多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
24|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600089
2020-12-31
20423151173.49
0
0
0
0
0
0
0
914435116.39
0
0
3460066448.96
14810957832.37
3213714204.79
0
0
0
0
0
0
0
0
0
89378628.47
1325491971.76
0
6018087029.58
0
0
1140257953.16
51395540358.97
0
0
794965236.11
2156683728.72
0
89098088.89
2315442519.88
0
0
0
0
0
33958283175.05
9749750429.45
0
0
0
0
4862178956.5
0
0
129641093.62
1088760127.76
620176339.97
2333827394.21
58098807090.16
0
109494347449.13
4299058484.29
0
0
267699.08
0
0
0
240540
0
10952124181.28
11851365287.11
3801934600.06
25187752.22
0
596539662.56
502056580.9
46790825.51
296282079.89
0
0
0
0
0
0
0
0
1261932776.7
0
0
0
0
4626851359.72
1060790385.25
0
39321422214.57
20754422591.8
0
500000000
863216370.69
0
22117638962.49
27621961.48
381291292.73
0
1049687058.19
23576239274.89
0
62897661489.46
3714312789
4900000000
0
4900000000
0
11127159294.56
0
1477544682.3
84877464.95
15102314226.69
0
0
0
1154723259.38
40334305.06
37601266021.94
8995419937.73
46596685959.67
109494347449.13
44165999579.17
44095319973.44
69748964.73
70679605.73
930641
0
0
0
0
0
0
0
0
0
0
0
0
41734176930.43
35007355947.62
0
0
0
0
0
0
0
0
0
579948290.9
0
0
2199767297.96
2693362486.83
1252812266.12
158039422.14
0
115609795.3
920587955.32
188347690.23
0
449460794.66
3759441771.88
93087185.77
0
190968021.04
0
0
3661560936.61
465123572.51
0
0
3196437364.1
2486870007.53
709567356.57
.5907
.5907
250851914.76
3447289278.86
2802474040.2
644815238.66
47216784685.26
0
0
0
0
0
0
0
70679605.73
0
75310000
295115961.06
1313993008.24
34245619943.46
737806137.93
25997448.73
0
1070426.45
0
3041181702.19
2310785320.14
3351360092.41
5258062188.98
7387628360.53
333795481.69
472820017.18
721228816.69
2058928195.63
7363974364.88
7195038162.76
0
0
0
-3584611655.92
1462602246.03
1462602246.03
69327246.03
0
16872602883.61
359573.61
15124503698.54
2459585043.63
211027411.72
2273455473.92
-1521979512.84
-132066434.6
0
19404585.62
16889465626.22
16908870211.84
a_1
600089
2019-12-31
19442716430.84
0
0
0
0
0
0
0
1428536228.91
0
0
2297591222.91
12124898289.49
4490120005.73
0
0
0
0
0
0
0
0
592837.81
21960713.9
867823521.53
49983333.31
9634287540.21
0
0
1057527478.5
51416037603.14
0
0
301410000
1113661510.15
0
13246022.4
2616724815.2
0
0
0
0
0
28326958360.06
8675181680.4
0
0
0
0
4370075293.55
0
0
129641093.62
1172551686.24
385312987.1
3703901729.71
50808665178.43
0
102224702781.57
4718029229.87
0
0
26265147.81
0
0
0
4525840
0
9675730506.04
11205347735.44
5058627281.45
0
0
225329459.52
382676824.39
43208011.78
275796731.56
0
0
0
0
0
0
0
0
1219317363.45
0
0
0
0
2018106193.05
808684.87
0
34853769009.23
21828439460.41
0
500000000
689652710.76
0
23018092171.17
9554692.93
250715139.56
0
1064851191
24343213194.66
0
59196982203.89
3714312789
4500000000
0
4500000000
0
11092172592.94
0
1401865588.4
0
13686827991.76
0
0
0
763724535.28
-275269727.61
34883633769.77
8144086807.91
43027720577.68
102224702781.57
37029645462.87
36980048574.43
48430559.79
49596888.44
1166328.65
0
0
0
0
0
0
0
0
0
0
0
0
34997492898.16
29357907349.99
0
0
0
0
0
0
0
0
0
527514598.68
0
0
2139529718.25
2266990779.78
704384122.81
-31599516.05
0
26571422.55
402011125.47
414168155.86
0
364147818.7
2856482447.48
68091194.91
0
113715072.98
0
0
2810858569.41
420508224.48
0
0
2390350344.93
2018419117.58
371931227.35
.4695
.4695
126413084.64
2516763429.57
2143087675.8
373675753.77
42621570967.87
26265147.81
0
0
0
0
0
0
49596888.44
0
0
297907136.9
2111608666.34
33866169857.71
359279747.47
0
0
1358698.42
0
2916219070.26
1799959723.24
2072938699.59
4041023010.67
2701409164.64
34322341.05
250577514.47
349379968.7
10229943.82
8143842467.78
5168417671.46
0
0
25798711.55
-9992139918.11
2318611589.37
2318611589.37
1550536589.37
0
20297234456.66
1711450340.49
16380496741.04
2219244195.37
75453077.99
166607065.7
5560948384.41
-45302408.04
0
-435470931.07
17324936557.29
16889465626.22
a_2
600089
2018-12-31
21590967840.45
0
0
0
0
0
0
0
133736.36
0
0
2014001524.36
11288506277.17
2598355006.78
0
0
0
0
0
0
0
0
0
0
879537909.64
0
10304277912.26
0
0
1192616605.9
49868396812.92
0
0
0
732926700
0
68910000.22
1435491274.48
0
0
0
0
0
24723868201.18
8575064890.05
0
0
0
0
4188975086.36
0
0
129641093.62
1090566193.8
381602138.73
1399141847.67
42726187426.11
0
92594584239.03
6356091256.05
0
0
0
0
0
0
6386155
0
9819305226.58
11532678881.2
3155082108.09
0
0
170301766.05
227586262.13
0
0
0
0
0
0
0
0
0
0
1481131166.39
0
0
0
0
4668479510.73
202212430.55
0
37619254762.77
14192533728.44
0
0
755652710.76
0
14948186439.2
2471200
150693372.5
0
891296647.29
15992647658.99
0
53611902421.76
3714502789
3730000000
0
3730000000
0
11048158160.15
1084600
1279036423.79
0
12719104980.81
0
0
0
651004402.73
-451492216.93
32689229939.55
6293451877.72
38982681817.27
92594584239.03
39655527759.96
39655527759.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37147611413.85
31857284274.43
0
0
0
0
0
0
0
0
0
476549146.07
0
0
1983607044.84
2092207433.83
565809156.79
172154357.89
0
-5238623.64
-135125183.94
97066267.81
0
404072335.83
2771624874.36
90362711.58
0
74862207.91
0
0
2787125378.03
252948158.9
0
0
2534177219.13
2047909231.53
486267987.6
.4905
.4905
-133668454.57
2400508764.56
1922485670.71
478023093.85
44730944927.96
0
0
0
0
0
0
0
0
0
0
286914937.41
1265582040.08
36454855680.33
0
0
0
0
0
2631707624.41
2133374357.05
2482809330.84
2580694912.82
2654987709.01
79047637.6
205441402.12
79498916.19
0
4205474534.98
2697187067.8
0
0
0
-3883685937.86
3518619382.14
3418619382.14
1188619382.14
100000000
20767474382.79
19533079.88
16074470850.14
2088590782.69
82193389.33
1338625326.42
4803939885.56
-51416951.26
0
3449531909.26
13875404648.03
17324936557.29
a_3
600089
2017-12-31
16661598263.04
0
0
0
0
0
0
0
76220987.1
0
0
3826016108.12
11454271961.61
2696828819.52
0
0
0
0
0
0
0
0
0
2670017.5
829257409.71
0
10979797815.78
0
0
621122137.43
47147783519.81
0
0
0
717926700
0
40485579.6
1334381942.34
0
0
0
0
0
22408860112.7
5765404187.3
15089565.98
0
0
0
3276020359.15
0
0
129641093.62
406665369.87
317863934.84
2037644770.19
36449983615.59
0
83597767135.4
6752937984.48
0
0
0
0
0
0
0
0
9175140830.03
10532149128.07
4890860689.71
0
0
227381658.68
153953539.26
40970563.18
86096500
0
0
0
0
0
0
0
0
1062348197.65
0
0
0
0
2823707323.41
92537051.72
0
35838083466.19
11705289012.15
0
0
656039228.97
336940156.12
12698268397.24
25714183.5
128802803.93
0
887109117.74
13739894502.41
0
49577977968.6
3718647789
1500000000
0
1500000000
0
11130987100.6
25714183.5
1140341536.58
0
11815956222.18
0
0
0
454042516.68
-326068656.11
29408192325.43
4611596841.37
34019789166.8
83597767135.4
38281201718.14
38281201718.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35679604792.03
30074284890.13
0
0
0
0
0
0
0
0
0
408865272.69
0
0
1977622206.48
2036189848.95
829220596.83
353421976.95
0
76220987.1
80028465.03
45525018.23
0
186596968.74
2944443346.98
158520143.87
0
42780808.47
0
0
3060182682.38
418146834.58
0
0
2642035847.8
2195762306.72
446273541.08
.61
.61
-149937912.97
2492097934.83
2096112405.45
395985529.38
43278104278.9
0
0
0
0
0
0
0
0
0
0
272311353.96
949584385.84
36109609788.95
0
0
0
0
0
2453846929.22
2313477397.68
1835164353.65
1787901549.2
155000000
28958270.9
49860994.18
176552935.63
0
3845030945.78
160429989.81
0
48865785.59
29454483.41
-3673409003.88
4386743322.37
4386743322.37
0
0
16274706162.03
11012667.58
16022224847.23
1594022536.44
0
282735926.19
2773478842.12
-261496956.8
0
626474430.64
13248930217.39
13875404648.03
a_4
600089
2016-12-31
15817454018.17
0
0
0
0
0
0
0
0
0
0
3397951867.8
8250131183.96
2268353591.94
0
0
0
0
0
0
0
0
0
0
639936400.51
0
11487777881.86
0
0
663529740.02
42525134684.26
0
0
0
692926700
0
36393617.92
1222712047.4
0
0
0
0
0
19323764442.01
5731475638.05
89372097.81
0
0
0
3417689443.71
0
0
0
374872064.06
227335576.26
1351633979.28
32468175606.5
0
74993310290.76
5376823569.76
0
0
0
0
0
0
0
0
8671297680.19
9292359687.76
4734648679.13
0
0
223263606.81
215734393.12
34785525.96
29874500
0
0
0
0
0
0
0
0
1054008727.11
0
0
0
0
5398731129.74
581359328.42
0
35612886828
9676890391.76
0
0
737693347.23
336940156.12
10751523895.11
258628854.3
34289413.53
3630.04
919423092.41
11963868885.39
0
47576755713.39
3243448886
500000000
0
500000000
0
8224351756.59
258628854.3
1043152683.28
0
10482338132.82
0
0
0
184581607.55
-226418754.84
23192825457.1
4223729120.27
27416554577.37
74993310290.76
40117492192.36
40117492192.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37556503549.74
32818345393.22
0
0
0
0
0
0
0
0
0
311311891.59
0
0
1915858645.08
1889617685.5
399265719.32
222104215.03
0
0
80411777.63
30330978.75
0
0
2641400420.25
386961838.85
10691178.61
37875305.28
-9026944.45
1664234.16
2990486953.82
484295925.2
0
0
2506191028.62
2190348152.48
315842876.14
.6785
.6785
6793669.86
2512984698.48
2211410865.78
301573832.7
41309729640.65
0
0
0
0
0
0
0
0
0
0
384924197.29
951668687.19
34472938255.82
0
0
0
0
0
2237993628.72
1682841112.76
1613754736.88
2638794790.95
1701148282
47253199.16
3563741.86
185852106.55
634294.29
4799175752.76
750442100
0
17137156.15
256040024.78
-3884343409.83
1746940985.6
746940985.6
246940985.6
1000000000
15297871348.12
449849092.35
13802741612.48
1511654158.92
0
331596140.19
1848669514.48
157530664.81
0
760651560.41
12488278656.98
13248930217.39
a_5
600089
2015-12-31
15016999361.08
0
0
0
0
0
0
0
0
0
0
3227399645.91
8803977087.55
3018170677.44
0
0
0
0
0
0
0
0
0
0
701720399.01
0
10212876446.12
0
0
2663844830.53
43644988447.64
0
0
0
37526700
0
0
1154620200.17
0
0
0
0
0
17459153062.23
2937351862.02
276902078.27
0
0
0
3359512479.48
0
0
0
236853122.76
214651644.31
937844362.62
26614415511.86
0
70259403959.5
6192810107.24
0
0
0
0
0
0
0
0
9744416120.89
8882031828.24
4506723678.95
0
0
190817034.22
184141594.19
79038567.08
874500
0
0
0
0
0
0
0
0
903192497.39
0
0
0
0
3744044999.21
1071322907.1
0
35499413834.51
7247137963.37
0
700000000
489647247.86
336940156.12
8773725367.35
420553284
29435857.98
7492.6
867297695.88
10091019697.81
0
45590433532.32
3249053686
0
0
0
0
8197534398.02
420553284
924288045.56
0
9024023177.54
0
0
0
170861009.67
-247481468.14
20897725564.65
3771244862.53
24668970427.18
70259403959.5
37451962164.44
37451962164.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35601740568.96
30705549131
0
0
0
0
0
0
0
0
0
198606010.55
0
0
1784430193.77
1809548691.5
636804772.29
466801769.85
0
0
56544072.02
17036280.79
0
0
1906765667.5
522392549.57
26130420.28
60400740.63
-23510013.3
2620406.98
2368757476.44
343630176.85
0
0
2025127299.59
1887546657.25
137580642.34
.5816
.5816
-299830230.06
1725297069.53
1677242730.89
48054338.64
36236961918.02
0
0
0
0
0
0
0
0
0
0
344075378.76
950379197.64
30768746215.59
0
0
0
0
0
2000440554.52
1393465438.95
1311205601.78
2057558683.58
0
35131770.52
144022572.49
121090185.11
74104990.03
2782549272.76
1302468282
0
0
0
-3710668036.61
3311959939.98
2311959939.98
2241759539.98
1000000000
13833300457.78
1036615531.56
11341539387.16
1354772314.9
0
1302162282.34
4183401944.92
33346228.84
0
2563638820.73
9924639836.25
12488278656.98
a_6
600089
2014-12-31
11184182686.57
0
0
0
0
0
0
0
0
0
0
2619989869.13
7947465920.02
2935876698.11
0
0
0
0
0
0
0
0
0
0
474475436.62
0
8640542149.04
0
0
1324576996.44
35127109755.93
0
0
0
27526700
0
0
1101230377.19
0
0
0
0
0
17933526354.61
928264400.35
0
0
0
0
3608528915.66
0
0
73713753.53
170208247.93
111204501.3
210398237.08
24164601487.65
0
59291711243.58
5343027077.61
0
0
0
0
0
0
0
0
6449548848.7
7459310177.12
6115613091.56
0
0
97666084.98
56265400.92
71070392.14
1978355
0
0
0
0
0
0
0
0
623547772.1
0
0
0
0
1763074000
565941085.7
0
28547042285.83
6276629720.68
0
1700000000
50655071.58
336940156.12
8364224948.38
419346955
23680526.9
917046288.2
0
9724298718.48
0
38271341004.31
3240133686
0
0
0
0
8026717157.22
419346955
819552000.77
0
7761061154.84
0
0
0
119307531.98
0
19547424575.81
1472945663.46
21020370239.27
59291711243.58
36074756310.11
36074756310.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34254430754.96
29934412683.06
0
0
0
0
0
0
0
0
0
173441037.73
0
0
1688053074.4
1472893282.36
642099145.57
343531531.84
0
0
-127159573.32
-120778597.47
0
0
1693165981.83
400336902.4
0
42580234.65
-3610200.57
0
2050922649.58
239504185.33
0
0
1811418464.25
1648600579.81
162817884.44
.524
.524
-38019335.25
1773399129
1614894057.19
158505071.81
34395168170.03
0
0
0
0
0
0
0
0
0
0
116570858.9
858120522.21
32065992521.83
0
0
0
0
0
1759776508.33
1241517423.33
1684299618.96
-1381726521.31
23249400
10202432.79
2989479.14
149796530.76
0
1630673678.89
699147217
0
19392624.56
0
-2162975677.76
4506577966.36
4006577966.36
0
500000000
8145526191.92
0
7035389690.5
1267436853.47
0
122144348.69
4227133265.62
18910843.06
0
701341909.61
9223297926.64
9924639836.25
a_7
600089
2013-12-31
10361946428.27
0
0
0
0
0
0
0
0
0
0
1929033910.44
5364084562.63
3620503453.62
0
0
0
0
0
0
0
0
0
0
358690328.09
0
6038813296.54
0
0
0
27673071979.59
0
0
0
0
0
0
1396672713.23
0
0
0
0
0
16881723768.68
1977403256.41
112358.18
0
0
0
2439398286.37
0
0
97567995.59
141253568.12
52979376.65
0
22987111323.23
0
50660183302.82
2419366832.69
0
0
0
0
0
0
0
0
6342375439.94
7903349668.2
4989845270.21
0
0
30644843.37
-549143454.78
95722022.9
874500
0
0
0
0
0
0
0
0
543494916.73
0
0
0
0
2519144500
64445917.3
0
24360120456.56
7338103720.68
0
1700000000
59747933.16
336940156.12
9434791809.96
0
17361482.09
896401525.1
0
10348554817.15
0
34708675273.71
2635559840
0
0
0
0
4735900404.07
0
734971699.71
0
6618107303.23
-123105764.28
0
0
0
0
14601433482.73
1350074546.38
15951508029.11
50660183302.82
29174688011.17
29174688011.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27946368090.77
24454629452.71
0
0
0
0
0
0
0
0
0
119024410.12
0
0
1536045712.71
1071404869.56
527133227.3
238130418.37
0
0
63469891.56
35309788.68
0
0
1291789811.96
334595540.81
0
72738953.81
7910422.61
0
1553646398.96
175260770.87
0
0
1378385628.09
1328375843.32
50009784.77
.504
.504
-69202463.41
1309183164.68
1261670495.29
47512669.39
25859587459.7
0
0
0
0
0
0
0
0
0
0
184085038.03
869043953.13
21483695985.47
0
0
0
0
0
1346060549.36
941983872.2
1361287761.11
1779688282.72
41495000
55252262.61
87837694.48
35242955.83
21492181.87
2625915086.27
121179000
0
0
0
-2505773991.48
72281246.14
72281246.14
72281246.14
0
6359926064.47
0
5113304480.91
1039731441.74
4128000
607668333.26
-328496945.3
-27849658.58
0
-1082432312.64
10305730239.28
9223297926.64
a_8
600089
2012-12-31
10836710407.65
0
0
0
0
0
0
0
0
0
0
1032656247.96
3654589255.34
3275157399.82
0
0
0
0
0
0
0
0
0
0
303101981.51
0
4103633143.46
0
0
0
23205848435.74
0
0
0
0
39000000
0
1215913628.82
0
0
0
0
0
9319317535.75
5716094667
93515278.97
79148289.16
0
0
2069637404.15
0
0
114101174.59
142712865.45
49474549.12
0
18838915393.01
0
42044763828.75
1404796080.18
0
0
0
0
0
0
0
0
3192119922.9
5205208603.19
4856741421.63
0
0
24755586.94
-619473748.89
97937424.63
5002500
0
0
0
0
0
0
0
0
470008486
0
0
0
0
2272857500
568727568.37
0
17478681344.95
5501040802.66
0
3100000000
15461771
315447974.25
8931950547.91
0
11414658.98
726485973.82
0
9669851180.71
0
27148532525.66
2635559840
0
0
0
0
4713834404.72
0
671672239.81
0
5669298100.61
-29740661.32
0
0
0
0
13660623923.82
1235607379.27
14896231303.09
42044763828.75
20325141935.86
20325141935.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19647606840.45
16896590789.11
0
0
0
0
0
0
0
0
0
100231690.69
0
0
1214050230.76
972416287.47
245896877.26
218420965.16
0
0
78484302.15
50537136.67
0
0
756019397.56
338889486.25
0
40003126.42
548397
0
1054905757.39
121485035.68
0
0
933420721.71
980632145.69
-47211423.98
.3721
.3721
-16859931.11
916560790.6
964756558.67
-48195768.07
20675523581.66
0
0
0
0
0
0
0
0
0
0
134386858.97
532317904.3
16224432030.16
0
0
0
0
0
1190781222.43
846207422.12
1163161102.24
1917646567.98
0
36079746.79
97764440.16
0
99615508.59
5277320535.26
22400000
0
7533863.46
23085884.13
-5096880587.31
1337271064
141371064
141371064
1195900000
7895924500.61
0
4294716061.76
782394435.73
0
530980168.37
3625104898.75
-27409227.5
0
418461651.92
9887268587.36
10305730239.28
a_9
600089
2011-12-31
9887268587.36
0
0
0
0
0
0
0
0
0
0
693606728.79
3055251491.9
3087810444.55
0
0
0
0
0
0
0
0
0
0
358473680.21
0
3230347541.19
0
0
0
20312758474
0
0
0
0
39000000
0
1126057481.86
0
0
0
0
0
7232048649.38
2809867438.82
42780894.19
0
0
0
1910215850.17
0
0
114101174.59
5002765.47
20633672.76
0
13299707927.24
0
33612466401.24
1415241204.16
0
0
0
0
0
0
0
0
2756692542.24
4346957606.66
2850984618.22
0
0
30481560.19
-97077137.85
103582602.84
874500
0
0
0
0
0
0
0
0
425474483.34
0
0
0
0
833000000
1326461683.68
0
13992673663.48
2156788140.37
0
2400000000
7063636
215832465.66
4779684242.03
0
4888213.66
781949188.16
0
5566521643.85
0
19559195307.33
2635559840
0
0
0
0
4662135574.19
0
583981271.34
0
4987201710.59
-18444710.71
0
0
0
0
12850433685.41
1202837408.5
14053271093.91
33612466401.24
18164744134.38
18164744134.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17118737525.5
14687671246.13
0
0
0
0
0
0
0
0
0
68141651.56
0
0
1142852092.57
979824559.13
149211946.52
91036029.59
0
0
84446796.48
87876352.06
0
0
1130453405.36
419407694.28
0
161636149.67
105394494.2
0
1388224949.97
153353153.4
0
0
1234871796.57
1229238183.55
5633613.02
.4664
.4664
0
1234871796.57
1229238183.55
5633613.02
18763090637.67
0
0
0
0
0
0
0
0
0
0
154040034.51
735722528.13
15060346345.87
0
0
0
0
0
1031822509.94
751358485.89
1041052521.46
1768273337.15
1005284881.11
38254440.6
94396555.67
0
205424453.57
4174696530.33
1239392996.55
0
2242440.26
0
-4072971636.19
3848000000
260000000
260000000
3588000000
5171002695.47
0
3706909668.57
385314530.49
9189028.54
0
4926778496.41
-21570660.52
0
2600509536.85
7286759050.51
9887268587.36
a_10
600089
2010-12-31
7286759050.51
0
0
0
0
0
0
0
0
0
0
315000502.69
2640314882.1
1377217836.82
0
0
0
0
0
0
0
0
0
0
239377195.06
0
2627171740.59
0
0
0
14485841207.77
0
0
0
0
39000000
0
731137984.61
0
0
0
0
0
5734723231.14
1377503107.55
13611278.54
18610659.85
0
0
1167832348.28
0
0
0
7354736.32
40147060.17
0
9129920406.46
0
23615761614.23
504185530.44
0
0
0
0
0
0
0
0
1417263863.21
3358962383.76
2012848053.76
0
0
29678371.93
94101873.43
19747413.6
4186065
0
0
0
0
0
0
0
0
425207814.03
0
0
0
0
189000000
861436436.79
0
8916617805.95
1091600000
0
0
8114988
10908012.09
1110623000.09
0
14550189.15
918015225.22
0
2043188414.46
0
10959806220.41
2027353723
0
0
0
0
5225187644.79
0
441185419.28
0
4103494751.4
-5744.66
0
0
0
0
11797215793.81
858739600.01
12655955393.82
23615761614.23
17770288410.67
17770288410.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16159239712.91
14022036966.49
0
0
0
0
0
0
0
0
0
85211786.82
0
0
1017797968.08
792363969.78
151947528.24
89881493.5
0
0
151417672.37
92937376.06
0
0
1762466370.13
679388030.49
0
593629887.24
553017620.88
0
1848224513.38
186590206.67
0
0
1661634306.71
1611304704.46
50329602.25
.8598
.8598
-206700086.25
1454934220.46
1404604618.21
50329602.25
16657429214.25
0
0
0
0
0
0
0
0
0
0
110037331.12
560087298.67
12779936929.86
0
0
0
0
0
771867800.42
976197657.34
856973986.27
1942577470.15
113818552.69
7490558.54
13025441.09
0
518064120
2166512023.41
259263013.7
0
0
0
-1773376364.79
4437116441.44
3640316441.44
34533080
796800000
2037880413.35
0
3384370451.05
316987792.9
11915595.56
720000
2772918610.84
-19913790.94
0
2922205925.26
4364553125.25
7286759050.51
a_11
600089
2009-12-31
4364553125.25
0
0
0
0
0
0
0
0
0
0
404777477.52
1918636390.91
1378587219.55
0
0
0
0
0
0
0
0
0
0
198747586.19
0
2766083196.59
0
0
0
11031384996.01
0
0
0
90846800
39000000
0
647969641.04
0
0
0
0
0
4728553441.11
1359912991.18
1678588.87
0
0
0
945961324.24
0
0
0
6330256.06
16309442.17
0
7836562484.67
0
18867947480.68
616365966.82
0
0
0
0
0
0
0
0
1155634087.22
2316164320.41
2964056937.21
0
0
24436360.71
155037327.74
2658082.19
4436745.16
0
0
0
0
0
0
0
0
222399538.32
0
0
0
0
447010000
400000000
0
8308199365.78
1606030000
0
0
7989114
0
1614019114
0
73379703.25
906165791.55
0
2593564608.8
0
10901763974.58
1797375723
0
0
0
0
2061059613.95
0
310557727.8
0
2802555310.72
-9400
0
0
0
0
6971538975.47
994644530.63
7966183506.1
18867947480.68
14754293043.02
14754293043.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13082423490.57
11335131282.96
0
0
0
0
0
0
0
0
0
67534148.55
0
0
876781123.06
633461765.46
132990174.57
36524995.97
0
0
68522256.81
54748944.87
0
0
1740391809.26
112550559.59
0
26189568.05
5028896.19
0
1826752800.8
247446181.59
0
0
1579306619.21
1528665798.18
50640821.03
.8505
.8505
348319578.48
1927626197.69
1876985376.66
50640821.03
14324709620.24
0
0
0
0
0
0
0
0
0
0
134743379.22
176846012.33
10429710283.77
0
0
0
0
0
586135247.64
835281184.18
785157665.46
2000014630.74
10643816.75
18683052.94
5110118.41
0
157844500
1642754297.43
124166710.11
0
0
0
-1574639519.44
671852300
273452300
273452300
398400000
1792011048.62
0
1722605558.5
271143186.08
2454290
1034037.5
469080566.54
-9400
0
894446277.84
3470106847.41
4364553125.25
a_12
600089
2008-12-31
3470106847.41
0
0
0
0
0
0
0
0
0
0
242634330.4
1708343482.97
1822778960.49
0
0
0
0
0
0
0
0
0
60000
149100070.63
0
2588548032.36
0
0
0
9981571724.26
0
0
0
41000000
39000000
0
611425812.16
0
0
0
0
0
2412891506.71
1289109308.28
55943957.07
0
0
0
683926401.63
0
0
0
4381831.17
33394957.89
0
5171073774.91
0
15152645499.17
512889398
0
0
0
0
0
0
469933.43
0
236807623.7
1564163153.78
3803222145.47
0
0
16431427.54
97667821.65
0
4215622.74
0
0
0
0
0
0
0
0
232140473.1
0
0
0
0
105000000
0
0
6573007599.41
1988993700
0
0
8084037.5
0
1997077737.5
0
9741602.69
647306592.5
0
2654125932.69
0
9227133532.1
1198250482
0
0
0
0
2072205780.47
0
204219156.02
0
1739703228.32
0
0
0
0
0
5214378646.81
711133320.26
5925511967.07
15152645499.17
12518932193.68
12518932193.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11446943704.79
9955614369.38
0
0
0
0
0
0
0
0
0
56221932.01
0
0
740460811.96
488514463.24
145702014.95
60430113.25
0
-469933.43
116008581.82
32271868.06
0
0
1187527137.28
55756533.79
0
28289669.38
12196654.29
0
1214994001.69
136134008.26
0
0
1078859993.43
962625450.4
116234543.03
.8447
.8447
0
0
0
0
14535907989.07
0
0
0
0
0
0
0
0
0
0
108072276.63
201407851.73
10531878192.25
0
0
0
0
0
487243731.01
787188050.94
669241557.66
2369836585.57
68350613.44
5690520.6
6012588.85
138140126.25
523764523.08
2524065949.73
681406173.84
0
0
0
-2463513751.35
1719186443.06
1719186443.06
201517000
0
2882142146.7
0
2244974103.44
224212734.64
6466000
601600000
1530541751.68
0
0
1436864585.9
2033242261.51
3470106847.41
a_13
600089
2007-12-31
2033242261.51
0
0
0
0
0
0
0
0
0
0
237766547.48
1434607950.29
908053672.61
0
0
0
0
0
0
0
0
0
0
163486130.57
0
2022348781.47
0
0
0
6799505343.93
0
0
0
51590000
39000000
0
271510010.68
0
0
0
0
0
2162993353.21
218519858.04
0
0
0
0
464131735.6
0
0
0
4845239.75
18479460.88
0
3231069658.16
0
10030575002.09
571289100
0
0
0
0
0
0
0
0
398603917.5
755652743.87
2519479655.05
0
0
14554400.54
11144153.64
16494102.07
2668605.43
0
0
0
0
0
0
0
0
212026973.79
0
0
0
0
439000000
600000000
0
5540913651.89
967280000
0
0
10342377.15
0
977622377.15
0
20993989.27
155970520
0
1154586886.42
0
6695500538.31
854038832
0
0
0
0
439166837.32
0
157556703.58
0
1015898968.16
0
0
0
0
0
2466661341.06
868413122.72
3335074463.78
10030575002.09
8931223112
8931223112
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8433366547.22
7202335523.11
0
0
0
0
0
0
0
0
0
25459708.19
0
0
594301377.63
383585550.18
194975611.57
32708776.54
0
0
99912224.53
45430378.86
0
0
597768789.31
116737392.87
0
17202008.95
7347815.54
0
697304173.23
86768355.04
0
0
610535818.19
538563762.34
71972055.85
.63
.63
0
0
0
0
10389803990.14
0
0
0
0
0
0
0
0
0
0
56458504.95
65692808.72
8492843290.26
0
0
0
0
0
324828415.61
342082631.52
663439909.05
688761057.37
95899137.88
6807912.38
60505608.97
0
120000000
456501447.2
161492093.23
0
0
0
-334780881.2
237484400
237484400
0
0
1964376845
845957501.24
2318270445
208014762.34
0
1700000
519833538.9
0
0
873813715.07
1159428546.44
2033242261.51
a_14
600089
2006-12-31
1050379634.88
0
0
0
0
0
0
0
0
0
0
113971850.34
1326070636.97
547547282.12
0
0
0
0
0
0
0
0
0
121486
241238599.47
0
1524550327.9
0
0
109954500.29
4672595718.5
0
0
0
0
0
0
304367306.27
0
304367306.27
0
0
0
1943503780.72
189809298.18
0
0
0
0
269683410.49
0
0
0
3169992.89
0
0
2710533788.55
0
7383129507.05
818382700
0
0
0
0
0
0
0
0
371021675.25
511993560.47
1570115523.18
0
0
17221661.31
18142194
0
3229347.11
0
0
0
0
0
0
0
0
207015959.34
0
0
0
0
268800000
281851.32
0
3786204471.98
1244280000
0
0
0
25938781.89
1270218781.89
0
0
0
0
1270218781.89
0
5056423253.87
427019416
0
0
0
0
687235463.27
0
174433820.09
0
505978097.33
0
0
0
0
0
1794666796.69
532039456.49
2326706253.18
7383129507.05
5914203616.91
5914203616.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5721750770.63
4878712765.28
0
0
0
0
0
0
0
0
0
18478191.92
0
0
393330262.47
271561049.62
159668501.34
0
0
0
74927581.34
0
0
26817632.57
294198060.19
10678192.66
0
7928050.81
0
0
296948202.04
37306145.27
0
0
259642056.77
216387095.48
43254961.29
0
0
0
0
0
0
7788972875.59
0
0
0
0
0
0
0
0
0
0
14691524.93
112187460.73
6381369725.94
0
0
0
0
0
225235592.42
214233924.29
584635393.09
510377225.51
241751611.22
5512278.67
35228180.69
38738500
0
186300463.34
249261215.24
0
0
0
-153069608
41064221
41064221
41064221
0
2426118700
63709908.79
2542277300
214826029.85
13702945.55
7069186.19
-233279686.25
0
0
124027931.26
0
0
a_15
600089
2005-12-31
926351703.62
0
0
0
0
0
0
0
0
0
0
31756633.02
1348870098.3
451872763.48
0
0
0
0
0
0
0
0
0
227323.01
198823703.42
0
1325387796.2
0
0
23790178.33
4108256495.96
0
0
0
0
0
0
229046869.28
0
229046869.28
0
0
0
1828375664.39
328128534.69
54185.24
0
0
0
281243663.3
0
0
0
8835685.24
0
0
2675684602.14
0
6783941098.1
1365705300
0
0
0
0
0
0
0
0
426070325.64
463627104.87
1103568279.43
0
0
18724242.21
39046615.26
0
6441729.72
0
0
0
0
0
0
0
0
150940619.21
0
0
0
0
322700000
408729.26
0
3897232945.6
775216000
0
0
0
5340000
780556000
0
0
0
0
780556000
0
4677788945.6
388199469
0
0
0
0
657582713.58
0
145921351.86
0
356923416.98
0
0
0
0
0
1548626951.42
557525201.08
2106152152.5
6783941098.1
4487561810.08
4487561810.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4312039001.23
3646135373.93
0
0
0
0
0
0
0
0
0
14882388.03
0
0
312021324.45
222091487.28
116908427.54
0
0
0
24312222.87
0
0
26898569.85
226733601.57
13727663.92
0
5251168.84
0
0
235210096.65
74523359.08
0
0
160686737.57
125481486.68
35205250.89
0
0
0
0
0
0
5592397254.15
0
0
0
0
0
0
0
0
0
0
7201243
305665341.46
4291183924.54
0
0
0
0
0
183966519.78
197714949.19
622138636.76
610259808.34
50474060.56
3867590.76
2551178.77
0
0
393759732.23
120299548.95
0
0
0
-457166451.09
320000
320000
320000
0
2185770098.32
96170999.4
2084370863.83
178052801.41
0
14412263.53
5425168.95
0
0
158518526.2
0
0
a_16
600089
2004-12-31
767833177.42
0
0
0
0
0
0
0
0
0
0
22299446.53
1237595381.31
537212962.61
0
0
0
0
0
0
0
0
0
227323.01
204700609.77
0
1144548705.87
0
0
8147856.95
3717864853.7
0
0
0
0
0
0
224308090.5
0
224308090.5
0
0
0
1529548933.58
309659908.77
63243.88
0
0
0
245398199.9
0
0
0
7358800.43
0
0
2316337177.06
0
6034202030.76
1414730212.71
0
0
0
0
0
0
0
0
490534990.63
548337789.45
558104023.52
0
0
16526957.75
29226276.56
0
6919188.76
0
0
0
0
0
0
0
0
128936760.76
0
0
0
0
509000000
197372.84
0
3702513572.98
383780000
0
0
0
94785808.03
478565808.03
0
0
0
0
478565808.03
0
4181079381.01
298614976
0
0
0
0
680432337.79
0
111994689.44
0
295230090.32
0
0
0
0
0
1386272093.55
466850556.2
1853122649.75
6034202030.76
3674079129.58
3674079129.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3542219969.32
2955903496.39
0
0
0
0
0
0
0
0
0
11485515.14
0
0
282257242.34
180818965.37
111754750.08
0
0
0
23375309.83
0
0
24464480.18
179698950.27
8018728.32
0
1065761.18
0
0
186651917.41
49594348.57
0
0
137057568.84
95208626.92
41848941.92
0
0
0
0
0
0
4820077843.3
0
0
0
0
0
0
0
0
0
0
19889041.66
34411814.73
3732976443.59
0
0
0
0
0
181983692.04
173656935.75
559512364.73
226249263.58
52492941.04
8006565.21
2639344.28
0
0
610059756.76
85705081.81
0
0
0
-632625988.04
304245007.31
304245007.31
0
0
1913125972.71
1230000
1572745760
145369475.89
0
12345566.05
488140178.08
0
0
81763453.62
0
0
a_17
600089
2003-12-31
686069723.8
0
0
0
0
0
0
0
0
0
782342
58308029.33
1164884690.82
197796702.48
0
0
0
0
0
0
0
0
0
1438958.01
166920038.72
0
827623227.64
0
0
18259393.23
2955163067.31
0
0
0
0
0
0
193264561.6
0
193264561.6
0
0
0
1306640135.35
186626761.57
248813.81
0
0
0
253157028.99
0
0
0
8625283.82
0
0
1948562585.14
0
4903725652.45
1149450000
0
0
0
0
0
0
0
0
330706624.89
443813425.61
231880378.58
0
0
11045736.02
41407920.15
0
1375794.61
0
0
0
0
0
0
0
0
383569356.63
0
0
0
0
40900000
170550.06
0
2634319786.55
776780000
0
0
118848.36
9429260.57
786328108.93
0
0
0
0
786328108.93
0
3420647895.48
259490176
0
0
0
0
414597038.24
0
83680958.1
0
251187826.73
0
0
0
0
0
1008955999.07
474121757.9
1483077756.97
4903725652.45
2324381447.37
2324381447.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2200565885.23
1850626734.99
0
0
0
0
0
0
0
0
0
10110379.84
0
0
156884042.93
108011287.7
74933439.77
0
0
0
28678787.55
0
0
8132526.33
160626876.02
4888442.01
0
2119018.76
0
0
163396299.27
33998409.61
0
0
129397889.66
108198720.06
21199169.6
0
0
0
0
0
0
2538305884.43
0
0
0
0
0
0
0
0
0
0
11179747.9
192006190.45
2033299301.01
0
0
0
0
0
99688044.54
124254183.71
212227781.66
272022511.86
47943163.84
8262484.89
41949019.39
0
5581200
444720501
56681081.9
0
0
14900000
-412565714.78
250805500
250805500
250805500
0
1899510000
14990000
1502710000
95514304.38
0
0
567081195.62
0
0
426537992.7
0
0
a_18
600089
2002-12-31
259531731.1
0
0
0
0
0
0
0
0
0
16289256.94
34323514.74
520838739.15
137413639
0
0
0
0
0
0
0
0
0
1138958.01
94912520.42
0
474223910.83
0
0
6566634.68
1545238904.87
0
0
0
0
0
0
151640648.8
45930
151686578.8
0
0
0
749159294.52
139649897.02
98791.21
0
0
0
112473755.25
0
0
0
10018412.43
0
0
1163086729.23
0
2708325634.1
409700000
0
0
0
0
0
0
0
0
206968590
266065386.46
163429396.85
0
0
8785528.34
30231100.31
0
36262100.11
0
0
0
0
0
0
0
0
105012844.51
0
0
0
0
166450000
175545.39
0
1393080491.97
313416800
0
0
118848.36
467574.57
314003222.93
0
0
0
0
314003222.93
0
1707083714.9
259490176
0
0
0
0
367109292.49
0
66808064.6
0
200002264.65
0
0
0
0
0
893409797.74
107832121.46
1001241919.2
2708325634.1
1761745738.18
1761745738.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1640955721.25
1377795158.38
0
0
0
0
0
0
0
0
0
13437962.49
0
0
125796130.8
76272047.55
47654422.03
0
0
0
12704127.67
0
0
6423128.49
139917273.09
1943058.63
0
2335577.32
0
0
139524754.4
36225487.08
0
0
103299267.32
87630430.39
15668836.93
0
0
0
0
0
0
1810339665.03
0
0
0
0
0
0
0
0
0
0
538614.99
69214703.97
1280024820.01
0
0
0
0
0
74517486.52
93670727.28
165944230.88
265935719.3
43836316.05
14766396.5
5024976.51
0
0
268362041.21
65366266.43
0
0
600000
-270700618.58
840000
840000
840000
0
985000000
0
891050000
74488369.94
0
1440000
18861630.06
0
0
14096730.78
0
0
a_19
600089
2001-12-31
245435000.32
0
0
0
0
0
0
0
0
0
30424248.6
950000
549370246.09
111093938.91
0
0
0
0
0
0
0
0
0
1138958.01
85224511.67
0
440634147.06
0
0
2335414.75
1381381953.74
0
0
0
0
0
0
118874918.13
45930
118920848.13
0
0
0
637137990.12
32249348.31
0
0
0
0
42534584.24
0
0
0
11932768.35
0
0
842775539.15
0
2224157492.89
225650000
0
0
0
0
0
0
0
0
78780680
211941670.62
55043969.66
0
0
6590498.65
6963611.64
0
24435042.74
0
0
0
0
0
0
0
0
98789939.95
0
0
0
0
305000000
171336.17
0
1013366749.43
269966800
0
0
118848.36
2956871.47
273042519.83
0
0
0
0
273042519.83
0
1286409269.26
259490176
0
0
0
0
359805432.01
0
47716552.2
0
159489044.84
0
0
0
0
0
826501205.05
111247018.58
937748223.63
2224157492.89
1310460083.17
1310460083.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1245600629.36
1034535946.89
0
0
0
0
0
0
0
0
0
7506602.05
0
0
85569201.14
77926976.68
40061902.6
0
0
0
31453518.35
0
0
5571461.2
101884433.36
7135693.57
0
1585925.73
0
0
107434201.2
11775806.5
0
0
95658394.7
82224261.39
13434133.31
0
0
0
0
0
0
1517950876.79
0
0
0
0
0
0
0
0
0
0
3385010.04
114445682.39
1333219192.07
0
0
0
0
0
62768196.2
65224223.72
207753361.65
-33183404.42
217907566.82
38503258.15
-208103.64
0
0
413764688.74
46792513.22
0
0
0
-204354480.63
52675000
52675000
52675000
0
502266800
0
286100000
65041863.82
0
0
203799936.18
0
0
-33737948.87
0
0
a_20
600089
2000-12-31
283036269.66
0
0
0
0
0
0
0
0
0
87246417.88
2783840
383575738.24
93417642.14
0
0
0
0
0
0
0
0
0
2399121
55558186.3
0
232221086.42
0
0
6466920.18
1091147035.52
0
0
0
0
0
0
201939085.29
186730
202125815.29
0
0
0
405446372.27
84536592.3
0
0
0
0
16871358.57
0
0
0
15752726.43
0
1125707.14
725858572
0
1817005607.52
122200000
0
0
0
0
0
0
0
0
76718000
113880066.85
42540935.52
0
0
4470081.31
14671728.41
0
26013017.6
0
0
0
0
0
0
0
0
74078673.06
0
0
0
0
0
1085341.11
0
475657843.86
462250000
0
0
577388.18
0
462827388.18
0
0
0
0
462827388.18
0
938485232.04
259490176
0
0
0
0
359805432.01
0
50469017.03
0
150188898.33
0
0
0
0
0
819953523.37
58566852.11
878520375.48
1817005607.52
996847243.42
996847243.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
920269830.42
808884813.29
0
0
0
0
0
0
0
0
0
4994561.88
0
0
47997518.77
38387900.67
20005035.81
0
0
0
18980245.96
0
0
5918960.75
101476619.71
1693860.94
0
925543.9
0
0
102244936.75
2703536.93
0
0
99541399.82
93150864.48
6390535.34
0
0
0
0
0
0
974281363.67
0
0
0
0
0
0
0
0
0
0
0
95109519.96
921924214.14
0
0
0
0
0
40621612.84
37422948.59
58163856.16
11258251.9
15865322.01
13586281.28
27456
0
0
107014765.74
161448605.31
0
0
41270000
-280254311.76
281008990.58
281008990.58
4940000
0
534350000
0
381360000
27563660.94
0
0
406435329.64
0
0
137439269.78
0
0
a_21
600089
1999-12-31
145596999.88
0
0
0
0
0
0
0
0
0
6326598.38
0
256927459.89
53595544.68
0
0
0
0
0
0
0
0
0
19121
52414112.06
0
219703683.58
0
0
3969755.76
686139163.17
0
0
0
0
0
0
133983252.26
0
133983252.26
0
0
0
411589429.36
13244685.08
43667.2
31871.4
0
0
13749073.12
0
0
0
7331621.26
0
477824.15
580451423.83
0
1266590587
180700000
0
0
0
0
0
0
0
0
73560000
104159707.6
21509790.7
0
0
1915006.33
8749760.83
0
144000
0
0
0
0
0
0
0
0
59495455.95
0
0
0
0
0
3667721.08
0
453901442.49
242000000
0
0
2749598.1
0
244749598.1
0
0
1743784.39
0
246493382.49
0
700394824.98
149311360
0
0
0
0
204726337.46
0
35302629.39
0
129766475.77
0
0
0
0
0
519106802.62
47088959.4
566195762.02
1266590587
633928795.78
633928795.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
551055416.6
481942790.49
0
0
0
0
0
0
0
0
0
1627116.84
0
0
28860437.7
21009425.58
16758298.34
857347.65
0
0
6504604.53
0
0
4873097.65
94251081.36
3388461
0
690957.55
0
0
96948584.81
2019271.81
0
0
94929313
89784735.27
5144577.73
0
0
0
0
0
0
675519599.45
0
0
0
0
0
0
0
0
0
0
2000000
5426851.81
576233959.09
0
0
0
0
0
23852010.2
25761805.18
20331962.48
36766714.31
593523.77
3632200
0
0
460000
62385811.37
114897718.38
0
0
0
-172597805.98
3140200
3140200
3140200
0
343514000
0
152626749.64
22592638.75
0
3332
171431479.61
0
0
35600387.94
0
0
a_22
600089
1998-12-31
109996611.94
0
0
0
0
0
0
0
0
0
0
3305099
172075088.22
49015273.96
0
0
0
0
0
0
0
0
0
651321
35255907.93
0
183535186.62
0
0
5428625.36
524007206.1
0
0
0
0
0
0
22510000
0
22510000
0
0
0
326693918.4
10572678.54
43667.2
0
0
0
9381828.69
0
0
0
6282658.14
0
379003.6
375863754.57
0
899870960.67
124270000
0
0
0
0
0
0
0
0
70021845
53472876.72
22613334.64
0
0
577417.23
11088503.08
0
344000
0
0
0
0
0
0
0
0
17722280.01
0
0
0
0
0
2656763.14
0
302767019.82
112500000
0
0
29792147.74
0
142292147.74
0
0
1751520.7
0
144043668.44
0
446810688.26
149311360
0
0
0
0
204726337.46
0
21804372.71
0
59063659.5
0
0
0
0
0
434905729.67
18154542.74
453060272.41
899870960.67
457235046.02
457235046.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
401333241.68
364523178.63
0
0
0
0
0
0
0
0
0
587337.43
0
0
8892111.17
15584882.01
11745732.44
0
0
0
1941558.26
0
0
567952.8
58411315.4
5742721.36
0
470502.85
0
0
63683533.91
9034348.68
0
0
54649185.23
51194642.49
3454542.74
0
0
0
0
0
0
397101518.47
0
0
0
0
0
0
0
0
0
0
67507258.14
9308989.16
397588230.5
0
0
0
0
0
15207761.45
83771721.06
3169289.17
-25819236.41
0
1309358.6
495094.34
0
1360
143804317.54
20400000
0
0
0
-162398504.6
136469009
136469009
2700000
0
199470000
0
104940000
24805242.84
0
1719385.42
204474380.74
0
0
16256639.73
0
0
a_23
600089
1997-12-31
93739972.21
0
0
0
0
0
0
0
0
0
0
0
55691566.53
23327785.28
0
0
0
0
0
0
0
0
0
0
9996067.02
0
81455646.07
0
0
389056.46
254604026.55
0
0
0
0
0
0
0
0
3329594.07
0
0
0
74091524.93
113319869.45
0
0
0
0
4985726.6
0
0
0
6214151.61
0
0
201940866.66
0
456544893.21
64700000
0
0
0
0
0
0
0
0
31840000
17452873.87
3076908.81
0
0
273774.5
7779418.71
0
19339781.05
0
0
0
0
0
0
0
0
9804833.34
0
0
0
0
0
223178.05
0
154490768.33
52500000
0
0
0
0
52500000
0
0
1610046.7
0
54110046.7
0
208600815.03
81680000
0
0
0
0
136590688.46
0
13585844.67
0
16087545.05
0
0
0
0
0
247944078.18
0
247944078.18
456544893.21
213910151.3
213910151.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175320740.52
158711249.12
0
0
0
0
0
0
0
0
0
875888.38
0
0
4656062.6
8334834.11
2742706.31
0
0
0
511567.65
0
0
1595457.85
40696436.28
2727201.81
0
193785.69
0
0
43229852.4
6484477.85
0
0
36745374.55
36745374.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600089
2020-12-31
2432753289.74
48971883260.29
43713821071.31
10974400871.72
14559012527.64
18335564703.25
19857544216.09
.0686
.0292
2.3498
.5744
.4798
.4405
.0551
.1392
.0724
.4034
1387777710.01
1.3071
1.154
4927107726.52
47925976689.19
43708033604.5
5475939993.46
12384397161.98
1049687058.19
777682150.91
30180600134.89
28085311604.64
4631749749.93
.9152
1.645
216.6929
13.9438
1.4182
4.4731
2.7018
1.4508
.2074
.153
.044
.0498
.061
.0284
467189754.69
1808659654.09
.807
.193
.778
.222
1393275000
4115163679.07
81.5988
.055
135.0941
.4137
.288
.5658
.1462
.4377
.3992
.05
.1131
.0736
.6252
1.7029
.0012
.0415
.0444
230.8557
.1429
34245619943.46
3041181702.19
.6877
a_1
600089
2019-12-31
2033318893.36
45106948807.36
41015925796.69
3345918932.68
13338058850.79
24327296386.52
18766348002.11
.0556
.0234
2.3758
.5791
.491
.4485
.0549
.138
.0646
.3622
747106488.65
1.4752
1.1988
5635713288.07
47990206326.99
37002140040.46
5180883268.16
12051473145.96
1064851191
610065563.64
29090840031.14
26798426946.4
3307715226.35
.9851
1.6906
260.588
39.7787
1.396
2.9448
2.6712
1.4331
.2072
.2764
.0372
.0578
.0612
.019
376694879.23
1611644340.23
.8107
.1893
.8444
.1556
768075000
2432218447.06
123.9458
.0942
136.6422
.3895
.1682
.6742
.1576
.4695
.362
.0507
.1179
.0559
.5888
1.769
.0013
.0242
.0427
267.6381
.195
33866169857.71
2916219070.26
.751
a_2
600089
2018-12-31
2680070704
46283441905.45
43702746992.63
3018975664.92
6902661602.78
24405626844.81
19501686959.25
.065
.0274
2.3753
.579
.4704
.4645
.0676
.117
.0639
.4283
279209031.92
1.3256
1.0517
2871310180.2
47796108561.02
33298933091.23
2168551710.84
9330990875.94
891296647.29
159550727.5
25217104495.22
25055647616.55
3339150309.99
.9641
1.0184
253.4714
40.1643
1.6827
2.9935
2.7748
1.4751
.1966
.2739
.0473
.05
.0528
.0143
414334215.86
2254968187.21
.8386
.1614
.8081
.1919
2230000000
2482809330.84
121.9295
.1113
131.5418
.3355
-.0533
.8898
.1635
.5162
.3596
.0234
.1008
.0623
.7017
1.9776
.0014
.0224
.0452
238.8377
.1287
36454855680.33
2631707624.41
.5628
a_3
600089
2017-12-31
2955018903.06
44500000018.7
42712098469.5
410372200.71
4083781204.59
20672462151.98
17898983309.86
.0777
.0316
2.4573
.5931
.4293
.5038
.0772
.1265
.069
.4579
458585756.27
1.3156
1.0092
2779933658.38
45618512968.07
28189353865.98
2131199646.94
7658700654.41
1224049273.86
281584050.61
21281934320.04
25108288649.68
3187754998.88
.9663
.6767
264.7172
44.0684
1.8346
2.6771
2.8432
1.4809
.2144
.3064
.0598
.0517
.0532
.0217
378557291.24
2183450091.53
.8644
.1356
.8311
.1689
4386743322.37
1835164353.65
136.3402
.1313
128.377
.3992
.0303
.8264
.1433
.5457
.3372
.0255
.0916
.0643
.7229
2.2154
.0016
.039
.0392
248.2372
.1988
36109609788.95
2453846929.22
.55
a_4
600089
2016-12-31
2783092857.65
42646322525.13
40007527734.18
1938451623.86
5822795033.69
18494661426.07
15645991911.59
.0914
.0334
2.7353
.6344
.4299
.4863
.0694
.1048
.0625
.5349
429498311.2
1.1941
.8715
2043213717.41
41221668543.73
25144612177.87
1915638747.4
6711390821.76
1256363248.53
357581923.83
20452445091.26
23171593460.54
3952717161.59
.8801
1.0529
228.3966
32.7817
2.1813
3.0246
3.3884
1.4023
.1819
.3226
.0562
.0478
.0471
.01
349086533.57
2076692717.42
.8459
.1541
.874
.126
500000000
1613754736.88
120.6755
.1532
107.7211
.2903
.0321
.8286
.1393
.5497
.3353
.0255
.0895
.0831
.7485
2.0792
0
.0195
.0456
217.6603
.2086
34472938255.82
2237993628.72
.4731
a_5
600089
2015-12-31
2317023365.33
37531416494.42
35473857810.84
374349518.15
4085017554.76
19181875929.32
13998473984.4
.0821
.0288
2.8481
.6489
.3923
.5156
.0619
.113
.0541
.5331
518535880.96
1.2295
.9418
1666251207.96
40279423218.1
20673407002.52
1192146900.17
8114426838.71
1204237852
529909701.66
17883993069.82
23537566114.47
4168874348.03
.827
1.016
222.1783
18.2357
2.1164
3.2573
3.3145
1.3745
.1801
.2877
.0597
.0476
.0483
.017
461991808.94
1506591418.63
.8471
.1529
.9321
.0679
70200400
1311205601.78
112.0563
.1454
110.1221
.3212
.0279
.7439
.2281
.5733
.2942
.017
.1155
.0914
.7787
2.4404
0
.0356
.0478
234.8858
.1948
30768746215.59
2000440554.52
.4052
a_6
600089
2014-12-31
2163857086.99
35369859551.14
36751586072.45
186237842.69
2349213520.45
13152104158.28
8424970892.66
.0862
.0306
2.8207
.6455
.3941
.5272
.06
.1054
.0502
.6084
230597094.43
1.2305
.9278
491810986.31
33328057322.87
18861790754.96
1128757077.19
5973106088.56
336940156.12
1433122517.24
15082730798.29
20202084130.18
2986526075.84
.8149
-.7628
179.8506
1.0504
2.0724
4.0784
4.0396
1.4588
.1702
.3027
.0657
.0468
.0408
.0178
357756667.75
1580821369.82
.9299
.0701
.9101
.0899
4006577966.36
1684299618.96
89.4951
.1457
90.3556
.2929
-.0702
.8727
.1975
.5621
.3181
.019
.1007
.078
.7459
2.329
.0012
.0426
.0609
210.0837
.3054
32065992521.83
1759776508.33
.4161
a_7
600089
2013-12-31
1466450338.77
26912716450.86
25133028168.14
241320094.79
2747094086.27
6432207310.61
6760704255.91
.0864
.0272
3.1759
.6851
.4027
.5393
.0503
.1074
.0472
.5759
325326478.56
1.136
.8881
194345302.95
27314381651.5
18859239383.27
1396672713.23
3089889554.82
336940156.12
1010359530.09
13976615053.37
18734433249.03
1997626971.31
.7576
1.2911
150.6333
-50.5671
2.227
4.8222
4.8704
1.2871
.1618
.2479
.0601
.0526
.0367
.0181
261856587
1053059149.53
.9154
.0846
.9637
.0363
0
1361287761.11
75.691
.1192
74.9422
.25
.046
.764
.19
.5392
.3723
.0276
.061
.0576
.7018
1.98
.0019
.0377
.0482
248.4868
.2594
21483695985.47
1346060549.36
.525
a_8
600089
2012-12-31
895956060.57
21342228344.93
19424581776.95
233459695.54
5330340282.85
10429095564.61
5608090665.86
.0627
.0222
2.8225
.6457
.4523
.4663
.0441
.1197
.0459
.4834
377370661.98
1.3277
1.0929
403850982.7
22902746454.23
15128927481.72
1254913628.82
2758176263.98
315447974.25
840840557.43
12278694382.84
12670766444.75
2199071698.07
.8694
2.0544
154.9623
-27.4116
2.456
4.6078
4.8186
1.3501
.1687
.2348
.0388
.0597
.0478
.0121
298886359.83
556050059.73
.9171
.0829
1.0506
-.0506
0
1163161102.24
79.2143
.0976
75.748
.2306
.0841
.5957
.3202
.5447
.3598
.0298
.0656
.081
.6438
1.8899
.0027
.02
.0492
243.2175
.3664
16224432030.16
1190781222.43
.448
a_9
600089
2011-12-31
1137042638.47
19652853200.31
17884579863.16
1343360330.95
5416331967.14
12607002695.47
4092224199.06
.0879
.0367
2.3918
.5819
.3479
.5055
.0626
.1251
.068
.5404
342218341.09
1.4517
1.2208
107417332.42
19954284793.79
10084696982.39
1165057481.86
2408427143.2
215832465.66
891294504.66
6805029344.53
9892927403.12
2861238559.68
.8829
1.4319
140.1383
-2.7734
2.8017
5.015
5.4189
1.6584
.1914
.2309
.0586
.0629
.0539
.0082
257771544.61
892653455.48
.9144
.0856
.9954
.0046
0
1041052521.46
72.7819
.0961
67.3564
.2064
.0684
.7229
.2087
.5937
.3
.0347
.0717
.1463
.7154
2.985
.0034
.0219
.0568
208.749
.2864
15060346345.87
1031822509.94
.3169
a_10
600089
2010-12-31
1700930191.26
17327553844.04
15384976373.89
652398672.32
2425775037.11
7271796854.79
3702078243.95
.1313
.0704
1.866
.4641
.1628
.6307
.0957
.1104
.0935
.7525
237175815.62
1.6246
1.33
118723734.88
14246464012.71
7125837617.23
770137984.61
1473321999.68
10908012.09
956498892.97
1784785530.44
6927404735.24
2247615954.73
.8012
1.1691
124.4067
6.2873
3.3967
5.1998
6.7328
2.4202
.2109
.2946
.1211
.0573
.0446
.0086
85758143.25
1424458491.09
.9321
.0679
.9697
.0303
3605783361.44
856973986.27
70.1944
.1112
54.2123
.1663
.0911
.8573
.0516
.6033
.3017
.0326
.0624
.2051
.8136
8.1163
0
.0851
.0495
149.2277
.2965
12779936929.86
771867800.42
.6116
a_11
600089
2009-12-31
1708394548.42
14636299011.79
12636284381.05
192281488.1
1766921007.54
2862263348.62
1994782782.08
.1983
.0837
2.3685
.5778
.2449
.6068
.1158
.1114
.107
.782
154883248.35
1.3278
.9948
63318287.1
10832637409.82
6090145021.16
777816441.04
1167348608.66
0
986640322.15
2669405966.82
6688708736.54
1543649271.22
.8298
1.2664
139.0828
7.3556
4.132
4.2338
6.9036
1.9259
.2317
.3329
.1541
.0594
.0429
.009
86360991.54
1424423370.86
.8751
.1249
.9679
.0321
0
785157665.46
86.2116
.1466
52.8712
.1575
.0434
.9019
.0547
.5741
.3228
.0412
.0619
.1416
.7621
4.1325
0
.0498
.0501
170.1898
.4606
10429710283.77
586135247.64
.6016
a_12
600089
2008-12-31
1132418602.14
14845388117.43
12475551531.86
741958372.22
3205472123.57
4601328589.76
3070786838.08
.1821
.0712
2.5572
.6089
.2825
.6197
.0905
.1098
.0862
.8262
143005512.8
1.5186
1.1248
132780746.13
9832411653.63
3757944772.06
691485812.16
870803261.32
0
661733751.36
2606883098
5728033774.83
892216659.27
.9924
2.1966
137.345
27.1542
5.4717
4.3183
6.9101
1.9114
.2048
.3938
.1364
.0591
.039
.0116
26996930.98
935854480.63
.88
.12
.8923
.1077
1517669443.06
669241557.66
84.524
.1708
52.8209
.1558
.1075
.8674
.025
.6489
.248
.0456
.0575
.0967
.7124
3.8289
0
.0559
.0451
168.3123
.6786
10531878192.25
487243731.01
.763
a_13
600089
2007-12-31
530565341.32
10511955303.81
9823194246.44
283212659.23
617993540.43
3047818746.24
2527985207.34
.1831
.0609
3.0076
.6675
.2954
.5525
.0594
.1313
.0684
.8904
199447608.45
1.2271
.8622
62324700.63
6636019213.36
2381513211.25
362100010.68
650942566.8
0
196127216.77
1977569100
3720428859.87
997502578.44
.9943
1.1281
153.4738
39.8523
4.3498
4.0612
5.7391
1.7199
.1936
.365
.1271
.0665
.0429
.0218
99535383.92
411088209.74
.7396
.2604
.8821
.1179
237484400
663439909.05
89.8749
.2016
63.5989
.1873
.1636
.6733
.163
.6616
.2374
.0361
.0649
.149
.8276
3.4383
0
.0986
.0463
152.9225
.6858
8492843290.26
324828415.61
.4891
a_14
600089
2006-12-31
192452846.28
7915851861.25
7405474635.74
321230570.58
435561678.58
2530892829.79
2764172516.04
.1116
.0352
3.1732
.6849
.4611
.4921
.0325
.1394
.0439
.801
104495355.76
1.2341
.8315
-237947120.58
4562519732.21
2133313078.9
304488792.27
382807903.67
25938781.89
3229347.11
2331462700
2488494614.21
236465939.66
1.1256
1.9657
193.6488
75.3477
3.1359
3.4237
4.1935
1.5353
.1751
.4027
.0661
.0665
.0459
.027
29567774.42
155146701.01
.7713
.2287
.8334
.1666
0
584635393.09
106.6088
.2065
87.04
.2435
.2886
.5975
.1139
.618
.2889
.0412
.0518
.0468
.7488
2.0041
0
.0685
.0365
153.23
.64
6381369725.94
225235592.42
.5337
a_15
600089
2005-12-31
175522808.85
5905263838.61
5295004030.27
56892830.09
514059281.18
2282261097.72
2276835928.77
.0763
.0237
3.221
.6895
.5267
.4385
.0391
.1451
.0358
.6615
59687287.8
1.0541
.7141
-189706509.93
4084238994.62
2156558384.32
229274192.29
313869526.87
5340000
6441729.72
2463621300
2051036567.41
163131078.19
1.0651
3.7978
231.0124
104.1922
2.6728
2.9524
3.399
1.2689
.1875
.3401
.0437
.0695
.0495
.0261
35375064.93
100999449.77
.7353
.2647
.7809
.2191
0
622138636.76
123.6277
.1954
107.3846
.3077
.1513
.6285
.2201
.602
.3179
.0338
.0463
.0349
.8331
1.6676
0
.0475
.0415
165.0697
.5536
4291183924.54
183966519.78
.3147
a_16
600089
2004-12-31
131859160.26
4874378699.69
4648129436.11
63138850.53
695764838.57
2218600980.02
1730460801.94
.074
.0227
3.2562
.6929
.5519
.3929
.0359
.1565
.0373
.6089
54792757.15
1.0041
.695
-197051242.45
3709489673.74
1839272086.23
224535413.51
260904857.28
94785808.03
6919188.76
2307510212.71
1642730037.91
230839130.39
1.1213
1.6508
245.1043
137.9672
2.5909
2.9976
2.9593
1.1716
.1955
.3091
.043
.0768
.0492
.0304
31417447.32
82264811.69
.7481
.2519
.6947
.3053
304245007.31
559512364.73
121.7636
.1897
123.3407
.3429
.1706
.6002
.2292
.6147
.3048
.0372
.0432
.0552
.8855
1.6112
0
.0484
.0407
162.4929
.3495
3732976443.59
181983692.04
.1663
a_17
600089
2003-12-31
123815562.14
2741491822.78
2469469310.92
103735868.12
516301582.9
2165305500
1598224304.38
.0872
.0264
3.3065
.6976
.5751
.3095
.0533
.1462
.0557
.474
39580737.13
1.1218
.8076
-155824641.08
2934682374.07
1493515710.73
194703519.61
280824048.04
9429260.57
1375794.61
1967130000
1058854085.25
394663810.23
.9334
2.1022
268.0104
135.939
2.2613
2.8431
2.6141
1.0899
.2038
.3142
.0456
.0675
.0465
.0322
10901949.58
89817152.53
.6803
.3197
.8362
.1638
0
212227781.66
128.382
.1688
139.6285
.5262
.2216
.6941
.0843
.5985
.3046
.0397
.0573
.1154
.7701
1.5023
0
.0381
.0516
164.8793
.2304
2033299301.01
99688044.54
.3949
a_18
600089
2002-12-31
120790016.93
1880092983.99
1614157264.69
63627689.06
334328307.64
985840000
966978369.94
.1032
.0381
2.705
.6303
.5211
.3957
.0686
.1417
.0586
.6505
18734737.47
1.1092
.7688
27591348.59
1426331534.82
888907982.75
152779606.81
240306509.72
467574.57
36262100.11
889566800
675480001.96
142036912.94
.8783
2.5744
235.6977
127.1858
2.5417
3.012
3.1873
1.4608
.2179
.3404
.066
.0714
.0433
.027
6030609.8
84564529.85
.8923
.1077
.8483
.1517
0
165944230.88
121.1803
.1751
114.5174
.3151
.123
.8186
.0584
.5266
.3282
.0564
.0887
.0832
.8161
1.7371
0
.0536
.0415
139.077
.2568
1280024820.01
74517486.52
.3523
a_19
600089
2001-12-31
64859453.81
1635781569.22
1668964973.64
256202721.33
460557201.96
554941800
351141863.82
.102
.043
2.3718
.5784
.6224
.2793
.0495
.1553
.073
.5892
42574747.39
1.3632
.9283
-41682606.71
1347483332.38
669387338.43
120013876.14
87272945.94
2956871.47
24435042.74
800616800
359320430.57
126472038.69
.99
-.3469
249.1426
181.1746
2.5139
3.0751
2.7981
1.6431
.2106
.4348
.0537
.0653
.0595
.0306
11121229.04
53083647.31
.8814
.1186
.8596
.1404
0
207753361.65
118.6968
.1981
130.4458
.4199
.3288
.5549
.1163
.6058
.301
.054
.0392
.0983
.7877
1.7254
0
.05
.0191
100.522
.1592
1333219192.07
62768196.2
.3372
a_20
600089
2000-12-31
76577413
1069390883.63
1058132631.73
29479059.29
309733371.05
815358990.58
408923660.94
.1133
.0548
2.0683
.5165
.6228
.2688
.0768
.1067
.0999
.5486
25667523.75
2.294
1.8058
51152516.15
995034576.46
489982964.57
204338206.29
127649860.2
0
26013017.6
584450000
252280812.09
101754419.95
.8354
.1131
219.7341
165.6136
2.4402
3.5797
3.0992
2.0012
.1886
.4882
.0643
.0481
.0385
.0201
6687277.79
73873876.07
.9333
.0667
.9358
.0642
276068990.58
58163856.16
101.9629
.1278
117.7712
.3876
.1907
.7421
.0672
.5476
.2697
.1125
.0703
.1084
.5068
1.867
0
.0342
.0093
91.1721
.1825
921924214.14
40621612.84
.7909
a_21
600089
1999-12-31
83730726.83
682946451.26
646179736.95
4685723.77
177283529.75
346654200
175222720.39
.1677
.0749
2.237
.553
.6035
.2997
.1321
.1051
.1497
.5005
14075205.63
1.5116
1.0276
-38183408.67
675823688.03
424877781.64
134002373.26
31886744.07
0
1887784.39
422700000
209894265.46
67800559.52
.9108
.3873
277.1526
182.5523
1.7173
2.3904
2.9328
1.7124
.2398
.484
.0995
.0455
.0331
.0264
7570601.1
80854107.37
.9168
.0832
.9458
.0542
0
20331962.48
152.6967
.1735
124.4558
.4053
.0685
.8517
.0797
.5336
.3354
.1058
.0252
.0968
.6481
1.6232
0
.0396
.0109
130.1002
.108
576233959.09
23852010.2
.5725
a_22
600089
1998-12-31
55901804.34
473917765.77
499737002.18
1805812.94
164204317.54
335939009
131464628.26
.1206
.0607
1.9862
.4965
.5299
.3531
.1223
.0792
.1195
.5081
7781729.57
1.7307
1.1245
-27899257.99
517927259.74
337310264.14
23161321
21472115.79
0
2095520.7
236770000
157773976.67
52266711.59
.7423
-.4725
224.8983
139.1099
2.2817
2.7512
3.9575
1.9416
.2028
.6062
.0842
.0194
.0341
.0257
5840171.31
46867455.66
.9599
.0401
.9368
.0632
133769009
3169289.17
132.6687
.204
92.2296
.3836
.0355
.8576
.1069
.5756
.3748
.0257
.0239
.117
.6776
2.2131
0
.0496
.0104
130.3663
.1548
397588230.5
15207761.45
.4751
a_23
600089
1997-12-31
38589410.78
0
0
0
0
0
0
.1482
.0805
1.8413
.4569
.5618
.2897
.1804
.0736
.1718
.4685
4640441.62
1.648
1.1208
-452321.34
254214970.09
187411394.38
0
14918528.74
0
20949827.75
117200000
60422975.89
30977839.14
0
0
282.3574
223.0505
2.8871
1.9484
3.841
2.0421
.258
.5273
.0962
.0218
.039
.0128
4128873.97
32104932.93
1
0
1
0
0
0
187.3296
.1784
95.0279
.2604
.0139
.8737
.1124
.5568
.4105
0
.0327
.1485
.7406
2.1724
0
.0234
.0109
107.873
.0588
0
0
.448
sz600089特变电工
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「特变电工」的人还看过:
特变电工 | 国网英大 | 四方股份 | 吉鑫科技 | 芯能科技 | 东方电缆 | 东方电缆 | 盛洋科技 | 禾迈股份 | 新风光 | ST银河 | 金智科技 | 太阳电缆 | 柘中股份 |