多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
21|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600278
2020-12-31
5531838186.93
0
0
0
0
0
0
0
118352629.13
0
0
173224511.16
1949630195.98
3446178624.56
0
0
0
0
0
0
0
0
10862136.81
0
443402468.49
0
1385863675.79
0
0
160007250.02
13219359678.87
0
0
0
2039981024.99
0
15405352.11
15753233.52
0
0
0
0
138711786.26
1059738059.22
61789112.13
0
0
0
0
310625833.68
0
0
0
30472217.76
145512556.43
45209234.04
3863198410.14
0
17082558089.01
763024000.11
0
0
0
0
0
0
0
0
283530844.82
3155108497.24
4110999553.98
0
0
116309714.41
174506624.06
2250308.37
4581066.7
0
0
0
0
0
0
0
0
365231383.44
0
0
0
0
42268199.52
202639751.89
0
9220449944.54
125559266.47
0
133068832.72
0
0
258628099.19
1296433.88
339861979.72
22384676.74
8288560.52
630459750.05
0
9850909694.59
868459428
0
0
0
0
2836733080.71
0
274707856.89
0
1983699358.64
0
0
0
0
980119861.49
6943719585.73
287928808.69
7231648394.42
17082558089.01
39409416485.36
39409416485.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39121304300.94
38011257218.24
0
0
0
0
0
0
0
0
0
32370197.09
0
0
777612900.23
388916555.46
-88852570.08
26287788.47
0
55359564.29
72210440.69
544056.61
0
54461056.13
443855457.06
4565341.08
0
7583487.99
0
0
440837310.15
106292631.73
0
0
334544678.42
267992931.25
66551747.17
.35
.35
143054795.91
477599474.33
412968392.29
64631082.04
41303050285.1
0
0
0
0
0
0
0
0
0
0
2595589848.34
638024550.39
42356904319.91
0
0
0
0
0
706554263.06
215441626.68
1194433323.81
63331150.37
44127507041.18
47313671.05
10860677.52
1703503.64
266788748.66
185418038.16
43881121658.54
0
0
86426207.31
301207738.04
1247639540.19
1247639540.19
2140000
0
2343923238.37
2336445.67
1945711889.63
194629704.13
16597360.79
410522081.21
1043035549.26
67389762.9
0
1474964200.57
3848763119.9
5323727320.47
a_1
600278
2019-12-31
2763245353.76
0
0
0
0
0
0
0
25388356.68
0
0
17960049.38
785953402.75
787435034.59
0
0
0
0
0
0
0
0
5391466.75
4345289.89
173730537.38
0
760016574.28
0
0
150829933.52
5474295998.98
0
0
0
2090704368.58
0
45435822.94
13949672.09
0
0
0
0
69370948.59
817136341.21
170000
0
0
0
0
91159693.92
0
0
0
25982875.46
120455799.57
0
3274365522.36
0
8748661521.34
75081139.11
0
0
0
0
0
0
0
0
101180000
1017946613.01
2143009810.73
0
0
51630897.49
51484532.44
2833949.27
750781.48
0
0
0
0
0
0
0
0
222094561.36
0
0
0
0
0
2073680.02
0
3668085964.91
52321500
0
136741372.35
0
0
189062872.35
0
395002337.42
33164121.81
9470390.35
626699721.93
0
4294785686.84
522241739
0
0
0
0
957009881.66
0
228990762.71
0
1380001194.47
0
0
0
0
1135299843.8
4223543421.64
230332412.86
4453875834.5
8748661521.34
17692484824.77
17692484824.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17510745272.46
16711571279.61
0
0
0
0
0
0
0
0
0
19782840.24
0
0
559846325.98
240805863.22
-21261036.59
-115574433.66
0
-121882821.45
41310967.74
2046116.16
0
15829143.66
232571275.92
6581958.22
0
2785448.65
0
0
236367785.49
49045184.5
0
0
187322600.99
112638396.63
74684204.36
.22
.22
464289355.79
651611956.78
576879318.19
74732638.59
18741831245.34
0
0
0
0
0
0
0
0
0
0
1228257102.76
203706540.27
18816869164.64
0
0
0
0
0
400855670.38
214962802.93
498056957.5
243050292.92
10490018075.23
23041944.05
114622667.13
0
31272070.49
36902847.02
10397583224.18
0
0
8166805.82
216301879.88
3836910
3836910
3836910
0
498665139.24
0
542798094.37
141917417.41
74259780.28
154982558.88
-337196021.42
6828123.34
0
128984274.72
2452643668.66
2581627943.38
a_2
600278
2018-12-31
2568527293.26
0
0
0
0
0
0
0
7868476
0
0
19684715.48
815459463.76
782511935.79
0
0
0
0
0
0
0
0
0
0
339222514.16
0
539046425.77
0
0
215917178.17
5288238002.39
0
0
0
1557600229.25
0
0
12878588.71
0
0
0
0
72954104.17
867864587.23
13266861.84
0
0
0
0
81146286.64
0
0
0
25701097.44
74085874.61
0
2705497629.89
0
7993735632.28
235029534.61
0
0
0
0
0
0
0
0
1153650914.67
0
1958400776.19
0
0
42210972.71
50553906.47
0
0
0
0
0
0
0
0
0
0
240260326.52
0
0
0
0
0
39192899.55
0
3719299330.72
85790000
0
0
171993.8
0
85961993.8
0
220537523.87
10372093.45
10720475.55
327592086.67
0
4046891417.39
522241739
0
0
0
0
960868865.32
0
222430997.3
0
1290482422.61
0
0
0
0
671058922.24
3667082946.47
279761268.42
3946844214.89
7993735632.28
16741242569.54
16741242569.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16625262644.34
15804037547.32
0
0
0
0
0
0
0
0
0
16700092.99
0
0
541043718.69
245361644.73
-7824163.55
25943804.16
0
-1827055.49
104631300.54
1271380.56
0
15151678.1
233935848.35
14775148.29
0
2508818.33
0
0
246202178.31
52679915.75
0
0
193522262.56
151667898.03
41854364.53
.29
.29
-501083883.77
-307561621.21
-349656362
42094740.79
16852014830.9
0
0
0
0
0
0
0
0
0
0
1516733158.94
276401987.19
17473876568.26
0
0
0
0
0
430310722.18
181846595.92
538530095.84
20585994.83
5934051170.51
28739722.43
50920644.03
0
15855176.04
39700526.1
5946743072.33
0
0
12163549.32
30959565.26
8303904.72
8303904.72
8303904.72
0
480052811.98
0
538812326.75
117738303.25
29344605.4
16051243.66
-184245156.96
19100154.4
0
-113599442.47
2557882096.56
2444282654.09
a_3
600278
2017-12-31
2712791938.92
0
0
0
0
0
0
0
8461391.27
0
0
12838804.92
669126573.85
651253669.2
0
0
0
0
0
0
0
0
15508330.77
5647274.37
415707199.99
0
430638795.04
0
0
186757306.18
5108731284.51
0
0
0
2229891072.49
0
0
12703327.6
0
0
0
0
54318545.95
943292228.82
14682890.41
0
0
0
0
86839842.98
0
0
0
22803231.49
62033151.5
0
3426564291.24
0
8535295575.75
341556008.7
0
0
0
0
0
0
0
0
0
1003293137.52
1959507290.65
0
0
43915883.01
78088201.18
382011.33
750781.48
0
0
0
0
0
0
0
0
223947350.43
0
0
0
0
126110060
0
0
3777550724.3
0
0
0
0
171993.8
171993.8
0
379940363.51
10243145.81
6219214.05
396574717.17
0
4174125441.47
522241739
0
0
0
0
961620700.02
0
217788813.41
0
1195680882.37
0
0
0
0
1172383182.27
4069715317.07
291454817.21
4361170134.28
8535295575.75
15833649846.57
15833649846.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15783575521.55
14954193958.17
0
0
0
0
0
0
0
0
0
15026633.52
0
0
524962440.88
255424006.06
24750890.56
9217592.36
0
1188673.79
231646156.53
1292338.02
0
4339341.2
287248496.54
4385422.14
0
1908239.87
0
0
289725678.81
87134001.25
0
0
202591677.56
173442386.24
29149291.32
.33
.33
764123898.17
966715575.73
937835693.8
28879881.93
16735301893.14
0
0
0
0
0
0
0
0
0
0
1334262856.25
303532210.58
16921232720.18
0
0
0
0
0
417210752.21
208549548.61
623645557.41
202458381.56
9747023547.96
214538201.95
1185079.69
12826190.08
1319884.91
213457486.3
9715319144.89
0
0
15494018.5
32622254.9
0
0
0
0
540634652.22
0
532117348.4
94578980.42
32028490.51
0
-86061676.6
-25348851.21
0
123670108.65
2434211987.91
2557882096.56
a_4
600278
2016-12-31
2555081469.54
0
0
0
0
0
0
0
6667077.95
0
0
11560174.16
815630424.31
562721538.53
0
0
0
0
0
0
0
0
10164802.08
5955761.83
419209284.04
0
407925394.79
0
0
177076346.39
4971992273.62
0
0
0
1235510910.96
0
0
13897384.99
0
0
0
0
56974771.99
814093073.06
10079935.65
0
0
0
0
91387078.4
0
0
0
21583748.98
58409435.04
31842.72
2301968181.79
0
7273960455.41
319940001.09
0
0
0
0
0
0
0
0
33903313.12
1225987614.44
1634175144.65
0
0
42421337.38
87483386.69
1518231.37
1230781.48
0
0
0
0
0
0
0
0
168836723.3
0
0
0
0
0
0
0
3515496533.52
137683527
0
0
0
171993.8
137855520.8
0
121309862.92
10686651
6816002.95
276668037.67
0
3792164571.19
522241739
0
0
0
0
962229478.85
0
201305582.16
0
1085147399.77
0
0
0
0
407989874.71
3178914074.49
302881809.73
3481795884.22
7273960455.41
15378142700.47
15378142700.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15310762953.57
14563625663.93
0
0
0
0
0
0
0
0
0
15000473.47
0
0
492914566.61
242971420.24
-19762942.28
16013771.6
0
-1205777.91
168350919.68
0
0
0
234524888.67
13301118.38
3701357.09
896037.57
-3420151.47
281205.62
246929969.48
71646129.45
0
0
175283840.03
148861299.47
26422540.56
.29
.29
75151843.56
250435683.59
223706518.95
26729164.64
16161275278.74
0
0
0
0
0
0
0
0
0
0
1302393786.09
319017176.1
15852681966.77
0
0
0
0
0
392224285.54
176708212.57
770173912.61
590897863.44
3896709075.63
168984505.84
6910477.78
0
135131570.26
39401381.69
3945373597.93
0
0
3347924.62
219612725.27
179054804.1
179054804.1
139473182.3
0
363764891.69
0
315819910.52
137803881
68928563.32
0
89195904.27
21110907.05
0
920817400.03
1493143151.25
2413960551.28
a_5
600278
2015-12-31
1749788790.41
0
0
0
0
0
0
0
20352571.05
0
0
17893035.2
667961975.65
435116008.97
0
0
0
0
0
0
0
0
17753948.63
7102934.84
521272829.58
0
506608264.02
0
0
62465115.57
4006315473.92
0
0
0
1110332108.21
0
0
18648789.28
0
0
0
0
59490949.23
865143168.92
8330847.95
0
75279.61
0
0
94070416.78
0
0
0
17814174.02
57051550.42
109600
2231066884.42
0
6237382358.34
152194880
0
0
0
0
0
0
0
0
18336976
1486933676.92
728439773.89
0
0
26187470.48
91173154.88
1741036.79
2987597.41
0
0
0
0
0
0
0
0
174419347.61
0
0
0
0
119806920
0
0
2802220833.98
126625200
0
0
0
1586013.8
128211213.8
0
115817659.23
11198742.01
6448061.96
261675677
0
3063896510.98
522241739
0
0
0
0
879749263.44
0
175474562.84
0
1009118876.13
0
0
0
0
333144655.23
2919729096.64
253756750.72
3173485847.36
6237382358.34
14174385896.65
14174385896.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14131073091.67
13447764072.18
0
0
0
0
0
0
0
0
0
8233047.57
0
0
457492759.71
239164432.21
-37282583.93
15701363.93
0
3247827.54
145196427.37
1365750.26
0
0
191757059.89
58520579.4
2186842.84
509054.87
-2051868.42
134974.42
249768584.42
69563535.54
0
0
180205048.88
147352175.89
32852872.99
.28
.28
-149297410.48
30907638.4
-2267016.15
33174654.55
13498101901.34
0
0
0
0
0
0
0
0
0
0
1351993803.18
449461108.83
13850547496.22
0
0
0
0
0
395295539.09
119584257.09
710752863.27
223376657.68
11214414980.39
70754588.27
2762452.91
0
133488163.9
35813514.69
11185783417.64
0
0
135775639.16
64047613.98
12371749.14
12371749.14
12371749.14
0
328789783.41
0
213824268.52
97775945.38
30342627.02
0
29561318.65
29086857.5
0
346072447.81
1147070703.44
1493143151.25
a_6
600278
2014-12-31
1400553207.12
0
0
0
0
0
0
0
23953303
0
0
22011110.6
671344840.77
643539694.49
0
0
0
0
0
0
0
0
10478268.49
16374910.85
620190556.7
0
380839988.21
0
0
0
3789285880.23
0
0
0
1130210116.6
0
0
70571747.82
0
0
0
0
62118065.84
905439611.25
6202737.9
0
0
0
0
97340372.39
0
0
4011322.41
5482971.14
47483844.93
0
2328860790.28
0
6118146670.51
156827775.32
0
0
0
0
0
0
0
0
13844316
1295262058.44
939064339.34
0
0
26738757.27
12601924.23
4492954.58
3105597.41
0
0
0
0
0
0
0
0
150602541.75
0
0
0
0
0
0
0
2602540264.34
112895550
0
0
0
1604013.8
114499563.8
0
174128297.21
18370165.37
0
306998026.38
0
2909538290.72
522241739
0
0
0
0
1362832071.21
0
160863988.5
0
918162508.01
0
0
0
0
0
2964100306.72
244508073.07
3208608379.79
6118146670.51
14548687658.52
14548687658.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14453275088.36
13789759412.59
0
0
0
0
0
0
0
0
0
14561767.29
0
0
455121968.99
219288208.09
-30581033.14
5124764.54
0
11182514.16
81290358.45
0
0
0
187885442.77
36457609.97
0
1391598.84
0
0
222951453.9
55005759.04
0
0
167945694.86
134957779.26
32987915.6
.26
.26
227608031.85
395553726.71
362903896.26
32649830.45
14365967427.09
0
0
0
0
0
0
0
0
0
0
1170941556.5
591578867.21
14981060195.55
0
0
0
0
0
353399336.83
154613001.64
882861929.55
-243446612.77
8686570558.55
35132317.89
3031652.72
0
22087469.26
171165469.27
8639548590.54
0
9871023.99
133417369.73
-207180455.11
1914661.47
1914661.47
1914661.47
0
294948806.83
0
145226420.76
74909094.64
14893260.53
17846920.88
68781032.02
8762052.31
0
-373083983.55
1519179026.77
1146095043.22
a_7
600278
2013-12-31
1660771571.95
0
0
0
0
0
0
0
76536812.42
0
0
32233019.26
659439616.45
484750256.81
0
0
0
0
0
0
0
0
5354222.43
21542341.43
471278711.03
0
357359051.09
0
0
0
3769265602.87
0
0
0
383638582.8
30000000
0
358322510.34
0
0
0
0
60226189.29
803192070.5
0
0
0
0
0
95436328.14
0
0
0
1644468.12
47515964.19
0
1779976113.38
0
5549241716.25
25338398.72
0
0
0
0
0
0
0
0
0
1409893862.45
854003567.84
0
0
28080180.18
4633429.78
714897.08
3155597.41
0
0
0
0
0
0
0
0
123282958.56
0
0
0
0
0
0
0
2449102892.02
112487805
0
0
0
1885444.8
114373249.8
0
100092669.58
1178652.96
0
215644572.34
0
2664747464.36
522241739
0
0
0
0
1139346710.5
0
149507086.46
0
836340969.91
-3698249.42
0
0
0
0
2643738256.45
240755995.44
2884494251.89
5549241716.25
14059149463.91
14059149463.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13951112487.11
13276928242.5
0
0
0
0
0
0
0
0
0
11520697.88
0
0
430206175.83
205741095.33
17819593.97
8896681.6
0
-6448848.51
78706452.95
5079506.86
0
0
180294581.24
16782139.29
0
861862.64
375391.55
0
196214857.89
43559706.06
0
0
152655151.83
123144943.84
29510207.99
.24
.24
-11255990.18
141399161.65
111846294.62
29552867.03
14258632127.94
0
0
0
0
0
0
0
0
0
0
1353481110.09
466697564.25
14497943648.82
0
0
0
0
0
343272854.44
111410552
769292783.65
356890963.37
5182257269.91
94701462.63
1722086.07
0
11900000
124521815.76
5168686267.24
0
0
141392545.18
-144019809.57
28894939.46
28894939.46
3804039.46
0
254882533.98
0
252866064.24
166679637.04
34116277.06
3361008.16
-139129236
-8105554.43
0
65636363.37
1453542663.4
1519179026.77
a_8
600278
2012-12-31
1466222163.4
0
0
0
0
0
0
0
64585689.25
0
0
27069508.29
733441935.71
361348805.52
0
0
0
0
0
0
0
0
2559338.15
3999666.18
479183599.34
0
307281247.56
0
0
0
3445691953.4
0
0
0
405037320.25
67800000
0
375364734.78
0
0
0
0
62489061.53
736282443.54
0
0
31749.74
0
0
98089801.92
0
0
0
1352372.5
43021365.64
0
1789468849.9
0
5235160803.3
109004905.72
0
0
0
0
0
0
0
0
0
1271549651.67
740271674.91
0
0
31880321.66
2941446.11
272779.54
4015597.41
0
0
0
0
0
0
0
0
111035336.78
0
0
0
0
0
0
0
2270971713.8
28284750
0
0
0
1885444.8
30170194.8
0
104431033.22
871814.63
0
135473042.65
0
2406444756.45
522241739
0
0
0
0
1150221487.78
0
138099262.92
0
776828023.51
-2724162.28
0
0
0
0
2584666350.93
244049695.92
2828716046.85
5235160803.3
14114259562.24
14114259562.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13975776512.72
13316421567.64
0
0
0
0
0
0
0
0
0
8470821.16
0
0
443068525.12
214268980.41
-7193572.13
740190.52
0
778133.39
90575863.65
2612951.58
0
0
229837046.56
13231961.44
0
1837156.19
826317.28
0
241231851.81
50578327.26
0
0
190653524.55
154016434.91
36637089.64
.29
.29
54651461.95
245304986.5
207964743.39
37340243.11
14086633334.36
0
0
0
0
0
0
0
0
0
0
1324920482.33
495482525.02
14583368495.06
0
0
0
0
0
354501945.48
101326030.32
659004728.25
208835142.6
3742250602.46
29675741.89
4522208.93
0
183138209.39
13210643.6
3824951072.82
0
0
11919516.84
109505529.41
3520118.28
3520118.28
3520118.28
0
337993182.55
0
510584121.3
69519002.51
26201957.49
3287401.02
-241877224
8428058.53
0
84891506.54
1368651156.86
1453542663.4
a_9
600278
2011-12-31
1585211741.08
0
0
0
0
0
0
0
19462418
0
0
55055657.2
729913884.92
391314967.32
0
0
0
0
0
0
0
0
4867113.39
3999666.18
453234573.47
0
305335627.11
0
0
0
3548395648.67
0
0
0
335470036.81
67800000
0
302607871.75
0
0
0
0
64917397.58
784516627.2
0
0
652.4
0
0
100820137.36
0
0
0
1661422.66
41690256.69
0
1699484402.45
0
5247880051.12
268704567.59
0
0
0
0
0
0
0
0
0
1240431595.17
766666565.83
0
0
38164366.77
25355659.78
2346341.97
3215597.41
0
0
0
0
0
0
0
0
125519608.95
0
0
0
0
0
0
0
2470404303.47
40955850
0
0
0
1885444.8
42841294.8
0
89013249.89
1043071.37
0
132897616.06
0
2603301919.53
401724414
0
0
0
0
1217043002.42
0
124270932.45
0
656726139.77
-2823022.68
0
0
0
0
2396941465.96
247636665.63
2644578131.59
5247880051.12
15654607000.35
15654607000.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15499351991.31
14753582220.81
0
0
0
0
0
0
0
0
0
24950413.58
0
0
480833466.64
241484126.4
-1163044.74
-335191.38
0
-7928174
131254235.89
2582999.96
0
0
278581070.93
36075669.05
0
1325764.94
363229.11
0
313330975.04
70333134.4
0
0
242997840.64
189998901.01
52998939.63
.47
.47
-94150832.98
148847007.66
96299817.07
52547190.59
15570280300.08
0
0
0
0
0
0
0
0
0
0
1476469096.34
247535372.32
15992744641.47
0
0
0
0
0
397352400.69
100153424.96
710387382.71
93646918.91
1993123107.97
67629657.02
39168311.32
0
296916365.86
29123753.05
2043603156
0
0
221342588.4
102767944.72
1134236.8
1134236.8
1134236.8
0
766664345.14
2902357.64
910106221.82
106658863.27
38937753.34
4768947.16
-250833092.67
9549879.85
0
-44868349.19
1413519506.05
1368651156.86
a_10
600278
2010-12-31
750130669.91
0
0
0
0
0
0
0
7634880
0
0
0
377838379.11
63038961.17
0
0
0
0
0
0
0
0
1022026.61
0
114438435.83
0
32150290.75
0
0
0
1346253643.38
0
0
0
436529403.38
67800000
0
264157487.17
0
0
0
0
25744669.91
737335787.34
182141.18
0
7440161.7
0
0
83878526.96
0
0
0
3023175.38
42379155.26
0
1668470508.28
0
3014724151.66
295735122.19
0
0
0
0
0
0
0
0
0
437852415.45
106550093.42
0
0
25110661.95
20134637.44
1859931.12
16867539.26
0
0
0
0
0
0
0
0
91783077.78
0
0
0
0
500000
0
0
996393478.61
56292950
0
0
1500000
1885444.8
59678394.8
0
101324346.8
0
0
161002741.6
0
1157396220.21
320000000
0
0
0
0
843847127.95
0
103611690.37
0
364887066.57
-1544216.72
0
0
0
0
1630801668.17
226526263.28
1857327931.45
3014724151.66
5954689265.48
5954689265.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5927865225.82
5558928813.36
0
0
0
0
0
0
0
0
0
20449653.21
0
0
222791216.57
123565989.22
7108158.65
-4978605.19
0
0
96979768.84
3306983.44
0
0
123803808.5
15717079.93
0
2769918.27
180339.28
0
136750970.16
21611584.5
0
0
115139385.66
99654078.44
15485307.22
.31
.31
-311506495.43
-196367109.77
-211202735.96
14835626.19
6079765359.92
0
0
0
0
0
0
0
0
0
0
210388061.73
96579980.79
5736036296.25
0
0
0
0
0
246886182
51335809.03
271968736.63
80506378.53
134995933.5
75327594.02
9901297.52
0
261167071.92
234129338.74
103739495
0
0
99459598
44063465.22
993600
993600
993600
0
659812546.78
5000000
740294634.06
49341557.14
1432993.33
1177270
-125007314.42
-1268944.82
0
-1706415.49
648357240.19
646650824.7
a_11
600278
2009-12-31
901441009.69
0
0
0
0
0
0
0
478745
0
0
0
411738289.39
37660252.1
0
0
0
0
0
0
0
0
57396.12
612633.22
94725066.93
0
26902616.97
0
0
0
1473616009.42
0
0
0
813075465.48
87800000
0
265642518.73
0
0
0
0
0
565141471.33
50519022.68
0
2970656.53
0
0
52118425.44
0
0
0
13730827.62
36727274.51
0
1887725662.32
0
3361341671.74
436583904.06
0
0
0
0
0
0
0
0
616668.2
444331473.86
59817571.29
0
0
42290985.14
10757678.96
325337.39
750781.48
0
0
0
0
0
0
0
0
74456971
0
0
0
0
0
0
0
1069931371.38
0
0
0
0
8318309.36
8318309.36
490000
179475674.13
0
0
188283983.49
0
1258215354.87
320000000
0
0
0
0
1154690090.92
0
94702221.11
0
306117735.47
-1577242.06
0
0
0
0
1873932805.44
229193511.43
2103126316.87
3361341671.74
4256396056.83
4256396056.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4243193726.1
3897947740.71
0
0
0
0
0
0
0
0
0
17797176.33
0
0
214103021.06
106431910.91
981624.48
5932252.61
0
0
107036773.34
3535788.7
0
0
120239104.07
9882484.82
0
1462541.19
187032.04
0
128659047.7
26846872.75
0
0
101812174.95
92639657.78
9172517.17
.29
.29
315551084.6
417363259.55
407326099.8
10037159.75
4169080810.03
0
0
0
0
0
0
0
0
0
0
161682680.63
80078956.89
3866458148.41
0
0
0
0
0
236832974.75
53494879.84
222122375.05
31934069.5
330089205.39
24375039.2
16645412.52
0
10762929.91
65921084.23
430659487.09
0
0
256370050.68
-371078034.98
10000000
10000000
10000000
0
760449802.05
423656.02
480698004.73
36142369.61
3785275.9
0
254033083.73
595474.4
0
-84515407.35
732872647.54
648357240.19
a_12
600278
2008-12-31
722182541.06
0
0
0
0
0
0
0
10905
0
0
5269187
353667726.84
27391469.25
0
0
0
0
0
0
0
0
1804385
1106100.02
118591700.87
0
26691060.45
0
0
0
1256715075.49
0
0
0
403491323.62
42800000
0
129438708.28
0
0
0
0
0
545882934.01
68057514.49
10835975.82
0
0
0
9120654.25
0
0
0
6590162.89
43577178.9
0
1259794452.26
0
2516509527.75
156251900
0
0
0
0
0
0
0
0
0
370063936.15
82230080.65
0
0
43800965.47
14402309.74
352824.38
750781.48
0
0
0
0
0
0
0
0
93498738.48
0
0
0
0
0
0
0
761351536.35
0
0
0
0
16098295.59
16098295.59
0
82507158.98
0
0
98605454.57
0
859956990.92
320000000
0
0
0
0
842868179.89
0
86082174.69
0
247954274.37
-1955679.99
0
0
0
0
1494948948.96
161603587.87
1656552536.83
2516509527.75
5633305750.17
5633305750.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5548722731.41
5200448512.11
0
0
0
0
0
0
0
0
0
20810391.19
0
0
223624138.93
95292192.93
13643207.83
-5095711.58
0
-15722121.7
29535874.01
12727138.85
0
0
98396771.07
24571287.12
0
1982622.15
468030.04
0
120985436.04
27300505.44
0
0
93684930.6
85266670.3
8418260.3
.27
.27
0
0
0
0
5714785633.51
0
0
0
0
0
0
0
0
0
0
133734202.64
108760769.97
5323311889.66
0
0
0
0
0
230375291.17
63305012.49
226067508.59
114220904.21
94739693.64
5178369.67
5882380.72
0
11708845.54
92305434.42
103759002.83
0
0
8828396.62
-87383544.3
22040000
22040000
0
0
409722938.13
502441
473664826.7
51388633.01
0
0
-92788080.58
-9799187.77
0
-75749908.44
797932449.5
722182541.06
a_13
600278
2007-12-31
797932449.5
0
0
0
0
0
0
0
41803500
0
0
763653.3
521905970.22
37169991.53
0
0
0
0
0
0
0
0
0
237009.8
107892545.56
0
33136747.88
0
0
0
1540841867.79
0
0
0
574386904.77
5000000
0
120718053.51
0
0
0
0
0
578093801.63
16437564.23
0
688022.78
0
0
8788287.78
0
0
0
1506713.47
40166248.87
0
1345785597.04
0
2886627464.83
220265520
0
0
0
0
0
0
0
0
7546132.62
502420793.87
127280764.53
0
0
71179122.5
12890275.96
667555.51
750781.48
0
0
0
0
0
0
0
0
78519094.03
0
0
0
0
0
0
0
1021520040.5
0
0
0
0
20256570.57
20256570.57
0
102421156.85
0
0
122677727.42
0
1144197767.92
320000000
0
0
0
0
986499009.99
0
77594043.94
0
203298862.39
-1124885.56
0
0
0
0
1586267030.76
156162666.15
1742429696.91
2886627464.83
6083606343.26
6083606343.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6018051185.02
5650315244.18
0
0
0
0
0
0
0
0
0
20903449.94
0
0
227647329.49
106138449.84
20503264.54
-7456552.97
0
15251946.7
77865196.26
670206.09
0
0
158672301.2
5970431.67
0
4203905.1
970248.59
0
160438827.77
26290597.26
0
0
134148230.51
120097082.49
14051148.02
.38
.38
0
0
0
0
6022495630.14
0
0
0
0
0
0
0
0
0
0
162942628.69
85207285.65
5659756768.8
0
0
0
0
0
229432782.83
64437110.76
250578352.47
66440529.62
145596135.87
7336523.53
16703661.11
0
10023238.06
117662690.1
91560477.39
0
0
0
-29563608.92
400000
400000
400000
0
391815242.37
285700
356815242.37
31844456.77
1719679.88
0
3841243.23
-9400277.24
0
31317886.69
766614562.81
797932449.5
a_14
600278
2006-12-31
745338323.47
0
0
0
0
0
0
0
0
0
6254035
0
605144677.66
13646153.52
0
0
0
0
0
0
0
0
0
4813461.49
109884157.68
0
36368774.5
0
0
46945031.38
1458510457.02
0
0
0
0
0
0
195786498.77
5000000
200786498.77
0
0
0
526398284.69
1544056.93
0
0
0
0
10004677.82
0
0
0
2361085.95
0
0
741094604.16
0
2199605061.18
185870440
0
0
0
0
0
0
0
0
2941486.97
525865282.15
118778782.49
0
0
68164956.2
15647111.7
282817.81
2012523.55
0
0
0
0
0
0
0
0
89906102.36
0
0
0
0
0
778602.26
0
1010248105.49
0
0
0
5279018.22
0
5279018.22
0
0
1885444.8
0
7164463.02
0
1017412568.51
320000000
0
0
0
0
552105907.47
0
109435088.8
0
55181740.93
0
0
0
0
0
1036722737.2
145469755.47
1182192492.67
2199605061.18
6749923712.35
6749923712.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6713244541.3
6293628790.6
0
0
0
0
0
0
0
0
0
18332941.71
0
0
255097900
130283962.5
15900946.49
0
0
0
58021281.19
0
0
11057395.28
105757847.52
4988625.54
0
1594073.33
0
0
109152399.73
24377003.29
0
0
84775396.44
54627588.26
30147808.18
0
0
0
0
0
0
6821403422.81
0
0
0
0
0
0
0
0
0
0
235479542.94
121259053.5
6482666895.76
0
0
0
0
0
217116634.44
59717641.36
293075128.62
125565719.07
65929214.12
21951143.55
14762138.38
0
8660948.78
31417206.1
37923305
0
0
0
41962933.73
10000000
10000000
0
0
531938530.07
5797300.08
532128837.33
13676518.32
0
6384947.75
-4454473.25
-4559689.83
0
158514489.72
0
0
a_15
600278
2005-12-31
586823833.75
0
0
0
0
0
0
0
0
0
27535672.55
0
681766546.89
43004230.7
0
0
0
0
0
0
0
0
0
350000
176119935.52
0
42557944.38
0
0
57922595.43
1439960823.7
0
0
0
0
0
0
216121734.12
5000000
221121734.12
0
0
0
579862208.76
917880
0
0
0
0
14141081.82
0
0
0
6634197.73
0
0
822677102.43
0
2262637926.13
240294547.26
0
0
0
0
0
0
0
0
0
546254654.54
180412882.93
0
0
70757189.73
-13217545.85
0
569827.39
0
0
0
0
0
0
0
0
91524721.88
0
0
0
0
0
806302.44
0
1117402580.32
0
0
0
2354225.77
0
2354225.77
0
0
1885444.8
0
4239670.57
0
1121642250.89
320000000
0
0
0
0
547885036.2
0
102752267.63
0
20179955.2
0
0
0
0
0
990817259.03
150178416.21
1140995675.24
2262637926.13
6160292672.85
6160292672.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6182260034.75
5783028691.64
0
0
0
0
0
0
0
0
0
19231035.22
0
0
234234280.54
136230100.18
9535927.17
0
0
0
41135804.21
0
0
12956643.28
32125085.59
5052661.31
0
1307743.34
0
0
35870003.56
19217983.17
0
0
16652020.39
3720828.08
12931192.31
0
0
0
0
0
0
6272048838.36
0
0
0
0
0
0
0
0
0
0
258176111.54
39477453.42
6075824168.27
0
0
0
0
0
197662333.57
78094259.75
225199319.3
-7077677.57
79823699.62
21561977.01
8623644.62
0
0
28412715.66
-11983490.9
0
0
0
93580096.49
7163000
7163000
0
0
492578061.77
0
611090754.51
59076997.44
0
38850104.1
-209276794.28
-2646029.8
0
-125420405.16
0
0
a_16
600278
2004-12-31
712244238.91
0
0
0
0
0
0
0
0
0
46120629.48
0
611484770.01
113889464.35
0
0
0
0
0
0
0
0
0
0
105771363.88
0
71728596.59
0
0
26295473.01
1581763172.35
0
0
0
0
0
0
262350116.98
5000000
267350116.98
0
0
0
446245560.92
45600431.79
205260
0
0
0
12385096.9
0
0
0
5779993.32
0
0
777566459.91
0
2359329632.26
299054800
0
0
0
0
0
0
0
0
4964120
566851419.48
137476449.3
0
0
35156861.67
-18970369.87
0
699239.96
0
0
0
0
0
0
0
0
109503749.78
0
0
0
0
0
1014190.07
0
1135750460.39
0
0
0
0
1885444.8
1885444.8
0
0
0
0
1885444.8
0
1137635905.19
320000000
0
0
0
0
547269344.34
0
115998168.1
0
121949784.22
0
0
0
0
0
1105217296.66
116476430.41
1221693727.07
2359329632.26
4001681602.74
4001681602.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3915521583.87
3572002819.58
0
0
0
0
0
0
0
0
0
9872961.96
0
0
194318844.49
127089518.91
12237438.93
0
0
0
-6034611.49
0
0
12554213.49
92679620.87
11212827.53
0
-1436788.8
0
0
105329237.2
20025401.46
0
0
85303835.74
73728422.13
11575413.61
0
0
0
0
0
0
4141799920.88
0
0
0
0
0
0
0
0
0
0
628001222.37
30999417.79
3920572160.08
0
0
0
0
0
177376469.7
55646238.11
196076823.04
451128870.11
150345163.96
30912294.91
3745223.01
0
0
71448994.14
81055612.15
0
0
0
32498075.59
7097270.25
7097270.25
7097270.25
0
782880356.34
38400000
1055648659.96
65222703.9
10136294.36
0
-292493737.27
47480.59
0
191180689.02
0
0
a_17
600278
2003-12-31
521063549.89
0
0
0
0
0
0
0
0
0
165830440.36
650000
446634013.72
9487720.32
0
0
0
0
0
0
0
0
0
0
79247227.29
0
44998478.5
0
0
441310122.29
1629974325.08
0
0
0
0
0
0
279403846.82
0
279403846.82
0
0
0
358958674.59
38459917
0
0
0
0
11022146.5
0
0
0
5024350.75
0
0
692868935.66
0
2322843260.74
560701829.39
0
0
0
0
0
0
0
0
470000
430208382.35
92589574.69
0
0
25224584.74
-10067665.67
0
1564073.92
0
0
0
0
0
0
0
0
61448828.11
0
0
0
0
0
339357.01
0
1162478964.54
0
0
0
0
1885444.8
1885444.8
0
0
0
0
1885444.8
0
1164364409.34
320000000
0
0
0
0
547171542.83
0
96494452.69
0
106125077.5
0
0
0
0
0
1069791073.02
88687778.38
1158478851.4
2322843260.74
3444040948.78
3444040948.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3358306683.04
3052665495.1
0
0
0
0
0
0
0
0
0
6952839.38
0
0
176868561.62
105944516.79
15875270.15
0
0
0
5161957.6
0
0
10735815.37
101632038.71
2710573.64
0
855535.46
0
0
103487076.89
22999456.19
0
0
80487620.7
72847045.9
7640574.8
0
0
0
0
0
0
3682125569.3
0
0
0
0
0
0
0
0
0
0
146243831.07
56149372.33
3476507711.35
0
0
0
0
0
142056096.99
39784208.33
252433605.83
-26262849.8
348060596.68
26249347.23
887420.75
0
0
46263695.75
273133933.76
0
0
0
55799735.15
0
0
0
0
1234743961.93
0
1117412132.54
52849732.47
0
0
64482096.92
202924.86
0
94221907.13
0
0
a_18
600278
2002-12-31
426841642.76
0
0
0
0
0
0
0
0
0
285448434.19
3200391.45
403624717.99
20646985.02
0
0
0
0
0
0
0
0
0
0
66448933.23
0
67550593.98
0
0
310219639.98
1517532405.37
0
0
0
0
0
0
251508721.6
0
251508721.6
0
0
0
367914442.33
324152.2
0
69043.33
0
0
11965749.97
0
0
0
6860082.38
0
0
638642191.81
0
2156174597.18
239370000
0
0
0
0
0
0
0
0
0
449260343.01
95474256.02
0
0
22296753.59
-28813675.34
0
33935906.46
0
0
0
0
0
0
0
0
72020327.61
0
0
0
0
0
527555.44
0
884071466.79
204000000
0
0
0
1885444.8
205885444.8
0
0
0
0
205885444.8
0
1089956911.59
320000000
0
0
0
0
544368251.89
0
78066461.39
0
39031985.7
0
0
0
0
0
981466698.98
84750986.61
1066217685.59
2156174597.18
3186587391.15
3186587391.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3141271944.98
2845912004.89
0
0
0
0
0
0
0
0
0
5250814.47
0
0
145122746.38
117626694.66
27359684.58
0
0
0
26269441.04
0
0
11359570.04
82944457.25
8621540.05
0
1841648.63
0
0
89724348.67
16305671.29
0
0
73418677.38
64196769.94
9221907.44
0
0
0
0
0
0
3388342129.48
0
0
0
0
0
0
0
0
0
0
139436415.34
212515649.98
3161725791.5
0
0
0
0
0
123305012.82
39803272.41
404066698.56
11393419.51
161662140.63
31236800.07
3281499.3
0
0
9421467.68
345083310.28
0
0
0
-158324337.96
500000
500000
500000
0
1321790000
0
1322350000
83128459.04
3564799.53
0
-83188459.04
-409868.96
0
-230529246.45
0
0
a_19
600278
2001-12-31
657370889.21
0
0
0
0
0
0
0
0
0
109655465.97
7750000
351082761.46
59597439.82
0
0
0
0
0
0
0
0
0
0
32198681.94
0
64848669.17
0
0
179189836.72
1429495062.35
0
0
0
0
0
0
242724152
0
242724152
0
0
0
387478477.27
101259.6
0
0
0
0
12672693.28
0
0
0
8550380.94
0
0
651526963.09
0
2081022025.44
173930000
0
0
0
0
0
0
0
0
0
415833300.11
68802465.07
0
0
23657299.67
-3438201.14
0
49280000.63
0
0
0
0
0
0
0
0
48190751.04
0
0
0
0
0
864391.46
0
777120006.84
270000000
0
0
0
1885444.8
271885444.8
0
0
0
0
271885444.8
0
1049005451.64
320000000
0
0
0
0
544363894.15
0
61843078.67
0
23058598.48
0
0
0
0
0
949265571.3
82751002.5
1032016573.8
2081022025.44
2698563179.24
2698563179.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2659265632.66
2353393710.39
0
0
0
0
0
0
0
0
0
3906919.07
0
0
192538116.78
80939331.01
28487555.41
0
0
0
61958056.4
0
0
12042653.61
113298256.59
14403052.39
0
3707694.83
0
0
123993614.15
18207120.87
0
0
105786493.28
95245046.09
10541447.19
0
0
0
0
0
0
3026558429.61
0
0
0
0
0
0
0
0
0
0
185544196.22
277802927.74
2705316251.52
0
0
0
0
0
110905796.3
77666165.45
454957598.33
141059741.97
2172453963.82
50749008.43
568358
0
0
22990384.23
2145986023.69
0
0
0
54794922.33
1245000
1245000
0
0
839460000
0
790040000
95590272.62
18348380.15
729250
-45654522.62
-317624.28
0
149882517.4
0
0
a_20
600278
2000-12-31
507488371.81
0
0
0
0
0
0
0
0
0
115373615
3900000
375267188.03
51840107.59
0
0
0
0
0
0
0
0
0
0
47590831.36
0
112799132.75
0
0
194061837.26
1360730252.44
0
0
0
0
0
0
268018849.21
1231450
267200299.21
0
0
0
420067923.4
11980161.55
0
0
0
0
19924259.57
0
0
0
10143811.17
0
6815
729323269.9
0
2090053522.34
394510000
0
0
0
0
0
0
0
0
0
438733950.68
81926627.39
0
0
23625575.65
1083304.22
0
53851278.44
0
0
0
0
0
0
0
0
69773822.66
0
0
0
0
0
757972.37
0
1064262531.41
0
0
0
0
0
0
0
0
9303864.91
0
9303864.91
0
1073566396.32
320000000
0
0
0
0
535842642.51
0
41475995.24
0
37985567.64
0
0
0
0
0
935304205.39
81182920.63
1016487126.02
2090053522.34
2779714071.78
2779714071.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2687571021.36
2348532503.73
0
0
0
0
0
0
0
0
0
2982306.51
0
0
247790998.67
88702576.57
-3173525.66
2736161.54
0
0
27791191.3
0
0
14745859.98
134680101.7
4383025.7
0
829558.88
0
0
138233568.52
34905994.71
0
0
103327573.81
98247378.61
5080195.2
0
0
0
0
0
0
2804742887.53
0
0
0
0
0
0
0
0
0
0
130623919
107353347.3
2551276276.78
0
0
0
0
0
105616997.01
84679988.89
286673153.71
14473737.44
531698362.26
28795647.34
1312359
0
0
33279616.53
204586137.2
0
0
615201555
-291260940.13
488244800
488244800
0
0
471120000
11018271
495792051.94
70637663.59
0
8946940.23
395006415.24
-147743.23
0
118071469.32
0
0
21|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600278
2020-12-31
288112184.42
44536664683.83
44473333533.46
44454173642.05
44152965904.01
3593899224.23
2550863674.97
.0463
.0196
2.3622
.5767
.108
.7959
.0073
.0273
.0085
2.307
179012914.2
1.4337
1.2834
232056145.04
12497597331.23
1121527171.35
2312798673.9
1150634912.53
8288560.52
370374465.41
1063920298.82
8180317214.23
606672181.54
.8958
.1893
23.8563
-14.1484
41.9947
35.4272
26.9303
3.428
.0355
.1503
.0183
.0197
.0099
-.0023
106802473.51
155531764.22
.9602
.0398
.8011
.1989
1245499540.19
1194433323.81
10.3028
.0811
13.5535
.0539
.2158
.4649
.3192
.7316
.0657
.1354
.0674
.0616
.936
12.4251
0
-.0835
.0182
70.1574
.5445
42356904319.91
706554263.06
.118
a_1
600278
2019-12-31
181739552.31
20173794888.37
19930744595.45
10658954756.9
10442652877.02
502502049.24
839698070.66
.0421
.0214
1.9643
.4909
.0615
.7836
.0103
.0441
.0106
2.0223
-60946200.48
1.4924
1.2852
156175431.67
5120001881.51
817306341.21
2203758635.83
607594662.79
9470390.35
431751189.98
264144011.46
3760254191.09
270387484.29
.9054
1.2975
31.0936
-20.0311
21
25.7287
21.5886
3.4743
.0554
.2072
.0273
.0316
.0136
-.0012
13317265.44
132694367.81
.9483
.0517
.6013
.3987
0
498056957.5
14.1865
.0869
16.9071
.0454
.2205
.7084
.0711
.5852
.0934
.2519
.0695
.063
.8541
20.7247
0
-.0805
.0104
67.5382
.6569
18816869164.64
400855670.38
.1981
a_2
600278
2018-12-31
141923729.36
18645149977.03
18624563982.2
6029566713.01
5998607147.75
488356716.7
672601873.66
.049
.0242
2.0253
.5063
.0793
.7919
.0085
.0465
.0116
2.0943
130222253.11
1.4218
1.2769
99786972.05
4725229834.06
881131449.07
1651301398.13
736072951.02
10720475.55
230909617.32
320819534.61
3425354093.91
300717788.87
.8604
.1064
27.736
-23.1101
18.4868
32.5962
22.0699
3.4849
.056
.1449
.0249
.0323
.0147
-.0005
25590952.57
63300009.45
.9291
.0709
.7837
.2163
0
538530095.84
11.1976
.0674
16.5383
.0499
.5407
.3271
.1322
.5911
.1102
.2066
.0921
.0743
.9191
16.4835
0
-.0244
.0102
68.0258
.6293
17473876568.26
430310722.18
.2674
a_3
600278
2017-12-31
59291917.38
18373096959.97
18170638578.41
9976892904.59
9944270649.69
540634652.22
626696328.82
.0465
.0237
1.9571
.489
.112
.739
.0037
.0508
.0128
1.8551
239651353.79
1.3524
1.2384
105991988.13
4492158112.7
957975119.23
2311021611.68
774140732.14
6391207.85
391316302.13
467666068.7
3464744875.87
241714496.9
.9034
.9993
27.6284
-25.6835
18.0196
35.6662
20.9835
3.2583
.0555
.114
.0124
.0332
.0161
.0016
8005197.26
-37059676.23
.9332
.0668
.8561
.1439
0
623645557.41
10.2338
.0505
17.3947
.0431
1.1434
-.1829
.0395
.5263
.1122
.2708
.0907
.0579
.905
10.9239
0
.0529
.0102
68.3724
.6614
16921232720.18
417210752.21
0
a_4
600278
2016-12-31
83393518.5
17782686240.93
17191788377.49
4207735629.51
3988122904.24
542819695.79
453623791.52
.0503
.0241
2.0891
.5213
.1207
.7974
.0054
.0466
.0114
2.1141
179550222.58
1.4143
1.2983
96145590.65
4363083803.41
824173008.71
1319005907.72
767697735.57
6987996.75
134745526.77
457623528.09
3145280659.2
189260383.9
.8982
3.3711
29.4163
-25.991
18.3156
31.8493
20.3274
3.4406
.053
.116
.0115
.0321
.0158
-.0013
11199302.9
-4266382.55
.913
.087
.8493
.1507
39581621.8
770173912.61
11.4602
.0561
17.9561
.0538
.9604
-.0243
.0639
.5998
.1133
.1813
.1055
.0499
.927
10.8648
0
-.0432
.0126
68.8222
.5647
15852681966.77
392224285.54
.3009
a_5
600278
2015-12-31
59014168.91
15299556813.35
15076180155.67
11421420185.47
11357372571.49
341161532.55
311600213.9
.0568
.0289
1.9655
.4912
.1301
.7673
.0042
.0465
.0127
2.2725
206455779.44
1.4297
1.2489
99907487.52
3395122022.88
873474016.87
1215927352.61
752858965.98
8034075.76
131745035.44
398627000
2466888711.4
198380799.58
.8139
1.2396
29.8014
-16.5981
16.011
30.3066
20.5543
3.7253
.0513
.1808
.0047
.0323
.0169
-.0026
61259352.07
-26250730.56
.92
.08
.8177
.1823
0
710752863.27
12.0436
.0812
17.7578
.0484
.8057
-.1457
.3399
.5443
.14
.1949
.1207
.0647
.9146
10.0503
0
-.0935
.0151
57.6384
.3261
13850547496.22
395295539.09
.3177
a_6
600278
2014-12-31
100537334.7
16128487850.8
16371934463.57
8746821998.42
8954002453.53
296863468.3
237982436.28
.0523
.0275
1.9068
.4756
.0927
.7862
.0069
.0443
.0115
2.378
127538883.74
1.456
1.3097
79819995.41
3128767109.68
911642349.15
1303228144.11
774509067.57
1604013.8
200097014.57
269723325.32
2461639692.49
178175272.91
.844
-1.4496
27.1436
-13.2239
17.0296
37.3605
21.0085
3.8825
.0522
.1463
.0152
.0313
.0151
-.0021
46248525.29
40406811.12
.9238
.0762
.8036
.1964
0
882861929.55
9.7697
.0622
17.3739
.0477
.484
.2406
.2754
.5114
.149
.213
.1266
.0612
.8945
14.0488
.0007
-.1134
.0159
56.6193
.4177
14981060195.55
353399336.83
.4186
a_7
600278
2013-12-31
116933658.4
16078810802.28
15721919838.91
5290580818.61
5434600628.18
283777473.44
422906709.44
.0529
.0275
1.9238
.4802
.0517
.8618
.0083
.0465
.0109
2.5335
88177881.09
1.539
1.3931
106056996.17
3199907737.99
803192070.5
930266436.28
615875471.48
1885444.8
105141817.03
137826203.72
2396703709.83
130217550.81
.8668
2.3379
27.9865
-18.3892
18.2649
39.9522
19.3628
4.0701
.0556
.1459
.036
.0306
.0146
.0013
9471428.14
64477270.74
.9165
.0835
.8067
.1933
25090900
769292783.65
9.1359
.0644
18.8506
.0492
.5156
.4224
.062
.5766
.1447
.1676
.111
.0489
.9191
27.348
0
.1293
.0172
59.0582
.3772
14497943648.82
343272854.44
.8162
a_8
600278
2012-12-31
139223240.04
15907036341.71
15698201199.11
3959586762.67
3850081233.26
341513300.83
583390524.83
.0674
.0364
1.8507
.4597
.0571
.8505
.0099
.0461
.0135
2.6961
102748802.29
1.5173
1.382
118764492.21
2897922998.63
736282443.54
979276471.99
621678889.14
1885444.8
109591224.8
137289655.72
2151074127.57
118080973.16
.853
1.0954
28.3792
-14.5359
18.5616
43.4739
18.2652
4.3154
.0565
.1353
.0359
.0314
.0152
-.0005
12172938.64
87904722.26
.9137
.0863
.8078
.1922
0
659004728.25
8.3958
.0587
19.9834
.0539
.4751
.4611
.0638
.5535
.1406
.1871
.1188
.0491
.9437
25.098
0
-.0524
.0187
52.3523
.368
14583368495.06
354501945.48
.206
a_9
600278
2011-12-31
154919817.66
17294284768.74
17200637849.83
2396837442.17
2294069497.45
770700939.58
1021534032.25
.0919
.0463
1.9844
.4961
.1189
.7954
.0099
.0461
.0155
2.983
158075966
1.4364
1.3128
120019111.32
3071698991.02
784516627.2
794257390.32
597407042.58
1885444.8
95618260.64
309660417.59
2159631437.44
134010064.5
.8501
.3854
17.7306
-20.1411
20.5731
87.4323
26.9255
4.4126
.0576
.1236
.041
.0307
.0154
-.0001
27156921.49
84586683.26
.9064
.0936
.7819
.2181
0
710387382.71
4.1747
.0582
13.5559
.0501
.5401
.3481
.1118
.5853
.1495
.1513
.1138
.0515
.949
11.459
0
-.0038
.0192
47.0868
.382
15992744641.47
397352400.69
.1323
a_10
600278
2010-12-31
21845434.47
6386733402.44
6306227023.91
481391896.96
437328431.74
665806146.78
790813461.2
.062
.0382
1.6232
.3839
.3046
.5095
.0037
.0594
.0193
1.9752
109926930.5
1.3511
1.3189
121664518.95
1224180327.55
737517928.52
801866440.46
251159455.13
1885444.8
120051817.18
352528072.19
690972155.06
113895992.96
.8727
.6992
26.1377
-3.472
9.1436
188.2694
15.0832
3.8991
.0665
.0323
.0123
.0374
.0208
.0012
17925766.85
233849.97
.878
.122
.8655
.1345
0
271968736.63
1.9387
.0107
24.199
.0635
.8423
.002
.1557
.4061
.2446
.266
.0833
.0984
.8609
3.8189
0
.0202
.0278
33.4913
.1957
5736036296.25
246886182
.1597
a_11
600278
2009-12-31
19134583.34
4410842447.55
4378908378.05
381872587.02
752950622
770873458.07
516840374.34
.0484
.0303
1.5983
.3743
.347
.4433
.0045
.0755
.0239
1.2663
115456716.97
1.3773
1.3522
141898788
1377799564.27
615660494.01
1167609362.43
200272251.03
8318309.36
181041793
436583904.06
737290051.58
84341399.23
.8372
.3137
35.5532
-4.6113
7.6621
145.463
11.0459
3.2157
.0842
.0251
.0074
.0503
.025
.0002
8419943.63
-13644542.02
.891
.109
.9099
.0901
0
222122375.05
2.5092
.008
33.044
.0967
1.0513
-.134
.0827
.4099
.1832
.3474
.0596
.067
.8504
3.3753
0
.0022
.0155
43.404
.1185
3866458148.41
236832974.75
0
a_12
600278
2008-12-31
79487307.18
5957280606.12
5843059701.91
117509289.57
204892833.87
432265379.13
525053459.71
.0566
.0372
1.5191
.3417
.1817
.5936
.0141
.059
.0166
2.2385
36402417.28
1.6506
1.6156
106713802.63
1137006369.6
624776424.32
576847036.92
177879696.91
16098295.59
83610764.84
156251900
593004450.99
110700639.93
.8671
1.2192
30.6606
2.7914
10.0239
173.8472
12.7796
4.5479
.0768
.0351
.0452
.0397
.0169
.0024
11962254.85
52186801.74
.9024
.0976
.9101
.0899
22040000
226067508.59
2.0995
.0106
28.5611
.0637
.3153
.557
.1277
.4518
.2483
.2292
.0707
.1287
.8853
8.0429
0
.0873
.0036
29.6711
.1818
5323311889.66
230375291.17
0
a_13
600278
2007-12-31
58098605.27
6270645544.48
6204205014.86
179659558.57
209223167.49
392500942.37
388659699.14
.077
.0465
1.6567
.3964
.1925
.6304
.0096
.0582
.0221
2.1075
94883669.53
1.5084
1.4759
47597994.92
1390908812.43
594531365.86
742145468.08
159041818.46
20256570.57
103839493.84
220265520
823738246.33
100194001.59
.8461
.4953
36.0779
-.2342
11.0161
162.5861
10.7883
3.9703
.0712
.0324
.0338
.0374
.0174
.0034
24475026.24
31808008.01
.9104
.0896
.8953
.1047
0
250578352.47
2.245
.0115
33.8329
.0859
.5804
.2371
.1824
.4818
.206
.2571
.0551
.0876
.8928
6.9954
0
.0931
.003
38.5664
.1997
5659756768.8
229432782.83
0
a_14
600278
2006-12-31
36679171.05
7178142019.25
7052576300.18
111303444.83
69340511.1
547735830.15
552190303.4
.0717
.0385
1.8606
.4625
.1827
.7189
.0054
.0594
.0126
3.0687
72473228.68
1.4437
1.4077
-91455575.24
1400497929.15
527942341.62
200599960.26
70564830.15
0
4180786.16
185870440
731397619.51
100144509
.8638
1.4812
37.0833
2.6511
12.2031
159.4803
10.4901
4.5661
.0676
.036
.0299
.0378
.0193
.0024
14451947.49
12302167.76
.8769
.1231
.6444
.3556
10000000
293075128.62
2.2887
.0165
34.7947
.0897
.6844
.1451
.1705
.6367
.24
.0912
.0321
.0984
.993
7.8469
0
.0855
.0045
35.1742
.1834
6482666895.76
217116634.44
0
a_15
600278
2005-12-31
-21967361.9
6569702403.32
6576780080.89
110009321.25
16429224.76
499741061.77
709017856.05
.0146
.0074
1.983
.4957
.2142
.6992
-.0036
.0617
.0027
2.7226
57837365.46
1.2887
1.2506
-136600065.24
1354152555.72
580780088.76
216471734.12
111233547.53
0
2455272.19
240294547.26
784207181.35
97140522.28
.8702
-.425
41.9195
1.5181
12.0071
101.2023
9.5268
3.9568
.0612
.0381
-.0042
.038
.0221
.0015
16701561.25
-41185345.07
.8684
.1316
.2234
.7766
7163000
225199319.3
3.6066
.0188
38.3128
.1107
2.4703
-2.4733
1.003
.5985
.2567
.0957
.0492
.0866
.9962
5.9925
0
.0397
.0062
42.9404
.2483
6075824168.27
197662333.57
0
a_16
600278
2004-12-31
86160018.87
4800800561.04
4349671690.93
185002681.88
152504606.29
828377626.59
1120871363.86
.0698
.0362
1.9312
.4822
.2629
.6377
.0215
.0834
.0213
1.6961
19169218.33
1.3927
1.3295
-48665481.08
1509347069.86
492051252.71
262350116.98
95581192.71
1885444.8
699239.96
299054800
725478480.58
113102624.61
.8846
5.2885
54.2498
-.9769
9.9395
61.2026
7.5591
3.1097
.1074
.0632
.0524
.0486
.0318
.0031
25203829.82
66134617.41
.9047
.0953
.8643
.1357
0
196076823.04
5.9638
.0304
48.286
.1528
-.0707
.7753
.2955
.6397
.2086
.1112
.0405
.0994
.9983
5.2892
0
.0409
.0052
65.8434
.1938
3920572160.08
177376469.7
0
a_17
600278
2003-12-31
85734265.74
3884518772.7
3910781622.5
375197364.66
319397629.51
1234743961.93
1170261865.01
.0695
.0347
2.0051
.5013
.4816
.4624
.0249
.0867
.0234
1.4827
17752811.15
1.4022
1.3634
91607563.82
1022833762.43
397418591.59
279403846.82
623187059.9
1885444.8
1564073.92
560701829.39
538424876.11
65237703.84
.9138
-.3263
51.9879
-3.6021
9.4763
54.2459
8.0646
2.8175
.1136
.0387
.046
.0514
.0308
.0046
12590853.55
62734809.55
.9234
.0766
.9051
.0949
0
252433605.83
6.7286
.0194
45.2593
.1299
.0641
.7794
.1564
.4403
.1711
.1203
.2683
.056
.9984
2.907
0
.0283
.0047
56.6213
.1769
3476507711.35
142056096.99
0
a_18
600278
2002-12-31
45315446.17
3740294194.8
3728900775.29
196180440
354504777.96
1322290000
1405478459.04
.0689
.0341
2.0223
.5055
.4068
.4938
.0142
.091
.023
1.4779
44408902.5
1.7165
1.6401
225928626.67
921864331.2
368238594.53
251508721.6
614562949.85
1885444.8
33935906.46
443370000
538217677.28
108369234.31
.9088
.1552
52.3406
-8.398
8.4369
42.9898
8.3238
2.8585
.1069
.0764
.0394
.0455
.0369
.0086
18139461.46
29009774.88
.9205
.0795
.8744
.1256
0
404066698.56
8.4904
.0313
43.8502
.1277
.3578
.3951
.2471
.4275
.1708
.1166
.285
.0994
.8111
3.4227
0
.0617
.0055
63.1377
.1753
3161725791.5
123305012.82
.4601
a_19
600278
2001-12-31
39297546.58
3489905553.57
3348845811.6
2223771330.25
2168976407.92
840705000
886359522.62
.1025
.0508
2.0165
.5041
.4232
.4813
.0146
.1119
.0392
1.2967
84696067.57
1.8395
1.756
86007164.97
1140649759.66
387579736.87
242724152
310068376.91
1885444.8
49280000.63
443930000
504854863.71
100220587.93
.9586
1.3334
63.686
5.4845
6.6834
26.4951
7.3132
2.7081
.1279
.0834
.0392
.0713
.03
.0106
22738011.17
21090425.71
.9198
.0802
.9004
.0996
1245000
454957598.33
13.7762
.0312
49.9099
.133
.5857
.1994
.2149
.5481
.1862
.1166
.149
.0955
.7408
3.2201
0
.0642
.0061
66.3816
.142
2705316251.52
110905796.3
.6082
a_20
600278
2000-12-31
94879211.96
3042720153.83
3028246416.39
561806368.6
853067308.73
970383071
575376655.76
.1017
.0494
2.0562
.5137
.3675
.508
.0341
.1199
.0372
1.33
46090518.1
1.2786
1.1726
77114859.81
1051294800.18
432048084.95
268018849.21
338691788
0
63155143.35
394510000
545369457.94
133686938.38
.8624
.1401
67.3187
4.0168
6.6173
20.8205
7.3311
2.5213
.1551
.106
.0486
.0891
.0319
-.0011
18299326.8
57237055.71
.9201
.0799
.9508
.0492
488244800
286673153.71
17.5308
.054
49.7879
.1364
.269
.5539
.1771
.503
.2067
.1282
.162
.1245
.9913
3.4492
0
-.008
.0095
70.3423
.1574
2551276276.78
105616997.01
0
sz600278东方创业
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「东方创业」的人还看过:
廊坊发展 | 东方创业 | 中央商场 | 华联综超 | 新世界 | 豫园股份 | 大商股份 | 丽尚国潮 | 东方银星 | 汉商集团 | 汉商集团 | 上海物贸 | 百联股份 | 银座股份 |