多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
31|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600651
2020-12-31
1752409805.33
0
0
0
0
0
0
0
0
0
0
174508990.17
1384196660.3
66736058.85
0
0
0
0
0
0
0
0
0
1655536.3
77378940.81
0
969099195.84
0
0
83420016.4
4509405204
0
0
0
1459790367.7
0
192569196.99
572820474.4
0
0
0
0
83477304.68
1053969427.7
217162649.84
0
0
0
0
670487318.6
0
0
0
44747932.23
272168986.83
31856366.5
4599050025.47
0
9108455229.47
331761787.65
0
0
0
0
0
0
0
0
4959544.71
950927985.81
163851178.22
0
0
142584786.1
86000286.31
0
143929.15
0
0
0
0
0
0
0
0
297189818.9
0
0
0
0
354591584.33
302597429.85
0
2634608331.03
2550700672
0
0
29925146.35
0
2580625818.35
221521392.33
429115082.87
295146876.87
103788284.67
3630197455.09
0
6264805786.12
2507028015
0
0
0
0
3482532632.11
0
260227370.74
0
-3643073504.56
0
0
0
0
89551842.23
2696266355.52
147383087.83
2843649443.35
9108455229.47
4433482129.7
4433482129.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4800244352.13
3335279843.38
0
0
0
0
0
0
0
0
0
34293454.65
0
0
509516409.93
737437170.7
183717473.47
123170035.64
0
-1361745.52
947252285.95
111788654.39
0
59978499.12
515936781.48
66958864.1
0
194553752.93
0
0
388341892.65
-44618782.51
0
0
432960675.16
431499382.93
1461292.23
.186
.186
185881553.93
618842229.09
618198194.16
644034.93
5269481857.75
0
0
0
0
0
0
0
0
0
0
31754705.64
165390284.33
3514336420.74
0
0
0
0
0
960899453.59
340778381.88
627411803.07
23200788.44
0
108189753.82
834859.14
1408124485.46
45725040.09
380975866.63
12176500
0
0
13768353.5
1155953418.38
772024213.6
772024213.6
0
0
582486493.1
20000000
2067694805.17
192247079.19
0
778862.84
-886210040.5
-9077508.34
0
283866657.98
1449937868.52
1733804526.5
a_1
600651
2019-12-31
369520543.02
0
0
0
0
0
0
0
0
0
0
40797513.88
1303784095.91
233476357.6
0
0
0
0
0
0
0
0
0
938084.67
99905415.06
0
3458236560.49
0
0
199484890.36
5706143460.99
0
0
0
12220159.1
0
803249620.85
1365214242.03
0
0
0
0
76049868.13
1086096577.81
30703559.78
0
0
0
0
573471976.58
0
0
0
18402318.26
224899488.25
1096639.83
4191404450.62
0
9897547911.61
1822179101.49
0
0
0
0
0
0
0
0
6021248.11
3262592000.44
103498744.53
0
0
115899086.77
140844621.56
2111264.71
143929.15
0
0
0
0
0
0
0
0
282928737.29
0
0
0
0
490268603.1
270339061.8
0
6496826398.95
3877146327.5
0
0
7849950.97
0
3884996278.47
40445086.56
350290543.54
542129891.67
65196008.95
4883057809.19
0
11379884208.14
985220002
0
0
0
0
1501118336.28
0
260227370.74
0
-4280673972.95
0
0
0
0
-96960010.86
-1631068274.79
148731978.26
-1482336296.53
9897547911.61
2927532125.73
2927532125.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3493231721.14
2014054959.92
0
0
0
0
0
0
0
0
0
29951134.32
0
0
697818199.18
507189876.6
244217551.12
1138506751.47
0
-154817.25
-67437437.62
-70922521.64
0
15303274.72
-1756495327.03
6652808.43
0
23271619.08
0
0
-1773114137.68
-36700342.78
0
0
-1736413794.9
-1651133799.07
-85279995.83
-1.676
-1.676
-19344511.14
-1755758306.04
-1670603141.96
-85155164.08
3481770140.63
0
0
0
0
0
0
0
0
0
0
25609964.37
61420553.1
1861294016.81
0
0
0
0
0
901819466.48
366946715.59
493361013.75
-54620554.53
5000000
2164071.83
492411.28
14426356.85
0
38786861.18
0
0
0
0
-16704021.22
0
0
0
0
6641944259.02
50819350.6
6239803482.89
269960412.54
2443034.65
607607937.09
-424608222.9
20469852.18
0
-475462946.47
806798202.89
331335256.42
a_2
600651
2018-12-31
818139621.03
0
0
0
0
0
0
0
764547.37
0
0
25595488.39
1456279856
252720882.49
0
0
0
0
0
0
0
0
0
0
103113477.99
0
4566916295.17
0
0
214348210.8
7437878379.24
0
0
0
11622052.15
0
922508660.94
1449012665.76
0
0
0
0
92202099.94
1176595201.13
48774992.11
0
0
0
0
725207761.05
0
0
0
22663105.02
198250742.33
2334173.25
4649171453.68
0
12087049832.92
3128708133.24
0
0
0
0
0
0
0
0
3518513760.59
0
100987501.14
0
0
115227881.52
134343568.23
0
0
0
0
0
0
0
0
0
0
289380099.89
0
0
0
0
1764209173.68
830390141.11
0
9881760259.4
918557170.5
0
0
7484623.92
0
926041794.42
34527412.51
407611394.93
482749156.91
64438806.61
1915368565.38
0
11797128824.78
988922311
0
0
0
0
1522761311.64
21288276.75
260227370.74
0
-2631659665.99
0
0
0
0
-71701086.47
47261964.17
242659043.97
289921008.14
12087049832.92
3302144019.42
3302144019.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6534316425.6
2398469235.95
0
0
0
0
0
0
0
0
0
26413845.03
0
0
724049863.01
702077403.05
282795403.04
2400510675.52
0
5720702.76
1237291.87
-2713797.63
0
6309522.46
-3218904889.09
9979434.01
0
30790638.67
0
0
-3239716093.75
90512468.18
0
0
-3330228561.93
-3294953607.75
-35274954.18
-3.345
-3.345
-18067340.01
-3348295901.94
-3312515634.5
-35780267.44
4774141250.87
0
0
0
0
0
0
0
0
0
0
84786267.9
108666331.23
2601889855.43
0
0
0
0
0
1052564118.43
387633471.94
589183092.23
336323311.97
0
32962255.43
1780662.52
842070.08
0
56995995.69
3000000
0
0
0
-24411007.66
70276500
70276500
70276500
0
2791169104.41
696000000
3277057943.24
289333385.92
1878732.45
55816346.27
-64762071.02
17624869.24
0
264775102.53
542023100.36
806798202.89
a_3
600651
2017-12-31
557098508.36
0
0
0
0
0
0
0
0
0
0
23059393.95
1486617533.29
396773107.27
0
0
0
0
0
0
0
0
0
0
227303909.28
0
5428322197.23
0
0
194096138.56
8313270787.94
0
0
0
11391163.98
0
1711374335.19
1493218615.62
0
0
0
0
0
1359590843.1
59975899.82
0
9973163.66
0
0
770925004.5
0
0
1521693434.33
31498220.56
249822149.41
20304803.82
7239767633.99
0
15553038421.93
3604869207.7
0
0
0
0
0
0
4954460.5
0
67453580.85
3786438365.73
95788569.06
0
0
180338052.97
389734499.09
7024918.25
824874.61
0
0
0
0
0
0
0
0
365369931.45
0
0
0
0
267843999.75
22994437.34
0
8793634897.3
1524129755.54
0
826976444.4
7422619.18
0
2358528819.12
17258814.9
396343090.26
349034277.87
63024127.34
3184189129.49
0
11977824026.79
991584021
0
0
0
0
1523207046.41
36593109.25
260227370.74
0
680624977.58
0
0
0
0
-54139059.72
3364911246.76
210303148.38
3575214395.14
15553038421.93
5444845625.17
5444845625.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5721378370.65
3876986886.7
0
0
0
0
0
0
0
0
0
32197192.12
0
0
776576294.21
672281502.78
132125915.87
231210578.97
0
-8416823.31
582224812.46
111296264.98
0
21159187.17
318434430.84
26925998.44
0
39725697.06
0
0
305634732.22
274821078.9
0
0
30813653.32
55239058.97
-24425405.65
.055
.055
-21401553.54
9412099.78
38025313.36
-28613213.58
4404051595.29
0
0
0
0
0
0
0
0
0
0
35739494.83
127517045.2
3325171500.26
0
0
0
0
0
1137786745.67
358130127.49
701356982.81
-955137220.91
21117768.92
9040062.42
11054151.12
37550007.74
1547.52
89062311.56
1000000
0
11573470.8
0
-22872244.64
18775730
18775730
18775730
0
4395768026.99
72955651.85
2933301227.91
327989070.5
2264880.98
448216171.56
777992938.87
879350.23
0
-199137176.45
741160276.81
542023100.36
a_4
600651
2016-12-31
747959382.97
0
0
0
0
0
0
0
3419582.4
0
0
28432184.8
1351617721.43
290327991.22
0
0
0
0
0
0
0
0
0
0
144525792.02
0
3068645773.31
61647471.6
0
94926680.55
5791502580.3
0
0
0
7319809.07
0
1218073694.66
1005932994.39
0
0
0
0
1670224.11
1289915185.04
110522675.05
0
0
0
0
716750477.72
0
19157205.78
1491351829.55
41738411.38
123579989.86
25778463.13
6051790959.74
0
11843293540.04
2161529400.01
0
0
0
0
0
0
0
0
41203296.92
2269963863.45
150018026.76
0
0
273785816.06
204241306.81
2724415.22
143929.15
0
0
0
0
0
0
0
0
298253118.98
0
0
0
0
371041050.73
22607239.2
0
5795511463.29
804161772.14
0
826999555.52
7248345.6
0
1638409673.26
13174160.4
159108314.9
359918354.4
61461497.17
2232072000.13
0
8027583463.42
991936920
0
0
0
0
1506039559.02
38622278.5
175730880.5
0
986780252.43
0
0
0
0
-36925314.11
3584940019.34
230770057.28
3815710076.62
11843293540.04
7177952083.97
7177952083.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6887083545.27
5245877013.43
0
0
0
0
0
0
0
0
0
28949476.28
0
0
804733545.44
666044400.55
131196025.2
10283084.37
0
2035738.4
322822364.03
58665580.36
0
0
615726641.13
52553524.89
3984862.67
195274180.37
-2163657.02
1821205.65
473005985.65
145000502.23
0
0
328005483.42
351092147.28
-23086663.86
.355
.355
-41060069.72
286945413.7
309639100
-22693686.3
5675381707.03
0
0
0
0
0
0
0
0
0
0
35756388.93
196736593.22
4162090164.06
0
0
0
0
0
1063482128.13
328127818.71
842502544.83
-488327966.55
35000000
24744044.23
24148187.44
729332506.87
0
252261636.72
0
0
963632832.01
75893463.02
-478563193.21
53672278.5
53672278.5
15050000
0
4719699120.59
1030000000
4083818077.99
287022148.82
6680770.55
419305442.88
1013225729.4
7733365.57
0
54067935.21
687092341.6
741160276.81
a_5
600651
2015-12-31
707092341.6
0
0
0
0
0
0
0
0
0
0
26782710.39
1519014142.33
306503294.83
0
0
0
0
0
0
0
0
0
0
30716843.81
0
1597564949.19
0
0
69894091.23
4257568373.38
0
0
0
6687596.72
0
1065858027.25
805848872.04
0
0
0
0
1754037.75
820847729.89
84702332.23
0
0
0
0
140143855.81
0
1892743.67
1094563582.56
39316174.13
34187967.76
17045415.37
4112848335.18
0
8370416708.56
1960253606
0
0
0
0
0
0
0
0
10000000
1997169925.22
47765538.58
0
0
10831526.41
118760091.33
2033277.39
2953634.62
0
0
0
0
0
0
0
0
68751360.9
0
0
0
0
413260000
20514169.78
0
4652293130.23
250000000
0
0
34872181.47
0
284872181.47
3409029.34
16187005.12
0
49020000
353488215.93
0
5005781346.16
985220002
0
0
0
0
1433759151.96
0
52848579.43
0
782108870.88
0
0
0
0
4527733.17
3258464337.44
106171024.96
3364635362.4
8370416708.56
5071811168.85
5071811168.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4744139246.53
4026544323.7
0
0
0
0
0
0
0
0
0
40954189.34
0
0
211409522.93
352138157.47
92013015.61
21080037.48
0
0
119211190.67
119163804.55
0
0
446883112.99
41163634.09
93423.44
1867694.03
117104.05
210527.49
486179053.05
98404264.26
0
0
387774788.79
376138128.42
11636660.37
.382
.382
14103246.91
401878035.7
391714221.49
10163814.21
3249675348.12
0
0
0
0
0
0
0
0
0
0
50520423.6
69517422.97
2866266057.79
0
0
0
0
0
372550144.96
345595506.18
354328008.82
-569026523.06
0
434321.72
263450.31
0
0
119233257.6
0
0
21157500
0
-139692985.57
2800000
2800000
2500000
0
2850628795.9
19377110.2
1641065414.5
139911680.87
5075882.34
100110962.01
991717848.72
11362671.46
0
294361011.55
392731330.05
687092341.6
a_6
600651
2014-12-31
392731330.05
0
0
0
0
0
0
0
0
0
0
24925888.88
1042998741.84
144397966.69
0
0
0
0
0
0
0
0
0
0
77612949.23
0
928612848.48
0
0
46621571.31
2657901296.48
0
0
0
6402950.51
0
0
670835855.8
0
0
0
0
1837851.39
808266185.2
61312581.03
0
0
0
0
144864761.83
0
0
1094563582.56
51884395.52
22343090.45
22593723.73
2884904978.02
0
5542806274.5
598560224.6
0
0
0
0
0
0
0
0
0
723703346.85
38101715.14
0
0
8971747.68
137998405.27
1653708.13
1276661.43
0
0
0
0
0
0
0
0
81613237.87
0
0
0
0
100000000
328978031.78
0
2020857078.75
56300000
0
412976666.67
0
0
469276666.67
3409029.34
17176905.5
21101504
0
510964105.51
0
2531821184.26
985220002
0
0
0
0
1430510605.47
0
48299630.93
0
433637098.97
0
0
0
0
0
2897667337.37
113317752.87
3010985090.24
5542806274.5
2134146877.28
2134146877.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2084580249.23
1670175260.09
0
0
0
0
0
0
0
0
0
4880747.36
0
0
135861818.12
211778705.24
34046826.76
27836891.66
0
0
29167345.97
29374414.39
0
0
78733974.02
21416670.47
0
916497.7
-58951.48
0
99234146.79
21494751.12
0
0
77739395.67
64627836.66
13111559.01
.087
.087
4583670.39
82323066.06
69933992.08
12389073.98
2286960430.82
0
0
0
0
0
0
0
0
0
0
44487610.19
17319973.19
1817098608.76
0
0
0
0
0
299243024.22
69362567.51
153252738.82
9811074.89
0
2579867.18
792548.8
0
0
46180160.36
33768300
0
370435699.64
0
-447011744.02
551353562.25
551353562.25
21353562.25
0
492011975.8
0
355751152.1
59514380.09
7406270.44
14065022.61
614034983.25
-678720.97
0
176155593.15
216575736.9
392731330.05
a_7
600651
2013-12-31
216575736.9
0
0
0
0
0
0
0
0
0
0
22135252.65
463565266.3
28917167.51
0
0
0
0
0
0
0
0
0
0
9908233.49
0
391045002.69
0
0
0
1132146659.54
0
0
0
1593551.62
0
0
639507612.09
0
0
0
0
1921665.03
493595533.3
22312861.29
0
0
0
0
27340919.52
0
0
50674894.89
48675193.17
18702680.91
0
1304324911.82
0
2436471571.36
157099400.9
0
0
0
0
0
0
0
0
4000000
381205807.52
20030691.22
0
0
4210443.49
-19508304.71
0
143929.15
0
0
0
0
0
0
0
0
94226450.44
0
0
0
0
100000000
8250000
0
749658418.01
0
0
412693333.35
0
0
412693333.35
3409029.34
116603.32
0
0
416218966.01
0
1165877384.02
739065311
0
0
0
0
5649163.66
0
46593755.12
0
392304570.48
0
0
0
0
0
1183612800.26
86981387.08
1270594187.34
2436471571.36
2142418350.55
2142418350.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2133721455.02
1703996887.96
0
0
0
0
0
0
0
0
0
4445319.88
0
0
124568448.66
223596760.14
43968350.16
33145688.22
0
0
21536054.57
22426194.91
0
0
30232950.1
49300558.58
0
2280871.18
404096.1
0
77252637.5
10044578.53
0
0
67208058.97
57439046.63
9769012.34
.078
.078
1125231.19
68333290.16
58564277.82
9769012.34
2494953751.83
0
0
0
0
0
0
0
0
0
0
34673539.62
54770567.87
2000509294.26
0
0
0
0
0
297343113.37
86532187.15
181855238.86
18158025.68
0
150888.79
730242.62
-4000000
0
93545866.77
33768300
0
0
0
-130433035.36
407090000
7090000
7090000
400000000
347269673.6
0
570170272.7
61694995.92
12021901.48
1000000
121494404.98
-15348646.28
0
-6129250.98
222704987.88
216575736.9
a_8
600651
2012-12-31
222704987.88
0
0
0
0
0
0
0
0
0
0
26229309.39
445070326.44
44562910.6
0
0
0
0
0
0
0
0
0
0
4139390.12
0
292247905.14
0
0
0
1034954829.57
0
0
0
1849150.23
0
0
616137704.6
0
0
0
0
0
455888449.42
64367733.86
0
0
0
0
22607294.47
0
0
50674894.89
28651716.43
10732945.31
0
1250909889.21
0
2285864718.78
380000000
0
0
0
0
0
0
0
0
0
380356417.04
14907870.27
0
0
4266786.67
7765421.29
0
6480629.15
0
0
0
0
0
0
0
0
113460823.63
0
0
0
0
0
0
0
907237948.05
100000000
0
0
33768300
13540000
147308300
3409029.34
166784.94
0
0
150884114.28
0
1058122062.33
739065311
0
0
0
0
-9016067.53
0
37783590.04
0
380756340.25
0
0
0
0
0
1148589173.76
79153482.69
1227742656.45
2285864718.78
2014042616.23
2014042616.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1970933222.52
1591627883.28
0
0
0
0
0
0
0
0
0
4454316.07
0
0
133121006.59
205035642.42
33273001.57
3421372.59
0
0
68267586.73
68532449.06
0
0
111376980.44
28366095.85
0
696908.71
625453.88
0
139046167.58
17972635.2
0
0
121073532.38
105044397.82
16029134.56
.155
.155
6780003.65
127853536.03
111824401.47
16029134.56
2170268013.5
0
0
0
0
0
0
0
0
0
0
44739848.4
41517129.43
1612834220.68
0
0
0
0
0
270128270.59
76912142.82
149732339.51
146918017.73
7360000
122073.27
288840.84
0
0
186627128.98
101304900
0
0
0
-280161114.87
12900000
12900000
12900000
0
732240549.73
0
642240549.73
49062609.77
7702812.61
0
53837390.23
-6376693.36
0
-85782400.27
308487388.15
222704987.88
a_9
600651
2011-12-31
308487388.15
0
0
0
0
0
0
0
0
0
0
27800739.55
401766413.95
25107581.16
0
0
0
0
0
0
0
0
0
0
7925719.94
0
267324606.03
0
0
0
1038412448.78
0
0
0
1686919.72
0
0
541334853.51
0
0
0
0
0
302848157.92
92505647.95
0
0
0
0
17330910.3
0
0
50674894.89
15204656.2
9871654.39
0
1031457694.88
0
2069870143.66
390000000
0
0
0
0
0
0
0
0
0
282042673.05
21178473.82
0
0
2755269.74
2976915.15
0
6480629.15
0
0
0
0
0
0
0
0
63368609.89
0
0
0
0
0
0
0
768802570.8
0
0
0
0
20660000
20660000
3409029.34
127220.45
0
0
24196249.79
0
792998820.59
615887759
0
0
0
0
642074.01
0
125996922.7
0
421578779.86
0
0
0
0
0
1164105535.57
112765787.5
1276871323.07
2069870143.66
1975214446.19
1975214446.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1888075725.06
1537445711.98
0
0
0
0
0
0
0
0
0
3631337.89
0
0
137681555.31
174987599.19
26711320.74
7618199.95
0
0
68126053.79
43269015.46
0
0
155264774.92
50382899.63
0
435057.41
371490.4
0
205212617.14
22871764.87
0
0
182340852.27
151459695.13
30881157.14
.25
.25
-20204726.22
162136126.05
131254968.91
30881157.14
1995701546.25
0
0
0
0
0
0
0
0
0
0
27608792.83
22217451.7
1596844162.7
0
0
0
0
0
246902715.1
61436749.88
144724441.08
-4380277.98
187753539.49
7565449.59
-5366880.48
38132050.49
0
136488732.43
8347500
0
0
18675728.79
64572197.87
0
0
0
0
484000000
9370000
518000000
57012527.21
7894108.01
0
-81642527.21
-7501514.34
0
-28952121.66
337439509.81
308487388.15
a_10
600651
2010-12-31
337439509.81
0
0
0
0
0
0
0
30237.6
0
0
37378420.18
310817527.63
23120331.09
0
0
0
0
0
0
0
0
0
6639693.63
9616643.19
0
231105129.29
0
0
0
956147492.42
0
0
0
2188596.69
0
0
683100703.47
0
0
0
0
0
354192595.2
40851274.99
0
0
0
0
18531690.02
0
0
53541584.37
11379240.12
8377253.12
0
1172162937.98
0
2128310430.4
424000000
0
0
0
0
0
0
0
0
578000
280778302.36
117295165.8
0
0
5690801.65
10220443.03
0
143929.15
0
0
0
0
0
0
0
0
92581412.68
0
0
0
0
0
2000000
0
933288054.67
0
0
0
0
9370000
9370000
3409029.34
168692.9
0
0
12947722.24
0
946235776.91
615887759
0
0
0
0
25725564.91
0
110731942.44
0
311993053.02
0
0
0
0
0
1064338319.37
117736334.12
1182074653.49
2128310430.4
1488122150.21
1488122150.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1430436741.78
1144539579.36
0
0
0
0
0
0
0
0
0
1506090.24
0
0
121540761.08
136427721.14
22916648.47
3505941.49
0
-140099.3
49085540.69
32265234.36
0
0
106630849.82
13927982.18
0
1497219.93
405316.73
0
119061612.07
13557237.4
0
0
105504374.67
92965117.08
12539257.59
.151
.151
6370739.33
111875114
99335856.41
12539257.59
1520218706.23
0
0
0
0
0
0
0
0
0
0
26331216.61
24724211
1116074911.86
0
0
0
0
0
203571897.15
37161569.66
108435687.16
106030068.01
11088000
16620558.21
100268090.39
2021405.1
0
106440111.48
162283.5
0
52199991.21
0
-28804332.49
20478000
20478000
20478000
0
438000000
9370000
304530000
35296513.65
5905681.79
0
128021486.35
-4909985.99
0
200337235.88
137102273.93
337439509.81
a_11
600651
2009-12-31
137102273.93
0
0
0
0
0
0
0
170336.9
0
0
16585281.88
204421506.19
24941585.63
0
0
0
0
0
0
0
0
0
16154127.41
7539798.28
0
181816121.29
0
0
0
588731031.51
0
0
0
3078188.38
0
0
608754285.88
0
0
0
0
0
273455640.02
53880164.39
0
0
0
0
13622458.11
0
0
2866689.48
11123136.1
3945755.71
0
970726318.07
0
1559457349.58
290530000
0
0
0
0
0
0
0
0
0
209847910.8
17142220.26
0
0
9207641.04
4592206.42
0
9815442.33
0
0
0
0
0
0
0
0
41747934.97
0
0
0
0
0
1368000
0
584251355.82
0
0
0
0
0
0
3409029.34
302955.45
0
0
3711984.79
0
587963340.61
615887759
0
0
0
0
16656100.08
0
104220703.74
0
190974320.64
0
0
0
0
0
927738883.46
43755125.51
971494008.97
1559457349.58
1312648968.55
1312648968.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1297489745.72
1004824089.87
0
0
0
0
0
0
0
0
0
1660171.89
0
0
98809166.28
115853766.53
22650064.58
53692486.57
0
105031.45
66923535.58
50923935.65
0
0
82187789.86
6255562.12
0
240606.25
96372.58
0
88202745.73
15694853.58
0
0
72507892.15
68320021.79
4187870.36
.111
.111
3349142.66
75857034.81
71669164.45
4187870.36
1382919235.34
0
0
0
0
0
0
0
0
0
0
5188838.35
10896282.02
995808078.84
0
0
0
0
0
156912769.59
44229512.63
99423896.27
102630098.38
0
15357665.99
24255494.45
18735151.24
0
77472375.72
41148228.8
0
0
0
-60272292.84
0
0
0
0
415800000
2540574
504770000
38961317.52
0
0
-125390743.52
-1071376.9
0
-84104314.88
221206588.81
137102273.93
a_12
600651
2008-12-31
221206588.81
0
0
0
0
0
0
0
65305.45
0
0
16070303.23
234246919.45
44204763.56
0
0
0
0
0
0
0
0
0
15307425.49
19816433.53
0
189319543.41
0
0
0
740237282.93
0
0
0
1537833.36
0
0
488049986.48
0
0
0
0
0
356087230.47
51627195.13
0
0
0
0
13618190.98
0
0
3394857.83
11124119.54
4689718.44
0
930129132.23
0
1670366415.16
426500000
0
0
0
0
0
0
0
0
16834138
203503883.24
25225742.05
0
0
8579214.2
-17270985.94
0
24636365.79
0
0
0
0
0
0
0
0
30897230.01
0
0
0
0
0
0
0
718905587.35
0
0
0
0
0
0
3709029.34
227841.7
0
0
3936871.04
0
722842458.39
559897963
0
0
0
0
41506099.19
0
100404028.64
0
155941076.24
0
0
0
0
0
857749167.07
89774789.7
947523956.77
1670366415.16
1481969603.43
1481969603.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1432537483.95
1195239281.45
0
0
0
0
0
0
0
0
0
1510245.63
0
0
94661214.92
105867513.23
31240260.68
4018968.04
0
-106694.55
38118609.7
9908706.32
0
0
87444034.63
6266841.76
0
2132724.18
551076.14
0
91578152.21
16383326.54
0
0
75194825.67
59630673.55
15564152.12
.107
.107
0
0
0
0
1580396237.31
0
0
0
0
0
0
0
0
0
0
5293284.91
9699016.69
1184052764.07
0
0
0
0
0
149852493.36
61650985.18
99696342.84
100135953.46
109014829.67
15563954.49
555255
0
0
76855380.99
148840120
0
0
0
-100561461.83
4000000
4000000
4000000
0
514293769.58
0
495293769.58
39161754.12
11158841.11
0
-16161754.12
-6149756.21
0
-22737018.7
243943607.51
221206588.81
a_13
600651
2007-12-31
243943607.51
0
0
0
0
0
0
0
172000
0
0
7388622.38
210415261.34
32973707.4
0
0
0
0
0
0
0
0
0
15440425.49
19802400.59
0
205907397.37
0
0
0
736043422.08
0
0
0
4164992.89
0
0
431183701.86
0
0
0
0
0
334235691.08
64030829.16
0
0
0
0
7915199.98
0
0
3394857.83
6925454.98
3696161.94
0
855546889.72
0
1591590311.8
387500000
0
0
0
0
0
0
0
0
17956446
183333174.99
21107861.01
0
0
8507558.96
-802888.36
0
26019878.13
0
0
0
0
0
0
0
0
43214864.74
0
0
0
0
0
0
0
686836895.47
0
0
0
0
0
0
4659029.34
563828.65
0
0
5222857.99
0
692059753.46
559897963
0
0
0
0
58051483.23
0
97813613.53
0
99098289.41
0
0
0
0
0
814861349.17
84669209.17
899530558.34
1591590311.8
1441529090.85
1441529090.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1434917004.84
1190069827.44
0
0
0
0
0
0
0
0
0
634424.05
0
0
72911390.61
100129124.38
29594027.84
41578210.52
0
125721.76
86010249.15
407466.64
0
0
92748056.92
3986452.18
0
21999235.45
2634019.35
0
74735273.65
17575555.75
0
0
57159717.9
53874963.43
3284754.47
.1
.1
0
0
0
0
1592247825.11
0
0
0
0
0
0
0
0
0
0
6437282.93
25695012.02
1177910782.03
0
0
0
0
0
167532308.17
51570331.31
119546860.67
107819837.88
276449487.15
16308886.47
1123209.4
0
0
61026961.75
315909300
0
0
0
-83054678.73
4000000
4000000
4000000
0
386000000
0
540500000
33996610.02
4907419.38
0
-184496610.02
-5369531.4
0
-165100982.27
409044589.78
243943607.51
a_14
600651
2006-12-31
409044589.78
0
0
0
0
0
0
0
0
0
46278.24
12248725.87
320970250.6
61575737.67
0
0
0
0
0
0
0
0
0
16182630.43
61159533.53
0
245936207.65
0
0
278262.88
1066282683.12
0
0
0
0
0
0
392368909.42
0
392368909.42
0
0
0
376786495.77
30430201.65
0
0
0
0
8877430.08
0
0
0
3040186.66
0
0
811503223.58
0
1877785906.7
506000000
0
0
0
0
0
0
0
0
10766470
203620730.24
19401014.03
0
0
23283110.19
8774250.99
0
18725679.52
0
0
0
0
0
0
0
0
177231838.01
0
0
0
0
0
9736892.17
0
977539985.15
0
0
0
30447.72
0
30447.72
0
0
0
0
30447.72
0
977570432.87
508998148
0
0
0
0
55795941.23
0
113519927.27
0
116753782.12
0
-26431374.6
0
0
0
768636424.02
131579049.81
900215473.83
1877785906.7
1337435298.21
1337435298.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1307904381.22
1115943157.95
0
0
0
0
0
0
0
0
0
566245.08
0
0
65148502.75
95896785.32
30349690.12
0
0
0
17533448.61
0
0
5724713.36
52789078.96
6331335.84
0
892734.76
0
0
58227680.04
15646528.73
1559350.74
0
44140502.05
33041125.28
11099376.77
0
0
0
0
0
0
1534482320.01
0
0
0
0
0
0
0
0
0
0
5179259.05
24839869.2
1215906294.73
0
0
0
0
0
127645704.2
39897571.49
86241039.91
94810837.93
214470000
7931890.09
8180176.79
0
0
61294199.75
126539390
0
0
0
42748477.13
0
0
0
0
628000000
0
866900000
35468592.33
2937155.68
0
-274368592.33
-2198385.45
0
-139007662.72
0
0
a_15
600651
2005-12-31
548052252.5
0
0
0
0
0
0
0
0
0
36452.5
41459170.77
277717365.18
243493398.49
0
0
0
0
0
0
0
0
0
8664078.39
50126075.32
0
224277466.2
0
0
460727.94
1344160911.97
0
0
0
0
0
0
188695496.97
0
188695496.97
0
0
0
362938603.36
40800723.89
0
0
0
0
9670295.22
0
0
0
4712791.18
0
0
606817910.62
0
1950978822.59
694900000
0
0
0
0
0
0
0
0
5669040
194390055.58
10181263.43
0
0
27577065.2
8359540.85
0
18725679.52
0
0
0
0
0
0
0
0
126372597.17
0
0
0
0
0
3052929.69
0
1089228171.44
0
0
0
30447.72
240000
270447.72
0
0
0
0
270447.72
0
1089498619.16
508998148
0
0
0
0
55781941.23
0
98969478.27
0
99185831.07
0
-24872023.86
0
0
0
738063374.71
123416828.72
861480203.43
1950978822.59
1127513715.26
1127513715.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1108749673.49
941445859.9
0
0
0
0
0
0
0
0
0
3104443.11
0
0
45680040.59
84002856
34516473.89
0
0
0
23304537.73
0
0
7965489.03
50034068.53
4147876.22
0
1384783.34
0
0
52797161.41
9335240.88
1095673.53
0
44557594.06
36477449.57
8080144.49
0
0
0
0
0
0
1306515378.48
0
0
0
0
0
0
0
0
0
0
2751280.93
16217805.66
952235770.08
0
0
0
0
0
121137167.07
71747260.18
62225216.16
118139051.58
6809574.53
35120625.36
806440.63
0
0
64750797.81
208196775.99
0
0
0
-230210933.28
0
0
0
0
1223900000
0
868558259.33
88396636.23
0
0
266945104.44
-1285238.54
0
153587984.2
0
0
a_16
600651
2004-12-31
394464268.3
0
0
0
0
0
0
0
0
0
56000
52506826.45
264753548.82
92323558.7
0
0
0
0
0
0
0
0
0
13177066.84
50220405.73
0
224990871.06
0
0
816472.25
1043088612.42
0
0
0
0
0
0
212624331.61
0
212624331.61
0
0
0
253446450.51
69403328.79
0
0
0
0
9889410.3
0
0
0
6737483.82
0
0
552101005.03
0
1595189617.45
426558259.33
0
0
0
0
0
0
0
0
7325287.56
184800586.65
9715545.01
0
0
26399697.36
12558700.48
0
18791218.44
0
0
0
0
0
0
0
0
17005317.9
0
0
0
0
13000000
6525639
0
722680251.73
0
0
0
30447.72
240000
270447.72
0
0
0
0
270447.72
0
722950699.45
424165123
0
0
0
0
140374437.27
0
83270406.36
0
122686754.66
0
-23776350.33
0
0
0
746720370.96
125518547.04
872238918
1595189617.45
1022729795.73
1022729795.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1009499724.54
844048322.85
0
0
0
0
0
0
0
0
0
4438772.89
0
0
46575663.76
97612430.35
16824534.69
0
0
0
32716067.3
0
0
4066507.25
50012645.74
1842188.03
0
600847.71
0
0
51253986.06
8408462.6
15476049.41
0
58321572.87
48268894.12
10052678.75
0
0
0
0
0
0
1123424761.65
0
0
0
0
0
0
0
0
0
0
1138792.15
28954404.1
832710262.05
0
0
0
0
0
129179739.95
60899396.28
83160697.72
47567861.9
40486651.62
28715983.81
3750379.73
0
0
117941969.24
16301947.36
0
0
0
-61290901.44
0
0
0
0
1475700000
0
1462100000
29330157.27
6351795.7
3000000
-18730157.27
-76371.61
0
-32529568.42
0
0
a_17
600651
2003-12-31
426993836.72
0
0
0
0
0
0
0
0
0
323000
36551897.49
260106821.28
36549671.35
0
0
0
0
0
0
0
0
0
12386781.09
58865791.78
0
207996842.75
0
0
913588.43
981822439.11
0
0
0
0
0
0
242341599.28
0
242341599.28
0
0
0
238242361.31
53869770.58
0
0
0
0
12065337.21
0
0
0
12982781.47
0
0
559501849.85
0
1541324288.96
408891058.6
0
0
0
0
0
0
0
0
7101650.2
158665632.46
9485706.92
0
0
26636112.19
10057963.57
0
18760469.39
0
0
0
0
0
0
0
0
37564825.49
0
0
0
0
7000000
7024859.14
0
691188277.96
13000000
0
0
30447.72
0
13030447.72
0
0
0
0
13030447.72
0
704218725.68
424165123
0
0
0
0
140004137.27
0
66261734.33
0
93126456.56
0
-4233153.47
0
0
0
719324297.69
117781265.59
837105563.28
1541324288.96
941866580
941866580
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
918177593.34
754634230.21
0
0
0
0
0
0
0
0
0
4949235.18
0
0
39707195.44
92383621.72
26503310.79
0
0
0
22260909.41
0
0
1185739.81
47135635.88
10442605.09
0
507247.21
0
0
57070993.76
10059139.49
4233153.47
0
51245007.74
48463801.26
2781206.48
0
0
0
0
0
0
1035999292.07
0
0
0
0
0
0
0
0
0
0
3717843.51
17424798.66
752875505.51
0
0
0
0
0
120623063.33
53453241.68
89327090.37
40863033.35
-1830846.84
27744886.9
12311919.88
0
0
62822194.64
0
0
0
7686935.75
-32283170.45
0
0
0
0
2194500000
3000000
2109000000
49717942.59
8931441.37
40280000
-1497942.59
29945.98
0
7111866.29
0
0
a_18
600651
2002-12-31
419881970.43
0
0
0
0
0
0
0
0
0
540000
37105931.81
254469668.83
62790334.6
0
0
0
0
0
0
0
0
0
12225871.8
65721906.45
0
182159561.63
0
0
1066137.26
970239476.36
0
0
0
0
0
0
214126208.25
0
214126208.25
0
0
0
244804113.29
27355920.62
0
0
0
0
7096962.9
0
0
0
15466001.86
0
0
508849206.92
0
1479088683.28
352585289.6
0
0
0
0
0
0
0
0
1694440
169582384.38
7810234.52
0
0
23571798.43
12470127.48
0
31729333.74
0
0
0
0
0
0
0
0
34403215.25
0
0
0
0
8000000
6497612.77
0
648344436.17
20000000
0
0
10030447.72
0
30030447.72
0
0
0
0
30030447.72
0
678374883.89
424165123
0
0
0
0
139925237.27
0
53700917.66
0
59587421.24
0
-2986384.89
0
0
0
674392314.28
126321485.11
800713799.39
1479088683.28
856904841.37
856904841.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
818806882.11
724682856.7
0
0
0
0
0
0
0
0
0
5291149.62
0
0
27283881.62
47478077.11
14070917.06
0
0
0
10244544.99
0
0
5848317.77
54190822.02
1950421.7
0
1808977.77
0
0
54332265.95
6713444.19
-65125.14
0
47553696.62
40969493.63
6584202.99
0
0
0
0
0
0
885737369.87
0
0
0
0
0
0
0
0
0
0
3493124.49
21150271.11
650292087.46
0
0
0
0
0
68900316.1
34708842.2
43341070.49
113138449.22
0
4173845.76
2397462.9
0
0
36103858.75
84152324.92
0
0
0
-113684875.01
0
0
0
0
2137000000
40280000
2410300000
96233110.2
3468995.93
134441.83
-329387552.03
-132210.95
0
-330066188.77
0
0
a_19
600651
2001-12-31
749948159.2
0
0
0
0
0
0
0
0
0
828000
46067542.12
147718694.93
98254049.29
0
0
0
0
0
0
0
0
0
2155871.8
35570045.2
0
155198727.55
0
0
219872.03
1200390916.92
0
0
0
0
0
0
99782926.34
0
99782926.34
0
0
0
152788675.57
35113119.37
0
0
0
0
8112354.62
0
0
0
2841324.7
0
0
298638400.6
0
1499029317.52
538316597
0
0
0
0
0
0
0
0
4000000
88881020.48
13882918.8
0
0
12102822.58
6315515.9
0
53335551.55
0
0
0
0
0
0
0
0
15152504
0
0
0
0
1000000
281953.26
0
733268883.57
10000000
0
0
6892826.14
300000
17192826.14
0
0
0
0
17192826.14
0
750461709.71
424165123
0
0
0
0
139521493.12
0
41947262.99
0
30266269.49
0
0
0
0
0
635900148.6
112667459.21
748567607.81
1499029317.52
599645542.08
599645542.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
524137151.77
453420184.75
0
0
0
0
0
0
0
0
0
8008026.77
0
0
14443292.07
23534614.09
24731034.09
0
0
0
42930519.49
0
0
450959.43
118889869.23
4775320.09
0
345192.59
0
0
123319996.73
18046612.77
0
0
105273383.96
102722237.53
2551146.43
0
0
0
0
0
0
423469429.65
0
0
0
0
0
0
0
0
0
0
4336600
7847907.03
326817566.99
0
0
0
0
0
19533192.94
30632861.99
39745307.79
18925006.97
259577560
23476385.48
485526.81
0
0
45525924.86
345992242.68
0
0
0
-107978695.25
367486204.04
367486204.04
12139009.99
0
1551316597
4500000
1375300000
41492065.74
435701
0
506510735.3
-66588.53
0
417390458.49
0
0
a_20
600651
2000-12-31
332557700.71
0
0
0
0
0
0
0
0
0
1718000
7871032.72
103581259.79
127431357.14
0
0
0
0
0
0
0
0
184000
3011370.61
31579547.86
0
61994458.87
0
0
394855.47
638744035.31
0
0
0
0
0
0
58014588.89
0
57878588.49
0
0
0
87068917.59
26002915.97
0
0
0
0
6551828.06
0
0
0
2278751.77
0
2448224.45
182229226.33
0
820973261.64
344800000
0
0
0
0
0
0
0
0
6000000
14101806.5
84495972.66
0
0
669277.58
6102747.06
0
0
0
0
0
0
0
0
0
0
24516816.13
0
0
0
0
0
580937.5
0
481267557.43
11000000
0
0
30447.72
0
11030447.72
0
0
0
0
11030447.72
0
492298005.15
147638400
0
0
0
0
3263425.82
0
26361246.63
0
68743052.91
0
0
0
0
0
246006125.36
82669131.13
328675256.49
820973261.64
275715715.19
275715715.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210275866.09
173985746.7
0
0
0
0
0
0
0
0
0
4304336.49
0
0
12396411.08
11545630.47
8310710.64
-266969.29
0
0
24908663
0
0
24896.75
90373408.85
5013476.88
0
224452.36
0
0
95162433.37
14455470.24
0
0
80706963.13
79802937.27
904025.86
0
0
0
0
0
0
381739623.68
0
0
0
0
0
0
0
0
0
0
2008488.25
37130547.19
278253345.49
0
0
0
0
0
8570651.71
25957074.53
17405861.34
90691726.05
20118805.54
34878.4
1350
0
11650000
23361143.92
10412310.52
0
0
15000000
-16968420.5
6243353.45
6243353.45
6243353.45
0
391800000
0
159750000
10732279.26
0
0
227561074.19
-5391.27
0
301278988.47
0
0
a_21
600651
1999-12-31
31278712.24
0
0
0
0
0
0
0
0
0
2147849.67
26400000
63598357.26
34855512.97
0
0
0
0
0
0
0
0
0
0
42819670.31
0
32890052.34
0
0
165323.95
191335808.43
0
0
0
0
0
0
55552430.44
0
55416430.04
0
0
0
23418356.48
13120000
0
0
0
0
261635.98
0
0
0
5690575.43
0
0
97906997.93
0
289242806.36
78000000
0
0
0
0
0
0
0
0
0
14126779.91
3933387.86
0
0
469913.98
4973051.29
0
0
0
0
0
0
0
0
0
0
11354607.33
0
0
0
0
0
142093.33
0
112999833.7
0
0
0
0
0
0
0
0
0
0
0
0
112999833.7
147638400
0
0
0
0
2643745.82
0
14197041.15
0
1230674.07
0
0
0
0
0
165709861.04
10533111.62
176242972.66
289242806.36
210535090.05
210535090.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195346348.82
176182293.28
0
0
0
0
0
0
0
0
0
997957.56
0
0
3388571.62
9873170.87
4510498.73
393856.76
0
0
5033463.73
0
0
1286106.64
21508311.6
772514.26
0
34890.46
0
0
22245935.4
3613316.32
0
0
18632619.08
18166369.92
466249.16
0
0
0
0
0
0
234407717.18
0
0
0
0
0
0
0
0
0
0
711928.46
308216.38
210697171.2
0
0
0
0
0
4797916.35
6784735.79
3198294.33
9949744.35
7340388.09
3694291.91
0
0
0
4812573.37
18831212
0
0
0
-12609105.37
0
0
0
0
131500000
0
117000000
5468604.76
488737.75
0
9031395.24
5113.57
0
6377147.79
0
0
a_22
600651
1998-12-31
17968019.78
0
0
0
0
0
0
0
0
0
2130107.74
0
91577350.03
31978157.98
0
0
0
0
0
0
0
0
0
0
65133814.95
0
31464146.89
0
0
606755.83
175724538.25
0
0
0
0
0
0
52143588.72
0
52143588.72
0
0
0
1215019.78
10000000
0
0
0
0
277988.24
0
0
0
2092596.57
0
23551.44
65752744.75
0
241477283
63500000
0
0
0
0
0
0
0
0
0
6196417.95
3256335.65
0
0
164238.41
2612451.96
0
30000
0
0
0
0
0
0
0
0
1383442.03
0
0
0
0
0
129827.5
0
77272713.5
0
0
0
0
0
0
0
0
0
0
0
0
77272713.5
105456000
0
0
0
0
30062305.82
0
13821058.65
0
14865205.03
0
0
0
0
0
164204569.5
0
164204569.5
241477283
135702765.31
135702765.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134584960.16
125735003.53
0
0
0
0
0
0
0
0
0
244915.84
0
0
1773283.85
4436375.43
2378281.15
17100.36
0
0
13460355.24
0
0
27197.28
14605357.67
4547344.7
0
93934.71
0
0
19058767.66
2339696.82
0
0
16719070.84
16719070.84
0
0
0
0
0
0
0
133480401.63
0
0
0
0
0
0
0
0
0
0
0
4009069.53
154045799
0
0
0
0
0
1681024
3368096.43
9788880.96
-31394329.23
13576146.22
312627.7
10003000
0
120000
10978790.02
0
0
0
0
13032983.9
0
0
0
0
113800000
667720.26
84800000
3473151.57
0
0
26194568.69
0
0
7833223.36
0
0
a_23
600651
1997-12-31
10134796.42
0
0
0
0
0
0
0
0
0
8728885.11
0
78491498.58
14233386.77
0
0
0
0
0
0
0
0
0
0
60628952.76
0
29328471.18
0
0
604472.95
141521511.01
0
0
0
0
0
0
0
0
39850495.18
0
0
0
6863029.69
0
0
0
0
0
294340.5
0
0
0
2421526.19
0
284860.03
49714251.59
0
191235762.6
34500000
0
0
0
0
0
0
0
0
0
4206708.43
1497377.57
0
0
239379.81
2004332.53
0
45000
0
0
0
0
0
0
0
0
2290946.6
0
0
0
0
0
64919
0
44848663.94
0
0
0
0
0
0
0
0
0
0
0
0
44848663.94
81120000
0
0
0
0
41131905.82
0
10478771.89
0
13656420.95
0
0
0
0
0
146387098.66
0
146387098.66
191235762.6
100095544.12
100095544.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92825910.28
93551117.29
0
0
0
0
0
0
0
0
0
646514.34
0
0
727720.03
2036000.43
-4135441.81
0
0
0
6420086.12
0
0
2720853.42
16410573.38
155050.43
0
316787.02
0
0
16248836.79
2204564.99
0
-493452.41
14537724.21
14537724.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600651
1996-12-31
3133353.2
0
0
0
0
0
0
0
0
0
13721077.78
0
37587027.39
6583618.71
0
0
0
0
0
0
0
0
0
0
24744370.76
0
31274172.32
0
0
1568610.57
93867859.97
0
0
0
0
0
0
0
0
39689171.18
0
0
0
7394639.78
0
0
0
0
0
310692.75
0
0
0
2261619.38
0
284860.03
49940983.12
0
143808843.09
5000000
0
0
0
0
0
0
0
0
0
3779900.64
1577563.84
0
0
303118.16
416330.27
0
0
0
0
0
0
0
0
0
0
867990.73
0
0
0
0
0
14565
0
11959468.64
0
0
0
0
0
0
0
0
0
0
0
0
11959468.64
62400000
0
0
0
0
50491905.82
0
7528120.45
0
11429348.18
0
0
0
0
0
131849374.45
0
131849374.45
143808843.09
101800818.94
101800818.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95031923.3
91868452.17
0
0
0
0
0
0
0
0
0
269480.11
0
0
1316847.45
4124223.01
-2547079.44
0
0
0
3742500.48
0
0
31850.44
10543246.56
465832.13
0
65350
0
0
10943728.69
1497331.19
0
-1516.61
9447914.11
9447914.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600651
1995-12-31
2606457.48
0
0
0
0
0
0
0
0
0
10972287.38
0
36369483.32
5388013.71
0
0
0
0
0
0
0
0
0
0
24872831.9
0
26609414.78
0
0
3417779.36
85363436.03
0
0
0
0
0
0
0
0
34586623.96
0
0
0
7652098.36
0
0
0
0
0
327045
0
0
0
1978726.57
0
0
44544493.89
0
129907929.92
3500000
0
0
0
0
0
0
0
0
0
3073689.61
489186.29
0
0
258946.93
-911097.2
0
0
0
0
0
0
0
0
0
0
899091.26
0
0
0
0
0
15125
0
7324941.89
0
0
0
0
0
0
0
0
-1781.5
0
-1781.5
0
7323160.39
62400000
0
0
0
0
50491905.82
0
5683321.61
0
4009542.1
0
0
0
0
0
122584769.53
0
122584769.53
129907929.92
72999403.94
72999403.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70619571.64
69466066.37
0
0
0
0
0
0
0
0
0
196521.2
0
0
953699.68
2940146.41
-2936862.02
0
0
0
3508164.53
0
0
16375.6
5904372.43
365079.2
0
72943.01
0
0
6196508.62
645998.82
0
820184.96
4730324.84
4730324.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600651
1994-12-31
4568966.2
0
0
0
0
0
0
0
0
0
6210757.48
0
54737425.72
5469362.33
0
0
0
0
0
0
0
0
0
0
35057685.77
0
12159299.97
0
0
3148111.36
86293923.06
0
0
0
0
0
0
0
0
26984161.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10337405.49
37321567.26
0
123615490.32
1000000
0
0
0
0
0
0
0
0
0
3041152.5
0
0
0
0
1333422.15
0
0
0
0
0
0
0
0
0
0
222187.18
0
0
0
0
0
3660
0
5600421.83
0
0
0
0
0
0
0
0
0
0
0
0
5600421.83
52000000
0
0
0
0
50491905.82
0
3442787.01
0
12080375.66
0
0
0
0
0
118015068.49
0
118015068.49
123615490.32
92744747.09
92744747.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9711340.84
0
0
0
102456087.93
482300.25
0
0
0
0
102938388.18
1685238.89
0
88244958.1
13008191.19
13008191.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600651
1993-12-31
6392562.7
0
0
0
0
0
0
0
0
0
0
1000000
10703170.47
830301.42
0
0
0
0
0
0
0
0
0
0
3874065.28
0
15473670.33
0
0
359147.9
34758852.82
0
0
0
0
0
0
0
0
17159130
0
0
0
1121361.44
0
0
0
0
0
0
0
0
0
399999.99
0
0
18680491.43
0
53439344.25
1000000
0
0
0
0
0
0
0
0
5943629.08
591222.67
188528.72
0
0
3000000
-14010.54
0
342114.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
720
0
11052204.87
0
0
0
0
0
0
0
0
0
0
0
0
11052204.87
10000000
0
0
0
0
30073805.82
0
2141967.89
0
171365.67
0
0
0
0
0
42387139.38
0
42387139.38
53439344.25
44644600.88
44644600.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40082093.04
36137041.75
0
0
0
0
0
0
0
0
0
1035977.16
0
0
1042833.96
2096028.16
-229787.99
0
0
0
-9407.3
0
0
202294.52
4755395.06
43361.06
0
125352.41
0
0
4673403.71
703045.57
0
3740358.14
0
0
230000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
600651
1992-12-31
3788981.81
0
0
0
0
0
0
0
0
0
0
0
6694341.88
2550511.36
0
0
0
0
0
0
0
0
0
0
4563815.72
0
11571971.23
0
0
5946.51
24611752.79
0
0
0
0
0
0
0
0
4947230
0
0
0
729246.59
369495.93
0
0
0
0
0
0
0
0
449999.96
0
0
6495972.48
0
31107725.27
0
0
0
0
0
0
0
0
0
0
3174977.4
1357272.68
0
0
208206.5
114219.44
0
2000000
0
0
0
0
0
0
0
0
119000.58
0
0
0
0
0
0
0
6973676.6
0
0
0
0
0
0
0
0
0
0
0
0
6973676.6
5000000
0
0
0
0
17546697.29
0
1401609.75
0
185741.63
0
0
0
0
0
24134048.67
0
24134048.67
31107725.27
26346680.9
26346680.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23131441.05
20745304.94
0
0
0
0
0
0
0
0
0
596438.23
0
0
644534.9
1494329.11
-349166.13
0
0
0
4426.37
0
0
0
3219666.22
75248.99
0
80589.29
0
0
3214325.92
482148.89
0
2732177.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_29
600651
1991-12-31
4621081.67
0
0
0
0
0
0
0
0
0
0
700000
9225366.86
278722.27
0
0
0
0
0
0
0
0
0
0
0
0
11284421.95
0
0
38693.24
26148285.99
0
0
0
0
0
0
0
0
9830
0
0
0
206843.35
0
0
0
0
0
0
0
0
0
0
0
0
216673.35
0
26364959.34
0
0
0
0
0
0
0
0
0
0
2844148.88
825797.96
0
0
318685.68
127048.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4115681.14
0
0
0
-47794.81
0
-47794.81
0
0
0
0
-47794.81
0
4067886.33
4948560
0
0
0
0
16584835.6
0
763677.41
0
0
0
0
0
0
0
22297073.01
0
22297073.01
26364959.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_30
600651
1990-12-31
275297.1
0
0
0
0
0
0
0
0
0
0
0
5199002.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5474299.56
0
0
0
0
0
0
0
0
189830
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174768.15
364598.15
0
5838897.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3688245.01
0
3688245.01
0
0
0
0
0
0
0
0
0
0
0
0
3688245.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2150652.7
0
2150652.7
5838897.71
10080492.35
10080492.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8210228.5
8210228.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1870263.85
0
0
0
0
0
1870263.85
0
0
1381696.56
488567.29
488567.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600651
2020-12-31
-366762222.43
5466626847.72
5443426059.28
1562874138.51
406920720.13
1374510706.7
2260720747.2
.1523
.0475
3.2031
.6878
.5167
.2152
-.0827
.3227
.0977
.4867
878274150.72
1.7116
1.3438
350428821.86
4346950710.49
1271132077.54
2117743683.08
1372628758.36
103788284.67
945927281.22
3237054043.98
1777438864.02
1250312878.12
1.0159
.0536
361.7662
280.6675
4.1433
1.5067
3.0541
.8379
.2477
.3678
-.0131
.1149
.1663
.0414
-68978135.23
-445313475.56
.9482
.0518
.9966
.0034
772024213.6
627411803.07
242.2552
.1064
119.511
.3516
2.1878
-1.0285
-.1593
.4772
.1396
.2325
.1507
.1996
.4205
1.3931
0
.0568
.0736
86.1731
.1463
3514336420.74
960899453.59
.788
a_1
600651
2019-12-31
-565699595.41
3568800658.1
3623421212.63
22082839.96
38786861.18
6692763609.62
7117371832.52
1.1714
-.1754
-6.677
1.1498
.5439
.3189
-.1932
.495
-.5931
.2958
-68907790.8
.8783
.346
245336531.01
5405815070.9
1116800137.59
1454422353.93
1920510349.19
65196008.95
935120715.63
6189594032.09
3979146244.95
1211143931.1
1.0165
.0315
903.384
573.3452
2.5877
.5019
2.0715
-.475
.312
.5323
-.0816
.2384
.1732
.0834
-1470353.18
-1667506004.1
1.1003
-.1003
.9509
.0491
0
493361013.75
727.1849
.3494
176.1991
.4593
.0388
.9603
.0008
.5462
.1128
.1469
.194
.1064
.5709
.9219
0
.0395
.0579
354.4342
.0307
1861294016.81
901819466.48
.6264
a_2
600651
2018-12-31
-831661730.66
4967593850
4631270538.03
35584988.03
59995995.69
3557445604.41
3622207675.43
-11.4867
-.2755
41.6908
.976
.4926
.328
-.2519
.5175
-1.0085
.2732
-7543687.57
.7527
.2905
223248020.6
7119652143.08
1225370193.24
1553601365.22
2188426131.38
64438806.61
924887964.35
5811474477.42
4276684106.41
1708970240.95
1.2357
-.101
925.8742
732.2879
2.604
.4799
2.2076
-.3452
.2737
.4622
-.0929
.2193
.2126
.0856
-8780979.44
-3322684874.36
.163
.837
.9894
.0106
0
589183092.23
760.5397
.3778
165.3345
.4488
-.0004
.9977
.0026
.589
.1014
.1285
.1811
.1449
.8376
1.2799
0
.0487
.06
207.703
.0279
2601889855.43
1052564118.43
.1581
a_3
600651
2017-12-31
-45322166.51
4567308135.32
5522445356.23
78763537.72
101635782.36
4487499408.84
3709506469.97
.0086
.002
4.3502
.7701
.5196
.3773
-.0083
.2904
.0057
.3501
582167477.7
.9454
.3281
311598337.45
7891870740.1
1419566742.92
1504609779.6
4736991159.31
63024127.34
775440436.39
6223819407.39
4916096157.96
837908461.44
.6913
-30.9972
496.8324
269.8614
4.1101
.9126
3.7684
.7063
.288
.6173
.002
.1426
.1235
.0243
-57334.76
-551353824.38
.9412
.0588
1.7927
-.7927
0
701356982.81
399.9747
.349
96.8577
.2773
18.895
-17.8932
-.0019
.5074
.0913
.0967
.3046
.07
.7342
1.3357
.0978
.0212
.0496
252.2835
.0243
3325171500.26
1137786745.67
.2449
a_4
600651
2016-12-31
301151623.07
5907874689.18
6396202655.73
813224738.54
1291787931.75
5803371399.09
4790145669.69
.086
.0277
3.1038
.6778
.5187
.3661
.042
.2232
.0457
.6061
182137446.95
.9993
.4698
271901541.75
5486983053.73
1400437860.09
1018342609.97
3937530016.25
61461497.17
535069174.07
4163731778.4
3098320624.9
765531060.12
.6758
-1.4888
236.7237
121.9954
6.8013
2.2485
4.9066
1.2302
.2692
.5295
.0427
.1121
.0928
.0183
-140684917.08
145868036.47
.9395
.0605
1.0704
-.0704
38622278.5
842502544.83
162.3339
.2591
74.3899
.1923
.9842
.4447
-.4289
.4633
.1182
.086
.3325
.0954
.7219
1.3909
.1259
.0315
.0605
130.1151
.061
4162090164.06
1063482128.13
.1931
a_5
600651
2015-12-31
348751959.8
3369713194.69
3938739717.75
697772.03
140390757.6
2872805906.1
1881088057.38
.1153
.0463
2.4878
.598
.5241
.4364
.0688
.1293
.0765
.6059
158507130.73
.9152
.5718
92442300.93
4156957438.34
905550062.12
814290506.51
2493618701.59
49020000
24582946.47
2623513606
2200714086.66
181553653.5
.5476
-1.4674
208.5471
74.2654
6.2265
3.1879
3.8809
1.3997
.2061
.3434
.0746
.0417
.0694
.0181
39295940.06
229267658.06
.9684
.0316
.97
.03
300000
354328008.82
114.4971
.1909
94.0501
.3048
.3074
.5912
.1013
.4966
.1082
.0973
.2979
.0363
.9294
1.6228
.1308
.0351
.0167
157.8632
.0232
2866266057.79
372550144.96
.0953
a_6
600651
2014-12-31
77403519.71
2348768014.2
2338956939.31
3372415.98
450384160
1043365538.05
429330554.8
.0258
.014
1.8409
.4568
.4613
.3589
.0363
.1788
.0364
.385
49667518.74
1.3152
.8557
96821209.7
2533666775.94
869578766.23
679076657.7
1460484074.63
0
44617808.4
1167836891.27
925952120.44
438032172.55
.9159
.1262
277.0561
169.106
3.2786
2.5312
2.7473
1.8002
.2174
.4595
.0264
.0637
.0992
.016
20500172.77
28071876.93
.9624
.0376
.8313
.1687
530000000
153252738.82
144.199
.1675
132.8571
.5004
.3752
.3611
.2637
.4571
.1569
.1225
.2635
.173
.7982
2.2759
.1975
.0292
.0261
133.2335
.05
1817098608.76
299243024.22
.0482
a_7
600651
2013-12-31
41842583.75
2584397859.32
2566239833.64
-3118868.59
127314166.77
1154359673.6
632865268.62
.0529
.0276
1.9176
.4785
.5745
.3345
.0195
.183
.0314
.8793
68555741.97
1.5102
.9886
67377874.08
1122238426.05
515908394.59
643022828.74
155301921.98
0
3669561.81
669792734.25
390055240.84
106029408.93
.9953
.2702
154.7027
90.3424
4.5128
4.9876
4.4774
2.356
.2046
.5216
.0485
.0581
.1044
.0205
47019687.4
-1347683
.9315
.0685
.8546
.1454
0
181855238.86
73.1814
.1605
81.5212
.2267
.3204
-.0201
.6996
.4606
.2117
.2639
.0637
.0909
.643
1.6903
.0208
.0656
.0112
69.3069
.0494
2000509294.26
297343113.37
0
a_8
600651
2012-12-31
46530766.3
2256524991.33
2109606973.6
7770914.11
287932028.98
745140549.73
691303159.5
.0986
.053
1.8618
.4629
.4536
.3849
.0231
.1844
.0601
.8811
95936773.87
1.1408
.8186
39384661.74
1030815439.45
520256183.28
617986854.83
116806241.22
13540000
10056443.43
480000000
407463280.21
170658782.12
.921
1.2135
145.7929
80.9051
5.3089
5.6887
4.4713
2.3557
.2097
.3221
.0756
.0661
.1018
.0165
27669187.14
25136758.51
.9355
.0645
.8676
.1324
0
149732339.51
64.162
.1279
81.6309
.234
.5639
.2076
.2285
.451
.2276
.2704
.0511
.1613
.8574
2.1562
.0222
.0693
.0099
73.1405
.0377
1612834220.68
270128270.59
.2083
a_9
600651
2011-12-31
94756921.08
2045527790.78
2049908068.76
228084159.09
163511961.22
493370000
575012527.21
.1428
.0881
1.621
.3831
.4918
.3896
.048
.1718
.0923
.9543
118073896.01
1.3507
1.003
25076310.59
1030486728.84
395353805.87
543021773.23
101007835.72
20660000
10016878.94
390000000
309080552.21
93918268.38
.8636
-.024
131.0267
77.4429
6.0125
6.1692
5.0792
3.0713
.2216
.3477
.0878
.0697
.0886
.0135
49947842.22
64266956.26
.9117
.0883
.8306
.1694
0
144724441.08
59.1653
.1292
71.8614
.2175
.3736
.3525
.2739
.4979
.191
.2623
.0488
.1184
.9695
2.6626
.0245
.0685
.0084
58.4376
.0698
1596844162.7
246902715.1
0
a_10
600651
2010-12-31
61191349.92
1571274133.84
1465244065.83
129998053.7
158802386.19
467848000
339826513.65
.0893
.0496
1.8005
.4446
.4481
.4381
.0411
.1888
.0709
.6992
61376203.64
1.0245
.7769
26396186.87
939860918
395043870.19
691959231.39
101446410.82
9370000
3721651.39
424000000
414731405.74
107504371.17
.8731
1.005
135.6472
40.9843
4.7419
5.5436
5.2288
2.2245
.2309
.2476
.0642
.0817
.0917
.0154
12290662.95
44128171.03
.9004
.0996
.8811
.1189
0
108435687.16
65.8414
.1086
69.8058
.234
.4652
.4183
.1165
.4416
.1856
.3251
.0477
.1136
.9863
2.2551
.0252
.054
.0087
100.5624
.2942
1116074911.86
203571897.15
0
a_11
600651
2009-12-31
68851709.4
1399004355.71
1296374257.33
58348311.68
118620604.52
418340574
543731317.52
.0746
.0465
1.6052
.377
.4941
.4095
.0525
.1808
.0552
.8417
73043522.9
1.0077
.6965
31223019.22
564866768.92
327335804.41
628156938.57
39097837.68
0
13527427.12
290530000
241092933.97
56340406.64
.9005
1.4154
132.9361
76.153
4.1702
5.4149
5.57
2.7573
.2345
.3112
.0928
.0753
.0883
.0173
6119987.32
-535630.75
.955
.045
.9422
.0578
0
99423896.27
67.4071
.1166
65.529
.1684
.923
-.0074
.0844
.3622
.2099
.4028
.0251
.0958
.9937
2.0264
.0018
.078
.0087
63.7995
.0755
995808078.84
156912769.59
0
a_12
600651
2008-12-31
53451087.52
1595388538.91
1495252585.45
125134039.16
225695500.99
518293769.58
534455523.7
.0794
.045
1.7629
.4327
.59
.3277
.0361
.1564
.0507
.8872
42146032.73
1.0297
.7663
31121263.47
705048118.46
407714425.6
504960550.78
52643320.32
0
28573236.83
426500000
237099833.25
59242625.14
.9115
1.3317
117.9945
66.9041
4.2936
6.0484
6.3316
2.4378
.1935
.2633
.0565
.0639
.0714
.0211
4027423.03
33048792.94
.9053
.0947
.793
.207
0
99696342.84
60.3468
.1133
57.6477
.1689
.5069
.4395
.0536
.4221
.2441
.3023
.0315
.082
.9946
1.7356
.002
.0732
.0082
62.3535
.1027
1184052764.07
149852493.36
0
a_13
600651
2007-12-31
48190296.53
1624380120.06
1516560282.18
293881583.02
376936261.75
390000000
574496610.02
.0635
.0359
1.7694
.4348
.5599
.3325
.0334
.1406
.0397
.9057
68123187.64
1.0716
.7719
26062042.41
700628596
398266520.24
450961120.24
41734075.32
0
31242736.12
387500000
230665981.25
73893772.21
.9441
1.8863
139.0517
90.8926
4.0548
5.2676
5.2322
2.4257
.1744
.2998
.0465
.0506
.0695
.0205
-17887061.51
-10963469.74
.9059
.0941
.9425
.0575
0
119546860.67
69.2913
.1294
69.7604
.1511
1.5047
-.1918
-.3129
.4402
.2502
.2833
.0262
.1068
.9925
1.8995
.0021
.0764
.005
56.5466
.0949
1177910782.03
167532308.17
0
a_14
600651
2006-12-31
29530916.99
1564501448.26
1469690610.33
230582066.88
187833589.75
628000000
902368592.33
.049
.0235
2.0859
.5206
.5176
.2719
.0221
.1431
.033
.7122
28696763.05
1.0908
.8392
-41890438.2
1049775511.57
407216697.42
408551539.85
12242157.86
0
18725679.52
506000000
265845575.45
205724857.42
.9806
2.1479
165.9209
117.9807
3.616
4.7465
4.1001
1.851
.1656
.2516
.0311
.0487
.0717
.0227
11163314.44
15443739
.8538
.1462
.7485
.2515
0
86241039.91
76.8982
.131
89.0228
.2491
.3972
.3499
.2529
.559
.2169
.2176
.0065
.2104
1
2.1073
0
.06
.0047
65.1243
.083
1215906294.73
127645704.2
0
a_15
600651
2005-12-31
18764041.77
1325484465.07
1207345413.49
42736640.52
272947573.8
1223900000
956954895.56
.0517
.0228
2.2647
.5584
.6378
.226
.0166
.1456
.0395
.5779
34033119.64
1.234
1.0281
-36712753.25
1334999653.14
403739327.25
197359575.36
14880266.84
240000
18725679.52
694900000
246176965.06
148421654.1
.9904
2.6514
190.105
201.1077
3.6585
4.191
3.5432
1.6462
.165
.2059
.0282
.0405
.0745
.0306
10728581.91
10524474.42
.8567
.1433
.8187
.1813
0
62225216.16
87.091
.115
103.014
.2831
.523
.2362
.2408
.6843
.2069
.1012
.0076
.1362
.9998
1.9343
0
.0497
.005
69.1553
.0484
952235770.08
121137167.07
0
a_16
600651
2004-12-31
13230071.19
1153517957.9
1105950096
72953015.16
134243916.6
1475700000
1494430157.27
.0669
.0366
1.8288
.4532
.608
.3331
.0129
.1574
.057
.6411
38023914.87
1.4434
1.132
-30249855.07
1029039073.33
322849779.3
225801398.45
17499366.37
240000
18791218.44
439558259.33
240799817.06
42592623.06
.9389
.8156
203.1707
163.6183
4.1601
3.8987
3.3318
2.23
.1747
.3113
.0192
.0455
.0954
.0165
5307847.57
20297658
.8561
.1439
.8276
.1724
0
83160697.72
93.6205
.141
109.5502
.3102
.561
.348
.091
.6451
.2024
.1416
.011
.0589
.9996
2.373
0
.0383
.0062
72.9334
.0481
832710262.05
129179739.95
0
a_17
600651
2003-12-31
23688986.66
1057141934.24
1016278900.89
38225959.94
70509130.39
2197500000
2198997942.59
.0612
.0332
1.8413
.4569
.609
.301
.0252
.1684
.0544
.6111
33382007.1
1.4205
1.1196
-33173229.22
968199069.59
292112131.89
254728380.37
26284707.11
0
18760469.39
428891058.6
211947065.34
63380601.74
.9401
.7974
208.3338
153.2904
3.8997
3.8684
3.2024
2.1487
.1988
.3009
.0327
.0422
.0981
.0281
11121097.69
17863000.64
.8593
.1407
.9457
.0543
0
89327090.37
94.355
.1349
113.9787
.315
.4344
.3486
.217
.6282
.1895
.1653
.0171
.09
.9815
2.2892
0
.0618
.0078
69.5729
.0541
752875505.51
120623063.33
.0303
a_18
600651
2002-12-31
38097959.26
910380765.47
797242316.25
6571308.66
120256183.67
2177280000
2506667552.03
.0594
.0322
1.8472
.4586
.561
.3171
.0445
.1037
.0555
.5793
16234306.69
1.4965
1.2155
-37490032.79
956407467.3
272160033.91
226352080.05
24169102.02
0
31729333.74
380585289.6
215128984.81
82660609.48
.8835
2.3792
188.3287
136.6419
4.3105
4.2962
3.531
2.1001
.1543
.281
.0387
.0318
.0554
.0164
5989761.7
31319389.93
.8422
.1578
.8615
.1385
0
43341070.49
84.9584
.1232
103.3703
.3403
.2154
.6586
.126
.6466
.184
.153
.0163
.1219
.9557
2.5493
0
.037
.0048
79.6769
.0436
650292087.46
68900316.1
.0526
a_19
600651
2001-12-31
75508390.31
435653936.68
416728929.71
283539472.29
391518167.54
1923302801.04
1416792065.74
.1406
.0702
2.0025
.5006
.732
.1668
.1259
.1046
.1756
.4
47811606.42
1.637
1.4254
-29744848.7
1197187173.09
187901794.94
101938798.14
12001551.35
300000
53335551.55
549316597
125182277.76
75962834.95
.6036
.1798
180.3177
175.609
5
4.1753
3.929
1.8561
.2439
.2117
.0659
.0241
.0392
.0412
4881086.93
57461777.54
.8495
.1505
.9758
.0242
355347194.05
39745307.79
87.4195
.1035
92.8983
.3232
.4078
.5458
.0464
.7986
.1253
.068
.008
.1012
.9771
2.1852
0
.045
.0054
73.1312
.13
326817566.99
19533192.94
.0182
a_20
600651
2000-12-31
65172879.81
420878659.12
330186933.07
31805033.94
48773454.44
398043353.45
170482279.26
.2456
.0983
2.4978
.5997
.7227
.2262
.2364
.117
.2927
.3358
29722584.27
1.3272
1.1984
-22075201.43
633619809.23
113071833.56
61025959.5
13255659.35
0
0
355800000
111369803.8
25128201.35
1.1834
1.1237
232.8708
307.3169
4.9909
3.6673
2.7373
1.4372
.369
.1288
.091
.045
.0419
.0301
5080890.56
50717409.57
.7485
.2515
.9888
.0112
0
17405861.34
99.5278
.0755
133.3429
.4042
.3086
.6284
.063
.7718
.1377
.0743
.0161
.051
.9776
1.7952
0
.0234
.008
146.7511
.8078
278253345.49
8570651.71
.0309
a_21
600651
1999-12-31
15582597.99
235427862.02
225478117.67
11034680
23643785.37
131500000
122468604.76
.1057
.0644
1.6412
.3907
.6903
.208
.074
.0844
.0885
.7279
7057194.17
1.6932
1.4022
-35117245.61
189022634.81
36538356.48
55552430.44
8129384.63
0
0
78000000
23503133.04
11496700.66
.9516
.534
224.0588
255.9707
17.0935
5.4754
2.319
2.7042
.1632
.2911
.0662
.0161
.0469
.0214
2023730.44
11575424.91
.9402
.0598
.975
.025
0
3198294.33
66.6619
.1137
157.3969
.4275
.2701
.6212
.1086
.6535
.1263
.1921
.0281
.1017
1
2.453
0
.0578
.0009
33.2148
.2178
210697171.2
4797916.35
0
a_22
600651
1998-12-31
1134905.51
137489471.16
168883800.39
24011773.92
10978790.02
114467720.26
88273151.57
.1018
.0692
1.4706
.32
.8218
.1583
.0084
.0633
.1232
.562
17940962.51
2.2741
1.8669
-60887559.2
172987674.68
11215019.78
52143588.72
5130999.82
0
30000
63500000
12229443.97
1543269.53
.8407
-1.8778
316.9556
378.1182
33.5979
4.1365
1.5959
3.3022
.0735
.4072
.0135
.0131
.0327
.0175
4480607.27
-1221891.67
1
0
1
0
0
9788880.96
88.2384
.1303
228.7173
.6748
.8051
-.0731
.268
.7164
.0464
.2159
.0212
.02
1
2.7673
0
.0375
.0012
25.5635
.3445
154045799
1681024
0
a_23
600651
1997-12-31
7269633.84
0
0
0
0
0
0
.0993
.076
1.3064
.2345
.7693
.1772
.0726
-.0137
.1452
.5234
8979202.95
3.1555
2.5016
-9343186.25
132188152.95
6863029.69
0
52184579.96
0
45000
34500000
7947798.34
2400865.6
0
0
329.865
363.8307
14.0409
3.0874
1.7246
4.4851
.0654
.6539
.015
.0073
.0203
-.0413
2559116.83
5558521.26
1
0
1
0
0
0
118.2239
.1534
211.6411
.7842
.4416
.3824
.176
.6912
.0359
0
.2729
.0535
1
4.1021
0
-.1199
.0015
22.0014
.2625
0
0
0
a_24
600651
1996-12-31
6768895.64
0
0
0
0
0
0
.0717
.0657
1.0907
.0832
.4181
.5081
.0665
.0284
.0928
.7079
4174833.05
7.8488
5.2338
31212357.61
78578171.62
7394639.78
0
57836031.69
0
0
5000000
6076912.91
882555.73
0
0
247.5709
252.6832
13.5313
3.1742
2.753
12.4924
.0976
2.615
.0266
.0129
.0405
-.025
432332.57
5273081.06
1
0
1
0
0
0
114.9878
.2175
132.5831
.3692
.3961
.5581
.0458
.5464
.0514
0
.4022
.0738
1
18.7736
0
-.5094
.0022
20.1741
.2945
0
0
0
a_25
600651
1995-12-31
2379832.3
0
0
0
0
0
0
.0386
.0364
1.0597
.0564
.4779
.3975
.0326
.0131
.0648
.5619
3816676.32
11.6538
8.0211
22664806.01
70973369.29
7652098.36
0
51282462.27
0
-1781.5
3500000
2910725.63
912434.76
0
0
329.6216
339.1373
19.0796
3.5836
1.6025
17.9954
.0484
3.6327
-.004
.0131
.0403
-.0402
308511.79
913648.52
1
0
1
0
0
0
101.8525
.2048
227.7691
.4982
.7416
.1931
.0652
.5463
.0589
0
.3948
.1246
1.0002
24.3896
0
-.8391
.0025
18.3324
.1373
0
0
0
a_26
600651
1994-12-31
92744747.09
0
0
0
0
0
0
.1102
.1052
1.0475
.0453
.1786
.7811
1
0
.1403
.7503
10193641.09
15.4085
13.2373
8474638.97
76935054.22
0
0
46680436.1
0
0
1000000
4374574.65
225847.18
0
0
0
0
165.4145
0
2.7918
22.72
1
2.1711
.7665
0
0
0
482300.25
2814550.1
1
0
1
0
0
0
0
.0984
130.7396
.5902
.7466
.2164
.0371
.6224
0
0
.3776
.0403
1
86.2939
0
0
0
0
0
0
0
0
a_27
600651
1993-12-31
4562507.84
0
0
0
0
0
0
0
0
1.2607
.2068
.0905
.8785
.1022
.0652
0
.8354
110895.87
3.145
1.7449
13685064.71
34399704.92
1121361.44
0
17918277.89
0
342114.94
1000000
9709369.93
342834.94
0
0
211.7925
158.3038
48.2486
2.6723
4.8533
5.1664
.1906
1.4001
.0848
.0234
.0469
-.0051
120303.17
-110895.87
1
0
0
0
0
0
136.5864
.2896
75.2061
.2621
0
0
0
.6437
.021
0
.3353
.031
1
34.7589
0
-.2298
0
61.0497
.028
0
0
0
a_28
600651
1992-12-31
3215239.85
0
0
0
0
0
0
0
0
1.289
.2242
0
.6961
.122
.0679
0
.8469
-913.93
3.5292
1.8699
833414.24
24605806.28
1098742.52
0
5403176.47
0
2000000
0
4854676.02
2119000.58
0
0
316.1941
287.5372
56.2909
1.8153
3.1705
4.93
.2126
1.6594
.1009
.0245
.0567
-.0133
-5340.3
913.93
1
0
0
0
0
0
201.0716
.372
115.1225
.2541
0
0
0
.791
.0353
0
.1737
.3039
1
0
0
0
0
68.9025
.2995
0
0
0
a_29
600651
1991-12-31
0
0
0
0
0
0
0
0
0
1.1824
.1543
0
1.0117
0
0
0
0
0
6.3533
3.6115
9830
26109592.75
206843.35
0
48523.24
0
0
0
4115681.14
-47794.81
0
0
0
0
0
0
0
6.3459
0
2.7418
0
0
0
0
0
0
1
0
0
0
0
0
0
.428
0
0
0
0
0
.9903
.0078
0
.0018
-.0117
1.0117
0
0
0
0
0
.225
0
0
0
a_30
600651
1990-12-31
1870263.85
0
0
0
0
0
0
.2272
.0837
2.7149
.6317
0
0
.1855
0
.0485
1.7264
0
1.4843
1.4843
364598.15
5474299.56
0
0
364598.15
0
0
0
0
3688245.01
0
0
188.2483
188.2483
0
0
1.9389
2.6991
.1855
0
.8696
0
0
0
0
488567.29
1
0
1
0
0
0
0
0
188.2483
.5157
0
1
0
.9376
0
0
.0624
1
1
0
0
0
0
0
0
0
0
0
sz600651飞乐音响
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「飞乐音响」的人还看过:
海信视像 | 飞乐音响 | 春兰股份 | 春兰股份 | 莱克电气 | 三星新材 | 三星新材 | 荣泰健康 | 飞科电器 | 立达信 | 深康佳A | 长虹华意 | 海信家电 | 苏泊尔 |