多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
28|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600628
2020-12-31
1657088113.56
0
0
0
0
0
0
0
360000000
0
0
0
122919003.21
10600156.86
0
0
0
0
0
0
0
0
0
0
8456779.3
0
166675765.23
0
0
5046598.08
2330786416.24
0
0
0
369429926.26
0
0
23186980.94
0
0
0
0
0
2805277827.98
387547.71
0
0
0
0
470793252.39
0
0
7898569.42
19657720.69
63296615.99
0
3759928441.38
0
6090714857.62
870000000
0
0
0
0
0
0
0
0
0
563511590.12
48455364.34
0
0
28905774.56
25450872.78
924305.53
359672.59
0
0
0
0
0
0
0
0
172480363.73
0
0
0
0
0
5547368.95
0
1715635312.6
0
0
0
0
0
0
0
0
22819000
7836260.23
30655260.23
0
1746290572.83
646875384
0
0
0
0
1565327893.96
0
393453101.34
0
1869928630.63
0
0
0
0
-134580725.14
4341004284.79
3420000
4344424284.79
6090714857.62
1046225263.13
1046225263.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1039881389.6
670312960.2
0
0
0
0
0
0
0
0
0
22155593.93
0
0
137025705.77
177276373.62
33110756.08
327438.55
0
0
28573509.28
-61570.16
0
2287395.82
36877340.08
54221336.44
0
689543
0
0
90409133.52
19206989.86
0
0
71202143.66
70632143.66
570000
.11
.11
-21911655.97
49290487.69
48720487.69
570000
1312540252.26
0
0
0
0
0
0
0
0
0
0
7368887.59
77638485.98
638871320.29
0
0
0
0
0
233682330
149332218.76
86984042.22
288677714.56
119505573.53
28635079.44
0
0
2200000000
147803850.09
0
0
0
1940000000
260336802.88
0
0
0
0
1070000000
259077958.65
1000000000
74733850.53
570000
726896822.9
-472552714.78
11904.5
0
76473707.16
1564949616.57
1641423323.73
a_1
600628
2019-12-31
1574962120.3
0
0
0
0
0
0
0
620000000
0
0
0
146381178.14
9515314.95
0
0
0
0
0
0
0
0
0
0
9190820.46
0
169466012.25
0
0
3283734.48
2532799180.58
0
0
0
398695467.55
0
0
142704124.63
0
0
0
0
0
2901754089.27
6699047.36
0
0
0
0
492811135.54
0
0
7898569.42
30074330.49
57096372.66
0
4037733136.92
0
6570532317.5
800000000
0
0
0
0
0
0
0
0
0
470640097.2
44087215.51
0
0
28916971.19
13976280.55
9005635.9
359672.59
0
0
0
0
0
0
0
0
297495844.65
0
0
0
0
0
467818864.25
0
2132300581.84
0
0
0
0
0
0
0
86119850
0
36755454.08
122875304.08
0
2255175885.92
646875384
0
0
0
0
1565327893.96
0
382968104.33
0
1829434118.46
0
0
0
0
-112669069.17
4311936431.58
3420000
4315356431.58
6570532317.5
1653194103.52
1653194103.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1681302289.61
1151699021.01
0
0
0
0
0
0
0
0
0
12367768.08
0
0
149388423.56
349414712.67
18432364.29
-3925084.5
0
0
24140366.52
-16809.84
0
1080839.06
1038103.99
67580330.62
0
19178661.11
0
0
49439773.5
12245092.02
0
0
37194681.48
36624681.48
570000
.06
.06
-79270952.17
-42076270.69
-42646270.69
570000
1848676324.29
0
0
0
0
0
0
0
0
0
0
24961015.88
94599016.92
1363750099.26
0
0
0
0
0
272739305.74
105642321.66
163285778.35
62818852.08
0
24157176.36
406046.38
0
830000000
751792888.69
0
0
0
620000000
-517229665.95
0
0
0
0
1100000000
571177716.75
600000000
116183468.75
570000
299884105.79
655110142.21
-13710.53
0
200685617.81
1364263998.76
1564949616.57
a_2
600628
2018-12-31
1364263998.76
0
0
0
0
0
0
0
0
0
0
662000
162567521.56
10247386.45
0
0
0
0
0
0
0
0
0
0
14341978.81
0
164187597.61
0
0
831709380.77
2547979863.96
0
0
0
504390070.44
0
0
142720934.47
0
0
0
0
0
2473341121.42
12970701.03
0
0
0
0
84440659.73
0
0
7898569.42
2310209.87
17259082.43
0
3245331348.81
0
5793311212.77
200000000
0
0
0
0
0
0
0
0
504963426.82
0
44566680.47
0
0
30046468.21
69028295.59
0
0
0
0
0
0
0
0
0
0
87037129.65
0
0
0
0
0
196525253.29
0
1132167254.03
100000000
0
0
0
0
100000000
0
78444850
0
40356233.59
218801083.59
0
1350968337.62
646875384
0
0
0
0
1565327893.96
0
382863165.09
0
1873854549.1
0
0
0
0
-29998117
4438922875.15
3420000
4442342875.15
5793311212.77
2776127960.34
2776127960.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2454200832.47
1897147839.02
0
0
0
0
0
0
0
0
0
27406207.62
0
0
165856955.99
345088090.66
19468731.84
-766992.66
0
0
9810279.62
-9837576.8
0
435327.07
332172734.56
39769946.87
0
6631532.55
0
0
365311148.88
91885227.93
0
0
273425920.95
272855920.95
570000
.42
.42
-40967630.99
232458289.96
231888289.96
570000
3152596050.84
0
0
0
0
0
0
0
0
0
0
14913102.69
50222676.3
2260364045.93
0
0
0
0
0
269156133.08
169353827.49
188701782.06
330156041.27
0
19647856.42
571230.49
0
2920000000
17002628.13
0
0
0
2920000000
3216458.78
0
0
0
0
300000000
293614762.09
276000000
160469211
570000
399616480.99
-242470929.9
-55317.14
0
90846253.01
1273417745.75
1364263998.76
a_3
600628
2017-12-31
1273417745.75
0
0
0
0
0
0
0
0
0
0
0
179945018.15
8286308.71
0
0
0
0
0
0
0
0
0
0
13851200.05
0
162168906.05
0
0
832164940.4
2469834119.11
0
0
0
559013578.44
0
0
152558511.27
0
0
0
0
0
2562138984.75
0
0
0
0
0
87833110.01
0
0
14077747.65
3076436.27
7451458.28
0
3386149826.67
0
5855983945.78
276000000
0
0
0
0
0
0
0
0
0
562753957.86
44197507.11
0
0
30023667.42
64035892.37
5596730.9
359672.59
0
0
0
0
0
0
0
0
98830685.37
0
0
0
0
0
302526972.19
0
1384325085.81
0
0
0
0
0
0
0
79535079.2
0
45578991.98
125114071.18
0
1509439156.99
646875384
0
0
0
0
1565327893.96
0
354236925.34
0
1765715071.5
0
0
0
0
10969513.99
4343124788.79
3420000
4346544788.79
5855983945.78
3022490639.09
3022490639.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2765056434.69
2147710868.81
0
0
0
0
0
0
0
0
0
28888900.91
0
0
169397957.12
379392849.63
21670926.83
17994931.39
0
0
216318174.24
194490319.75
0
24584426.79
498336805.43
37294436.13
0
5708253.77
0
0
529922987.79
81057930.87
0
0
448865056.92
448295056.92
570000
.69
.69
-4394287.25
444470769.67
443900769.67
570000
3435662981.82
0
0
0
0
0
0
0
0
0
0
11725274.06
93020614.25
2487641224.48
0
0
0
0
0
268733898.47
172043609.36
194088541.78
417901596.04
14630
23031983.06
30330718.44
0
2840000000
7705281.69
180780000
0
25065407.52
3020417183.75
-340590541.46
0
0
0
0
276000000
302526972.19
747000000
100571558.71
570000
197925488.14
-466970074.66
-41500.25
0
-389700520.33
1663118266.08
1273417745.75
a_4
600628
2016-12-31
1663118266.08
0
0
0
0
0
0
0
14630
0
0
415928.07
187759002.35
6244216.35
0
0
0
0
0
0
0
0
0
0
19233816.88
0
142072503.97
0
0
651903246.98
2670761610.68
0
0
0
37038663.56
0
0
341516647.98
0
0
0
0
0
2619723190.23
912853.6
0
0
0
0
91083949.42
0
0
7898569.42
9579302.72
3754084.48
0
3111507261.41
0
5782268872.09
747000000
0
0
0
0
0
0
0
0
0
516513397.4
52532211.71
0
0
27761732.96
67594237.48
3057095.58
359672.59
0
0
0
0
0
0
0
0
94354239.62
0
0
0
0
0
197925488.14
0
1707098075.48
0
0
0
0
0
0
0
59891117.12
0
1599749.42
61490866.54
0
1768588942.02
646875384
0
0
0
0
1598492385.87
0
313229143.03
0
1436299215.93
0
0
0
0
15363801.24
4010259930.07
3420000
4013679930.07
5782268872.09
3018447073.31
3018447073.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2724835950.59
2133318390.49
0
0
0
0
0
0
0
0
0
36536327.96
0
0
163197067.71
341024703.64
45503475.49
5255985.3
0
0
-11584279.01
-11931883.01
0
0
282026843.71
61514792.46
15250
724783.37
240535.14
255785.14
342816852.8
89526320.52
0
0
253290532.28
252720532.28
570000
.45
.45
3181931.89
256472464.17
255902464.17
570000
3455528074.1
0
0
0
0
0
0
0
0
0
0
10440817.62
78999744.55
2485498909.05
0
0
0
0
0
245724054.64
194942300.74
161193458.19
457609913.65
533847604
326128.3
191848.93
0
0
11695465.59
14630
0
0
650000000
-127344514.36
1303420028.95
1303420028.95
0
0
1097000000
246733338.97
1439000000
90444772.83
7671920.87
462501742.68
655206852.41
-22639.19
0
985449612.51
677668653.57
1663118266.08
a_5
600628
2015-12-31
677668653.57
0
0
0
0
0
0
0
0
0
0
532474.27
177745500.78
5186545.24
0
0
0
0
0
0
0
0
0
0
18371467.42
0
202858154.63
0
0
3585958.67
1085948754.58
0
0
0
36296087.69
0
0
850610167.38
0
0
0
0
0
2696784499.26
0
0
0
0
0
94440243.7
0
0
7898569.42
9829138.69
2947208.57
0
3698805914.71
0
4784754669.29
1089000000
0
0
0
0
0
0
0
0
0
542713916.32
63477694.39
0
0
20247627.52
71252739.09
2077686.15
359672.59
0
0
0
0
0
0
0
0
251733184.59
0
0
0
0
0
101493891.85
0
2142356412.5
0
0
0
0
0
0
0
43830473.14
0
518588.58
44349061.72
0
2186705474.22
531799270
0
0
0
0
463521403.14
0
289676689.1
0
1239285466.74
0
0
0
0
12181869.35
2536464698.33
61584496.74
2598049195.07
4784754669.29
3114149956.59
3114149956.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2829147462.45
2211889144.16
0
0
0
0
0
0
0
0
0
39696191.65
0
0
160001032.1
345220508.28
70946765.66
1393820.6
0
0
-202276453.95
-202889832.62
0
0
82726040.19
62473961.39
512228.24
271196.39
-435932.46
76295.78
144928805.19
82848102.61
0
0
62080702.58
52207500.94
9873201.64
.1
.1
-231509.8
61849192.78
51975991.14
9873201.64
3570164225.56
0
0
0
0
0
0
0
0
0
0
11348869.79
70154159.61
2559272791.91
0
0
0
0
0
256245960.85
182074926.27
154060239.39
500013336.54
0
613378.67
728509
0
477774511.11
17309087.44
0
0
0
200000000
261807311.34
0
0
0
0
1407000000
276093891.85
1586000000
172622519.33
3770000
580705816.84
-656234444.32
6113.61
0
105592317.17
572076336.4
677668653.57
a_6
600628
2014-12-31
572076336.4
0
0
0
0
0
0
0
0
0
0
200000
186955501.09
4776718.65
0
0
0
0
0
0
0
0
0
0
287275041.74
0
181765974.13
0
0
4516880.01
1237566452.02
0
0
0
36804767.43
0
0
1053500000
0
0
0
0
0
2770689324.8
0
0
0
0
0
97796537.98
0
0
7898569.42
7667668.41
2648753.42
0
3977005621.46
0
5214572073.48
1268000000
0
0
0
0
0
0
0
0
0
493083462.17
60655194.37
0
0
22373354.1
67706243.16
7990529.9
359672.59
0
0
0
0
0
0
0
0
64323741.52
0
0
0
0
0
580705816.84
0
2565198014.65
0
0
0
0
0
0
0
29387793.08
0
0
29387793.08
0
2594585807.73
531799270
0
0
0
0
475934782.29
0
285765786.03
0
1271005132.33
0
0
0
0
0
2564504970.65
55481295.1
2619986265.75
5214572073.48
3332628319.92
3332628319.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3059848119.91
2434864042.16
0
0
0
0
0
0
0
0
0
39157467.64
0
0
153752804.29
346917925.18
83764884.14
1390996.5
0
0
-2116206.84
-2441755.81
0
0
270663993.17
62268610.66
0
967860.68
100347.76
0
331964743.15
83969973.44
0
0
247994769.71
239651165.9
8343603.81
.45
.45
6275672.8
254270442.51
245926838.7
8343603.81
3799860453.36
0
0
0
0
0
0
0
0
0
0
10789997.21
76653741.25
2829461514.75
0
0
0
0
0
240985305.02
204706687.12
145214236.57
466936448.36
28058340.78
325548.97
285585.27
0
403525071.68
5718252.42
245000000
0
0
315000000
-133523705.72
0
0
0
0
1939000000
726872353.72
2441000000
194177604.75
2970000
462464101.06
-431769352.09
26439.9
0
-98330169.55
670406505.95
572076336.4
a_7
600628
2013-12-31
670406505.95
0
0
0
0
0
0
0
0
0
0
200000
172244644.54
6957233.62
0
0
0
0
0
0
0
0
0
0
363058807.3
0
170204979.31
0
0
0
1383072170.72
0
0
0
11319903.69
0
0
856117396.59
0
0
0
0
0
2853608279.35
577896
0
0
0
0
101152832.26
0
0
7898569.42
10630901.48
2303007.29
0
3843608786.08
0
5226680956.8
1770000000
0
0
0
0
0
0
316297564.18
0
0
449974575.9
69335984.23
0
0
19701047.82
76390735.33
6284194.26
359672.59
0
0
0
0
0
0
0
0
47089193.65
0
0
0
0
0
10000000
0
2765432967.96
0
0
0
0
0
0
0
12545902.14
0
0
12545902.14
0
2777978870.1
531799270
0
0
0
0
469659109.49
0
263119834.87
0
1134016181.05
0
0
0
0
0
2398594395.41
50107691.29
2448702086.7
5226680956.8
3450319695.88
3450319695.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3156834640.94
2517543172.66
0
0
0
0
0
0
0
0
0
39539786.17
0
0
148763777.13
361123616.89
88584492.78
1279795.31
0
0
-16345636.14
-16753798.12
0
0
277139418.8
65535535.78
0
583001.6
136459.27
0
342091952.98
90300754.38
0
0
251791198.6
243226581.01
8564617.59
.46
.46
920140.47
252711339.07
244058834.91
8652504.16
3999090150.07
0
0
0
0
0
0
0
0
0
0
11306820.49
29863252.75
3020046205.58
0
0
0
0
0
238724796.51
195835087.69
170880385.84
414773747.69
0
408161.98
6311822.72
0
299610997.23
4071517.39
3200000
0
0
248146805.56
50912658.98
1500000
1500000
1500000
0
2416000000
316297564.18
2727000000
206233001.29
2500625
129407433.27
-328842870.38
38676.87
0
136882213.16
533524292.79
670406505.95
a_8
600628
2012-12-31
533524292.79
0
0
0
0
0
0
0
0
0
0
250000
171337136.42
2706755.49
0
0
0
0
0
0
0
0
0
0
369146568.64
0
168114655.39
0
0
0
1245079408.73
0
0
0
9764552.46
0
0
869671194.71
0
0
0
0
0
2944614508.85
577896
0
0
0
0
104509126.54
0
0
7898569.42
14190584.57
1983058.46
0
3953209491.01
0
5198288899.74
2081000000
0
0
0
0
0
0
129407433.27
0
0
461443546.54
55521047.99
0
0
17962345.06
66238887.36
9264818.99
359672.59
0
0
0
0
0
0
0
0
98672820.47
0
0
0
0
0
0
0
2919870572.27
0
0
0
0
0
0
0
1657064.34
0
0
1657064.34
0
2921527636.61
531799270
0
0
0
0
468580482.63
0
239915261.36
0
994010437.01
0
0
0
0
0
2234305451
42455812.13
2276761263.13
5198288899.74
3547821336.33
3547821336.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3235708827.1
2583870764.57
0
0
0
0
0
0
0
0
0
40657723.34
0
0
144284590.48
338125575.52
128675633.52
94539.67
0
0
536976.78
252396.48
0
0
312649486.01
12475201.73
0
904930.77
187625.83
0
324219756.97
79991904.71
0
0
244227852.26
236818711.15
7409141.11
.45
.45
-1969188.77
242258663.49
234849522.38
7409141.11
4049038475.62
0
0
0
0
0
0
0
0
0
0
12236764.22
54543166.87
3077645488.34
0
0
0
0
0
227440991.77
224819794.29
140462090.03
445450042.28
10000000
284580.3
568454.8
0
1165545637.24
30754404.98
0
0
0
1027632482.9
118011784.46
0
0
0
0
2955000000
129407433.27
3633000000
218421500.61
3970562
0
-767014067.34
7896.74
0
-203544343.86
737068636.65
533524292.79
a_9
600628
2011-12-31
737068636.65
0
0
0
0
0
0
0
0
0
0
0
144517509.79
3187227.78
0
0
0
0
0
0
0
0
0
0
484673112.51
0
166242308.72
10000000
0
0
1545688795.45
0
0
0
12061640.19
0
0
869418798.23
0
0
0
0
0
3012114390.31
0
0
0
0
0
107865420.82
0
0
7898569.42
11246310.25
1959423.54
0
4022564552.76
0
5568253348.21
2759000000
0
0
0
0
0
0
0
0
0
471784698.5
53631043.51
0
0
20187598.57
84844869.34
5114683.12
359672.59
0
0
0
0
0
0
0
0
65929625.4
0
0
0
0
0
0
0
3460852191.03
0
0
0
0
2880746.88
2880746.88
0
2231336.26
0
0
5112083.14
0
3465964274.17
531799270
0
0
0
0
470303298.44
0
217473342.77
0
843695929.81
0
0
0
0
0
2063271841.02
39017233.02
2102289074.04
5568253348.21
3222764992.09
3222764992.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2936154453.49
2327550394.77
0
0
0
0
0
0
0
0
0
41572721.79
0
0
136960649.34
329036691.44
100823250.79
210745.36
0
0
-1668723.05
-3201330
0
0
284941815.55
15465376.27
0
401489.53
254009.17
0
300005702.29
79942062.98
0
0
220063639.31
213684137.83
6379501.48
.4
.4
-5072425.2
214991214.11
208680820.94
6310393.17
3658876252.48
0
0
0
0
0
0
0
0
0
0
15044694.38
10483901.34
2757365944.92
0
0
0
0
0
210653300.82
172072786.31
161127176.69
383185639.46
17140000
1532606.95
16181565.21
0
1893687004.95
28336156.25
339490000
0
0
1751545000
-190829979.14
0
0
0
0
3900000000
0
3534000000
209895277.17
2568000
0
156104722.83
6252.59
0
348466635.74
388602000.91
737068636.65
a_10
600628
2010-12-31
388602000.91
0
0
0
0
0
0
0
0
0
0
0
126057848.13
2323775.18
0
0
0
0
0
0
0
0
0
0
575871917
0
148929402.35
17140000
0
0
1258924943.57
0
0
0
18496376.5
0
0
544120128.23
0
0
0
0
0
3086380782.71
0
0
0
0
0
111221715.1
0
0
7898569.42
14309612.31
2154482.37
0
3784581666.64
0
5043506610.21
2393000000
0
0
0
0
0
0
0
0
0
486415538.97
56408475.78
0
0
26404955.81
57071574.97
3470160.5
359672.59
0
0
0
0
0
0
0
0
63566270.75
0
0
0
0
0
0
0
3086696649.37
0
0
0
0
3616160.88
3616160.88
0
3840020.33
0
0
7456181.21
0
3094152830.58
531799270
0
0
0
0
475060242.37
0
196742201.17
0
709487226.24
0
0
0
0
0
1913088939.78
36264839.85
1949353779.63
5043506610.21
3030089772.75
3030089772.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2748718625.83
2143449111.34
0
0
0
0
0
0
0
0
0
37211755.55
0
0
136180853.76
333343143.94
98432824.87
100936.37
0
0
-8079713.3
-8037308.3
0
0
273291433.62
3870411.33
0
1289290.42
215314.73
0
275872554.53
72045724.13
0
0
203826830.4
198648517.88
5178312.52
.37
.37
-3460222.11
200366608.29
195188295.77
5178312.52
3466120314.78
0
0
0
0
0
0
0
0
0
0
12655704.14
12430260.99
2483989389.67
0
0
0
0
0
196477688.7
181868958.56
151332751.24
477537491.74
0
32595
190634.61
0
657993750
27582389.93
507140000
0
0
1120000000
-996505410.32
0
0
0
0
4368000000
0
3498500000
181423230.23
2341640
0
688076769.77
-595124.23
0
168513726.96
220088273.95
388602000.91
a_11
600628
2009-12-31
220088273.95
0
0
0
0
0
0
0
0
0
0
0
130832412.98
3157373.22
0
0
0
0
0
0
0
0
0
0
88939095.73
0
111133131.35
0
0
0
554150287.23
0
0
0
22781508.68
0
0
62232436.53
0
0
0
0
0
3166105858.19
0
0
0
0
0
114578009.36
0
0
7898569.42
13610053
2129248.28
0
3389335683.46
0
3943485970.69
1523500000
0
0
0
0
0
0
0
0
0
404296938.25
60005705.57
0
0
19484423.16
52336865.43
2030874.75
359672.59
0
0
0
0
0
0
0
0
61365017.66
0
0
0
0
0
0
0
2123379497.41
0
0
0
0
5368438.88
5368438.88
0
4911303.36
0
0
10279742.24
0
2133659239.65
531799270
0
0
0
0
478274091.52
0
177867805.35
0
588457396.84
0
0
0
0
0
1776398563.71
33428167.33
1809826731.04
3943485970.69
2730471676.58
2730471676.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2482813210.7
1949662845.8
0
0
0
0
0
0
0
0
0
33148783.23
0
0
121170913.91
294918064.26
85338259.98
-1425656.48
0
0
4104583.16
-3230377.4
0
0
251763049.04
27813.98
0
1091947.48
232999.87
0
250698915.54
63608293.32
0
0
187090622.22
180382317.06
6708305.16
.34
.34
9917586.63
197008208.85
191250165.61
5758043.24
3069467683.06
0
0
0
0
0
0
0
0
0
0
11936230.12
14641669.54
2290708763.52
0
0
0
0
0
169813397.33
181786880.77
145475689.61
308260851.49
508004.66
7948192.49
190516.15
0
0
32139509.3
0
0
0
73500000
-96992796
0
0
0
0
2518500000
0
2658000000
140823873.96
0
0
-280323873.96
-40503.91
0
-69096322.38
289184596.33
220088273.95
a_12
600628
2008-12-31
289184596.33
0
0
0
0
0
0
0
0
0
0
0
86197072.4
5558767.78
0
0
0
0
0
0
0
0
0
0
27416477.58
0
93728457.43
0
0
0
502085371.52
0
0
0
14285546.66
0
0
68392841.79
0
0
0
0
0
3150138953.3
94745230.15
0
0
0
0
117934303.62
0
0
4890117.01
6348094.41
3041764.21
0
3459776851.15
0
3961862222.67
1642000000
0
0
0
0
0
0
0
0
0
388458806.2
58906752.36
0
0
25093568.92
64077164
3030350.13
359672.59
0
0
0
0
0
0
0
0
81378952.02
0
0
0
0
20000000
0
0
2283305266.22
0
0
0
0
7949207.47
7949207.47
0
2726697.79
0
0
10675905.26
0
2293981171.48
531799270
0
0
0
0
467175295.08
0
160769667.12
0
478599517.97
0
0
0
0
0
1638343750.17
29537301.02
1667881051.19
3961862222.67
2654610744.66
2654610744.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2425765759.68
1848379330.99
0
0
0
0
0
0
0
0
0
36688413.03
0
0
129347290.02
308613701.98
103749765.11
-1012741.45
0
0
1014463.28
-3940338.72
0
0
229859448.26
91393.73
0
2054045.63
847877.54
0
227896796.36
58969905.11
0
0
168926891.25
162913081.35
6013809.9
.31
.31
0
0
0
0
3010999304.79
0
0
0
0
0
0
0
0
0
0
9099375.84
29214779.79
2109911535.52
0
0
0
0
0
157879188.92
196053507.65
214255638.38
371213589.95
0
4813788.99
117044.11
0
0
53154094.73
600000
0
0
0
-48823261.63
0
0
0
0
1884200000
0
2007000000
161159906.83
0
600000
-284559906.83
-58586.67
0
37771834.82
251412761.51
289184596.33
a_13
600628
2007-12-31
251412761.51
0
0
0
0
0
0
0
0
0
0
0
78493919.68
1394379.53
0
0
0
0
0
0
0
0
0
0
39530603.52
0
96854612.56
0
0
0
467686276.8
0
0
0
37896098.68
0
0
72333875.5
0
0
0
0
0
3207390461.32
85584363.31
0
0
0
0
121290597.87
0
0
4890117.01
6710263.57
3756967.07
0
3539852744.33
0
4007539021.13
1348287499.98
0
0
0
0
0
0
0
0
23939050
314375351.4
64635823.11
0
0
18809166.18
82260765.2
2121966
363128.59
0
0
0
0
0
0
0
0
119318727.13
0
0
0
0
406000000
0
0
2380111477.59
20000000
0
0
0
9714144.59
29714144.59
0
8629335.81
0
0
38343480.4
0
2418454957.99
531799270
0
0
0
0
483426709.08
0
145697796.9
0
400138588.04
0
0
0
0
0
1561062364.02
28021699.12
1589084063.14
4007539021.13
1922844725.74
1922844725.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1713257986.72
1231720419.67
0
0
0
0
0
0
0
0
0
29395629.89
0
0
88619088.05
275928514.44
95869855.4
-8275520.73
0
0
2442027.46
2415951.46
0
0
212028766.48
3104193.61
0
454637.92
9112.47
0
214678322.17
61594015.75
0
0
153084306.42
153084306.42
0
.29
.29
0
0
0
0
2178950194.23
0
0
0
0
0
0
0
0
0
0
10580800.83
40464527.67
1413789260.64
0
0
0
0
0
108878215.01
91384675.67
173389044.78
442554326.63
0
1259386
134478.79
0
0
255797972.02
0
0
-1593825.66
0
-252810281.57
0
0
0
0
539487499.98
0
560000000
160860115.22
0
0
-181372615.24
-209009.37
0
8162420.45
243250341.06
251412761.51
a_14
600628
2006-12-31
243250341.06
0
0
0
0
0
0
0
0
0
0
0
88317180.26
3430843.17
0
0
0
0
0
0
0
0
0
0
46037289.14
0
52238771.77
0
0
4260571.61
391497707.87
0
0
0
0
0
0
79908701.49
0
79908701.49
0
0
0
3337765650.91
93280756.99
0
0
0
0
0
0
0
0
2835949.74
0
0
3513791059.13
0
3905288767
779950000
0
0
0
0
0
0
0
0
15401360
235319429.23
73600731.35
0
0
10077660.07
20137865.06
0
372822.69
0
0
0
0
0
0
0
0
318099443.26
0
0
0
0
560000000
2771472
0
2015730783.66
426000000
0
0
2145818.71
0
428145818.71
0
0
0
0
428145818.71
0
2443876602.37
531799270
0
0
0
0
463555606.47
0
149019154.13
0
315913322.36
0
0
0
0
0
1460287352.96
1124811.67
1461412164.63
3905288767
1921829704.06
1921829704.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1935158178.98
1379344514.05
0
0
0
0
0
0
0
0
0
19067311.73
0
0
97622088.23
344539807.11
94584457.86
0
0
0
-997786.71
0
0
156859545.49
142533283.86
28564705.07
0
2115535.23
0
0
168982453.7
31012371.95
0
0
137970081.75
137887895.18
82186.57
0
0
0
0
0
0
2371274049.76
0
0
0
0
0
0
0
0
0
0
13770365.84
50290835.11
1531015636.5
0
0
0
0
0
122753791.74
129301709.11
233325574.41
418938538.95
2083158
11300022.43
747215.92
0
0
203363094.22
55744600
0
0
0
-244977297.87
0
0
0
0
1085200000
0
1159100000
101836184.51
0
0
-175736184.51
-401625.56
0
-2176568.99
0
0
a_15
600628
2005-12-31
245426910.05
0
0
0
0
0
0
0
0
0
1462000
0
92340351.65
10305981.64
0
0
0
0
0
0
0
0
0
0
75624314.9
0
49291863.9
0
0
1480506.11
400307613.35
0
0
0
0
0
0
36449802.79
0
36449802.79
0
0
0
2685188756.14
425953129.12
0
0
0
0
0
0
0
0
2949387.48
0
0
3150541075.53
0
3550848688.88
812900000
0
0
0
0
0
0
0
0
0
186285629.82
55355242.51
0
0
9642804.85
32314582.4
0
395390.54
0
0
0
0
0
0
0
0
101223643.72
0
0
0
0
126000000
2838429
0
1326955722.84
900000000
0
0
978715.87
0
900978715.87
0
0
0
0
900978715.87
0
2227934438.71
462434148
0
0
0
0
463555606.47
0
126194067.3
0
270462008.97
0
0
0
0
0
1322645830.74
268419.43
1322914250.17
3550848688.88
1494416128.56
1494416128.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1486586293.46
1144610206.73
0
0
0
0
0
0
0
0
0
10049618.94
0
0
87606444.71
203949053.85
40370969.23
0
0
0
-1188419.53
0
0
154390194.59
161031610.16
286595.38
0
1067236.61
0
0
160250968.93
45615633.73
0
0
114635335.2
114634789.06
546.14
0
0
0
0
0
0
1929270251.74
0
0
0
0
0
0
0
0
0
0
5191710.17
38740818.9
1310005348.2
0
0
0
0
0
83141631.82
112768363.63
162029883.52
305257553.64
10000000
4512736.17
579287.45
0
0
716147664.48
58776882.28
0
0
0
-759832523.14
0
0
0
0
820400000
0
360708956.02
39019449.89
0
0
420671594.09
0
0
-33903375.41
0
0
a_16
600628
2004-12-31
279330285.46
0
0
0
0
0
0
0
0
0
1000000
0
70993392.62
12749781.06
0
0
0
0
0
0
0
0
0
0
52174311.86
0
38008322.81
0
0
1193733.11
403275515.06
0
0
0
0
0
0
32961571.01
0
32961571.01
0
0
0
1393049125.14
428824597.02
0
0
0
0
0
0
0
0
3062819.92
0
0
1857898113.09
0
2261173628.15
356220000
0
0
0
0
0
0
0
0
0
165008562.21
23141207.41
0
0
4314797.08
26562447.3
0
429805.02
0
0
0
0
0
0
0
0
49637816.09
0
0
0
0
0
1072034.33
0
626386669.44
421000000
0
0
5102113.57
0
426102113.57
0
0
0
0
426102113.57
0
1052488783.01
355718575
0
0
0
0
463555606.47
0
112470783.55
0
276512449.62
0
0
0
0
0
1208257414.64
427430.5
1208684845.14
2261173628.15
1386908744.35
1386908744.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1308342338.98
1056042509.47
0
0
0
0
0
0
0
0
0
10113001.43
0
0
78561105.65
137479960.63
26145761.8
0
0
0
-649000.97
0
0
37327280.23
115244684.63
12729348.55
0
2346649.32
0
0
125627383.86
29546413.94
0
0
96080969.92
96695641.22
-614671.3
0
0
0
0
0
0
1674170176.73
0
0
0
0
0
0
0
0
0
0
50403070.2
16724926.72
1259543385.87
0
0
0
0
0
65191603.85
88700793.76
113616990.25
214245399.92
1201208
578102.91
596336.73
0
0
211713557.59
23250000
0
0
0
-232587909.95
192041827.52
192041827.52
0
0
379870000
0
517917373.85
26205446.45
0
0
27789007.22
0
0
9446497.19
0
0
a_17
600628
2003-12-31
269883788.27
0
0
0
0
0
0
0
0
0
201208
0
89535660.76
26076583.74
0
0
0
0
0
0
0
0
0
157500
68192603.57
0
53702774.76
0
0
29679321.36
469236836.89
0
0
0
0
0
0
12503232.1
0
12503232.1
0
0
0
1431025237.74
237389400.91
0
0
0
0
0
0
0
0
3176257.66
0
0
1684094128.41
0
2153330965.3
494267373.85
0
0
0
0
0
0
0
0
0
169735995.27
18144658.17
0
0
431541.11
24694942.76
0
482242.26
0
0
0
0
0
0
0
0
96570172.48
0
0
0
0
0
823151.75
0
805150077.65
421000000
0
0
6459282.73
0
427459282.73
0
0
0
0
427459282.73
0
1232609360.38
318903367
0
0
0
0
308328986.95
0
97496862.38
0
194790729.57
0
0
0
0
0
919519945.9
1201659.02
920721604.92
2153330965.3
1445218506.38
1445218506.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1354692350.78
1125654895.78
0
0
0
0
0
0
0
0
0
7835884.77
0
0
70731390.75
116390325.27
34079854.21
0
0
0
228099.48
0
0
24267112.83
115021367.91
961766.65
0
2152790.85
0
0
113830343.71
38755066.49
0
0
75075277.22
75173618.21
-98340.99
0
0
0
0
0
0
1663561918.89
0
0
0
0
0
0
0
0
0
0
15258588.95
66202663.05
1287725309.33
0
0
0
0
0
63843527.16
97566942.93
99858957.62
196028433.85
9664227.2
549324.26
665245.42
0
2042337.15
193172345.88
9678708
0
0
0
-189929919.85
300000
300000
300000
0
1125207373.85
0
901971487.59
72773946.53
0
0
150761939.73
0
0
156860453.73
0
0
a_18
600628
2002-12-31
113023334.54
0
0
0
0
0
0
0
0
0
495371.35
0
92541789.84
32115627.74
0
0
0
0
0
0
0
0
0
0
87358451.35
0
54914343.53
14500
0
522632.81
293627599.81
0
0
0
0
0
0
16732312.78
0
16732312.78
0
0
0
1468414153.18
65106822.35
0
0
0
0
0
0
0
0
3309820.9
0
0
1553563109.21
0
1847190709.02
692031487.59
0
0
0
0
0
0
0
0
0
160858441.7
24138507.31
0
0
270950.33
12754849
0
38536612.64
0
0
0
0
0
0
0
0
66751851.43
0
0
0
0
0
961514.04
0
996304214.04
0
0
0
6540167.29
0
6540167.29
0
0
0
0
6540167.29
0
1002844381.33
318903367
0
0
0
0
308328986.95
0
85485798.49
0
131628175.25
0
0
0
0
0
844346327.69
0
844346327.69
1847190709.02
1652944374.98
1652944374.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1569150220.13
1304296553.25
0
0
0
0
0
0
0
0
0
8840225.29
0
0
72455007.58
142718398.42
40840035.59
0
0
0
1384897.56
0
0
19361959.75
104541012.16
4694294.14
0
853315.35
0
0
108381990.95
39085946.38
0
0
69296044.57
69296044.57
0
0
0
0
0
0
0
1952520597.98
0
0
0
0
0
0
0
0
0
0
0
98027947.6
1567255691.8
0
0
0
0
0
81742707.53
78891278.68
81086057.87
241572809.7
4570581
2150650.38
30478672.22
0
0
168974136.15
8000000
0
0
0
-139774232.55
0
0
0
0
1013671487.59
0
1067521417.87
53948371.33
0
0
-107798301.61
0
0
-5999724.46
0
0
a_19
600628
2001-12-31
145584962.56
0
0
0
0
0
0
0
0
0
2424808.2
0
82501115.74
27451072.77
0
0
0
0
0
0
0
0
0
19875.08
67303752.85
0
61060563.46
19660
0
451261.29
319513319.1
0
0
0
0
0
0
13517649.25
0
13517649.25
0
0
0
1513146108.42
871306.4
0
0
0
0
1685368.11
0
0
0
3625786.72
0
0
1532846218.9
0
1852359538
743950000
0
0
0
0
0
0
0
0
4638637.35
170452553.07
13479530.98
0
0
245922.33
16231750.04
0
13992877.1
0
0
0
0
0
0
0
0
67179071.52
0
0
0
0
0
1249817.53
0
1031420159.92
0
0
0
3355720.58
0
3355720.58
0
0
0
0
3355720.58
0
1034775880.5
265752806
0
0
0
0
308328986.95
0
75442106.85
0
168059757.7
0
0
0
0
0
817583657.5
0
817583657.5
1852359538
1881094861.91
1881094861.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1802377633.83
1543569524.07
0
0
0
0
0
0
0
0
0
8487625.28
0
0
70192351.02
135413453.24
44714680.22
0
0
0
7080916.2
0
0
8250441.77
94048586.05
964578.28
0
1043423.76
0
0
93969740.57
15250848.73
0
0
78718891.84
78718891.84
0
0
0
0
0
0
0
1922293930.5
0
0
0
0
0
0
0
0
0
0
65797.11
21296272.15
1605990493.16
0
0
0
0
0
63329909.07
64877125.81
146923960.24
62534511.48
57638144.63
8270280.18
136703.99
0
0
76121274.83
27308800
0
0
9438272.68
-46823218.71
0
0
0
0
735510000
0
703105000
65230416.38
1083263.8
1154901.61
-33980317.99
0
0
-18269025.22
0
0
a_20
600628
2000-12-31
163853987.78
0
0
0
0
0
0
0
0
0
31170000
0
68515494.69
2545423.78
0
0
0
0
0
0
0
0
0
0
42527625.21
0
158902573.09
70900
0
510554.8
425568934.14
0
0
0
0
0
0
12752976.56
126589.13
12855756.69
0
0
0
1572164766.51
15141072.9
0
0
0
0
12788594.35
0
0
0
8972410.4
0
0
1621922600.85
0
2047491534.99
730790000
0
0
0
0
0
0
0
0
9525005.9
178375836.19
51581913.78
0
0
3961056.1
18002876.75
0
22146067.2
0
0
0
0
0
0
0
0
126266397.32
0
0
0
0
0
96526150.96
0
1237175304.2
0
0
0
39249192.73
0
39249192.73
0
0
0
0
39249192.73
0
1276424496.93
221460672
0
0
0
0
304414079.45
0
63634273.08
0
168146331.73
0
0
0
0
0
757655356.26
13411681.8
771067038.06
2047491534.99
1998670377.9
1998670377.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1930668265.38
1688645813.83
0
0
0
0
0
0
0
0
0
4978392.15
0
0
65139169.32
127065402.7
49127205.71
-4287718.33
0
0
15151973.93
0
0
5802249.04
88956335.49
438894.22
0
716245.34
0
0
88678984.37
12647662.7
0
0
76031321.67
75731039.12
300282.55
0
0
0
0
0
0
2363615631.01
0
0
0
0
0
0
0
0
0
0
0
58622607.44
1971562593.02
0
0
0
0
0
67589911.04
44630406.94
125101838.96
213353488.49
202336898.46
151417.55
184000
0
0
133020270.87
214268667.87
0
0
0
-144616622.73
220847219.52
220847219.52
0
0
1026390000
0
1187910000
52973253.23
3206951.28
0
6353966.29
0
0
75090832.05
0
0
a_21
600628
1999-12-31
88763155.73
0
0
0
0
0
0
0
0
0
0
0
36426004.46
8755893.54
0
0
0
0
0
0
0
0
0
0
33155908.61
0
149395053.64
17760
0
213802.03
283571669.4
0
0
0
0
0
0
4485798.2
106376.96
4586222.91
0
0
0
1406256365.69
20381875.5
0
0
0
0
15028539.07
0
0
0
3643809.04
0
81867.18
1449978679.39
0
1733550348.79
832000000
0
0
0
0
0
0
0
0
0
133441737.1
41403941.74
0
0
6124430.99
12576466.32
0
0
0
0
0
0
0
0
0
0
124595354.89
0
0
0
0
0
100182775.25
0
1250324706.29
0
0
0
0
0
0
0
0
2477.68
0
2477.68
0
1250327183.97
188908537
0
0
0
0
116118994.93
0
47391440.27
0
130804192.62
0
0
0
0
0
483223164.82
0
483223164.82
1733550348.79
1914805386.97
1914805386.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1860151642.13
1636470748.55
0
0
0
0
0
0
0
0
0
4934385.42
0
0
44128048.24
116279317.97
60644034.74
-2304892.79
0
0
3889780.48
0
0
11474501.68
70018027
447589.11
0
403366.71
0
0
70062249.4
10806236.98
0
0
59256012.42
59256012.42
0
0
0
0
0
0
0
2240705250.22
0
0
0
0
0
0
0
0
0
0
2468.24
55326814
1879638156.67
0
0
0
0
0
36829870.33
45200228.45
77978485.69
256387791.32
73000
3897647.08
42829
0
0
49993583.74
0
0
0
0
-45980107.66
0
0
0
0
757150000
0
919283400
79384706.16
0
0
-241518106.16
0
0
-31110422.5
0
0
a_22
600628
1998-12-31
119873578.23
0
0
0
0
0
0
0
0
0
0
0
52416592.13
21733381.61
0
0
0
0
0
0
0
0
421307.5
0
42070229.2
0
206608008.77
73000
0
282045.53
401407913.77
0
0
0
0
0
0
4485798.2
133349
4619147.2
0
0
0
1383894471.37
37335099.19
0
0
0
0
8972870.15
0
0
0
7650534.71
0
112975.74
1442585098.36
0
1843993012.13
885283400
0
0
0
0
0
0
0
0
1969570.59
258810928.34
28177211.85
0
0
2974036.21
7882308.04
0
0
0
0
0
0
0
0
0
0
195799032.06
0
0
0
0
25934266.67
1529246
0
1408359999.76
0
0
0
0
0
0
0
0
2477.68
0
2477.68
0
1408362477.44
188908537
0
0
0
0
116118994.93
0
40595465.15
0
90007537.61
0
0
0
0
0
435630534.69
0
435630534.69
1843993012.13
1836347037.74
1836347037.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1791032412.06
1565991743.36
0
0
0
0
0
0
0
0
0
4580326.45
0
0
40851112.33
98044652.79
81543765.92
20811.21
0
0
4058961.59
0
0
17521750.98
66895338.25
14749727.62
0
1257623.69
0
0
80387442.18
12099937.54
0
0
68287504.64
68287504.64
0
0
0
0
0
0
0
2203775517.03
0
0
0
0
0
0
0
0
0
0
21732.71
48462486.72
1908928934.3
0
0
0
0
0
20757822.98
42602583.19
140977754.31
138992641.68
266725
63046.83
42566773.82
0
4763904.52
87814497.22
119045
0
0
5845092.44
-46118184.49
10847326.67
0
0
10847326.67
294257800
205007.14
269980000
97321656.64
0
6078
-61997600.83
0
0
30876856.36
0
0
a_23
600628
1997-12-31
88996721.87
0
0
0
0
0
0
0
0
0
0
1130000
34289177.42
22965831.72
0
0
0
0
0
0
0
0
0
0
22587107.33
0
176023688.37
105770
0
419909.71
323931099.09
0
0
0
0
0
0
0
0
4975095.97
0
0
0
1364058269.8
25579625.98
0
0
0
0
13569267.58
0
0
0
11042737.31
0
7793579.32
1427018575.96
0
1750949675.05
637925600
0
0
0
0
0
0
0
0
1191376.36
268797544.02
22782365.78
0
0
687995.59
5484951.39
0
17173503.4
0
0
0
0
0
0
0
0
211735055.26
0
0
0
0
15086940
9520
0
1180874851.8
202680000
0
0
0
0
202680000
0
0
2477.68
0
202682477.68
0
1383557329.48
171735034
0
0
0
0
116118994.93
0
29372587.4
0
50165729.24
0
0
0
0
0
367392345.57
0
367392345.57
1750949675.05
1773355944.41
1773355944.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1707508565.19
1545776918.55
0
0
0
0
0
0
0
0
0
5553683.87
0
0
40331608.21
68680694.45
47165660.11
0
0
0
4973225.08
0
0
7950574.28
78771178.58
1088482.9
0
7730450.85
0
0
72129210.63
10919438.13
0
0
61209772.5
61209772.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600628
1996-12-31
55324144.08
0
0
0
0
0
0
0
0
0
200000
2674000
34144526.15
13849272.12
0
0
0
0
0
0
0
0
0
0
22328034.68
0
160025690.34
0
0
492804.38
266710437.07
0
0
0
0
0
0
0
0
34097281.57
0
0
0
179214319.93
1065108288.39
0
0
0
0
13602634.58
0
0
0
10246765.27
0
0
1302269289.74
0
1568979726.81
482590000
0
0
0
0
0
0
0
0
721600
277936772.2
13262939.9
0
0
1178955.3
8368346.33
0
0
0
0
0
0
0
0
0
0
157123093.77
0
0
0
0
0
60000
0
941241707.5
305280000
0
0
0
0
305280000
0
0
53127.68
0
305333127.68
0
1246574835.18
143112528
0
0
0
0
115167810.09
0
19640609.66
0
44483943.88
0
0
0
0
0
322404891.63
0
322404891.63
1568979726.81
1383639292.11
1383639292.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1334398197.94
1177108865.9
0
0
0
0
0
0
0
0
0
4956159.46
0
0
33143238.06
116040634.46
3149300.06
0
0
0
5195123.54
0
0
6136097.72
60572315.43
1626682.1
0
145087.56
0
0
62053909.97
9645983.85
0
73874.5
52334051.62
52334051.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600628
1995-12-31
66479088.44
0
0
0
0
0
0
0
0
0
8452166.25
7704000
15190059.66
22687863.42
0
0
0
0
0
0
0
0
0
0
13291111.91
0
48716485.47
0
0
1892074.93
171121738.17
0
0
0
0
0
0
0
0
35549452.13
0
0
0
88286456.94
922019025.35
0
0
0
0
25761427.58
0
0
0
16855352.17
104850.89
0
1088576565.06
0
1259698303.23
505071800
0
0
0
0
0
0
0
0
62720
14929081.61
854539.72
0
0
586793.59
2213843.2
0
15901392
0
0
0
0
0
0
0
0
136766384.59
0
0
0
0
0
194902.83
0
676581457.54
304180000
0
25000000
0
0
329180000
0
0
47127.68
0
329227127.68
0
1005808585.22
79506960
0
0
0
0
162592256.09
0
8626074.78
0
3164427.14
0
0
0
0
0
253889718.01
0
253889718.01
1259698303.23
281494150.96
281494150.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273801511.14
241086679.15
0
0
0
0
0
0
0
0
0
1003195.99
0
0
10139357.37
19782803.61
1789475.02
0
0
0
1381021.83
0
0
4043735.65
13117397.3
9073018.94
0
1851418.28
0
0
20338997.96
3197814.94
0
16084.41
17125098.61
17125098.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600628
1994-12-31
40936060
0
0
0
0
0
0
0
0
0
5509480
1238500
16176820
12286830
0
0
0
0
0
0
0
0
0
0
0
0
5885220
0
0
6611160
88644070
0
0
0
0
0
0
0
0
36162960
0
0
0
0
422579380
0
11140
0
0
0
0
0
0
0
0
63155370
521908850
0
610552920
177480000
0
0
0
0
0
0
0
0
0
14810240
0
0
0
608710
1100100
0
17760650
0
0
0
0
0
0
0
0
70578570
0
0
0
0
0
91890
0
282430160
167540000
0
0
0
0
167540000
0
1418280
120590
0
169078870
0
451509030
50966000
0
0
0
0
102020580
0
6057310
0
0
0
0
0
0
0
159043890
0
159043890
610552920
226577680
226577680
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7018640
0
0
1267180
234863500
3073960
0
0
0
0
237937460
3927080
0
211810700
22199680
22199680
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600628
1993-12-31
60928043.58
0
0
0
0
0
0
0
0
0
609478.25
1838500
14668601.13
4947440.74
0
0
0
0
0
0
0
0
0
0
9997610.13
0
11060970.81
0
0
1814799.54
95867834.05
0
0
0
0
0
0
0
0
33796624.07
0
0
0
7121375.44
216466881.24
0
-25886.32
0
0
25761427.58
0
0
0
2341187.38
0
0
285461609.39
0
381329443.44
82812200
0
0
0
0
0
0
0
0
100000
25645547.67
0
0
0
672615.19
1082272.14
0
0
0
0
0
0
0
0
0
0
48259714.88
0
0
0
0
0
130000
0
158702349.88
67850000
0
0
0
0
67850000
0
0
8000
0
67858000
0
226560349.88
29980000
0
0
0
0
114240976.09
0
1807217.63
0
8740899.84
0
0
0
0
0
154769093.56
0
154769093.56
381329443.44
223850476.9
223850476.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
214010507.9
187852201.82
0
0
0
0
0
0
0
0
0
8535463.8
0
0
17793181.6
226940.39
-397279.71
0
0
0
2838287.25
0
0
296593.88
12974850.13
1510902.07
0
4180327.14
0
0
10305425.06
1547483.86
0
8757941.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600628
2020-12-31
6343873.53
1397547625.83
1108869911.27
2348140652.97
2087803850.09
1329077958.65
1801630673.43
.0164
.0117
1.402
.2867
.4982
.3816
.0061
.3321
.0681
.1718
84392698.54
1.3586
1.2614
82954336.68
1957283038.86
2805665375.69
752616907.2
575149535.87
7836260.23
24102978.12
870000000
666323601.8
209966971.03
1.0723
4.0543
138.4941
-72.4835
.3666
3.9883
7.77
3.1525
.3593
.0972
.0059
.131
.1694
.0316
55819189.26
-13190554.88
.9992
.0008
.992
.008
0
86984042.22
91.5183
.0274
46.9758
.1175
.4013
-.1853
.784
.3214
.4606
.1236
.0944
.1202
.9824
2.6791
.0013
.0381
.0773
214.6982
.0792
638871320.29
233682330
0
a_1
600628
2019-12-31
-28108186.09
1968236357.09
1905417505.01
854563222.74
1371792888.69
1671177716.75
1016067574.54
.0086
.0057
1.5226
.3432
.3547
.2473
-.017
.3129
.0225
.2516
73622875.09
1.1878
1.1083
87170703.15
1900324625.64
2908453136.63
1161399592.18
600354963.05
36755454.08
95485158.49
800000000
643740414.45
811435471.47
.9558
1.6889
87.0499
-22.7911
.6151
6.9036
10.6792
2.5731
.3033
.0795
-.0014
.0904
.2114
.0111
53407593.07
-40353278.11
.9992
.0008
.9847
.0153
0
163285778.35
52.8713
.0258
34.1787
.0885
.649
-1.0849
1.4359
.2892
.4427
.1768
.0914
.3598
.9455
3.166
.0012
.023
.075
111.9067
.0857
1363750099.26
272739305.74
0
a_2
600628
2018-12-31
321160135.21
3217731829.83
2887575788.56
2940219086.91
2937002628.13
593614762.09
836085691.99
.0615
.0472
1.3041
.2332
.2221
.4801
.1157
.1911
.0985
.4792
43384021.01
2.2505
2.1055
19569292.3
1701928504.38
2486311822.45
647111004.91
957959881.03
40356233.59
78444850
300000000
727049721.09
323918616.53
.9706
1.2075
53.9545
-25.4815
1.1026
11.6262
16.1791
4.4678
.3166
.145
.0522
.0597
.1243
.007
34340734.05
229274907.28
.9992
.0008
.9979
.0021
0
188701782.06
31.3945
.0283
22.56
.0588
.0359
.8385
.1256
.2938
.4292
.1117
.1654
.2398
.838
8.4933
.0014
.0649
.0146
80.96
.0811
2260364045.93
269156133.08
.3333
a_3
600628
2017-12-31
275429135.79
3540408870.13
3122507274.09
2893377331.5
3233967872.96
578526972.19
1045497046.85
.1033
.0767
1.3473
.2578
.1828
.4644
.0911
.1887
.1485
.5161
272488783.39
1.7841
1.667
10527894.55
1623817978.66
2562138984.75
711572089.71
958454892.66
45578991.98
85491482.69
276000000
780546103.96
452893053.03
.9715
.931
48.08
-30.4496
1.1666
14.1185
16.4212
4.0373
.2894
.1171
.0901
.056
.1255
.0072
56170609.15
176376273.53
.9992
.0008
.9987
.0013
0
194088541.78
25.8527
.0277
22.2273
.0595
.4819
.3929
.1251
.2773
.4375
.1215
.1637
.3
.9171
8.9487
.0024
.0785
.015
79.6234
.0728
2487641224.48
268733898.47
0
a_4
600628
2016-12-31
298867108.02
3544968636.27
3087358722.62
534365581.23
661710095.59
2647153367.92
1991946515.51
.0631
.0438
1.4406
.3059
.4224
.3757
.099
.1821
.0839
.522
49205730.08
1.5645
1.4813
13333387.2
1999609916.82
2620636043.83
378569941.54
783452969.9
1599749.42
63307885.29
747000000
724292696.67
297296245.35
.9785
1.8067
51.6643
-23.0402
1.1355
12.3695
16.4739
3.3278
.2932
.0832
.0516
.0541
.113
.0151
60790009.09
204084802.2
.9991
.0009
.9977
.0023
1303420028.95
161193458.19
29.5079
.0246
22.1563
.0623
-.0457
.8057
.24
.3458
.4532
.0655
.1355
.1681
.9652
3.5753
.0014
.0609
.0158
75.5409
.0923
2485498909.05
245724054.64
0
a_5
600628
2015-12-31
286396314.74
3651667254.96
3151653918.42
479116398.78
217309087.44
1683093891.85
2339328336.17
.0239
.013
1.8417
.457
.498
.3191
.092
.185
.0199
.6508
-140073688.95
.5069
.4122
12776347.26
1063991328.49
2696784499.26
886906255.07
137072586.47
518588.58
46267831.88
1089000000
741522450.46
356183023.76
.9799
8.0542
53.1505
-23.6382
1.1392
11.5016
17.0436
1.9828
.2897
.0947
.0179
.0514
.1109
.0228
62202765
202154391.53
.9763
.0237
.841
.159
0
154060239.39
31.7348
.0424
21.4157
.0572
-3.2583
3.2563
1.002
.2224
.5636
.1854
.0286
.1629
.9797
.9972
.0017
.0651
.0197
77.4578
.1047
2559272791.91
256245960.85
0
a_6
600628
2014-12-31
274171196.51
3887304191.82
3420367743.46
432194546.7
565718252.42
2665872353.72
3097641705.81
.0947
.0476
1.9903
.4976
.4887
.2481
.0823
.1754
.0744
.6391
59184543.14
.4824
.4116
10316421.83
945774530.27
2770689324.8
1090304767.43
407803450.98
0
37737995.57
1268000000
673206046.88
653379760.85
.9745
1.8828
46.0735
-18.8183
1.1851
13.8356
18.5352
1.7726
.2694
.0709
.0683
.0461
.1041
.0251
61300749.98
188810226.57
.9788
.0212
.9664
.0336
0
145214236.57
26.3812
.0349
19.6923
.0562
-.0085
.7613
.2472
.1814
.5313
.2091
.0782
.2518
.9887
.976
.0015
.0661
.0188
65.4616
.1095
2829461514.75
240985305.02
0
a_7
600628
2013-12-31
294764850.25
4040260223.31
3625486475.62
306330981.93
255418322.95
2733797564.18
3062640434.56
.1028
.0482
2.1345
.5315
.6372
.2215
.0854
.1735
.073
.6601
48606898.04
.5001
.4386
12933908.77
1020013363.42
2854186175.35
867437300.28
485044117.75
0
335487333.17
1770000000
627948245.42
380030624.68
.9906
1.6473
42.7223
-15.8352
1.1901
14.8826
20.0581
1.6268
.2703
.0615
.064
.0431
.1047
.0257
64952534.18
203184300.56
.9795
.0205
.966
.034
0
170880385.84
24.5252
.0326
18.1971
.05
-.0649
.807
.258
.1952
.5461
.166
.0928
.1368
.9955
.7814
.0015
.05
.0194
59.3619
.1335
3020046205.58
238724796.51
0
a_8
600628
2012-12-31
312207048.9
4115818406.71
3670368364.43
1176398672.34
1058386887.88
3084407433.27
3851421500.61
.1073
.047
2.2832
.562
.7123
.2058
.088
.1722
.0688
.6825
12107247.74
.4264
.3688
16173643.03
875932840.09
2945192404.85
879435747.17
497727907.63
0
140688989.19
2081000000
602822891.29
237704745.32
.9754
1.8239
39.8762
-17.583
1.1912
15.4558
22.4471
1.4641
.2717
.0576
.0763
.0407
.0953
.0363
11570270.96
232120604.52
.9814
.0186
.9697
.0303
0
140462090.03
23.6158
.0323
16.2604
.0484
.0022
.9504
.0474
.1685
.5666
.1692
.0957
.0814
.9994
.5983
.0015
.0618
.0201
57.7646
.1074
3077645488.34
227440991.77
0
a_9
600628
2011-12-31
286821283.96
3684404848.2
3301219208.74
1928541177.11
2119371156.25
3900000000
3743895277.17
.1047
.0395
2.6487
.6225
.796
.1819
.089
.1759
.0683
.5788
13395163.69
.4466
.3986
23205733.79
1051015682.94
3012114390.31
881480438.42
623642836.54
2880746.88
7705691.97
2759000000
632679546.18
74284727.99
.9704
1.7412
40.0344
-24.2921
1.0569
14.77
23.8216
1.1039
.2778
.048
.058
.0425
.1021
.0313
15063886.74
206668475.62
.9814
.0186
.971
.029
0
161127176.69
24.7122
.0299
15.3222
.0448
-.0076
.9391
.0685
.1888
.5409
.1583
.112
.0214
.9985
.5602
.0014
.0365
.0194
64.7227
.1021
2757365944.92
210653300.82
0
a_10
600628
2010-12-31
281472083.29
3491206279.91
3013668788.17
658216979.61
1654722389.93
4368000000
3679923230.23
.1046
.0404
2.5873
.6135
.7734
.2024
.0929
.1874
.0673
.6008
-5498592.39
.4079
.3596
33604094.68
665913026.57
3086380782.71
562616504.73
728596296.2
3616160.88
7669853.42
2393000000
630140565.86
71012264.72
.9777
2.3429
37.6148
-33.4622
.9692
16.4841
23.5905
1.1223
.2926
.0482
.0633
.0449
.11
.0325
2581120.91
209325422.79
.9814
.0186
.9746
.0254
0
151332751.24
22.1425
.0295
15.4723
.0416
-.0396
1.027
.0127
.132
.612
.1116
.1445
.023
.9976
.5261
.0016
.0411
.0221
71.3856
.1039
2483989389.67
196477688.7
0
a_11
600628
2009-12-31
246232809.4
3096045582.72
2787784731.23
8646713.3
105639509.3
2518500000
2798823873.96
.1034
.0474
2.1789
.5411
.714
.2513
.0902
.1836
.0685
.6924
3040449.66
.261
.2086
15739301.28
465211191.5
3166105858.19
85013945.21
227154975.79
5368438.88
7301850.7
1523500000
541035235.77
69124003.88
.9608
1.6477
33.6821
-33.311
.8646
19.034
25.1622
1.4222
.286
.0523
.0735
.0444
.108
.0313
361522.98
182624516.08
.9815
.0185
.9641
.0359
0
145475689.61
19.1763
.0282
14.5059
.0479
.0219
.9761
.0019
.118
.8029
.0216
.0576
.0324
.9952
.3637
.002
.056
.0291
67.4573
.1292
2290708763.52
169813397.33
0
a_12
600628
2008-12-31
227832243.53
3049313460.42
2678099870.47
4930833.1
53754094.73
1884200000
2168759906.83
.1013
.0426
2.3754
.579
.7245
.2339
.0858
.2041
.0636
.67
-948188.62
.2199
.1788
9389858.62
474668893.94
3244884183.45
82678388.45
159630756.83
7949207.47
6116720.51
1662000000
539262989.27
92718182.21
.9694
2.1975
30.1395
-35.5742
.8351
19.3971
32.2375
1.1926
.3037
.041
.0729
.0487
.1163
.0391
-949910.45
168862338.42
.9823
.0177
.9644
.0356
0
214255638.38
18.8172
.0237
11.3222
.0325
.006
.9996
-.0056
.1198
.819
.0209
.0403
.0404
.9953
.3021
.0012
.0624
.0298
66.5501
.1317
2109911535.52
157879188.92
0
a_13
600628
2007-12-31
201311218.29
2229995522.73
1787441196.1
1393864.79
254204146.36
539487499.98
720860115.22
.0963
.0382
2.5219
.6035
.7336
.2084
.1047
.2394
.0796
.4798
5091583.15
.1965
.1558
10467230.64
428155673.28
3292974824.63
110229974.18
176178549.04
9714144.59
11114430.4
1774287499.98
512649491.7
131517966.31
.9685
2.8909
37.923
-46.1253
.5876
16.5228
23.0542
.8734
.3594
.0407
.0635
.0461
.1435
.0499
10925076.42
139717202.54
.9824
.0176
1
0
0
173389044.78
22.0907
.0242
15.8323
.0408
.016
.9127
.0714
.1068
.8217
.0275
.044
.0544
.9841
.2636
.0012
.054
.0303
84.3453
.1604
1413789260.64
108878215.01
.0113
a_14
600628
2006-12-31
-13328474.92
2435335250.71
2016396711.76
14130396.35
259107694.22
1085200000
1260936184.51
.0944
.0353
2.6723
.6258
.7226
.1451
-.0069
.2793
.0718
.4921
182310928.62
.1942
.1683
-43201339.4
387237136.26
3431046407.9
79908701.49
7096521.35
0
372822.69
1765950000
354537045.71
323389556.66
1.0546
3.0364
30.589
-30.0321
.6382
27.171
21.2759
.8607
.2823
.0259
.0206
.0508
.1793
.0492
183308715.33
-44340846.87
.9992
.0008
.9994
.0006
0
233325574.41
13.4334
.0134
17.1555
.046
-.0072
-.3214
1.3286
.0992
.8786
.0205
.0018
.1323
.8248
.2217
0
.0536
0
61.2682
.2269
1531015636.5
122753791.74
.2412
a_15
600628
2005-12-31
7829835.1
1973202780.81
1667945227.17
15092023.62
774924546.76
820400000
399728405.91
.0867
.0323
2.6841
.6274
.8254
.1273
.0052
.2221
.0767
.4209
152421133.83
.3017
.2645
-71212927.42
397365107.24
3111141885.26
36449802.79
5891893.59
0
395390.54
1838900000
283598259.58
105436179.13
1.1034
2.6629
33.8659
-22.8623
.7329
26.2224
18.2989
.9219
.2341
.0371
.0109
.0586
.1365
.027
153609553.36
-37785798.63
.9998
.0002
1
0
0
162029883.52
13.9194
.0139
19.9465
.0618
-.0104
-.3296
1.34
.1119
.8762
.0103
.0017
.0473
.5956
.2177
0
.022
0
59.2586
.2291
1310005348.2
83141631.82
.4894
a_16
600628
2004-12-31
78566405.37
1741298173.65
1527052773.73
2375647.64
234963557.59
571911827.52
544122820.3
.0795
.0425
1.8708
.4655
.7385
.2081
.0566
.1746
.0693
.6134
47060978.49
.6438
.5831
-48111491.94
401081781.95
1821873722.16
32961571.01
5256553.03
0
429805.02
777220000
219027014
56241769.01
1.0317
2.2298
36.9727
-11.5945
.9822
23.0298
17.2792
1.9022
.2386
.0607
.0403
.0566
.0991
.0189
47709979.46
49019991.43
.9996
.0004
1.0064
-.0064
192041827.52
113616990.25
15.8491
.0168
21.1236
.0512
-.0068
.5102
.4966
.1774
.8057
.0146
.0023
.0534
.5951
.5189
0
.0336
0
52.1241
.123
1259543385.87
65191603.85
.5417
a_17
600628
2003-12-31
90526155.6
1745023170.89
1548994737.04
12921134.03
202851053.88
1125507373.85
974745434.12
.0815
.0349
2.3387
.5724
.7425
.1728
.0626
.1531
.0519
.6712
23304188.11
.5828
.5161
-64657637.91
439198807.53
1668414638.65
12660732.1
33056787.02
0
482242.26
915267373.85
213007137.31
104334849.22
.9838
2.6111
40.6023
-2.6869
.9969
20.727
15.8748
1.4666
.2211
.0667
.0448
.0489
.0805
.0236
23076088.63
51771089.11
.9987
.0013
1.0013
-.0013
0
99858957.62
17.6099
.0249
22.9925
.062
.003
.6896
.3074
.204
.7748
.0059
.0154
.0846
.6532
.5127
0
.0372
0
50.3152
.0966
1287725309.33
63843527.16
.46
a_18
600628
2002-12-31
83794154.85
2050548545.58
1808975735.88
37199903.6
176974136.15
1013671487.59
1121469789.2
.0821
.0375
2.1877
.5429
.6901
.1975
.0507
.1549
.0419
.8948
24587836.1
.2947
.2396
-83538759.1
292595095.65
1533520975.53
16732312.78
4342325.06
0
38536612.64
692031487.59
198022748.34
112790145.4
1.0096
3.4861
35.5538
.2767
1.1088
22.4927
18.8862
1.5547
.2109
.0551
.0519
.0438
.0863
.0247
23202938.54
44708208.47
1
0
1
0
0
81086057.87
16.2275
.0297
19.3263
.056
.02
.6452
.3348
.1584
.8302
.0091
.0024
.1125
.9935
.4243
0
.059
0
42.7475
.1305
1567255691.8
81742707.53
0
a_19
600628
2001-12-31
78717228.08
1943655999.76
1881121488.28
66045128.8
112868347.51
735510000
769490317.99
.0963
.0425
2.2657
.5586
.7189
.1982
.0418
.1331
.0418
1.0155
15252512.49
.3098
.2506
-61213622.85
316597714.53
1514017414.82
13537524.33
8206884.32
0
13992877.1
743950000
205048393.77
85777486.73
.8734
.7944
40.6581
8.1439
1.2194
14.0348
24.9124
1.6276
.1794
.0592
.0662
.0373
.072
.0238
8171596.29
63466379.35
1
0
1
0
0
146923960.24
26.0068
.033
14.6513
.0439
.09
.8062
.1038
.1709
.8173
.0073
.0044
.0829
.9968
.4295
0
.0601
.0009
38.0733
.0715
1605990493.16
63329909.07
0
a_20
600628
2000-12-31
63714394.19
2422238238.45
2208884749.96
202672316.01
347288938.74
1247237219.52
1240883253.23
.0986
.0371
2.6554
.6234
.5725
.2048
.0319
.1207
.038
.9762
20676871.85
.344
.2155
-2211534.68
393817479.34
1587305839.41
12752976.56
53615239.68
0
22146067.2
730790000
261446688.72
284187808.21
1.0108
2.8061
42.9015
-1.5606
1.3421
10.9546
38.0911
1.3644
.1551
.1284
.0644
.0326
.0636
.0246
9812616.25
51066731.49
.9826
.0174
.9961
.0039
220847219.52
125101838.96
33.3192
.0776
9.5823
.0343
.1993
.6717
.1291
.1923
.7752
.0062
.0262
.2226
.9693
.5823
0
.0672
.0062
44.9433
.2154
1971562593.02
67589911.04
0
a_21
600628
1999-12-31
52348852.05
2296034532.46
2039646741.14
4013476.08
49993583.74
757150000
998668106.16
.1226
.0342
3.5875
.7213
.6654
.1548
.0273
.1154
.0309
1.1046
15408504.56
.2268
.1073
-29312047.68
283340107.37
1426638241.19
4485798.2
19086202.03
0
2477.68
832000000
193546576.15
224780607.82
1.0002
4.3268
48.1692
15.8109
1.3725
9.1936
43.1056
1.1116
.1454
.1195
.0727
.023
.0607
.0317
13823616.87
41542615.07
1
0
1
0
0
77978485.69
39.7016
.0862
8.4676
.019
.0656
.7011
.2333
.1634
.823
.0026
.011
.1798
1
.3408
0
.0729
.0087
34.0764
.2368
1879638156.67
36829870.33
0
a_22
600628
1998-12-31
45335436.89
2252259736.46
2113267094.78
47660450.17
93778634.66
316157460.48
367307734.64
.1568
.037
4.2329
.7638
.647
.2129
.0247
.12
.0372
.9959
35072816.5
.285
.1383
-33679062.25
401052868.24
1421229570.56
4485798.2
17224775.13
0
2477.68
911217666.67
299814055.03
197330755.74
1.0257
2.0354
53.321
-.9957
1.3365
8.1854
41.8132
.9177
.1472
.1467
.08
.0222
.0534
.0444
31013854.91
33214688.14
1
0
1
0
0
140977754.31
44.5917
.112
8.7293
.0285
.0594
.4864
.4542
.2175
.7707
.0024
.0093
.1401
1
.4405
0
.0895
.0049
58.7459
.0975
1908928934.3
20757822.98
0
a_23
600628
1997-12-31
65847379.22
0
0
0
0
0
0
.1666
.035
4.7659
.7902
.6185
.2161
.0371
.0881
.0345
1.0128
6281831.41
.2743
.1253
1330075.27
323405419.38
1389637895.78
0
37906359.89
0
17175981.08
855692540
298944233.14
228920556.34
0
0
47.1093
-10.3839
2.2982
9.1997
49.0978
.9025
.1283
.1491
.0784
.0227
.0387
.0266
1308606.33
54927941.09
1
0
1
0
0
0
39.6752
.1005
7.4341
.02
.0812
.8974
.0214
.1847
.7936
0
.0216
.1655
.8535
.3786
0
.0551
.0077
62.4025
.0778
0
0
.2369
a_24
600628
1996-12-31
49241094.17
0
0
0
0
0
0
.1623
.0334
4.8665
.7945
.632
.2418
.0356
.1101
.0378
.8819
12812815.8
.2834
.1133
22216012.16
266017632.69
1244322608.32
0
58639485.8
0
53127.68
787870000
301468613.73
157236221.45
0
0
40.2396
-35.6928
10.3449
11.2781
46.3433
.793
.1493
.17
.0399
.024
.0839
.0023
7617692.26
39521235.82
1
0
1
0
0
0
32.3636
.102
7.876
.0266
.0993
.7552
.1456
.1695
.7931
0
.0374
.1261
.7551
.3385
0
.004
.0087
79.7206
.0454
0
0
.3875
a_25
600628
1995-12-31
7692639.82
0
0
0
0
0
0
.0675
.0136
4.9616
.7985
.8294
.0185
.0273
.1127
.0608
.2235
12646358.14
.2529
.1809
47670709.53
160777496.99
1010305482.29
0
88615323.95
0
15948519.68
834251800
18646978.12
152909807.1
0
0
67.4665
76.618
6.3768
8.8307
13.9667
.1015
.1435
.072
.0073
.036
.0703
.0064
11265336.31
4478740.47
1
0
1
0
0
0
41.3329
.0387
26.1336
.0813
.0806
.2615
.6578
.1276
.802
0
.0703
.152
.6727
.2051
0
.0021
.0205
21.0933
.0539
0
0
.3646
a_26
600628
1994-12-31
226577680
0
0
0
0
0
0
.1396
.0364
3.8389
.7395
.7641
.0366
1
0
.098
.3711
11359780
.3139
.293
104838950
76523430
422579380
0
111450110
0
19299520
345020000
17937330
88551700
0
0
0
0
63.6331
0
13.3586
.4587
1
.0208
.4421
0
0
0
4341140
10839900
1
0
1
0
0
0
0
.0096
27.3233
.0769
.3162
.4883
.1955
.1253
.6921
0
.1825
.1961
.6255
.2569
0
0
0
0
0
0
0
.4856
a_27
600628
1993-12-31
9839969
0
0
0
0
0
0
0
0
2.4639
.5941
.665
.1214
.044
.0787
0
.587
465456.06
.6041
.5344
26723793.25
93443556.26
223588256.68
0
64297630.5
0
8000
150662200
27500435
48397714.88
0
0
48.4074
12.9357
31.4336
16.9833
13.5609
1.1361
.1608
.0697
.0263
.0795
.001
-.0018
-2372831.19
-465456.06
1
0
0
0
0
0
21.4917
.029
26.9157
.0737
0
0
0
.245
.5863
0
.1686
.2136
.7005
.6363
0
-.0026
.0676
43.9096
0
0
0
.4503
sz600628新世界
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「新世界」的人还看过:
南纺股份 | 江苏舜天 | *ST南化 | 新世界 | 东百集团 | 大商股份 | 南宁百货 | 厦门国贸 | 友好集团 | 轻纺城 | 杭州解百 | 香溢融通 | 银座股份 | 文峰股份 |