | 新泉股份 | 金麒麟 | 隆鑫通用 | 合力科技 | 长源东谷 | 华依科技 | 上声电子 | 模塑科技 |