多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
28|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000509
2020-12-31
158991623.28
0
0
0
0
0
0
0
16300000
0
0
0
8121540.61
1633606.02
0
0
0
0
0
0
0
0
0
0
22569625.85
0
4946354.29
0
0
213050.31
212775800.36
0
0
0
3503500
0
0
0
0
0
0
0
31516354.13
11827201.18
0
0
0
0
0
0
0
0
0
3916200.41
1073420.9
7875000
59711676.62
0
272487476.98
0
0
0
0
0
0
0
0
0
0
2075636.39
4216138.85
0
0
8115699.78
13441611.7
0
2443291.91
0
0
0
0
0
0
0
0
86764012.65
0
0
0
0
0
0
0
117056391.28
0
0
0
0
0
0
4753863.66
0
942070.55
0
5695934.21
0
122752325.49
1073128052
0
0
0
0
250782235.17
0
19749258.66
0
-1194409450.5
0
0
0
0
-1126125
148123970.33
1611181.16
149735151.49
272487476.98
50084400.07
50084400.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68800619.31
33447449.98
0
0
0
0
0
0
0
0
0
607207.17
0
0
2491686.52
32115161
139114.64
-2256994.45
0
0
83387.83
0
0
45569572.19
29193735.23
285.44
0
13764765.85
0
0
15429254.82
2282826.33
0
0
13146428.49
7559922.83
5586505.66
.007
.007
0
13146428.49
7559922.83
5586505.66
50821240.72
0
0
0
0
0
0
0
0
0
0
328518.94
1012944
21272974.45
0
0
0
0
0
25156744.74
2641018.21
98437507.95
-95345541.69
0
83387.83
2414317.35
0
18328623.01
867878.63
0
0
0
8000000
11958449.56
240644935
240644935
0
0
0
0
0
4900000
4900000
21123815.82
214621119.18
0
0
131234027.05
27747531.46
158981558.51
a_1
000509
2019-12-31
27758860.19
0
0
0
0
0
0
0
26600000
0
0
0
7918213.7
2008443.09
0
0
0
0
0
0
0
0
0
0
22197278.51
0
3005790.36
0
0
264505.83
89753091.68
0
0
0
3503500
0
0
0
0
0
0
0
33991885.73
14575563.81
0
0
0
0
0
0
0
0
0
4100657.33
1253945.57
9687316
67112868.44
0
156865960.12
0
0
0
0
0
0
0
0
0
0
1543817.21
3469304.19
0
0
11211186.96
13478570.04
0
2443291.91
0
0
0
0
0
0
0
0
220789414.08
0
0
0
0
0
0
0
252935584.39
0
0
0
0
0
0
0
0
942070.55
0
942070.55
0
253877654.94
825483117
0
0
0
0
250782235.17
0
28893775.85
0
-1201969373.33
0
0
0
0
-1126125
-97936370.31
924675.49
-97011694.82
156865960.12
70122114.64
70122114.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68553774.23
34607634.1
0
0
0
0
0
0
0
0
0
1204489.14
0
0
3661567.7
29069162.87
10920.42
51728918.32
0
0
611869.26
0
0
146266.65
-49402442
17127547.36
0
86963198.28
0
0
-119238092.92
4225847.99
0
0
-123463940.91
-129495967.85
6032026.94
-.1569
-.1569
-1126125
-124590065.91
-130622092.85
6032026.94
77697779.34
0
0
0
0
0
0
0
0
0
0
0
3396266.65
37483383.95
0
0
0
0
0
24814441.03
4536978.93
20620624.48
-6361382.4
0
0
450000
0
2214911.25
830597.49
0
0
0
0
1834313.76
0
0
0
0
0
0
0
0
0
0
0
0
0
-4527068.64
32274600.1
27747531.46
a_2
000509
2018-12-31
32284602.86
0
0
0
0
0
0
0
0
0
0
0
50657095.97
30120
0
0
0
0
0
0
0
0
0
0
39368833.52
0
670473.62
0
0
22100000
145111125.97
0
0
0
5005000
0
0
0
0
0
0
0
36468722.68
10511048.06
0
0
0
0
0
0
0
0
0
0
160626.92
9687316
61832713.66
0
206943839.63
0
0
0
0
0
0
0
0
0
1471.4
0
1869064.86
0
0
10322672.56
11691691.57
0
0
0
0
0
0
0
0
0
0
166878782.16
0
0
0
0
0
0
0
190763682.55
0
0
0
0
0
0
82400
0
942070.55
0
1024470.55
0
191788153.1
825483117
0
0
0
0
228559550.6
0
28893775.85
0
-1072473405.48
0
0
0
0
0
10463037.97
4692648.56
15155686.53
206943839.63
1209103969.12
1209103969.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1267995359.39
1182177208.61
0
0
0
0
0
0
0
0
0
1307545.54
0
0
2996725.68
43694223.14
232815.57
37586840.85
0
0
20253880.09
0
0
-84444.55
-38721954.73
1086430.92
0
9320238.07
0
0
-46955761.88
3943490.65
0
0
-50899252.53
-53720897.01
2821644.48
-.0651
-.0651
0
-50899252.53
-53720897.01
2821644.48
1352031808.32
0
0
0
0
0
0
0
0
0
0
0
32028559.82
1419439587.42
0
0
0
0
0
22140326.08
8567831.51
25881386.04
-91968762.91
0
0
178000
64680247.79
9142914.57
1346332
0
0
0
0
72654830.36
0
0
0
0
0
0
0
0
0
0
0
0
0
-19313932.55
51588532.65
32274600.1
a_3
000509
2017-12-31
62557829.85
0
0
0
0
0
0
0
0
0
0
0
55126005.71
588465.74
0
0
0
0
0
0
0
0
0
0
31154238.32
0
77897765.94
8910368.8
0
0
236234674.36
0
0
0
0
0
0
0
0
0
0
0
39313669.72
12037846.9
0
0
0
0
0
0
0
0
0
0
7467971.69
9687316
68506804.31
0
304741478.67
0
0
0
0
0
0
0
0
0
50000000
1809079.49
5995433.21
0
0
4516612.42
21575885.03
0
2443291.91
0
0
0
0
0
0
0
0
176891009.09
0
0
0
0
0
0
0
263231311.15
0
0
0
0
0
0
129166.97
6342559.98
942070.55
0
7413797.5
0
270645108.65
825483117
0
0
0
0
212260680.39
0
28893775.85
0
-1018752508.47
0
0
0
0
0
47885064.77
-13788694.75
34096370.02
304741478.67
2240890267.68
2240890267.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2255965239.36
2219550773.43
0
0
0
0
0
0
0
0
0
1258686.1
0
0
122352.87
37207284.01
502392.74
-2676249.79
0
0
20995776.51
0
0
29758
5950562.83
24118897.52
0
17954523.66
0
0
12114936.69
-259327.3
0
0
12374263.99
12505950.02
-131686.03
.0151
.0151
-808839.74
11565424.25
11697110.28
-131686.03
2566584156.79
0
0
0
0
0
0
0
0
0
0
0
10587503.79
2537371845.42
0
0
0
0
0
11892993.7
5871703.82
69850258.42
-47815140.78
31535776.51
0
4800
0
0
44517
0
0
0
0
31496059.51
0
0
0
0
0
12000000
0
413465.85
0
14130793.22
-2544259.07
0
0
-18863340.34
70451872.99
51588532.65
a_4
000509
2016-12-31
70451872.99
0
0
0
0
0
0
0
0
0
0
0
10279042.25
0
0
0
0
0
0
0
0
0
0
0
58253552.16
0
88679287.66
29820737.6
0
0
257484492.66
0
0
0
11618452.99
0
0
0
0
0
0
0
36468278.43
20254378.46
0
0
0
0
0
0
0
0
0
0
5158735.94
10537558
84037403.82
0
341521896.48
0
0
0
0
0
0
0
0
0
0
28484091.59
4195045.63
0
0
5998845.13
20791773.43
0
2443291.91
0
0
0
0
0
0
0
0
233130260.29
0
0
0
0
0
0
0
295043307.98
0
0
0
0
0
0
16284900
6720672.18
942070.55
0
23947642.73
0
318990950.71
825483117
0
0
0
0
212260680.39
0
28893775.85
0
-1031258458.48
0
0
0
0
808839.74
36187954.5
-13657008.73
22530945.77
341521896.48
78835008.81
78835008.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
276659872.13
73382318.15
0
0
0
0
0
0
0
0
0
2247643.28
0
0
6644201.8
74786196.6
5981962.07
113617550.23
0
0
182672504.86
0
0
0
-15152358.46
631647.84
0
63957788.59
0
0
-78478499.21
-3668563.17
0
0
-74809936.04
-71366810.39
-3443125.65
-.0865
-.0865
-453135.53
-75263071.57
-71819945.92
-3443125.65
94008993.79
0
0
0
0
0
0
0
0
0
0
0
28661482.66
78783096.47
0
0
0
0
0
24681507.01
3158661.99
85443778.95
-69396567.97
0
0
0
0
0
712970.54
10000000
0
0
521185.47
-11234156.01
50000000
50000000
0
0
0
3704661.09
0
587000
0
5461714.96
47655946.13
0
0
-32974777.85
103426650.84
70451872.99
a_5
000509
2015-12-31
103565095.03
0
0
0
0
0
0
0
0
0
0
380862.3
48724591.03
7473784.89
0
0
0
0
0
0
0
0
0
0
74221081.98
0
121881015.84
16247434.7
0
0
372493865.77
0
0
0
2222633.7
0
19174553
0
0
0
0
0
45020003.41
118272434.29
636836
0
0
0
0
71440.16
0
0
0
0
2060314.78
7875000
195333215.34
0
567827081.11
0
0
0
0
0
0
0
0
0
0
131619460.47
13663872.7
0
0
14638357.91
37652859.99
10535736.36
2492310.19
0
0
0
0
0
0
0
0
301687105.05
0
0
0
0
0
0
0
512289702.67
0
0
0
900000
0
900000
12209333.33
7448038.94
942070.55
840798.39
22340241.21
0
534629943.88
825483117
0
0
0
0
163573709.14
0
28893775.85
0
-959891648.09
0
0
0
0
1261975.27
59320929.17
-26123791.94
33197137.23
567827081.11
176836704.14
176836704.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
333688601.38
145855132.2
0
0
0
0
0
0
0
0
0
1621399.81
0
0
8517251.76
50301969.62
12076342.11
115316505.88
0
0
138864136.09
0
0
0
-17987761.15
118163019.29
26232564.94
80547331.21
-26232564.94
0
19627926.93
-220676.46
0
0
19848603.39
16312181.44
3536421.95
.0198
.0198
518875.4
20367478.79
16831056.84
3536421.95
182937796.22
0
0
0
0
0
0
0
0
0
0
0
68927789.43
151563605.57
0
0
0
0
0
32723133.64
4906267.56
71956587.47
-9284008.59
19813220.36
0
12999739
-620354.21
0
1762527.17
6091307.1
0
1
0
24338769.88
0
0
0
0
0
0
15080000
4458109.78
0
0
-19538109.78
0
0
-4483348.49
107909999.33
103426650.84
a_6
000509
2014-12-31
108686508.88
0
0
0
0
0
0
0
0
0
0
0
59796325.15
9543075.64
0
0
0
0
0
0
0
0
0
0
38458799.65
0
163138336.2
20211014.4
0
0
399834059.92
0
0
0
1530799.83
0
30353540.6
0
0
0
0
0
56461676.37
127576441.74
636836
0
0
0
0
0
0
0
0
0
1311635.91
8875000
226745930.45
0
626579990.37
8000000
0
0
0
0
0
0
0
0
0
179300494.36
32235121.28
0
0
15178205.24
32649678.11
7815080.63
2443291.91
0
0
0
0
0
0
0
0
326467305.78
0
0
0
0
0
0
0
604089177.31
0
0
0
700000
0
700000
0
7526062.31
1939570.55
0
10165632.86
0
614254810.17
825483117
0
0
0
0
164316809.01
0
28893775.85
0
-976203829.53
0
0
0
0
0
42489872.33
-30164692.13
12325180.2
626579990.37
226575940.34
226575940.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
322230724.05
202037996.64
0
0
0
0
0
0
0
0
0
2765594.48
0
0
9576694.74
61369082.92
21026169.35
25455185.92
0
0
87327492.57
0
0
0
-8327291.14
1369996.55
0
47163031.19
5362039.36
0
-54120325.78
834729.79
0
0
-54955055.57
-50915827.23
-4039228.34
-.0617
-.0617
73499.87
-54881555.7
-50842327.36
-4039228.34
243674214.09
0
0
0
0
0
0
0
0
0
0
0
23776153.45
172448490.02
0
0
0
0
0
44172671.53
5152373.7
102871048.52
-57194216.23
0
0
0
38613767.23
0
20364503.98
27841949.8
0
.09
0
-9592686.64
42725.82
42725.82
0
0
0
27875000
7000000
15315598.9
0
45239000
-39636873.08
0
0
-106423775.95
214333775.28
107909999.33
a_7
000509
2013-12-31
214333775.28
0
0
0
0
0
0
0
154000
0
0
0
48394741.86
34092720.07
0
0
0
0
0
0
0
0
0
0
29217667.14
0
153770878.74
0
0
0
479963783.09
0
0
0
1432800
0
0
22232486.63
0
0
0
0
38342227.7
124194888.16
27014451.21
0
0
0
0
21971664.22
0
0
0
0
1296998.93
4694500
241180016.85
0
721143799.94
15000000
0
0
0
0
0
0
0
0
4000000
175418530.66
33170920.89
0
0
17019562.01
29275602.09
159597.49
2443291.91
0
0
0
0
0
0
0
0
362889203.04
0
0
0
0
0
0
0
639376708.09
0
0
0
144000
0
144000
0
8545674.56
2096272.16
0
10785946.72
0
650162654.81
250009885
0
0
0
0
743491192.14
0
28893775.85
0
-925592617.09
0
0
0
0
0
96802235.9
-25821090.77
70981145.13
721143799.94
272046414.42
272046414.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
388115734.94
260954109.48
0
0
0
0
0
0
0
0
0
1380569.55
0
0
8525172.52
49660381.37
33583329.71
34012172.31
0
0
116823060.5
0
0
0
753739.98
19158077.78
0
2338491.62
11081.07
0
17573326.14
1702190.62
0
0
15871135.52
20993155.1
-5122019.58
.084
.084
94500
15965635.52
21087655.1
-5122019.58
298065179.98
0
0
0
0
0
0
0
0
0
0
335969.82
5661227.73
252028317.95
0
0
0
0
0
51152163.44
4191009.67
26004335.19
-29313448.72
0
440127.73
0
31487703.68
30115100
554947.34
0
0
0
0
61487984.07
0
0
0
0
40000000
204484773.64
45957453.53
15124320.67
0
12710615.75
170692383.69
0
0
202866919.04
11620856.24
214487775.28
a_8
000509
2012-12-31
11620856.24
0
0
0
0
0
0
0
0
0
0
0
52501249.26
19597023.83
0
0
0
0
0
0
0
0
0
0
16920737.88
0
50823191.12
0
0
0
151463058.33
0
0
0
1306800
0
0
2063298.67
0
0
0
0
40261731.98
171596132.14
4581840.15
0
0
0
0
79832696.21
0
0
0
0
0
0
299642499.15
0
451105557.48
62863217
0
0
0
0
0
0
0
0
0
136288325.75
40293612.58
0
0
25580780.57
23593195.32
29165732.98
3503810.18
0
0
0
0
0
0
0
0
311900668.74
0
0
0
0
0
0
0
633189343.12
0
0
0
0
0
0
27198098.65
191700
2246272.16
0
29636070.81
0
662825413.93
250009885
0
0
0
0
467868886.8
0
28893775.85
0
-947062224.45
0
0
0
0
0
-200289676.8
-11430179.65
-211719856.45
451105557.48
304058917.37
304058917.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
415207237.46
303525490.96
0
0
0
0
0
0
0
0
0
1643378.84
0
0
14645338.79
52608394.83
47273549.62
-4488915.58
0
0
214316.19
0
0
0
-110934003.9
29929114.84
0
8878987.24
3288844.41
0
-89883876.3
3104345.64
0
0
-92988221.94
-85955741.71
-7032480.23
-.3438
-.3438
140400
-92847821.94
-85815341.71
-7032480.23
361107982.43
0
0
0
0
0
0
0
0
0
0
873420.79
27620459.12
271393682.47
0
0
0
0
0
51501779.24
6387993.38
33689700.66
26628706.59
0
3200000
9200
0
0
15210834.19
0
0
0
0
-12001634.19
0
0
0
0
0
6960000
2582906.27
12547172.18
0
2495929.56
-10666008.01
0
0
3961064.39
7659791.85
11620856.24
a_9
000509
2011-12-31
7659791.85
0
0
0
0
0
0
0
0
0
0
50000
60006138.31
37490740.45
0
0
0
0
0
0
0
0
0
0
18554308.23
0
61951725.14
0
0
0
185712703.98
0
0
0
1119600
0
0
5498982.48
0
0
0
0
42181236.26
187772815.22
2421389.31
0
0
0
0
82247048.66
0
0
0
0
2506372.98
0
323747444.91
0
509460148.89
65446123.27
0
0
0
0
0
0
0
0
0
122030977.55
43448039.29
0
0
14722370.9
20561721.07
33888420.66
3503810.18
0
0
0
0
0
0
0
0
295934681.61
0
0
0
0
0
0
0
599536144.53
0
0
0
0
0
0
26108088.4
144900
2391183.45
0
28644171.85
0
628180316.38
250009885
0
0
0
0
467728486.8
0
28893775.85
0
-861106482.74
0
0
0
0
0
-114474335.09
-4245832.4
-118720167.49
509460148.89
367480150.91
367480150.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
469255638.93
344118851.06
0
0
0
0
0
0
0
0
0
1831345.13
0
0
24054302.77
56870138.26
35137110.65
7243891.06
0
0
-349260.25
-1553838.97
0
0
-102124748.27
804888.68
0
19055979.53
11844503.03
0
-120375839.12
-266786.16
0
0
-120109052.96
-112870540.17
-7238512.79
-.4515
-.4515
-855900
-120964952.96
-113726440.17
-7238512.79
432575768.92
0
0
0
0
0
0
0
0
0
0
759151.12
1520156.48
324319384.91
0
0
0
0
0
58614619.47
14469655.3
43242437.66
-5791020.82
0
9000
4500000
6127183.97
5000000
10545164.28
0
0
0
0
5091019.69
0
0
0
0
10600000
5956150
50181930
11001871.64
288822.2
0
-44627651.64
0
0
-45327652.77
52987444.62
7659791.85
a_10
000509
2010-12-31
52987444.62
0
0
0
0
0
0
0
0
0
0
130000
64126581.24
67690729.55
0
0
0
0
0
0
0
0
0
0
38238294.51
0
66686935.62
0
0
0
289859985.54
0
0
0
2260800
0
0
2513298.67
0
0
0
0
44193645.3
211322153.19
7713876.4
0
0
0
0
88973368.57
0
0
0
9690.81
2805848.06
0
359792681
0
649652666.54
105028053.27
0
0
0
0
0
0
0
0
0
120035136.01
45717356.95
0
0
12387722.07
16858386.76
35023781.16
3792632.38
0
0
0
0
0
0
0
0
291182036.05
0
0
0
0
0
0
0
630025104.65
0
0
0
16652.15
0
16652.15
25018078.15
430200
942070.55
0
26407000.85
0
656432105.5
250009885
0
0
0
0
468584386.8
0
28893775.85
0
-756805848.67
0
0
0
0
0
-9317801.02
2538362.06
-6779438.96
649652666.54
407341890.59
407341890.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
464402646.75
360253055.02
0
0
0
0
0
0
0
0
0
2131302.87
0
0
21340843.71
50111942.52
20934895.08
9630607.55
0
0
9000
0
0
0
-57051756.16
70191852.84
0
5307147.34
1427680.05
0
7832949.34
-122832.78
0
0
7955782.12
10160174.41
-2204392.29
.0406
.0406
194400
8150182.12
10354574.41
-2204392.29
460138878.53
0
0
0
0
0
0
0
0
0
0
338127.6
672653.9
335152254.65
0
0
0
0
0
64189754.17
22547262.13
27171472.6
12088916.48
0
9000
200
0
107780000
87468914.7
0
0
0
0
20320285.3
0
0
0
0
20900000
2806100
10660000
5463049.62
150000
1350000
6233050.38
0
0
38642252.16
14345192.46
52987444.62
a_11
000509
2009-12-31
14345192.46
0
0
0
0
0
0
0
0
0
0
110000
53284487.15
34593905.61
0
0
0
0
0
0
0
0
0
0
122376077.22
0
66636668.48
0
0
0
291346330.92
0
0
0
2001600
0
0
2513298.67
0
0
0
0
46623792.54
147748592.54
9409024.51
0
0
0
0
91729174.9
0
0
0
87218.01
2110048.01
0
302222749.18
0
593569080.1
157836289.57
0
0
0
0
0
0
0
0
3360000
98137411.86
46576708.16
0
0
10643764.97
24901399.87
112947704.96
3503810.18
0
0
0
0
0
0
0
0
125081279.59
0
0
0
0
0
0
0
582988369.16
0
0
0
21658.5
0
21658.5
23720366.35
365400
942070.55
0
25049495.4
0
608037864.56
250009885
0
0
0
0
468389986.8
0
28893775.85
0
-775135258.49
0
0
0
0
0
-27841610.84
13372826.38
-14468784.46
593569080.1
576532728.15
576532728.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
609161061.01
422519981.91
0
0
0
0
0
0
0
0
0
18693937.46
0
0
24548916.47
58718456.85
40554837.5
44124930.82
0
0
6770000
0
0
0
-25858332.86
8581615.45
0
24588843.53
4084140.47
0
-41865560.94
689231.74
0
0
-42554792.68
-43518150.74
963358.06
-.1741
-.1741
891000
-41663792.68
-42627150.74
963358.06
390183043.27
0
0
0
0
0
0
0
0
0
0
154476.88
170631.41
277865912.73
0
0
0
0
0
65766548.33
20056995.78
26948003.85
-129309.13
0
0
3742425
0
0
1897034.57
0
0
0
0
1845390.43
0
0
0
0
0
9857000
2187818.21
3230171.68
1694931.28
2250000
2189010.11
-106089.12
0
3799002.29
10546190.17
14345192.46
a_12
000509
2008-12-31
10546190.17
0
0
0
0
0
0
0
0
0
0
192000
63013056.4
24798218.48
0
0
0
0
0
0
0
0
0
0
35619765.59
0
64636737.73
0
0
0
198805968.37
0
0
0
813600
0
0
5053298.67
0
0
0
0
159573550.44
194954864.75
4708936.67
0
0
0
0
94478967.87
0
0
0
1310531.53
1759214.01
0
462652963.94
0
661458932.31
209597906.29
0
0
0
0
0
0
0
0
245000
77981259.54
57047134.52
0
0
13606612.33
14874506.15
98576330.26
4419984.16
0
0
0
0
0
0
0
0
142598136.94
0
0
0
0
0
0
0
618946870.19
0
0
0
26192.35
0
26192.35
12543457.75
68400
1711998.59
0
14350048.69
0
633296918.88
250009885
0
0
0
0
467498986.8
0
28893775.85
0
-731485552.87
0
0
0
0
0
14917094.78
13244918.65
28162013.43
661458932.31
400345430.46
400345430.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
545227408.25
370439842.17
0
0
0
0
0
0
0
0
0
2398733.77
0
0
28483117.58
64014055.06
32022697.64
47868962.03
0
0
13319502.04
0
0
0
-131562475.75
1243213.77
0
12330663.88
9825985.44
0
-142649925.86
858040.48
0
0
-143507966.34
-143646156.68
138190.34
-.57
-.57
0
0
0
0
428045978.65
0
0
0
0
0
0
0
0
0
0
0
556878.37
316228756.91
0
0
0
0
0
60409247.35
26405846.82
26597089.35
-1038083.41
0
1181250
94782.8
0
0
761681.52
0
0
0
0
514351.28
0
0
0
0
13550000
0
22125218.37
2501840.09
0
0
-11077058.46
0
0
-11600790.59
22146980.76
10546190.17
a_13
000509
2007-12-31
26988999.3
0
0
0
0
0
0
0
0
0
0
3727855.38
101156672.94
14310288.3
0
0
0
0
0
0
0
0
0
0
73953029.59
0
73994877.53
0
0
0
294131723.04
0
0
0
19222959.95
0
0
6266787.5
0
0
0
0
175763482.28
233971434.82
4837590.85
0
0
0
0
97242960.67
0
0
0
1773195.56
1392576.14
0
540470987.77
0
834602710.81
294293713.88
0
0
0
0
0
0
0
0
4750000
79837682.8
29999320.54
0
0
11819914.98
23293632.21
56550945.15
4735244.09
0
0
0
0
0
0
0
0
124513070.65
0
0
0
0
0
0
0
629793524.3
0
0
0
31717.39
0
31717.39
13470083.92
4362152.94
1711998.59
0
19575952.84
0
649369477.14
250009885
0
0
0
0
480380245.61
0
28893775.85
0
-587839396.19
0
0
0
0
0
171444510.27
13788723.4
185233233.67
834602710.81
510573187.51
510573187.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
599995317.07
419294990.62
0
0
0
0
0
0
0
0
0
2964445.13
0
0
20523986.77
60650576.57
49720347.26
46840970.72
0
0
20451917.64
0
0
0
-68970211.92
92111502.84
0
8809402.89
77940.29
0
14331888.03
2195473.69
0
0
12136414.34
11788488.76
347925.58
.05
.05
0
0
0
0
544251403.64
0
0
0
0
0
0
0
0
0
0
209613.34
1124898.28
388586750.74
0
0
0
0
0
57700086.17
20539380.3
42516813.06
36242884.99
10000000
0
541599.44
2116139.69
0
40148852.44
0
0
0
0
-27491113.31
0
0
0
0
4050000
0
6951000
3739567.53
0
4842018.54
-11482586.07
0
0
-2730814.39
24877795.15
22146980.76
a_14
000509
2006-12-31
24877795.15
0
0
0
0
0
0
0
0
0
0
1941690
195653815.66
40864585.44
0
0
0
0
0
0
0
0
0
0
155058735.95
0
71151093.9
0
0
0
334488980.15
0
0
0
0
0
0
17666783.74
0
17666783.74
0
0
0
395098878.23
6811868.64
0
0
0
0
118419843.8
0
0
0
3659215.63
0
0
541656590.04
0
876145570.19
399049585.18
0
0
0
0
0
0
0
0
6957000
64940022.55
33939364.97
0
0
12031104.78
14618570.13
0
4196820.81
0
0
0
0
0
0
0
0
103148733.04
0
0
0
0
0
63677711.3
0
702558912.76
0
0
0
45855.59
0
45855.59
11943336.69
0
1711998.59
0
13701190.87
0
716260103.63
250009885
0
0
0
0
467293786.8
0
28893775.85
0
-589116147.9
0
-11571169
0
0
0
145510130.75
14375335.81
159885466.56
876145570.19
454990436.51
454990436.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
491984246.99
374222342.29
0
0
0
0
0
0
0
0
0
2194941.35
0
0
18973542.94
63419696.02
33173724.39
0
0
0
24031500
0
0
3894524.99
-9067785.49
36668419.53
0
5990870.35
0
0
21609763.69
920463.65
5107444.75
0
25796744.79
24730429.74
1066315.05
0
0
0
0
0
0
485697573.72
0
0
0
0
0
0
0
0
0
0
29256.47
15897157.59
372136794.75
0
0
0
0
0
54849945.24
18985784.31
77733349.63
-22081886.15
6085275
0
6549018
0
0
9373712.83
0
0
0
0
3260580.17
0
0
0
0
16250000
0
24010000
4319326.36
0
0
-12079326.36
0
0
-30900632.34
0
0
a_15
000509
2005-12-31
55778427.49
0
0
0
0
0
0
0
0
0
0
50000
147684568.26
34421379.15
0
0
0
0
0
0
0
0
0
0
189802235.77
0
46828091.59
0
0
211423.08
284973889.57
0
0
0
0
0
0
38974754.78
0
38974754.78
0
0
0
389958549.02
19998971.9
0
0
0
0
121800533.31
0
0
0
3683844
0
0
574416653.01
0
859390542.58
407309585.18
0
0
0
0
0
0
0
0
46308715.47
88125426.15
34167341.53
0
0
10312589.53
19702751.4
0
4196820.81
0
0
0
0
0
0
0
0
74620265.15
0
0
0
0
0
27254944.49
0
711998439.71
0
0
0
49578.14
128400
177978.14
6449879.69
0
1711998.59
0
8339856.42
0
720338296.13
250009885
0
0
0
0
467293786.8
0
28893775.85
0
-614973523.66
0
-6355782.17
0
0
0
124868141.82
14184104.63
139052246.45
859390542.58
313707126.88
313707126.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
456567595.99
264584599.83
0
0
0
0
0
0
0
0
0
1906663.57
0
0
14390002.46
135961035.9
39725294.23
0
0
0
681014.87
0
0
-29306803.48
-171486257.72
1367666.28
0
14183901.71
0
0
-184302493.15
2075080.35
18771089.82
0
-167606483.68
-167479534.12
-126949.56
0
0
0
0
0
0
305457871.37
0
0
0
0
0
0
0
0
0
0
291376.36
19131800
198529678.45
0
0
0
0
0
46055869.3
12032631.35
69844617.9
-1581749.27
20067530
0
8495826.32
0
0
9368967.44
0
0
0
129623.5
19064765.38
0
0
0
0
89000000
30.94
160900020
11619508.7
0
0
-83519497.76
0
0
-66036481.65
0
0
a_16
000509
2004-12-31
121814909.14
0
0
0
0
0
0
0
0
0
0
250000
200611941.69
76389068.14
0
0
0
0
0
0
0
0
0
0
101343323.63
0
34236417.48
0
0
679457.36
433981793.81
0
0
0
0
0
0
43504240.62
0
43504240.62
0
0
0
407658235.21
19599496.67
0
0
0
0
118941595.13
0
0
0
3577378.57
0
0
593280946.2
0
1027262740.01
478960000
0
0
0
0
0
0
0
0
32450000
41224930.94
30950564.8
0
0
9661986.2
21211476.66
0
4196820.81
0
0
0
0
0
0
0
0
33296492.73
0
0
0
0
0
4715632.68
0
656667904.82
0
0
0
0
128400
128400
0
0
1712148.59
0
1840548.59
0
658508453.41
250009885
0
0
0
0
466790430.1
0
28893775.85
0
-392593728.04
0
0
0
0
0
353100362.91
15653923.69
368754286.6
1027262740.01
288824503.74
288824503.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
342281201.22
235136465.65
0
0
0
0
0
0
0
0
0
1324148.02
0
0
12584484
62794211.94
30441891.61
0
0
0
-8806959.77
0
0
23339140.09
-38924517.16
5250795.79
0
1277710.24
0
0
-34951431.61
2064094.66
0
0
-37015526.27
-38091933.82
1076407.55
0
0
0
0
0
0
360988820.39
0
0
0
0
0
0
0
0
0
0
1269955.01
14139670.97
309541589.32
0
0
0
0
0
44615002.76
9086356.04
42897882.48
-29742384.23
22047472.45
0
3522764.99
0
0
15083014.59
0
0
0
0
10487222.85
0
0
0
0
388103463.75
0
482950000
14390884.91
0
0
-109237421.16
-10093.44
0
-128502675.98
0
0
a_17
000509
2003-12-31
250317585.12
0
0
0
0
0
0
0
0
0
66432054.28
200000
151594563.66
23994277.62
0
0
0
0
0
0
0
0
0
0
137203828.97
0
22655052.47
0
0
661413.3
515854946.45
0
0
0
0
0
0
22262933.96
37800.8
22300734.76
0
0
0
437684353.19
23375007.5
0
0
0
0
75901658.07
0
0
0
5552216.01
0
0
564813969.53
0
1080668915.98
543650000
0
0
0
0
0
0
0
0
55387000
23978775.39
7035280.38
0
0
7634743.45
10102862.8
0
4499390.99
0
0
0
0
0
0
0
0
21060605.23
0
0
0
0
0
1977191.39
0
675325849.63
0
0
0
0
0
0
0
0
1728430.29
0
1728430.29
0
677054279.92
250009885
0
0
0
0
464006460.46
0
28893775.85
0
-354501794.22
-56919.53
0
0
0
0
388351407.56
15263228.5
403614636.06
1080668915.98
166011839.88
166011839.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166891833.71
126595974.72
0
0
0
0
0
0
0
0
0
211696.02
0
0
4709557.14
21651742.54
13722863.29
0
0
0
6271530.81
0
0
11610264.78
17001801.76
185009.51
0
2653362.1
0
0
14533449.17
3083881.62
56919.53
0
11506487.08
10879807.09
626679.99
0
0
0
0
0
0
186055057.94
0
0
0
0
0
0
0
0
0
0
882666.33
44431180.01
148141797.8
0
0
0
0
0
32916703.12
7798096.7
76011912.45
-33499605.79
35235920.26
0
47822.26
0
310.06
3694469.29
0
0
0
6400000
25189583.29
0
0
0
0
609570000
6064667.94
443070000
19097092.81
0
2666010.15
150801564.98
24684.84
0
142516227.32
0
0
a_18
000509
2002-12-31
107801357.8
0
0
0
0
0
0
0
0
0
91714766.94
0
35922585.53
27043900.27
0
0
0
0
0
0
0
0
0
0
294401609.84
0
5041118.78
0
0
65476.5
561990815.66
0
0
0
0
0
0
18758862.53
37800.8
18796663.33
0
0
0
158000834.94
19963645.91
0
0
0
0
54331947.93
0
0
0
23045482.93
0
0
274138575.04
0
836129390.7
302820000
0
0
0
0
0
0
0
0
13999622.03
7478026.71
1212626.91
0
0
4704060.3
10656855.46
0
4862154.7
0
0
0
0
0
0
0
0
29610142.21
0
0
0
0
13300000
3414879
0
392058367.32
0
0
0
0
0
0
0
0
1746459.45
0
1746459.45
0
393804826.77
250009885
0
0
0
0
452031841.39
0
30825731.09
0
-291643786.93
0
-13895275.69
0
0
0
427328394.86
14996169.07
442324563.93
836129390.7
141165129.44
141165129.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
292782902.48
130526783.1
0
0
0
0
0
0
0
0
0
905169.81
0
0
2366429.03
135775836.04
23208684.5
0
0
0
-73802865.06
0
0
-648251.35
-226068889.45
643867.25
0
43927990.16
0
0
-269353012.36
840281.22
13277234.2
0
-256916059.38
-256378988.16
-537071.22
0
0
0
0
0
0
75469596.46
0
0
0
0
0
0
0
0
0
0
0
150667777.96
22968154.37
0
0
0
0
0
59831278.26
4856423.85
401106440.56
-262624922.62
-1474749.86
330337.5
40000
0
0
7787778.99
170665898.48
0
0
0
-179558089.83
0
0
0
0
255160616.86
19396585.85
339927500
30273152.3
0
5819073.12
-101462522.71
1474.92
0
-543644060.24
0
0
a_19
000509
2001-12-31
651445418.04
0
0
0
0
0
0
0
0
0
0
0
120675240.91
707597.48
0
0
0
0
0
0
0
0
0
0
98214360.97
0
56211094.27
0
0
0
829039350.7
0
0
0
0
0
0
21995238.23
0
21995238.23
0
0
0
187931320.9
20182181.85
0
0
0
0
75333244.65
0
0
0
26505314.97
0
0
331947300.6
0
1160986651.3
280020000
0
0
0
0
0
0
0
0
50000000
6347569.43
684978.79
0
0
3542601.06
7567395.07
0
11032991.99
0
0
0
0
0
0
0
0
10450860.61
0
0
0
0
5800000
15173814.98
0
390620211.93
33300000
0
0
0
0
33300000
0
0
1774519.45
0
35074519.45
0
425694731.38
250009885
0
0
0
0
440955977.87
0
37427799.57
0
-8856524.84
0
0
0
0
0
719537137.6
15754782.32
735291919.92
1160986651.3
311385418.28
311385418.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
278742768.3
229562720.51
0
0
0
0
0
0
0
0
0
861485.42
0
0
1877996.7
31158215.52
15282350.15
0
0
0
6937735.69
0
0
2601597.31
42181982.98
5438904.45
0
16338588.66
0
0
31282298.77
9109098.45
0
0
22173200.32
19695119.39
2478080.93
0
0
0
0
0
0
275148395.18
0
0
0
0
0
0
0
0
0
0
5250260
167523870.76
174280944.23
0
0
0
0
0
27897620.06
19227096.09
170094393.59
56422471.97
16470453.37
6237625
353029.93
0
0
7186859.82
0
0
0
0
15874248.48
383598960.23
383598960.23
0
0
360320000
853624.65
280220000
34766227.21
0
4131426.35
425654931.32
-1291.7
0
497950360.07
0
0
a_20
000509
2000-12-31
153495057.97
0
0
0
0
0
0
0
0
0
0
0
83256987.91
18575656.78
0
0
0
0
0
0
0
0
0
0
78157020.03
0
63457819.18
0
0
113757.37
318899279.21
0
0
0
0
0
0
32331689.64
312625.7
31005488.23
0
0
0
181719772.6
47574013.61
0
40442.4
0
0
76919659.63
0
0
0
30453770.93
0
122547.04
367835694.44
0
686734973.65
184420000
0
0
0
0
0
0
0
0
35610000
9073456.8
1041982.02
0
0
4465845.97
11582515.4
0
23378219.81
0
0
0
0
0
0
0
0
9014217.41
0
0
0
0
22800000
851113.82
0
302237351.23
5800000
0
0
0
0
5800000
0
0
1893242.21
0
7693242.21
0
309930593.44
215185212
0
0
0
0
96174303.65
0
40022406.93
0
5748875.76
0
0
0
0
0
357130798.34
19673581.87
376804380.21
686734973.65
288214836.15
288214836.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
258240285.1
205044422.98
0
0
0
0
0
0
0
0
0
875246.66
0
0
4412911.21
37113120.62
10633804.56
160779.07
0
0
3140255
0
0
4074589.08
37189395.13
1918790.54
0
289302.83
0
0
38818882.84
7181977.87
0
319041.75
31317863.22
30083067.21
1234796.01
0
0
0
0
0
0
259809102.07
0
0
0
0
0
0
0
0
0
0
4457907.34
157378640.96
179382985.25
0
0
0
0
0
24216724.16
10205597.27
152521704.75
55318638.94
7172500
0
52000
0
944426.93
13036256.91
2900000
0
0
0
-7767329.98
98534.21
98534.21
0
0
118870840
369286.24
71060000
12308466.64
1747130.65
166066.64
35804127.17
-82436.88
0
83272999.25
0
0
a_21
000509
1999-12-31
70222058.72
0
0
0
0
0
0
0
0
0
0
0
99846755.62
5055155.87
0
0
0
0
0
0
0
0
0
0
74738819.52
0
62522588.95
0
0
4242195.25
241888754.41
0
0
0
0
0
0
34443689.64
185125.7
32989988.23
0
0
0
164609612.31
62256089.7
0
0
0
0
76675540.35
0
0
0
34353305.77
0
3682947.85
374567484.21
0
616456238.62
144540000
0
0
0
0
0
0
0
0
9306000
8396068.2
7670480.74
0
0
3747618.52
10226548.31
0
1372345.53
0
0
0
0
0
0
0
0
15075239.19
0
0
0
0
0
1057781.8
0
201392082.29
31500000
0
0
0
0
31500000
0
0
1849044.92
0
33349044.92
0
234741127.21
215185212
0
0
0
0
96174303.65
0
33969047.83
0
3237688.85
0
0
0
0
0
348566252.33
33148859.08
381715111.41
616456238.62
237496989.9
237496989.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
211939478.86
165540539.08
0
0
0
0
0
0
0
0
0
890356.04
0
0
3436042.66
34521615.78
7550925.3
0
0
0
5774916.28
0
0
2884581.58
34217008.9
3484762.37
0
1299871.28
0
0
36401899.99
6580754.87
0
248241.79
29572903.33
27943349.04
1629554.29
0
0
0
0
0
0
210401374.41
0
0
0
0
0
0
0
0
0
0
3962764.27
72539118.09
169465047.92
0
0
0
0
0
24797032.76
2591503.97
77217496.03
12832176.09
210000
1326230
156561.3
0
0
26368185.88
0
0
0
0
-24675394.58
13500000
13500000
13500000
0
114279200
749441.93
84565950
0
0
10631706.22
33330985.71
0
0
21487767.22
0
0
a_22
000509
1998-12-31
48734291.5
0
0
0
0
0
0
0
0
0
200000
0
103711456.09
1418556.06
0
0
0
0
0
0
0
0
0
0
72199257.99
0
66116582.47
0
0
2191211.37
222372097.49
0
0
0
0
0
0
44208084.09
193875.7
44401959.79
0
0
0
151642903.55
53204557.72
0
0
0
0
37813371.11
0
0
0
37115274.4
0
401958.56
324580025.13
0
546952122.62
118266750
0
0
0
0
0
0
0
0
3690000
9219934.08
184224.43
0
0
1952629.75
6428098.61
0
3046191.67
0
0
0
0
0
0
0
0
11368469.95
0
0
0
0
0
992650.55
0
155148949.04
18060000
0
0
0
0
18060000
0
0
1871103.19
0
19931103.19
0
175080052.23
143456808
0
0
0
0
153557026.85
0
32787350.23
0
19225805.42
0
0
0
0
0
349026990.5
22845079.89
371872070.39
546952122.62
190754527.54
190754527.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
160664284.12
120297842.3
0
0
0
0
0
0
0
0
0
1897749.93
0
0
7395242.64
26247036.69
4826412.56
0
0
0
1883372
0
0
28205503.02
60179118.44
19833115.96
0
457090.39
0
0
79555144.01
6084898.68
0
0
73470245.33
72105316.55
1364928.78
0
0
0
0
0
0
150219596.27
0
0
0
0
0
0
0
0
0
0
5249099.31
70881232.11
112927348.04
0
0
0
0
0
22157180.69
10130972.02
57411874.59
23722552.35
2939989.03
1845232
1833527.27
0
1863439.44
11830450.8
1609429.46
0
0
0
-4957692.52
0
0
0
0
117566750
592251.87
97187400
18533669.82
0
1006792.6
1431139.45
931023.72
0
21127023
0
0
a_23
000509
1997-12-31
18090569.03
0
0
0
0
0
0
0
0
0
9716699.47
0
115615995.74
4070035.67
0
0
0
0
0
0
0
0
0
0
72776697.14
0
19195112.5
0
0
2391101.7
169079514.11
0
0
0
0
0
0
0
0
40705709.29
0
0
0
120163932.4
0
0
95541740.79
0
0
14615416.15
0
0
0
37453971.11
0
0
308480769.74
0
477560283.85
106397400
0
0
0
0
0
0
0
0
3880000
8607000.55
631884.95
0
0
929710.54
1673964.48
0
6794674.51
0
0
0
0
0
0
0
0
32306642.31
0
0
0
0
8000000
206747.63
0
169428024.97
10300000
0
0
0
0
10300000
0
0
0
0
10300000
0
179728024.97
143456808
0
0
0
0
153557026.85
0
27980898.87
0
-48073059.77
0
0
0
0
0
276921673.95
20910584.93
297832258.88
477560283.85
142143997.51
142143997.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181923959.1
120333781.65
0
0
0
0
0
0
0
0
0
1179236.8
0
0
8495918.75
46542855.21
5372166.69
0
0
0
-3217745.88
0
0
662559.74
-42335147.73
691322.39
0
998971.02
0
0
-42642796.36
1269358.72
0
3148249.46
-47060404.54
-48452687.05
1392282.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000509
1996-12-31
31018135.14
0
0
0
0
0
0
0
0
0
11664092.92
0
190141279.88
2971283
0
0
0
0
0
0
0
0
0
0
140470649.54
0
59417582.23
0
0
5700517.6
300912890.77
0
0
0
0
0
0
0
0
32721798.29
0
0
0
114067262.83
67609861.39
0
1666.24
0
0
14167239.98
0
0
0
41118465.76
0
0
269686294.49
0
570599185.26
101325950
0
0
0
0
0
0
0
0
5790000
23673895.88
6717073.34
0
0
753759.91
-3523459.45
0
19871837.09
0
0
0
0
0
0
0
0
52116927.37
0
0
0
0
6600000
994358.84
0
214320342.98
9000000
0
0
0
0
9000000
0
320000
0
0
9320000
0
223640342.98
130415280
0
0
0
0
160077790.85
0
28758077.91
0
6123212.24
0
0
0
0
0
325374361
21584481.28
346958842.28
570599185.26
148119930.07
148119930.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150957510.48
108117740.92
0
0
0
0
0
0
0
0
0
1750630.08
0
0
12504215.06
26068973.63
2515950.79
0
0
0
11252237.46
0
0
953286.86
9367943.91
611945.59
0
419160.86
0
0
9560728.64
1473219.59
0
-1762829.53
9850338.58
8380597.87
1469740.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
000509
1995-12-31
37941332.41
0
0
0
0
0
0
0
0
0
235944.1
0
172939801.37
5818136.49
0
0
0
0
0
0
0
0
0
0
113608123.93
0
70202525.31
0
0
3214143.02
290351882.7
0
0
0
0
0
0
0
0
27041619.32
0
0
0
114942333.39
54050919.97
0
0
0
0
14543254.15
0
0
0
41565566.69
0
0
252143693.52
0
542495576.22
109583000
0
0
0
0
0
0
0
0
3420000
29587630.28
4756195.95
0
0
704375.86
-4821379.81
0
25118132.25
0
0
0
0
0
0
0
0
26298759.27
0
0
0
0
74449.06
1911454.95
0
196632617.81
10000000
0
0
289929.99
0
10289929.99
0
0
360844
0
10650773.99
0
207283391.8
130415280
0
0
0
0
160077790.85
0
24546917.66
0
1884451.22
0
0
0
0
0
316924439.73
18287744.69
335212184.42
542495576.22
146069539.51
146069539.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150140078.18
116881994.12
0
0
0
0
0
0
0
0
0
393348.53
0
0
12285156.48
17795494.19
2784084.86
0
0
0
13176355.15
0
0
282012.57
9387829.05
587228.97
0
366675.68
0
0
9608382.34
937249.18
0
6150000
2521133.16
1430777
1090356.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000509
1994-12-31
18539706.68
0
0
0
0
0
0
0
0
0
8987261.84
0
200225245.09
45059148.85
0
0
0
0
0
0
0
0
0
0
131434668.8
0
52507278.91
0
0
2964602.01
328283243.38
0
0
0
0
0
0
0
0
24411228.24
0
0
0
114562301.5
36205568.54
0
0
0
0
15034364.11
0
0
0
1534362.4
0
0
191747824.79
0
520031068.17
90827960
0
0
0
0
0
0
0
0
0
20659369.24
5093978.86
0
0
398388.68
-3615044.06
0
14397476.04
0
0
0
0
0
0
0
0
27445044.54
0
0
0
0
61528.5
3883052.52
0
159151754.32
1800000
0
0
389768
0
2189768
0
0
320000
0
2509768
0
161661522.32
130415280
0
0
0
0
163301106.72
0
16201096.97
0
35913530.22
0
0
0
0
0
345831013.91
12538531.94
358369545.85
520031068.17
217749263.69
217749263.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
178526894.54
162464195.94
0
0
0
0
0
0
0
0
0
2183350.1
0
0
8701055.77
15441017.99
-10262725.26
0
0
0
2049398.7
0
0
557702.76
41829470.61
1880084.21
0
909284.31
0
0
42800270.51
6396781.19
0
103209.13
36300280.19
35518636.55
781643.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
000509
1993-12-31
36823475.57
0
0
0
0
0
0
0
0
0
3458033
0
171077406.74
4346410.33
0
0
0
0
0
0
0
0
0
0
113267015.43
0
39262455.49
0
0
238022.24
255205803.37
0
0
0
0
0
0
0
0
30540088.51
0
0
0
82212556.86
12165753.25
0
0
0
0
15638793.07
0
0
0
1710530.82
0
0
142267722.51
0
397473525.88
37588600
0
0
0
0
0
0
0
0
0
8718188.71
8015171.52
0
0
116374.04
10025143.44
0
35616305.45
0
0
0
0
0
0
0
0
3656384.04
0
0
0
0
25010
825210.86
0
104586388.06
2300000
0
0
209930.05
0
2509930.05
0
0
320000
0
2829930.05
0
107416318.11
114180000
0
0
0
0
149260226.99
0
14638770.94
0
394893.67
0
0
0
0
0
278473891.6
11583316.17
290057207.77
397473525.88
208337789.76
208337789.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176468189.92
162440706.55
0
0
0
0
0
0
0
0
0
10016644.36
0
0
6689761.55
9162557.63
-11841480.17
0
0
0
18859753.08
0
0
2754959.46
53484312.38
698632.67
0
312993.4
0
0
53869951.65
7804253.93
0
45351387.35
0
0
714310.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000509
2020-12-31
-18716219.24
52162703.66
147508245.35
20826328.19
8867878.63
240644935
26023815.82
.0878
.0482
1.8198
.4505
0
.2269
-.3737
.6937
.2625
.1838
31888479.61
1.8177
1.7755
12864621.31
173693124.2
11827201.18
51319854.13
35647297.47
0
8139226.12
0
27849086.72
94903238.77
.8673
-7.2526
101.8359
68.7649
3.7939
8.4122
6.245
-2.4988
.3322
.0423
-.1057
.0497
.6412
.0028
34062086.23
-20999045.57
.9892
.0108
.5751
.4249
240644935
98437507.95
43.3894
.0182
58.4464
.1622
.0063
-1.5973
2.591
.6374
.0434
.1883
.1308
.7731
.9536
0
0
0
0
41.7376
.6701
21272974.45
25156744.74
0
a_1
000509
2019-12-31
1568340.41
81094045.99
87455428.39
2664911.25
830597.49
0
0
1.2727
-.7871
-1.617
1.6184
0
.117
.0224
.4669
-1.7607
.447
-69077515.01
.3548
.343
15041918.9
40691307.34
14575563.81
64095385.73
37503703.24
0
3385362.46
0
29702878.4
224174776.54
.947
.0515
171.8347
156.25
5.5904
18.8276
2.3943
-9.2136
.5065
.0119
-.0169
.0522
.4146
.0002
-69689384.27
-54386425.9
1.0095
-.0095
1.0489
-.0489
0
20620624.48
19.3864
.0192
152.4483
.1129
-.005
.4405
.5645
.2594
.0929
.4086
.2391
.883
.9963
0
0
0
0
26.2782
.692
37483383.95
24814441.03
0
a_2
000509
2018-12-31
-21304549.42
1384060368.14
1476029131.05
74001162.36
1346332
0
0
-3.3584
-.246
13.6545
.9268
0
.1245
-.0176
.0388
-.0421
5.8427
11935628.39
.7607
.7572
9847942.92
83642292.45
10511048.06
41473722.68
71316776.44
0
1024470.55
0
23884900.39
167903252.71
.9557
1.8069
28.0958
27.5398
107.2429
30.093
22.8601
.4325
.0223
.0035
-1.5071
.0025
.0361
.0002
-8318251.7
-62834880.92
.6904
.3096
1.0554
-.0554
0
25881386.04
12.1291
.0032
15.9667
.0419
-.3979
1.2345
.1634
.4042
.0508
.2004
.3446
.8755
.9947
0
0
0
0
.5647
.9992
1419439587.42
22140326.08
0
a_3
000509
2017-12-31
-17751221.47
2577171660.58
2624986801.36
31540576.51
44517
12000000
14544259.07
.3629
.0406
8.9377
.8881
0
.31
-.0079
.0169
.0055
7.3534
27189908.37
.8974
.6015
26065656.49
196170067.24
12037846.9
39313669.72
57219894.81
0
9857089.41
0
90239570.13
180405538.52
.9789
-3.8641
19.0232
9.7596
138.7882
26.6489
68.5235
4.184
.0095
.2959
-.5167
.0001
.0166
.0002
8870381.65
-17491894.17
1.4044
-.4044
1.0106
-.0106
0
69850258.42
13.6966
.2556
5.3266
.0246
1.6967
-1.4136
.7168
.6437
.0395
.129
.1878
.6666
.9726
0
0
0
0
9.3589
.1037
2537371845.42
11892993.7
0
a_4
000509
2016-12-31
-84207313.09
122670476.45
192067044.42
0
11234156.01
53704661.09
6048714.96
-3.3203
-.219
15.1579
.934
0
.1864
-1.0681
1.1088
-.9489
.2308
119346364.11
.8727
.5721
45517031.54
169410202.9
20254378.46
48086731.42
103770583.7
0
26390934.64
0
66190427.96
252800522.75
1.0192
.9276
661.1311
604.129
1.1382
.697
2.6551
-2.9558
.0692
.3006
-3.3096
.0843
.9486
.0759
-63326140.75
-194156300.15
1.6061
-.6061
.954
.046
50000000
85443778.95
523.6582
.2597
137.4728
.1304
-2.4418
2.5953
.8465
.496
.0593
.1408
.3038
.7925
.9249
0
0
0
0
57.0021
.1284
78783096.47
24681507.01
0
a_5
000509
2015-12-31
-41535391.36
251865585.65
261149594.24
32192605.15
7853835.27
0
19538109.78
.5979
.035
17.1047
.9415
0
.3696
-.2349
.4009
.1122
.3114
176479824.17
.7271
.4892
26182749.48
282025349.09
118909270.29
47242637.11
119649824.62
840798.39
33627489.37
0
205022590.01
329607353.87
.8842
-.4677
469.0175
305.0198
1.4386
1.0235
3.2476
-1.4564
.1752
.2379
-.8974
.0482
.2845
.0683
37615688.08
-156631220.78
1.7869
-.7869
.8218
.1782
0
71956587.47
356.6281
.2146
112.3894
.2777
6.9962
-7.8913
1.8951
.4967
.2094
.0832
.2107
.6165
.9582
0
0
0
.0001
172.1728
.094
151563605.57
32723133.64
0
a_6
000509
2014-12-31
-70199597.79
267450367.54
324644583.77
38613767.23
48206453.87
27917725.82
67554598.9
-4.4588
-.0877
50.8374
.9803
.013
.4222
-.3098
.4059
-.2425
.3616
41534457.93
.6619
.3918
30397650.31
341164245.87
128213277.74
57992476.2
99209990.56
0
19724005.4
8000000
266889561.3
339365248.87
.9192
1.0407
373.4072
129.1893
1.7999
1.2751
4.1884
-1.509
.1083
.2701
-2.4567
.0423
.2709
.0928
-45793034.64
-96489513.5
3.4474
-2.4474
.9265
.0735
42725.82
102871048.52
286.2626
.2604
87.1446
.2639
-1.5891
1.7558
.8333
.5445
.2046
.0926
.1583
.5525
.9835
49.9793
0
2.6283
0
255.0276
.1524
172448490.02
44172671.53
0
a_7
000509
2013-12-31
-82057148.21
304062377.53
333375826.25
62042931.41
554947.34
244484773.64
73792389.95
.2236
.022
10.1597
.9016
.0231
.3982
-.3016
.3373
.0583
.3772
133642646.66
.7507
.5102
5991498.93
450592115.95
151209339.37
62161514.33
57180830.29
0
13244836.12
15000000
267430290.21
367732364.6
.9364
-1.847
210.7694
29.5942
1.8395
2.5509
5.3926
-.9071
.0408
.2405
-.5092
.0313
.1825
.1234
16819586.16
-117771511.14
1.3638
-.3638
1.3227
-.3227
0
26004335.19
143.0842
.2132
67.6852
.1779
7.3607
-7.4205
1.0598
.6248
.2097
.0862
.0793
.5656
.9834
31.9976
0
2.2389
.0305
213.2374
.156
252028317.95
51152163.44
0
a_8
000509
2012-12-31
-115637235.67
389601862.34
362973155.75
3209200
15210834.19
6960000
17626008.01
.4392
-.2061
-2.1307
1.4693
.0948
.3406
-.3803
.3767
-.3058
.674
21264443.79
.2392
.1589
0
134542320.45
176177972.29
43631830.65
96753434.09
0
62305613.97
62863217
225947614.22
374014582.71
1.0151
-.2864
135.3663
-15.5841
1.6922
5.3829
5.4027
-2.8431
.0018
.0803
.4751
.0482
.173
.1555
25539043.18
-118741581.31
.946
.054
.9244
.0756
0
33689700.66
67.8079
.1127
67.5584
.1727
-.0023
1.277
-.2746
.2983
.3905
.0967
.2145
.5643
.9553
2.4094
0
.752
.177
168.1777
.2282
271393682.47
51501779.24
0
a_9
000509
2011-12-31
-94531596.96
434855076.52
440646097.34
15636183.97
10545164.28
16556150
61183801.64
1.0117
-.2358
-4.2913
1.233
.1042
.3196
-.2572
.3158
-.3268
.7213
-18600351.1
.3098
.2064
2506372.98
167158395.75
190194204.53
48799818.74
103307729.87
0
66036402.69
65446123.27
200908008.81
361826184.3
1.0061
.0482
129.9591
21.0466
1.8416
5.3502
5.9122
-2.0808
.0636
.1033
1.1415
.0655
.1548
.0956
-18251090.85
-101508701.86
.9642
.0358
.9397
.0603
0
43242437.66
68.2222
.1216
61.7369
.1634
.0029
.8451
.152
.3281
.3733
.0958
.2028
.576
.9544
2.8376
0
.5369
.1614
138.0739
.2626
324319384.91
58614619.47
0
a_10
000509
2010-12-31
-47430148.61
461149660.03
449060743.55
107789200
87468914.7
23706100
17473049.62
-1.1735
.0122
-95.8269
1.0104
.16
.2971
-.1164
.2268
.0195
.627
64893705.5
.4601
.3542
2815538.87
251621691.03
219036029.59
48967743.97
130027201.95
0
65206762.24
105028053.27
195428801.79
355975250.44
.9655
1.5195
120.251
38.1454
2.2689
5.4042
6.9246
-.9831
.1156
.1058
-.2739
.0524
.123
.0514
64884705.5
-56937923.38
1.3744
-.3744
1.2771
-.2771
0
27171472.6
67.5402
.1027
52.7108
.1577
.0011
-7.1568
8.1557
.3873
.3372
.0754
.2001
.5423
.9598
2.7598
0
.1993
.137
135.3075
.2758
335152254.65
64189754.17
0
a_11
000509
2009-12-31
11496597.96
390508151.56
390637460.69
3742425
1897034.57
9857000
7667989.89
2.9411
-.0717
-41.0241
1.0244
.2596
.302
.0199
.2148
-.0738
.9713
-9237228.08
.4997
.3854
2197266.02
168970253.7
157157617.05
51138691.21
216302518.14
0
141479352.04
157836289.57
183984684.86
266216890.13
.5784
.003
93.6105
24.0355
3.3646
6.4373
9.8891
-.8033
.2671
.1143
.369
.0426
.1018
.0703
-16007228.08
-33317564.6
1.9243
-.9243
1.0226
-.0226
0
26948003.85
56.7012
.1123
36.9093
.0926
-.1591
.7829
.3762
.2847
.2648
.0862
.3644
.4378
.9588
1.8459
0
.2569
.1545
90.3032
.3145
277865912.73
65766548.33
0
a_12
000509
2008-12-31
-97013015.76
428602857.02
429640940.43
1276032.8
761681.52
13550000
24627058.46
-5.0958
-.217
23.4876
.9574
.331
.2586
-.2423
.311
-.3585
.6052
2232051.93
.3212
.2168
3069745.54
163186202.78
199663801.42
165440449.11
133168479
0
117320170.76
209597906.29
163822912.54
259876100.05
.9138
.0072
144.9226
57.1449
1.8667
5.3442
4.7635
-1.2149
.0747
.1044
-.275
.0711
.1599
.08
-11087450.11
-145740018.27
.5297
.4703
1.001
-.001
0
26597089.35
68.2979
.0977
76.6247
.1579
-.0928
1.0156
.0773
.2467
.3019
.2501
.2013
.4104
.9773
.9485
0
.1528
.1428
104.3788
.4217
316228756.91
60409247.35
0
a_13
000509
2007-12-31
-42581158.84
545585915.26
509343030.27
12657739.13
40148852.44
4050000
15532586.07
.0655
.0145
4.5057
.7781
.4532
.2305
-.0834
.2564
.0238
.6118
103754017.59
.467
.3495
3165771.7
220178693.45
238809025.67
201253229.73
174361761.96
0
80830424.69
294293713.88
154062703.47
201013059.79
.9111
2.9863
171.2943
107.0959
1.6233
5.7776
3.3759
-.0981
.1788
.1175
.0126
.0402
.1188
.0974
83302099.95
-91617603.25
.9256
.0744
.9713
.0287
0
42516813.06
63.1754
.0887
108.1189
.2054
1.6852
-7.549
6.8638
.2638
.2861
.2411
.2089
.3096
.9699
.9994
0
.1689
.1165
72.9039
.2618
388586750.74
57700086.17
0
a_14
000509
2006-12-31
-36993810.48
501623987.78
523705873.93
12634293
9373712.83
16250000
28329326.36
.1613
.0294
5.4798
.8175
.5571
.185
-.0813
.254
.0567
.5193
58603574.17
.4761
.3748
-151399520.32
334488980.15
401910746.87
17666783.74
122079059.43
0
17852156.09
399049585.18
132486062.43
184724456.02
.9124
-.856
196.0503
145.8009
1.1591
6.3439
2.6351
-.2486
.1775
.1013
-.0065
.0417
.1394
.0729
34572074.17
-32806829.38
.9101
.0899
.9587
.0413
0
77733349.63
57.5359
.0812
138.5144
.4343
.9316
-1.2717
1.3402
.3818
.4587
.0202
.1393
.2579
.9809
.8382
0
.0831
.1352
80.5666
.3207
372136794.75
54849945.24
0
a_15
000509
2005-12-31
-142860469.11
324881047.73
326462797
28563356.32
9498590.94
89000030.94
172519528.7
-1.2053
-.195
6.1803
.8382
.5654
.2757
-.4554
.6059
-.5343
.365
-41442024.04
.4002
.3345
-186118391.77
284762466.49
409957520.92
38974754.78
125695800.39
128400
12358699.09
407309585.18
198616824.08
114411886.87
.8322
.0094
258.7121
139.0036
.7866
6.5278
1.7998
-.7672
.1566
.0658
-.1909
.0459
.4334
.1266
-42123038.91
-126164459.64
.898
.102
.9992
.0008
0
69844617.9
55.9151
.0545
202.797
.4709
-.0041
.7527
.2513
.3314
.477
.0454
.1463
.1588
.9884
.6996
0
.0975
.1417
147.2264
.2027
198529678.45
46055869.3
0
a_16
000509
2004-12-31
-53456697.48
376398446.37
406140830.6
25570237.44
15083014.59
388103463.75
497340884.91
-.1004
-.036
2.7858
.641
.7273
.2058
-.1851
.3664
-.1282
.2812
18505265.87
.6609
.6087
-97765945.06
433302336.45
427257731.88
43504240.62
123198431.06
128400
5908969.4
478960000
135498958.6
44049494.81
1.0683
.8035
266.9897
230.7704
.6833
8.2661
1.638
.2659
.1859
.0521
-.0288
.0436
.2174
.1054
27312225.64
-55520792.14
.9575
.0425
1.0291
-.0291
0
42897882.48
44.156
.0333
222.8336
.6954
.2379
1.4999
-.7379
.4218
.4159
.0423
.1199
.0669
.9972
.9061
0
.0636
.1158
117.6786
.2958
309541589.32
44615002.76
0
a_17
000509
2003-12-31
-879993.83
231368904.28
264868510.07
35284052.58
10094469.29
615634667.94
464833102.96
.0285
.0106
2.6775
.6265
.803
.1538
-.0053
.2415
.0693
.1536
15413443
.7639
.7303
-65181757.88
448761478.87
461059360.69
22262933.96
148585142.46
0
6227821.28
543650000
104138662.02
29265617.9
.9579
-2.9114
246.2877
109.7197
.5574
9.1418
1.7687
.3271
.2374
.0335
.0107
.0284
.1304
.0827
9141912.19
-3906955.92
.9622
.0378
.9455
.0545
0
76011912.45
39.9266
.021
206.3611
.9144
.545
-.3395
.7945
.4153
.4266
.0206
.1375
.0432
.9974
.9489
0
.0252
.0702
189.0446
.0814
148141797.8
32916703.12
0
a_18
000509
2002-12-31
-151617773.04
226137374.42
488762297.04
-1104412.36
178453677.47
274557202.71
376019725.42
-.5808
-.3073
1.8903
.471
.8027
.0966
-1.074
1.143
-1.82
.1688
-117735239.32
1.4334
1.4206
114798050.67
175808962.38
177964480.85
18758862.53
463597084.94
0
6608614.15
316120000
38051191.41
39633635.36
.4569
1.0222
288.0932
291.897
.8161
4.2619
1.8029
.9048
.0754
.0129
-.1698
.0168
.9618
.1644
-43932374.26
-139180820.06
.9661
.0339
.9979
.0021
0
401106440.56
85.6416
.006
202.4516
.2545
.2873
.5417
.171
.2103
.2128
.0224
.5545
.1006
.9956
1.7778
0
.0734
.065
29.9107
.0534
22968154.37
59831278.26
0
a_19
000509
2001-12-31
32642649.98
447922525.94
391500053.97
23061108.3
7186859.82
744772584.88
319117653.56
.0302
.0191
1.5789
.3667
.7496
.1601
.1048
.1552
.0712
.2682
-1360351.21
2.1224
1.9785
-71709046
829039350.7
208113502.75
21995238.23
101838559.62
0
12807511.44
319120000
68142544.35
38432187.03
.7552
2.5446
214.6583
140.9975
1.6848
3.8366
3.0538
2.4378
.2628
.1439
.0322
.006
.1001
.0491
-8298086.9
23533551.53
.9786
.0214
.8882
.1118
383598960.23
170094393.59
95.1356
.0484
119.5227
.3875
.3129
1.0614
-.3742
.7141
.1793
.0189
.0877
.0903
.9176
2.5979
0
.0479
.0649
74.5873
.012
174280944.23
27897620.06
.1043
a_20
000509
2000-12-31
30135330.12
421645650.37
366327011.43
8168926.93
15936256.91
119338660.45
83534533.28
.0831
.0456
1.8225
.4513
.6873
.1993
.1046
.181
.1087
.4197
8844331.79
1.0551
.8452
-48866461.07
318785521.84
229293786.21
32331689.64
106323975.96
0
25271462.02
213020000
61773800.19
35136793.25
.7705
1.7664
228.0718
189.8511
1.6644
3.2552
3.1481
1.7979
.2886
.21
.0563
.0153
.1288
.0369
5704076.79
22473531.43
.9478
.0522
.9606
.0394
98534.21
152521704.75
112.129
.0924
115.9428
.2889
.1003
.7176
.1821
.4642
.3339
.0471
.1548
.1134
.9752
1.497
0
.0499
.112
64.4757
.0228
179382985.25
24216724.16
.0272
a_21
000509
1999-12-31
25557511.04
286903256.77
274071080.68
1692791.3
26368185.88
128528641.93
95197656.22
.0775
.048
1.615
.3808
.7499
.1676
.1076
.1916
.1245
.3853
10844388.95
1.2011
.8906
-38156267.31
237646559.16
226865702.01
34443689.64
117500287.81
0
3221390.45
176040000
39346715.77
19354411.44
.7572
.4339
298.2385
264.6697
1.5019
2.5737
2.3335
2.2083
.303
.3105
.0486
.0145
.1454
.0318
5069472.67
18728514.38
.9132
.0868
.9449
.0551
0
77217496.03
141.8181
.1014
156.4204
.4204
.1953
.6333
.1714
.3855
.368
.0559
.1906
.0825
.8579
1.3741
0
.0429
.1244
42.2748
.3023
169465047.92
24797032.76
.1789
a_22
000509
1998-12-31
30090243.42
226349927.69
202627375.34
8482187.74
13439880.26
118159001.87
116727862.42
.1976
.1343
1.4708
.3201
.7787
.1227
.1577
.2017
.3852
.3488
49464900.59
1.4333
1.0071
-34288149.33
219980886.12
204847461.27
44208084.09
77915691.14
0
4917294.86
136326750
21474886.87
17278415.36
.6731
.3229
339.2601
312.8013
1.4036
2.8202
1.7394
2.845
.3694
.4261
.0635
.0388
.1376
.0253
47581528.59
24005344.74
.9386
.0614
.9814
.0186
0
57411874.59
129.4236
.1209
209.8365
.5437
.0256
.3267
.6476
.4022
.3745
.0808
.1425
.0987
.8862
1.6312
0
.0354
.0691
29.6815
.0141
112927348.04
22157180.69
.1325
a_23
000509
1997-12-31
-39779961.59
0
0
0
0
0
0
-.158
-.0985
1.6035
.3763
.6938
.0875
-.2799
.425
-.3311
.2976
-2862834.77
.9979
.8846
110641423.52
156971712.94
120163932.4
0
200424638.51
0
6794674.51
124697400
15722560.52
39308064.45
0
0
511.7898
493.28
1.2137
3.0614
.9298
1.8273
.1534
.1133
-.0839
.0598
.3274
.0378
354911.11
-44197569.77
.9298
.0702
1.0296
-.0296
0
0
119.2252
.0402
392.5646
.8134
.0684
.9392
-.0075
.3287
.2516
0
.4197
.2187
.9427
1.3559
0
.0431
.0306
26.6756
.0482
0
0
.0826
a_24
000509
1996-12-31
-2837580.41
0
0
0
0
0
0
.0284
.0173
1.6446
.3919
.5228
.1494
-.0192
.2774
.0665
.2596
12398309.05
1.404
1.1268
-54964626.33
283548280.25
181677124.22
0
105373780.79
0
20191837.09
116925950
33731269.68
72983123.3
0
0
666.1512
585.5424
1.2936
1.6682
.8159
2.0481
.2701
.2772
-.0006
.0844
.176
.017
1146071.59
-2547970.47
.9378
.0622
.8508
.1492
0
0
218.7954
.1041
447.3557
1.2837
1.1423
-.2587
.1163
.4969
.3184
0
.1847
.3263
.9583
2.5735
0
.0215
.0248
87.7931
.1857
0
0
.077
a_25
000509
1995-12-31
-4070538.67
0
0
0
0
0
0
.0075
.0046
1.6184
.3821
.5773
.1623
-.0279
.225
.0173
.2693
13678921.01
1.4766
1.1196
-44764993.82
286901795.58
168993253.36
0
86600527.28
0
25478976.25
119657449.06
33646822.28
53979120.46
0
0
657.8338
579.8496
1.2729
1.905
.7829
2.1194
.1998
.357
-.0026
.0841
.1218
.0191
502565.86
-11157787.85
.9454
.0546
.5675
.4325
0
0
191.5996
.1294
466.2342
1.184
5.2264
-4.4257
.1993
.5289
.3115
0
.1596
.2604
.9486
2.4265
0
.0233
.0268
92.1285
.1259
0
0
.0836
a_26
000509
1994-12-31
39222369.15
0
0
0
0
0
0
.1013
.0698
1.4511
.3109
.5734
.1394
.1801
.0637
.1667
.4187
3577901.36
2.0627
1.7328
-96501816.32
316331379.53
150767870.04
0
52931818.6
0
14717476.04
92689488.5
22536692.72
46435341.1
0
0
414.2833
455.6302
2.2132
3.5407
1.1729
3.1233
.2539
.3299
.0546
.04
.0709
-.0471
1528502.66
32722378.83
.965
.035
.9785
.0215
0
0
103.0872
.101
311.1962
.9195
.0565
.9014
.0421
.6083
.2899
0
.1018
.2872
.9845
3.5418
0
-.1107
.0289
50.777
.1978
0
0
.0194
a_27
000509
1993-12-31
31869599.84
0
0
0
0
0
0
0
0
1.3703
.2702
.3716
.2502
.153
.0193
0
.5242
22000351.81
2.4401
2.0647
-77558363.1
251509748.13
94378310.11
0
51585467.64
0
35936305.45
39913610
26874877.71
40627830.4
0
0
387.9429
364.8582
2.5341
4.1373
1.2178
3.6311
.2203
.3754
.0519
.0321
.044
-.0568
3140598.73
-22000351.81
.9601
.0399
0
0
0
0
88.2217
.0988
299.7212
.8212
0
0
0
.6328
.2374
0
.1298
.3782
.9737
6.394
0
-.2967
.0393
32.0746
.479
0
0
.0576
sz000509*ST华塑
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「*ST华塑」的人还看过:
青松建化 | 海螺水泥 | 金晶科技 | 祁连山 | 华新水泥 | 福建水泥 | 博闻科技 | 山东华鹏 | 韩建河山 | 东宏股份 | 丽岛新材 | 深天地A | *ST华塑 | 万年青 |