多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
21|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600297
2020-12-31
29008815297.51
0
0
0
0
0
0
0
175308148.67
0
0
99500
2254566070.92
25341737398.18
0
0
0
0
0
0
0
0
0
2291841.52
3340734423.89
0
21120029484.11
9645549444.82
0
1273950264.79
92163081874.41
0
0
0
270069548.05
0
7458322153.08
2523425426.23
0
0
0
0
545643400
12686251722.91
551992440.61
0
0
0
0
9374136403.21
0
0
18832877682.78
1322597033.92
529658756.17
653467173.15
54748441740.11
0
146911523614.52
30342487107.24
0
0
0
0
0
0
0
129502608.56
27990771610.81
1897870612.31
3121956059.41
0
0
400198452.58
1375079545.51
0
25866486.65
0
0
0
0
0
0
0
0
3104497515.2
0
0
0
0
10243032469.64
389412022.24
0
79020674490.15
12448207784.24
0
6149089885.86
5913346.97
0
18603211017.07
11726570.08
1888991872.96
231601440.14
0
20735530900.25
0
99756205390.4
8110301750
844281450.11
0
0
0
13210001229.53
0
583412627.97
0
18038384240.57
0
0
0
0
-232200312.1
40554180986.08
6601137238.04
47155318224.12
146911523614.52
158442099893.06
158442099893.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156132576190.8
145385166455.67
0
0
0
0
0
0
0
0
0
469959101.36
0
0
4810707315.46
2569513282.5
2897230035.81
654050829.78
0
-57535298.07
486289733.9
213164712.49
0
232602689.89
2316829998.2
82448195.83
0
45248273.87
0
0
2354029920.16
525687057.1
0
0
1828342863.06
1515718797.11
312624065.95
.19
.19
133081766.54
1961424629.6
1611779796.9
349644832.7
186181249131.92
0
0
0
0
0
0
0
0
0
0
0
2365790938.62
171171236746.95
0
0
0
0
0
4753885371.23
2780463583.25
5650806064.53
4190648304.58
221432000.14
41157643.72
1342707268.7
0
1777892162.39
2637178648.13
152290000
0
436756682.29
965329679.69
-808365935.16
4900000
4900000
4900000
0
170333350969.71
2861807051.68
166384751901.98
2942592275.33
226744313.09
4368620565.66
-495906721.58
-41843136.28
0
2844532511.56
8179713275.31
11024245786.87
a_1
600297
2019-12-31
25070126300.24
0
0
0
0
0
0
0
61789499.07
26126522.74
0
8969278.25
3057459031.31
25491909286.9
0
0
0
0
0
0
0
0
0
2513700
3210469971
0
17925748757.55
10618598184.5
0
972339641.2
86446050172.76
0
0
0
434736414.83
0
7002766696.23
2103183686.82
0
0
0
0
562519700
13145653116.16
152111515.12
0
0
0
0
9766449765.57
0
0
18881696753.93
1293500215.38
378558604.98
1912496894.39
55633673363.41
0
142079723536.17
22028024177.18
0
0
0
0
0
0
0
20194827.59
28894708470.12
1680970170.36
2496809134.18
0
0
437182825.38
1479222266.1
0
28738331.65
0
0
0
0
0
0
0
0
3196375500.23
0
0
0
0
17825242722.51
2231715693.13
0
80319184118.43
9820863054.11
0
4366372766.32
55856067.97
0
14243091888.4
11181580.99
1975649989.66
470058892.11
295809049.38
16995791400.54
0
97314975518.97
8159979350
0
0
0
0
13319815694.92
167910288
578877490.68
0
16527200580.75
0
0
0
0
-328261311.89
38089701516.46
6675046500.74
44764748017.2
142079723536.17
170455950030.94
170455950030.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165445991773.77
153684130510.74
0
0
0
0
0
0
0
0
0
540906377.81
0
0
5355282645.64
2681496273.3
3184175966.28
880518211.84
0
-70191516.95
306471220.38
195001925.48
0
164081917.97
4529801666.73
121677778.04
0
104454256.46
0
0
4547025188.31
1231812618.16
0
0
3315212570.15
2600698424.92
714514145.23
.32
.32
-118826768.03
3196385802.12
2516015780.66
680370021.46
201884059134.49
0
0
0
0
0
0
0
0
0
0
0
2083929438.75
182518381789.58
0
0
0
0
0
5551576516.17
3131801602.99
4906024160.98
7860204503.52
160760388.14
61315897.64
1744604558.75
58401612.52
601118414.43
2548474478.08
20000000
0
973361201.62
3717547367.4
-4633182175.62
592931.36
-5599109568.64
592931.36
5599702500
54658063789.05
1896362398.93
58178432128.3
3393303270.92
462612332.14
7069422849.92
-6486436629.8
24345608.11
0
-3235068693.79
11414781969.1
8179713275.31
a_2
600297
2018-12-31
25368497242.11
0
0
0
0
0
0
0
16648947.66
0
0
44839677
2816346618.44
20171748982.74
0
0
0
0
0
0
0
0
0
0
3745050617.98
0
20610332553.22
11120692089.6
0
1557066499.02
85451223227.77
0
0
0
728468852.62
0
8203085218.91
1642602403.36
0
0
0
0
492152388
13606815975.98
226886377.9
0
0
0
0
9855132512.73
0
0
18787395393.88
1104458526.18
242090902.81
1152249272.04
56041337824.41
0
141492561052.18
20178134889.17
0
0
0
0
0
0
2995471.16
0
29436127178.06
0
2566883075.21
0
0
533949115.86
1215222008.35
0
0
0
0
0
0
0
0
0
0
4990757070.64
0
0
0
0
14507925116.92
2829685972.7
0
76261679898.07
13335377655.97
0
3005424081.48
74857819.67
0
16415659557.12
3885120.99
2010515507.16
616010988.56
0
19046071173.83
0
95307751071.9
8217632682
1001877777.78
0
1001877777.8
0
13640113025.48
455991300.65
570324103.63
0
14292005905.12
0
0
0
0
-251406560.81
37014555632.55
9170254347.73
46184809980.28
141492561052.18
166172991985.02
166172991985.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
161306874549.74
149039579602.61
0
0
0
0
0
0
0
0
0
494343685.49
0
0
5247904547.58
2787194779.92
3015735276.43
722116657.71
0
90942300.66
90827151.56
-53816639.27
0
234482500.84
5282369388.34
78855239.71
0
104382383.87
0
0
5256842244.18
1282919090.29
0
0
3973923153.89
3257417491.88
716505662.01
.39
.39
-89033894.74
3884889259.15
3201629015.08
683260244.07
202149025438.4
0
0
0
0
0
0
0
0
0
0
12131023.65
2257467509.58
187934005263.78
0
0
0
0
0
5550386643.28
3687972823.27
5086549140.74
2159710100.56
6338913690.47
59525469.78
1944818432.38
98372299.85
646472764.37
2493433547.25
7555443329.88
0
4053438703.64
1500336893.52
-6514549817.44
5580261740
247831740
0
5332430000
53361989163.6
1178349395.61
57840502483.17
4514508893.47
538215163.08
1941854390.83
-4176265468.26
17765969.22
0
-8513339215.92
19928121185.02
11414781969.1
a_3
600297
2017-12-31
32473165223.09
0
0
0
0
0
0
0
0
0
0
1100000
3018597103.3
16525665058.06
0
0
0
0
0
0
0
0
19068947.81
2820000
3215248939.52
0
17033353600.77
9046433586.54
0
942468882.76
82277921341.85
0
0
0
757066116.66
0
8242585788.88
623818331.71
0
0
0
0
72288093.87
12304198941.82
1179696067.38
0
0
0
0
8779949429.52
0
0
17845009152.88
984926148.97
158636715.31
2019942308.47
52968117095.47
0
135246038437.32
17438140668.72
0
0
0
0
0
0
19785841.21
0
26152656788.91
1941178150.91
2543969219.35
0
0
515429244.34
1327197542.98
505558683.34
32125590.58
0
0
0
0
0
0
0
0
5125233783.81
0
0
0
0
12664265595.3
6896461.39
0
68272437570.84
15665223147.86
0
4645000000
198644595
0
20508867742.86
7928251.99
1705410896.9
514034095.57
0
22736240987.32
0
91008678558.16
8144309682
1001877777.78
0
1001877777.8
0
13524271994.19
0
570324103.63
0
12291523755.08
0
0
0
0
-195618084.01
35336689228.67
8900670650.49
44237359879.16
135246038437.32
160711522502.9
160711522502.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
155202511091.5
145090930697.93
0
0
0
0
0
0
0
0
0
502048145.06
0
0
4377266637.1
2433312699.8
2455587034.12
343365877.49
0
-39621389.33
135220240.8
35553867.93
0
149784479.62
5754394742.49
53896669.13
0
60814694.24
0
0
5747476717.38
1242923860.5
0
0
4504552856.88
3884358157.12
620194699.76
.53
.53
61284241.6
4565837098.48
3905031174.4
660805924.08
192366234186.74
0
0
0
0
0
0
0
0
0
0
52764853.41
1766520653.24
176583788108.86
0
0
0
0
0
4998856440.32
3617436241.21
3998699458.5
4986739444.5
21498258555.53
68149372.04
1094135847.07
203368434.04
875551025.13
2562273222.36
21856950000
0
1861086461.91
2309592550.67
-4850439001.13
15323615910.74
12458615910.74
3514816070.74
2865000000
53715381219.08
2139036910.27
55210207414.51
4134109032.61
321391529.96
1091599042.53
10742118550.44
-69684228.32
0
10808734765.49
9119386419.53
19928121185.02
a_4
600297
2016-12-31
21641256575.24
0
0
0
0
0
0
0
103232901.66
0
0
3092929.11
3106579945.25
13475676968.98
0
0
0
0
0
0
0
0
23344129.23
2820000
2366174967.83
0
15418034692.98
6729792902.75
0
755010743.99
63625016757.02
0
0
0
361420836.16
0
6428035433.14
441202226.18
0
0
0
0
79995755.84
11336560259.37
1656612927.73
0
0
0
0
8709505808.78
0
0
16070256066.01
969839014.27
186828367.09
2094253594.65
48334510289.22
0
111959527046.24
22604476824.48
0
0
0
0
0
0
0
0
22738044430.7
1577359070.66
2303041654.84
0
0
488732606.46
1115042425.01
651409392.42
30194323.51
0
0
0
0
0
0
0
0
4803192364.46
0
0
0
0
7947741852.38
11601022.13
0
64270835967.05
9741707311.28
0
6850000000
227969635.14
0
16819676946.42
7928251.99
1642690464.34
463305461.88
0
18933601124.63
0
83204437091.68
5500400678
0
0
0
0
8152870356.46
0
449221598.6
0
9680292683.04
0
0
0
0
-216291101.29
23566494214.81
5188595739.75
28755089954.56
111959527046.24
135422263100.96
135422263100.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131724223327.02
123444564910.96
0
0
0
0
0
0
0
0
0
377287636.85
0
0
3437069577.73
2077843994.45
2030795469.88
356661737.15
0
-15876122.88
142679270.07
26839064.04
0
0
3824842921.13
280183678.14
40331210.24
129435283.32
59164116.87
99495327.11
3975591315.95
932613967.54
0
0
3042977348.41
2802902398.89
240074949.52
.5096
.5096
-288098281.64
2754879066.77
2586806651.2
168072415.57
163266513564.63
0
0
0
0
0
0
0
0
0
0
19718761.3
2803061347.19
152373115731.97
0
0
0
0
0
3884711768.14
2837907705.29
3685906884.33
3307651583.39
994526580.79
57341861.68
742409850.82
137922982.98
749549709.7
2295791688.5
1194432247.5
0
11046571694.47
644050646.9
-12499095291.4
8448228063.18
2698228063.18
2698228063.18
5750000000
53049086945.08
5464023541.13
47969345372.17
2054724220.78
30970235.06
2701514638.49
14235754317.95
88604331.92
0
5132914941.86
3986471477.67
9119386419.53
a_5
600297
2015-12-31
17371722831.94
0
0
0
0
0
0
0
0
0
0
8969896
1654437152.74
5468721419.72
0
0
0
0
0
0
0
0
3110624.19
2820000
1410850806.89
0
13943938186.59
6801616843.03
0
786994484.26
47453182245.36
0
0
0
358742659.17
0
4609508411.57
237115073.25
0
0
0
0
3368208.76
7432435285.96
1134949922.56
0
0
0
0
4824084163.63
0
0
7567919403.28
384848156.8
61020971.89
1744305990.53
28358298247.4
0
75811480492.76
13204387978.21
0
0
0
0
0
0
0
0
18694248241.46
986940727.45
1744942173.45
0
0
241606590.7
533815396.67
538670718.92
76303862.83
0
0
0
0
0
0
0
0
2911224910.69
0
0
0
0
9570309907.07
10408522.61
0
48512859030.06
2116187696.68
0
1800000000
240242057.53
0
4156429754.21
0
698167839.23
541683754.5
0
5396281347.94
0
53909140378
5500400678
0
0
0
0
8156269966.91
0
281659435.11
0
7044952447.64
0
0
0
0
-195353.6
20983087174.06
919252940.7
21902340114.76
75811480492.76
93700035201.1
93700035201.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91164989412.03
85054068019.47
0
0
0
0
0
0
0
0
0
285052560.13
0
0
2487012254.33
1579172662.86
1377848415.01
381835500.23
0
0
38393362.84
13857973.18
0
0
2573439151.91
251342049.65
48858291
124319730.76
51247444.04
100105735.04
2700461470.8
581988692.89
0
0
2118472777.91
1988341217.32
130131560.59
.3939
.3939
-47361.6
2118425416.31
1988293855.72
130131560.59
114083955425.6
0
0
0
0
0
0
0
0
0
0
4393382.14
2822650792.77
102167843790.13
0
0
0
0
0
2979278266.08
2251965725.34
3948480011.13
5563431807.83
9222876300
43943515.42
585237476.91
32962767.39
420558017.74
1866492656.25
9278300000
0
1607301739.96
1339040732.16
-3785557050.91
6994998320
5894998320
5000000
1100000000
21109337827.39
552261979.71
21304499848.59
1692082870.52
70390309.88
8156838107.47
-2496822699.48
0
0
-718947942.56
4705419420.23
3986471477.67
a_6
600297
2014-12-31
40624481.26
0
0
0
0
0
0
0
0
0
0
5830038.26
135124669.14
2421408.54
0
0
0
0
0
0
0
0
0
0
66299127.75
0
23573983.76
0
0
555687.98
274429396.69
0
0
0
214980480
0
0
51561075.71
0
0
0
0
19903441.8
516160656.4
351487639.15
253880.07
0
0
0
69241606.3
0
0
0
593992.19
7730722.49
0
1231913494.11
0
1506342890.8
0
0
0
0
0
0
0
0
0
0
70978533.94
3213829.35
0
0
206840.66
6769729.93
0
316200.81
0
0
0
0
0
0
0
0
29462235.99
0
0
0
0
10000000
12836394
0
133783764.68
60000000
0
0
0
0
60000000
0
8778990.33
339870904.02
0
408649894.35
0
542433659.03
350000000
0
0
0
0
302051492.62
0
39080469.45
0
271514103.73
0
0
0
0
0
962646065.8
1263165.97
963909231.77
1506342890.8
371514111.8
371514111.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
360300193.25
298827763.06
0
0
0
0
0
0
0
0
0
2871904.53
0
0
2752044.3
56472640.75
-382745.26
-241414.13
0
0
8390350.86
5816350.86
0
0
19604269.41
16262299.97
0
73468.09
10179.91
0
35793101.29
1697773.22
0
0
34095328.07
33835490.44
259837.63
.0967
.0967
-5247444.11
28847883.96
28588046.33
259837.63
419358599.76
0
0
0
0
0
0
0
0
0
0
0
26664521.76
297273307.8
0
0
0
0
0
31069513.37
26136343.9
19000889.28
72543067.17
0
10691074.06
2500
12471030
40000000
21055117.22
0
0
204861505.89
485967.86
-163237986.91
0
0
0
0
40000000
0
45800000
16865702.23
0
0
-22665702.23
-40242.11
0
-113400864.08
154025345.34
40624481.26
a_7
600297
2013-12-31
154025345.34
0
0
0
0
0
0
0
0
0
0
3592556.64
72440592.79
150289658.04
0
0
0
0
0
0
0
0
0
6567648.99
14703606.3
0
42501472.02
0
0
41785863.13
485906743.25
0
0
0
221106600
0
0
47294149.92
0
0
0
0
20750188.93
541115425.04
0
0
0
0
0
51073941.37
0
0
0
1187984.45
7794935.35
0
890323225.06
0
1376229968.31
5000000
0
0
0
0
0
0
0
0
0
16944427.3
1872113.63
0
0
113291.69
3902921.02
0
316200.81
0
0
0
0
0
0
0
0
21844565.7
0
0
0
0
800000
11186394
0
61979914.15
0
0
0
0
0
0
0
9697908.33
353667298.02
0
363365206.35
0
425345120.5
350000000
0
0
0
0
307298936.73
0
36347029.2
0
256235553.54
0
0
0
0
0
949881519.47
1003328.34
950884847.81
1376229968.31
427450639.78
427450639.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
403973338.96
324133065.47
0
0
0
0
0
0
0
0
0
2742802.2
0
0
14459648.06
62930436.5
-1781447.6
1488834.33
0
0
19406567.78
5086477.7
0
0
42883868.6
18392755.75
0
755191.32
169614.7
0
60521433.03
6889275.03
0
0
53632158
52738771.81
893386.19
.15
.15
10720710
64352868
63459481.81
893386.19
382072877.29
0
0
0
0
0
0
0
0
0
0
0
16735564.64
245859977.04
0
0
0
0
0
35620078.48
32447723.66
27515414.22
57365248.53
0
514459.62
1801000
6580103.05
0
13531547.83
300000
0
0
40000000
-44935985.16
0
0
0
0
5000000
0
800000
14154766.68
0
0
-9954766.68
0
0
2474496.69
151550848.65
154025345.34
a_8
600297
2012-12-31
151550848.65
0
0
0
0
0
0
0
0
0
0
511760
41767713.22
157997448.16
0
0
0
0
0
0
0
0
0
4932317.36
3370777.36
0
81757211.42
0
0
449203.18
442337279.35
0
0
0
208494000
0
0
48869005.55
0
0
0
0
12248425.67
568747338.78
1322278.57
0
0
0
0
53063390.93
0
0
0
1781976.71
7582803.74
0
902109219.95
0
1344446499.3
0
0
0
0
0
0
0
0
0
0
42750796.73
3244552.78
0
0
132365.29
-9386545.53
0
316200.81
0
0
0
0
0
0
0
0
22212545.05
0
0
0
0
800000
11464171.99
0
71534087.12
800000
0
0
0
0
800000
0
7806018.33
363875914.03
0
372481932.36
0
444016019.48
350000000
0
0
0
0
296578226.73
0
32708922.75
0
221033388.19
0
0
0
0
0
900320537.67
109942.15
900430479.82
1344446499.3
759699767.49
759699767.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
752519570.01
643568530.22
0
0
0
0
0
0
0
0
0
2591195.02
0
0
24119350.12
65908652.37
516543.12
15815299.16
0
0
33553365.3
5702592.25
0
0
40733562.78
13283745.77
0
232222.45
34113.66
0
53785086.1
5193299.26
0
0
48591786.84
46324125.71
2267661.13
.1324
.1324
47835764.89
96427551.73
94159890.6
2267661.13
755183625.53
0
0
0
0
0
0
0
0
0
0
211293
25613965.59
598125744.7
0
0
0
0
0
41425013.54
36671569.73
56858181.92
47928374.23
60000000
1952320.99
120000
14425705.77
0
59551448.8
83206600
0
0
0
-66260022.04
0
0
0
0
11000000
0
311800000
1956630.78
0
0
-302756630.78
0
0
-321088278.59
472639127.24
151550848.65
a_9
600297
2011-12-31
472639127.24
0
0
0
0
0
0
0
0
0
0
5568132.57
153703866.41
211147877.04
0
0
0
0
0
0
0
0
0
514459.62
5578768.07
0
58407245.76
0
0
320841.96
907880318.67
0
0
0
129627937.5
0
0
43166413.3
0
0
0
0
12723613.79
548338532.5
35412.78
0
0
0
0
55466648.79
0
0
0
2654560.57
9395281.56
0
801408400.79
0
1709288719.46
11000000
0
0
0
0
0
0
0
0
0
126623615.11
4317934.21
0
0
1389175.49
8833030.83
0
316200.81
0
0
0
0
0
0
0
0
56325434.97
0
0
0
0
120800000
11714172
0
341319563.42
181600000
0
0
0
0
181600000
0
0
372240086.01
0
553840086.01
0
895159649.43
350000000
0
0
0
0
248742461.84
0
27886655.46
0
179531529.77
0
0
0
0
0
806160647.07
7968422.96
814129070.03
1709288719.46
919976678.92
919976678.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
927385937.92
800626603.28
0
0
0
0
0
0
0
0
0
3268579.04
0
0
22690726.78
69953869.68
25722848.03
5123311.11
0
0
8334160.36
5497573.52
0
0
924901.36
384879923.34
0
370992414.36
370801705.08
0
14812410.34
8117871.61
0
0
6694538.73
5418670.71
1275868.02
.0155
.0155
-3844333.3
2850205.43
1817009.69
1033195.74
894583687.75
0
0
0
0
0
0
0
0
0
0
580410.23
93112204.13
724940209.48
0
0
0
0
0
40458469.04
33936493.43
98684713.25
90256416.91
115614265
3973790.91
726602135.33
0
0
118409847.36
246537543.2
0
0
0
481242800.68
0
0
0
0
128500000
0
487626863.45
28776211.61
0
0
-387903075.06
0
0
183596142.53
289042984.71
472639127.24
a_10
600297
2010-12-31
289042984.71
0
0
0
0
0
0
0
0
0
0
5437000.23
145843628.59
176842441.42
0
0
0
0
0
0
0
0
0
2584985.06
25726584.36
0
63678436.23
0
0
278066.51
709434127.11
0
0
0
0
0
0
40025518.41
0
0
0
0
13198801.91
447398966.37
71467876.7
0
0
0
0
58703241.86
0
0
0
163359.15
10542696.99
369548566.56
1011049027.95
0
1720483155.06
328500000
0
0
0
0
0
0
0
0
0
99065619.95
2809934.58
0
0
1639704.02
3913960.18
0
316200.81
0
0
0
0
0
0
0
0
91101192.95
0
0
0
0
40000000
0
0
567346612.49
304026863.45
0
0
0
6452368.17
310479231.62
0
0
37830814.52
0
348310046.14
0
915656658.63
350000000
0
0
0
0
245891754.69
0
27886655.46
0
174112859.06
0
0
0
0
0
797891269.21
6935227.22
804826496.43
1720483155.06
1033827913
1033827913
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1074830112
889998666
0
0
0
0
0
0
0
0
0
2586808
0
0
31242917
83136647
33021105
34843969
0
0
50851858
2349260
0
0
9849659
8632951
0
1086288
352671
0
17396322
3308330
0
0
14087991
13803029
284962
.0394
.0394
0
14087991
13803029
284962
1006658419.01
0
0
0
0
0
0
0
0
0
0
0
17934462.03
831409897.22
0
0
0
0
0
40405931.85
33994690.34
59822331.12
58960030.51
0
0
93825
47152794.43
36060000
126753127.8
6000000
0
0
0
-49446508.37
0
0
0
0
460540000
0
607251430.01
40347532.96
0
0
-187058962.97
0
0
-177545440.83
466588425.54
289042984.71
a_11
600297
2009-12-31
466588425.54
0
0
0
0
0
0
0
0
0
0
52887609.06
309736745.57
152228878.63
0
0
0
0
0
0
0
0
0
0
11590916.78
0
108444366.36
0
0
138467.36
1101615409.3
0
0
0
0
0
0
8221099.47
0
0
0
0
13673990.03
73876598.21
338519964.31
0
0
0
0
62220071.45
0
0
0
8178.5
5762569.26
345189718.18
847472189.41
0
1949087598.71
502581395.52
0
0
0
0
0
0
0
0
1280576.6
209592246.11
2307388.89
0
0
1645366.57
1765785.6
0
480370.88
0
0
0
0
0
0
0
0
84513221.94
0
0
0
0
0
0
0
804166352.11
344298293.46
0
0
0
6452368.17
350750661.63
0
0
2800000
0
353550661.63
0
1157717013.74
350000000
0
0
0
0
245891754.69
0
27886655.46
0
154860164.02
0
0
0
0
0
778638574.17
12732010.8
791370584.97
1949087598.71
1336931611.09
1336931611.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1318931803.45
1158659975.17
0
0
0
0
0
0
0
0
0
4101500.72
0
0
42732532.6
77449875.4
32624959.78
3362959.78
0
0
-302068.84
-302068.84
0
0
17697738.8
7954291.83
0
6109519.19
57812.26
0
19542511.44
4826373.72
0
0
14716137.72
14008303.06
707834.66
.04
.04
0
14716137.72
14008303.06
707834.66
1285300706.7
0
0
0
0
0
0
0
0
0
0
1416238.77
125096264.63
1043612779.63
0
0
0
0
0
50298519.01
55175276.5
152072989.72
110653645.24
1500000
0
12436534
0
0
303357085.07
4000000
0
0
0
-293420551.07
0
0
0
0
1101894085.45
0
810404134.91
46097484.53
0
0
245392466.01
0
0
62625560.18
403962865.36
466588425.54
a_12
600297
2008-12-31
403962865.36
0
0
0
0
0
0
0
0
0
0
30930977.81
288664968.37
159656610.85
0
0
0
0
0
0
0
0
0
0
21520140.27
0
138872517.76
0
0
315035.66
1043923116.08
0
0
0
0
0
0
6023168.31
0
0
0
0
15190131.61
406190449.93
0
0
0
0
0
79111563.24
0
0
0
24535.5
4506962.4
0
511046810.99
0
1554969927.07
541190016.8
0
0
0
0
0
0
0
0
12875013
185192735.03
1373040.23
0
0
1776324.52
5250022.18
0
480370.88
0
0
0
0
0
0
0
0
23025528.81
0
0
0
0
0
0
0
771163051.45
2152428.37
0
0
0
1500000
3652428.37
0
0
0
0
3652428.37
0
774815479.82
175000000
0
0
0
0
420891754.69
0
27874326.25
0
144364190.17
0
0
0
0
0
768130271.11
12024176.14
780154447.25
1554969927.07
1264241183.59
1264241183.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1228113459.47
1088583058.3
0
0
0
0
0
0
0
0
0
4356983.46
0
0
35544482.68
66580142.74
30005136.15
3043656.14
0
0
-289488.68
-292224.38
0
0
35838235.44
13532263.52
0
207835.86
103786.2
0
49162663.1
8217855.79
0
0
40944807.31
39590967.51
1353839.8
.2262
.2262
0
0
0
0
1209590313.55
0
0
0
0
0
0
0
0
0
0
160445.24
52142992.58
1026700131.96
0
0
0
0
0
51188687.82
60947559.35
89106514.83
33950857.41
550000
2735.7
29539700
0
0
4797227.14
550000
0
0
0
24745208.56
100000
100000
100000
0
742360000
0
722182317.78
39899406.88
0
0
-19621724.66
0
0
39074341.31
364888524.05
403962865.36
a_13
600297
2007-12-31
358681278.09
0
0
0
0
0
0
0
0
0
0
9191316.71
238811783.46
158799493.12
0
0
0
0
0
0
0
0
0
0
10783356.63
0
87581904.73
0
0
269678.31
864118811.05
0
0
0
0
0
0
5685392.69
0
0
0
0
15766021.93
318622727.39
113007.5
0
0
0
0
71567823.7
0
0
0
392843.41
6179806.85
0
418327623.47
0
1282446434.52
372000000
0
0
0
0
0
0
0
0
6268083
198403734.61
1741090.84
0
0
2023343.93
4333709.28
0
164170.07
0
0
0
0
0
0
0
0
36033162.84
0
0
0
0
45000000
0
0
665967294.57
2374746.15
0
0
0
0
2374746.15
0
0
0
0
2374746.15
0
668342040.72
137000000
0
0
0
0
365227915.94
0
23325144.51
0
82558645.58
0
0
0
0
0
608111706.03
5992687.77
614104393.8
1282446434.52
988453490.9
988453490.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
970708543.22
865793863.15
0
0
0
0
0
0
0
0
0
2413639.63
0
0
31957561.24
46301457.37
19548858.75
4693163.08
0
0
-545019.04
-712377.37
0
0
17199928.64
7718204.56
0
225373.37
190150.42
0
24692759.83
1189231.59
0
0
23503528.24
22696759.88
806768.36
.17
.17
0
0
0
0
887894644.66
0
0
0
0
0
0
0
0
0
0
2528317.69
34509427.56
744693310.1
0
0
0
0
0
40665339.99
30378666.05
49355004.34
59840069.43
15600000
0
5001118.34
0
0
18558776.35
0
0
0
0
2042341.99
0
0
0
0
583105008.38
0
411293745.51
23792161.04
0
0
148019101.83
0
0
209901513.25
148779764.84
358681278.09
a_14
600297
2006-12-31
148779764.84
0
0
0
0
0
0
0
0
0
0
781186.13
256715874.33
155064211.8
0
0
0
0
0
0
0
0
0
0
31934080.56
0
82926782.47
0
0
1704190.44
645972010.01
0
0
0
0
0
0
21913505.49
0
21913505.49
0
0
0
310705860.14
31012283.06
188792.59
0
0
0
74647286.59
0
0
0
700912.41
0
0
439168640.28
0
1085140650.29
199653161.29
0
0
0
0
0
0
0
0
4683831
188189926.72
3943639.32
0
0
3149801.43
4280775.35
0
164170.07
0
0
0
0
0
0
0
0
39913442.96
0
0
0
0
0
56895.1
0
444035643.24
47590491.66
0
0
0
5648470
53238961.66
0
0
0
0
53238961.66
0
497274604.9
137000000
0
0
0
0
365227915.94
0
23352695.01
0
75473527.21
0
-13410980.89
0
0
0
587643157.27
222888.12
587866045.39
1085140650.29
846093591.33
846093591.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
832554524.29
733556063.79
0
0
0
0
0
0
0
0
0
2560079.27
0
0
33524226.39
51726859.14
11187295.7
0
0
0
-573785.04
0
0
2534226.07
15499508.07
1244885.37
0
520876.68
0
0
16223516.76
4297468.14
3763302.12
0
15689350.74
17824597.33
-2135246.59
0
0
0
0
0
0
951376080.67
0
0
0
0
0
0
0
0
0
0
0
45607284.88
771185519.31
0
0
0
0
0
32629982
27492891.34
83366329.65
82308643.25
6268000
1363462.98
184967.86
0
0
209429352.23
0
0
0
0
-201612921.39
8002200
8002200
0
0
357853755.49
0
378360102.54
14396185.79
0
5904496.84
-32804829.68
0
0
-152109107.82
0
0
a_15
600297
2005-12-31
300888872.66
0
0
0
0
0
0
0
0
0
1518000
6360701.39
229603220.66
22009299.09
0
0
0
0
0
0
0
0
0
0
42552158.85
0
82338428.83
0
0
539469.58
643257992.21
0
0
0
0
0
0
23227485.01
0
23227485.01
0
0
0
318747308.05
34098065.56
338231.05
0
0
0
10641920.6
0
0
0
1719801.92
0
0
388772812.19
0
1032030804.4
224950000
0
0
0
0
0
0
0
0
0
136787594.48
6688907.52
0
0
2872699.38
224810.63
0
164170.07
0
0
0
0
0
0
0
0
44320821.65
0
0
0
0
40000000
159447.13
0
456168450.86
2800000
0
0
0
2615070
5415070
0
0
0
0
5415070
0
461583520.86
115000000
0
0
0
0
364805340
0
21662482.73
0
82114001.05
0
-10260459.38
0
0
0
573321364.4
-2874080.86
570447283.54
1032030804.4
592869452.27
592869452.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
581992284.95
477716565.02
0
0
0
0
0
0
0
0
0
2273954.42
0
0
41433167.03
48551161.71
12017436.77
0
0
0
-1092747.66
0
0
2497851.39
12282271.05
23298.53
0
1801311.73
0
0
10504257.85
3736457.47
4193667.77
0
10961468.15
13395072.57
-2433604.42
0
0
0
0
0
0
652926627.64
0
0
0
0
0
0
0
0
0
0
94801.93
71280420.81
543015898.96
0
0
0
0
0
37238292.55
25875055.11
61780022.39
56392581.37
0
0
0
0
0
13353987.9
1518000
0
0
0
-14871987.9
0
0
0
0
234950000
0
372950000
12412396.3
0
0
-150412396.3
0
0
-108891802.83
0
0
a_16
600297
2004-12-31
409780675.49
0
0
0
0
0
0
0
0
0
0
17260559.39
222933873.21
31409167.19
0
0
0
0
0
0
0
0
0
0
28148605.89
0
101112238.71
0
0
1593397.24
784089911.23
0
0
0
0
0
0
24548555.03
0
24320232.67
0
0
0
318811043.35
35566761.76
188792.59
0
0
0
10693896.17
0
0
0
3359918.86
0
0
392940645.4
0
1177030556.63
362950000
0
0
0
0
0
0
0
0
369216
168809276.84
5229081.99
0
0
2408282.47
-2745627.26
0
164170.07
0
0
0
0
0
0
0
0
25185933.36
0
0
0
0
0
60000
0
562430333.47
40000000
0
0
0
11220740
51220740
0
0
0
0
51220740
0
613651073.47
115000000
0
0
0
0
364505340
0
19734670.98
0
70646740.23
0
-6066791.6
0
0
0
563819959.61
-440476.45
563379483.16
1177030556.63
688700150.84
688700150.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
677068309.01
559432483.5
0
0
0
0
0
0
0
0
0
2829944.7
0
0
47307606.85
55752157.69
11746116.27
0
0
0
-1187119.07
0
0
1417816.65
11862539.41
990722.13
0
109586.04
0
0
12743675.5
3900416.23
1576348.95
0
10419608.22
12159456.88
-1739848.66
0
0
0
0
0
0
802978599.06
0
0
0
0
0
0
0
0
0
0
0
9356006.58
645758482.75
0
0
0
0
0
41261012.61
35866639.13
57415883.61
32032587.54
0
0
88890.78
0
0
110020790.61
300000
0
0
0
-110231899.83
0
0
0
0
416950000
0
289000000
14997971.92
0
0
112952028.08
0
0
34752715.79
0
0
a_17
600297
2003-12-31
375027959.7
0
0
0
0
0
0
0
0
0
0
23194648.99
216835476.73
38263029.67
0
0
0
0
0
0
0
0
0
0
38006208.4
0
115963767.82
0
0
4169626.91
773454509.82
0
0
0
0
0
0
20821338.58
0
20547351.74
0
0
0
232917905.89
10033543.21
183527.59
0
0
0
12337542.19
0
0
0
5419771.03
0
0
281439641.65
0
1054894151.47
275000000
0
0
0
0
0
0
0
0
1000000
177513672.41
3365474.48
0
0
2521760.55
-174562.9
0
164170.07
0
0
0
0
0
0
0
0
13199678.78
0
0
0
0
0
58734.19
0
472648927.58
0
0
0
0
27709000
27709000
0
0
0
0
27709000
0
500357927.58
115000000
0
0
0
0
364505340
0
18177729.59
0
60044224.74
0
-4490442.65
0
0
0
553236851.68
1299372.21
554536223.89
1054894151.47
734612105.47
734612105.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
720803307.35
582896133.87
0
0
0
0
0
0
0
0
0
2958110.6
0
0
67773612.95
58155551.2
9019898.73
0
0
0
-705508.94
0
0
353308.62
13456597.8
765800.71
0
486628.01
0
0
13735770.5
2122566.8
1064893.75
0
12678097.45
13447866.36
-769768.91
0
0
0
0
0
0
835167226.49
0
0
0
0
0
0
0
0
0
0
0
26909000
689640515.93
0
0
0
0
0
35883054.19
31947446.76
91479836.24
13125373.37
0
0
872713.39
0
0
36484247.46
900000
0
0
0
-36511534.07
0
0
0
0
389000000
0
279000000
22841629.52
0
107170.04
87051200.44
0
0
63665039.74
0
0
a_18
600297
2002-12-31
311362919.96
0
0
0
0
0
0
0
0
0
0
6930130.12
203136305.07
20559698.77
0
0
0
0
0
0
0
0
0
0
33165922.45
0
115671267.74
0
0
2312655.93
659972977.59
0
0
0
0
0
0
29685365.14
0
29365713.82
0
0
0
220306175.72
644174.81
184783.59
0
0
0
8523450.44
0
0
0
6626319.92
0
0
265650618.3
0
925623595.89
165000000
0
0
0
0
0
0
0
0
5619160
162550720.73
1175079.34
0
0
1327058.17
-119188.3
0
11664170.07
0
0
0
0
0
0
0
0
35683892.71
0
0
0
0
0
0
0
382900892.72
0
0
0
0
800000
800000
0
0
0
0
800000
0
383700892.72
115000000
0
0
0
0
364505340
0
16274149.2
0
48499938.77
0
-3425548.9
0
0
0
540853879.07
1068824.1
541922703.17
925623595.89
678612612.01
678612612.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
657091763.38
543090317.9
0
0
0
0
0
0
0
0
0
2525749.19
0
0
58200399.49
48937266.62
4338030.18
0
0
0
-580303.72
0
0
166551.03
21107095.94
4975466.13
0
517533.11
0
0
25565028.96
1747234.94
117864.65
0
23935658.67
23957132.75
-21474.08
0
0
0
0
0
0
809197694.03
0
0
0
0
0
0
0
0
0
0
0
800000
708341681.51
0
0
0
0
0
38237440.96
28021036.14
25261643.61
10135891.81
200000
0
8252.08
0
0
20144245.67
9000000
0
0
0
-28935993.59
0
0
0
0
165000000
1137902.84
111500000
22725933.02
0
0
31911969.82
0
0
13111868.04
0
0
a_19
600297
2001-12-31
298251051.92
0
0
0
0
0
0
0
0
0
0
0
193028430.91
5317154.94
0
0
0
0
0
0
0
0
0
0
33834037.75
0
119850954.49
200000
0
1521169.23
618168761.49
0
0
0
0
0
0
17978143.33
0
17612827.54
0
0
0
197918009.7
45079859.4
490808.87
0
0
0
6150897.65
0
0
0
5516215.2
0
0
272768618.36
0
890937379.85
111500000
0
0
0
0
0
0
0
0
34614690
170559514.17
31490.47
0
0
1202097.99
-585175.53
0
17414170.07
0
0
0
0
0
0
0
0
21543675.49
0
0
0
0
0
350000
0
356630462.66
0
0
0
0
0
0
0
0
4901998.05
0
4901998.05
0
361532460.71
115000000
0
0
0
0
364505340
0
12680579.28
0
39636375.94
0
-3307684.25
0
0
0
528514610.97
890308.17
529404919.14
890937379.85
612757456.07
612757456.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
575750368.75
494745976.51
0
0
0
0
0
0
0
0
0
1888038.99
0
0
38007877.32
39200821.19
1907654.74
0
0
0
-468002.2
0
0
177832.89
36716918.01
5366898.81
0
353492.85
0
0
41730323.97
3966610.98
3540875.77
0
41304588.76
42215390.31
-910801.55
0
0
0
0
0
0
731428009.66
0
0
0
0
0
0
0
0
0
0
5720000
333830.2
596874921.45
0
0
0
0
0
34112122.68
34705652.16
63214859.94
8574283.63
0
0
279643.25
0
0
146119667.58
16991800
0
0
0
-162831824.33
0
0
0
0
45000000
0
10500000
13069444.07
0
0
21430555.93
0
0
-132826984.77
0
0
a_20
600297
2000-12-31
431078036.69
0
0
0
0
0
0
0
0
0
0
0
144213182.2
5601363.65
0
0
0
0
0
0
0
0
0
0
12467345.95
0
112266635.2
0
0
3699228.78
696858446.52
0
0
0
0
0
0
1089019.74
200000
1289019.74
0
0
0
57011531.41
74842613.45
474365.7
0
0
0
3022327.08
0
0
0
560000.82
0
67934.37
137267792.57
0
834126239.09
77000000
0
0
0
0
0
0
0
0
0
137986099.45
69856.46
0
0
2118142.78
8114556.31
0
11664170.07
0
0
0
0
0
0
0
0
78480906.73
0
0
0
0
0
309405.13
0
315743136.93
0
0
0
0
0
0
0
0
9803996.05
0
9803996.05
0
325547132.98
115000000
0
0
0
0
360755340
0
6865515.35
0
24236049.56
0
0
0
0
0
506856904.91
1722201.2
508579106.11
834126239.09
567742495.72
567742495.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
539741463.2
466881752.81
0
0
0
0
0
0
0
0
0
1798582.1
0
0
32994239.28
32414513.63
6523974.84
-871599.46
0
0
45664.47
0
0
83572.23
28130269.22
5248800.44
0
312840.2
0
0
33066229.46
3854719.85
0
0
29211509.61
28924076.09
287433.52
0
0
0
0
0
0
861495418.16
0
0
0
0
0
0
0
0
0
0
3270000
80318939.18
782558042.9
0
0
0
0
0
38025785.47
26017524.26
37523563.61
60959441.1
0
0
900
0
0
31266232.18
0
0
0
0
-31265332.18
375750340
375750340
0
0
38391000
14705994.07
57101000
6523974.84
0
0
365222359.23
0
0
394916468.15
0
0
21|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600297
2020-12-31
2309523702.26
188547040070.54
184356391765.96
3383189074.95
4191555010.11
173200058021.39
173695964742.97
.0388
.0124
3.1155
.679
.5933
.3487
.0146
.0649
.0115
1.0785
698557047.68
1.1663
.899
12153564249.58
77725247750.72
13238244163.52
3516738364.47
52431293335.81
0
2287688978.39
59182817246.98
36674868153.58
3898519989.84
1.0043
2.292
55.1427
37.3211
12.2672
7.4469
59.5525
1.8031
.0824
.2673
.0396
.0304
.0162
.0183
212267313.78
1129785815.38
.86
.14
.829
.171
0
5650806064.53
49.0136
.1438
6.1291
.0142
.266
.6179
.1161
.5291
.0901
.0239
.3569
.0391
.7921
1.5573
.1282
.049
.0638
77.0644
.0946
171171236746.95
4753885371.23
.2103
a_1
600297
2019-12-31
5009958257.17
203967988573.24
196107784069.72
2626200871.48
7259383047.1
62154721619.34
68641158249.14
.0741
.0233
3.1739
.6849
.5553
.3595
.0294
.0658
.0194
1.1997
417585142.98
1.0763
.8531
14231794121.99
71554212654.25
13297764631.28
3164743000.72
54063003249.92
295809049.38
2505823622
54040502720.12
36964542855.8
6309929943.05
1.0123
2.371
52.1081
35.546
12.7432
7.9761
57.5125
1.8777
.0984
.2232
.0619
.0314
.0157
.0187
111113922.6
2897627427.17
.8509
.1491
.7845
.2155
-5599702500
4906024160.98
45.7616
.1262
6.3464
.018
.0924
.874
.0335
.5036
.0936
.0223
.3805
.0648
.8254
1.5997
.1329
.0589
.0687
72.8012
.0755
182518381789.58
5551576516.17
.1817
a_2
600297
2018-12-31
5588234092.99
204418623971.63
202258913871.07
9088102656.85
15602652474.29
65453030299.21
64296865767.47
.086
.0281
3.0636
.6736
.5354
.3541
.0336
.0665
.0239
1.1744
390724808.9
1.1205
.8502
13619490790.63
69011765073.51
13833702353.88
2879872591.64
55767221033.15
0
2633407087.87
51026861743.54
35762696884.64
8518192443.72
1.0397
.5435
52.5537
25.9523
12.8264
7.9184
56.5129
1.8875
.1031
.2703
.0665
.0316
.0168
.0181
299897657.34
3583198344.99
.8014
.1986
.8197
.1803
247831740
5086549140.74
46.095
.1457
6.4587
.0172
.0229
.9017
.0755
.4877
.0978
.0204
.3941
.0894
.8002
1.6746
.1328
.0591
.0697
72.2453
.0802
187934005263.78
5550386643.28
.2613
a_3
600297
2017-12-31
5852377288.89
194185519693.39
189198780248.89
23739463233.81
28589902234.94
74043034040.09
60435915489.65
.1018
.0333
3.0573
.6729
.5539
.3569
.0364
.0577
.028
1.1883
238465305.98
1.2051
.9557
12231827707.1
69070949933.03
13483895009.2
1455992542.24
51235200952.85
0
2784843359.59
50412629411.88
34185841843.39
6410207302.89
1.023
1.107
47.7788
14.7954
13.5961
8.942
52.4398
1.9337
.0972
.2495
.0691
.0272
.0151
.0153
103245065.18
4266087550.9
.7988
.2012
.8623
.1377
8943799840
3998699458.5
40.8184
.1259
6.9604
.0188
.03
.9471
.0229
.5107
.0997
.0108
.3788
.0704
.7502
1.6321
.1319
.0487
.0649
71.8479
.083
176583788108.86
4998856440.32
.3107
a_4
600297
2016-12-31
4054701511.09
166089293673.12
162781642089.73
2681750985.97
15180846277.37
72711338549.39
52725584231.44
.1058
.0272
3.8936
.7432
.5666
.3392
.0299
.0557
.0225
1.2096
277551542.01
.99
.7501
10006878007.99
53667985240.79
12993173187.1
988671719.84
44309696898.51
0
2795527894.14
47143925988.14
29864910652.01
6195600451.53
1.0304
1.087
49.841
13.5974
14.4304
8.4085
56.7442
1.6935
.0884
.2399
.0616
.0254
.0153
.015
134872271.94
2765425806.4
.8196
.1804
.9211
.0789
0
3685906884.33
43.4086
.1377
6.4324
.023
.0469
.9088
.0443
.4794
.1161
.0088
.3958
.0745
.7724
1.3496
.1435
.0431
.0778
73.5839
.0865
152373115731.97
3884711768.14
.2066
a_5
600297
2015-12-31
2916881289.3
116910999600.51
111347567792.68
10305578077.46
14091135128.37
29756598127.1
31153420826.58
.0967
.0279
3.4613
.7111
.4951
.4118
.0311
.0581
.0226
1.236
165415681.73
.9782
.6907
8997722586.44
38450900111.18
8567385208.52
602045941.18
28191149231.88
0
1854826175.48
26690885581.96
22899720968.96
4318533827.08
1.0406
2.6262
33.4844
-30.2158
23.5765
12.1788
103.8595
1.7787
.0923
.2874
.0696
.0265
.0169
.0147
127022318.89
1953057096.18
.958
.042
.9386
.0614
5889998320
3948480011.13
29.97
.1839
3.5144
.0178
.0181
.9219
.06
.5072
.113
.0079
.3719
.0801
.8999
1.7779
.0998
.0516
.0636
85.5954
.0814
102167843790.13
2979278266.08
.0793
a_6
600297
2014-12-31
10972504.42
446023121.52
373480054.35
63164604.06
226402590.97
40000000
62665702.23
.0354
.0226
1.5627
.3601
.129
.1496
.0295
.1584
.0918
.2466
24579182.74
2.0513
1.8751
8578594.75
207574580.96
867902175.62
286444997.51
144421136.71
0
348966095.16
70000000
89947924.21
382485734.82
.9648
2.1277
146.9452
74.3363
.7028
9.045
3.4243
2.3467
.1956
.1762
.0151
.0074
.152
-.001
16430246.01
9274731.2
.9987
.0013
.9924
.0076
0
19000889.28
40.3536
.0156
106.5916
.3794
.2461
.272
.4819
.1378
.5762
.1902
.0959
.7051
.2466
3.9204
0
-.0055
.046
75.0619
.0433
297273307.8
31069513.37
.8571
a_7
600297
2013-12-31
24966135.15
398808441.93
341443193.4
8895562.67
53831547.83
5000000
14954766.68
.0564
.039
1.4473
.3091
.0136
.0537
.0584
.1769
.1255
.3106
37044132.21
7.8397
7.154
15550568.79
422849624.83
541115425.04
295718587.84
116546330.6
0
363681407.16
5800000
32530661.97
387014458.53
.764
1.0696
120.4762
239.3584
.7703
5.2171
7.2258
3.1095
.2417
.6857
.0262
.0338
.1472
-.0042
17637564.43
16588025.79
.9989
.0011
.9833
.0167
0
27515414.22
69.9627
.0309
50.5136
.1779
.3618
.3093
.3289
.3073
.3932
.2149
.0847
.9099
.1457
83.777
0
-.3071
.0371
16.9083
.0995
245859977.04
35620078.48
0
a_8
600297
2012-12-31
22995496.64
781008884.12
733080509.89
76498026.76
142758048.8
11000000
313756630.78
.054
.0361
1.4931
.3303
.0036
.0827
.0303
.1192
.064
.5651
46604888.62
6.1836
5.0407
14297097.81
433584981.45
570069617.35
274543748.58
66248151.92
0
371998133.17
1600000
44547187.6
397868831.88
.8496
.9863
88.1651
142.5052
1.3601
9.183
7.5385
3.0979
.1529
1.1429
.0293
.0317
.0868
.0007
13051523.32
1986898.22
.9999
.0001
.9533
.0467
0
56858181.92
39.7471
.0608
48.418
.0557
.6905
.0409
.2686
.3225
.424
.2042
.0493
.8961
.1611
276.4608
0
.3228
.0395
22.2946
.0705
598125744.7
41425013.54
.5
a_9
600297
2011-12-31
-2285947.89
988276302.11
898019885.2
846190191.24
364947390.56
128500000
516403075.06
.0082
.0039
2.0995
.5237
.3501
.1577
-.0025
.1287
.0073
.5382
22221669.34
2.6599
2.4888
12564301.75
901466249.02
548373945.28
186032424.21
73416100.95
0
372556286.82
313400000
141163755.64
440595893.79
.8311
13.4821
89.4348
120.9886
1.8478
13.1158
5.9248
1.9242
.1297
.1711
.0116
.0247
.076
.028
13887508.98
-15527130.61
.9902
.0098
.8094
.1906
0
98684713.25
27.829
.0342
61.6058
.1731
1.2449
-2.3194
2.0745
.5274
.3208
.1088
.043
.4922
.3813
2.8969
0
.0821
.0325
51.5496
.033
724940209.48
40458469.04
.5795
a_10
600297
2010-12-31
-6158230
1024592881.04
965632850.53
83306619.43
132753127.8
460540000
647598962.97
.0175
.0082
2.1377
.5322
.7345
.1173
-.006
.1426
.0136
.6009
58398521
1.2504
1.1382
382839607.76
680844491.18
518866843.07
55809305.38
464962515.43
6452368.17
38147015.33
672526863.45
107429218.73
135700576.45
.8322
4.1851
126.0137
151.4338
3.9665
10.3414
4.0234
1.7092
.1391
.1122
.016
.0302
.0804
.0319
7546663
-44310530
.9914
.0086
.9798
.0202
0
59822331.12
35.2949
.037
90.7188
.1463
3.6096
-3.1453
.5357
.3957
.3016
.0324
.2703
.1482
.6196
1.0549
0
.0491
.0341
34.6336
.0276
831409897.22
40405931.85
.4521
a_11
600297
2009-12-31
21362767.42
1411813210.1
1301159564.86
13936534
307357085.07
1101894085.45
856501619.44
.0186
.0076
2.4629
.594
.7315
.1871
.016
.1143
.011
.6859
1542703.8
1.3699
1.235
350960465.94
1089886025.16
412396562.52
21895089.5
424909921.53
6452368.17
3280370.88
846879688.98
216591363.77
94245960.99
.8217
7.5192
132.0823
115.2233
5.5698
9.3698
3.9194
1.6426
.1333
.1349
.0247
.032
.0579
.0244
1844772.64
13173433.92
.9839
.0161
.9519
.0481
0
152072989.72
38.9548
.0556
93.1276
.2712
-.0205
.8952
.1254
.5592
.2116
.0112
.218
.0814
.6946
1.3008
0
.0385
.0319
58.9867
.0108
1043612779.63
50298519.01
.4065
a_12
600297
2008-12-31
39171380.26
1261893751.37
1227942893.96
30092435.7
5347227.14
742460000
762081724.66
.0525
.0263
1.9932
.4983
.7013
.2665
.031
.1045
.0324
.813
13034938.98
1.3537
1.1736
4531497.9
1022087940.15
406190449.93
21213299.92
105478237.07
1500000
480370.88
543342445.17
206467134.96
25005899.69
.8178
.8292
119.9009
108.0885
3.4885
9.6141
4.4547
2.157
.1389
.1801
.0433
.0281
.0527
.0237
13324427.66
27909868.33
.9846
.0154
.9669
.0331
0
89106514.83
37.9649
.0893
81.936
.2528
-.0071
.6816
.3254
.6573
.2612
.0136
.0678
.0323
.9953
1.9213
0
.0552
.0509
59.2629
.0069
1026700131.96
51188687.82
.004
a_13
600297
2007-12-31
22438110.76
924932389.91
865092320.48
20601118.34
18558776.35
583105008.38
435085906.55
.0383
.0183
2.0883
.5211
.6275
.3184
.0227
.099
.0238
.7708
6947812.15
1.2975
1.166
6572650.26
853065776.11
318735734.89
21451414.62
89193508.9
0
164170.07
419374746.15
212769961.66
36197332.91
.7677
2.546
129.2728
111.3813
3.1413
10.1554
3.9108
1.9612
.1241
.1315
.038
.0323
.0468
.0198
7492831.19
16555716.09
.9902
.0098
.9657
.0343
0
49355004.34
35.9414
.0683
93.3314
.2509
-.0232
.7044
.3188
.6652
.2485
.0167
.0695
.0542
.9964
2.0605
0
.0466
.0558
77.6024
.0084
744693310.1
40665339.99
.0057
a_14
600297
2006-12-31
13539067.04
996983365.55
914674722.3
7816430.84
209429352.23
365855955.49
398660785.17
.0267
.0145
1.8459
.4583
.4972
.4107
.016
.114
.0185
.7797
2684449.72
1.4548
1.268
-31044375.56
644267819.57
341906935.79
21913505.49
77052389.44
5648470
164170.07
247243652.95
204247973.82
45782978.13
.9611
5.2461
147.5542
129.2768
2.6883
8.8773
3.4292
2.2678
.133
.1868
.0218
.0396
.0611
.0132
3258234.76
13004901.02
.9996
.0004
1.1361
-.1361
8002200
83366329.65
41.116
.0764
106.4381
.3043
-.0366
.8289
.2077
.5937
.3151
.0202
.071
.0921
.8929
2.6127
0
.0452
.0688
86.259
.02
771185519.31
32629982
.1925
a_15
600297
2005-12-31
10877167.32
724301850.38
667909269.01
0
14871987.9
234950000
385362396.3
.0192
.0106
1.8092
.4473
.5801
.3175
.0183
.172
.0185
.5745
-372909.47
1.4101
1.2296
-38976125.88
641200522.63
353183604.66
23227485.01
14419192.1
2615070
164170.07
267750000
146574012.01
47259508.85
.9413
5.1446
216.6563
140.5544
1.8598
5.2081
2.4902
2.118
.1942
.1805
.0176
.0699
.0819
.0203
719838.19
11334377.62
1.005
-.005
1.222
-.222
0
61780022.39
70.0829
.0798
146.5734
.398
-.0997
1.034
.0657
.6213
.3422
.0225
.014
.1024
.9883
2.4025
0
.0449
.0103
89.9052
.0466
543015898.96
37238292.55
.0105
a_16
600297
2004-12-31
11631841.83
812334605.64
780302018.1
88890.78
110320790.61
416950000
303997971.92
.0185
.0089
2.0892
.5214
.6566
.2837
.0169
.1667
.0151
.5851
1111833.67
1.3941
1.2143
-24828216.8
782496513.99
354566597.7
24548555.03
15418889.91
11220740
164170.07
402950000
174070230.04
36630843.43
.9965
3.0743
198.0709
121.0297
2.4965
5.1543
2.8682
1.7904
.1877
.1798
.0168
.0687
.081
.0171
2298952.74
9307774.55
1.0008
-.0008
1.167
-.167
0
57415883.61
70.8153
.0859
127.2556
.3488
-.1139
.8933
.2206
.6648
.3012
.0209
.0131
.0597
.9165
1.9459
0
.0292
.0091
93.9736
.03
645758482.75
41261012.61
.0993
a_17
600297
2003-12-31
13808798.12
862076226.49
848950853.12
872713.39
37384247.46
389000000
301948799.56
.0229
.012
1.9023
.4743
.5496
.3682
.0188
.1837
.0173
.6964
-73027.62
1.6364
1.3911
-32676896.62
769284882.91
243134976.69
20821338.58
21652953.29
27709000
164170.07
275000000
184226344.54
41131583.04
.9717
1.0353
184.3407
111.6485
3.2417
5.0329
3.2642
2.1865
.2065
.2453
.0233
.0923
.0792
.0123
632481.32
12751125.07
.9977
.0023
1.0607
-.0607
0
91479836.24
72.523
.1099
111.8177
.3267
-.0556
1.0058
.0499
.7293
.2305
.0197
.0205
.0822
.9446
2.8126
0
.0328
.0117
92.0678
.0185
689640515.93
35883054.19
0
a_18
600297
2002-12-31
21520848.63
809997694.03
799861802.22
208252.08
29144245.67
166137902.84
134225933.02
.0442
.0259
1.708
.4145
.43
.4445
.0317
.1643
.0353
.7331
4044180.33
1.7236
1.4215
-26674470.26
657660321.66
221135134.12
29685365.14
17142774.97
800000
11664170.07
165000000
170552829.94
48148062.78
1.0192
.4235
187.5496
104.9233
3.2452
4.6118
3.367
2.5472
.1997
.3021
.0341
.0858
.0721
.0064
4624484.05
19891478.34
.998
.002
1.0009
-.0009
0
25261643.61
79.1449
.125
108.4047
.3096
-.0242
.831
.1932
.7105
.2389
.0321
.0185
.1255
.9979
3.9998
0
.0263
.0092
94.0467
.0069
708341681.51
38237440.96
0
a_19
600297
2001-12-31
37007087.32
737481839.86
728907556.23
279643.25
163111467.58
45000000
23569444.07
.078
.0464
1.6829
.4058
.3084
.5693
.0604
.1291
.0674
.6878
4723236.65
1.7334
1.3973
-27992329.47
616447592.26
243488677.97
17978143.33
13022966.29
0
22316168.12
111500000
205822617.1
44209843.61
1.0202
.2076
186.0647
59.3455
4.8073
4.2629
3.6339
2.5573
.1926
.3361
.0549
.062
.064
.0031
5191238.85
36581352.11
.9983
.0017
1.0221
-.0221
0
63214859.94
85.6226
.1345
100.442
.315
-.0113
.8856
.1257
.6919
.2733
.0202
.0146
.1223
.9864
5.5441
0
.0171
.0069
130.09
.0002
596874921.45
34112122.68
0
a_20
600297
2000-12-31
27129433.06
945084357.34
884124916.24
900
31266232.18
428847334.07
63624974.84
.0574
.035
1.6401
.3903
.2365
.4555
.0478
.1267
.0515
.6806
5065196.94
2.207
1.8515
-11165045.06
693159217.74
132328510.56
1089019.74
7549491.05
0
21468166.12
77000000
148288655
100258477.98
1.2969
2.0868
180.4823
90.9123
9.9584
4.1587
3.9368
2.7845
.1777
.3556
.0508
.0581
.0571
.0115
5891131.93
23274713.21
.9966
.0034
.9902
.0098
375750340
37523563.61
87.7681
.1346
92.7142
.254
.0016
.7968
.2017
.831
.1586
.0013
.0091
.308
.9699
9.0501
0
.0847
.0036
93.358
.0005
782558042.9
38025785.47
0
sz600297广汇汽车
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「广汇汽车」的人还看过:
国机汽车 | 申华控股 | 北汽蓝谷 | 中国中车 | 浙江黎明 | 春风动力 | 迪生力 | 隆鑫通用 | 金鸿顺 | 冠盛股份 | 神通科技 | 神通科技 | 时代电气 | 海马汽车 |