多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
26|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600887
2020-06-30
14065362717.44
0
0
0
0
0
0
0
384619761.79
0
0
397482470
2325112694.4
1701819706.66
0
0
0
0
0
0
0
0
0
0
159035857.55
0
7226443677.95
1141417807.95
0
3289325493.48
30690620187.22
0
0
0
1550118153.42
0
0
3123699464.87
0
0
0
0
526873995.78
20636644768.37
4944058719.66
0
0
0
0
1428860336
0
0
527543825.21
611906124.66
786865572.3
3611795069.84
37748366030.11
0
68438986217.33
10819211395.86
0
0
0
0
0
0
99461037.72
0
177333221.21
12958783002.71
3189818864.57
0
0
2537554893.4
1105384891.74
0
141660938.24
0
0
0
0
0
0
0
0
3525566255.37
0
0
0
0
298017261.37
5077164194.44
0
39929955956.63
455239000
0
1500000000
149203822.69
0
2104442822.69
0
490939726.96
0
167457509.46
2762840059.11
0
42692796015.74
6083973083
0
0
0
0
611264519.84
2239070966.09
3048189429
0
17149328086.52
0
0
0
0
927348833.48
25581032985.75
165157215.84
25746190201.59
68438986217.33
47528434568.85
47344133264.53
184301304.32
184301304.32
0
0
0
0
0
0
0
0
0
0
0
0
0
43289138252.64
29275179768.52
0
0
0
0
0
0
0
0
0
289941305.02
0
0
11318253707.05
2321992697.1
83770774.95
71261598.92
0
-31484077.45
273803930.11
179066139.38
0
371940023.88
4782294593.83
13225879.85
0
434129225.32
0
0
4361391248.36
604424446.77
0
0
3756966801.59
3735241173.65
21725627.94
.61
.63
-56919357.3
3700047444.29
3678447355.79
21600088.5
48201549343.8
0
0
0
0
0
0
0
15344483.76
0
0
0
842100325.28
38016215015.06
0
0
0
0
0
4717182145.86
1936129944.47
667607782.09
3721859265.36
195000845.34
175254823.61
5145251.3
1000000
0
3251547138.19
1491147861.9
0
0
26064356.56
-4392358436.4
247501528.31
247501528.31
0
0
22084672333.09
0
13890509224.33
5049054656.08
0
33260470.25
3359349510.74
67048900.52
0
2755899240.22
11066714362.59
13822613602.81
a_1
600887
2019-06-30
10955085722.33
0
0
0
0
0
0
0
286975000
0
0
106800000
1643636994.04
2306211289.56
0
0
0
0
0
0
0
0
0
0
136225425.67
0
5316331819.05
174157387.58
0
3574535247.92
24499958886.15
0
0
0
1193163698.17
0
0
2020690539.23
0
0
0
0
0
15393694762.81
4555419945.86
0
0
0
0
845938123.15
0
0
306286708.57
53061887.12
609510244.94
2724731099.88
27702497009.73
0
52202455895.88
1151557928.36
0
0
0
0
0
0
9906308.2
0
246823316.08
10322815564.02
3281506229.37
0
0
2516128410.43
547775725.1
0
0
0
0
0
0
0
0
0
0
1383200942.96
0
0
0
0
46030728.71
6060501859.1
0
25566247012.33
7606417.1
0
500000000
134783868.03
0
642390285.13
0
305175770.97
0
125903979.77
1073470035.87
0
26639717048.2
6097125108
0
0
0
0
3152458894.28
2978124641.66
3045728468.89
0
15334612647.36
0
0
0
0
761842319.98
25413642796.85
149096050.83
25562738847.68
52202455895.88
45070715721.35
44965134235.28
105581486.07
105581486.07
0
0
0
0
0
0
0
0
0
0
0
0
0
41079251878.93
27619626596.7
0
0
0
0
0
0
0
0
0
330467657.36
0
0
11102000182.8
2117581527.17
-145210626.45
52924610.2
0
15441551.36
188048670.15
112494766.92
0
349332054.55
4544286118.48
6270799.46
0
79747279.27
0
0
4470809638.67
672387979.99
0
0
3798421658.68
3780531530.86
17890127.82
.62
.62
40536092.41
3838957751.09
3820484460.73
18473290.36
48770131970.21
0
0
0
0
0
0
0
6387849.85
0
0
0
825638040.6
38077723278.12
0
0
0
0
0
4714726589.3
2366790699
677781300.84
3765135993.4
550571720.09
79602335.78
10370316.97
2000000
0
4787598364.41
46452763
0
519978958.48
4048432.55
-4715534145.6
6774893825
274893825
0
6500000000
1150000000
0
1524241135.56
4255449369.75
9992510.72
2902041558.69
-756838239
7643660.16
0
-1699592731.04
13564930612.93
11865337881.89
a_2
600887
2018-06-30
15334863492.11
0
0
0
0
0
0
0
0
0
0
230356142
1199229253.32
1523202552.43
0
0
0
0
0
0
0
0
123896696.4
0
32708694.76
0
4011335422.82
0
0
2095416625.74
24551008879.58
0
0
0
847289686.96
0
0
1867143662.43
0
0
0
0
0
14312086291.25
1096903983.36
13037284.22
0
0
0
550440964.71
0
0
10678610.25
62879372.3
563559021.61
1603945755.65
20927964632.74
0
45478973512.32
3673000000
0
0
0
0
0
0
0
0
102662985.98
9036099349.66
3211154848.7
0
0
2419755199.3
618602405.63
3772920.86
90790641.58
0
0
0
0
0
0
0
0
1285774295.62
0
0
0
0
36933440.54
13303294.12
0
20491849381.99
289000
0
0
109803757.24
0
110092757.24
0
60307421.8
0
142977366.94
313377545.98
0
20805226927.97
6078492608
0
0
0
0
2810213885.49
192361275
2422653944.48
0
13300933529.16
0
0
0
0
96805816.22
24516738508.35
157008076
24673746584.35
45478973512.32
39942748004.98
39588519723.58
354228281.4
354228281.4
0
0
0
0
0
0
0
0
0
0
0
0
0
36216093579.77
24279436754.35
0
0
0
0
0
0
0
0
0
293083433.37
0
0
10169908423.61
1398059343.98
36074272.12
39531352.34
0
0
149944493.69
101958565.68
0
309200452.06
4185799370.96
16085890.11
0
92808575.21
0
0
4109076685.86
640412626.58
0
0
3468664059.28
3445830923.47
22833135.81
.57
.57
168199134.03
3636863193.31
3614030057.5
22833135.81
43326651019.41
0
0
0
0
0
0
0
368133912.25
0
0
0
656924256.57
32756712025.53
0
-489588548.91
0
0
0
3679684693.11
2470076625.29
652126854.06
5282697539.15
33212022.77
51834545.24
28350685.39
0
516218.89
2414444397.05
25000000
0
0
676505.59
-2326207430.35
18000000
18000000
18000000
0
3333000000
0
7520000000
4357144490.48
6258167.47
4125000
-8530269490.48
74802932.94
0
-5498976448.74
20755979912.01
15257003463.27
a_3
600887
2017-06-30
18627974879.41
0
0
0
0
0
0
0
0
0
0
215933000
994018603.84
973267923.24
0
0
0
0
0
0
0
0
81205496.96
0
35243010.59
0
4286434828.56
12270323.97
0
763161046.14
25989509112.71
0
0
0
605002870.86
0
0
1668833421.66
0
0
0
0
0
12977876122.73
1443676618.14
4243465.6
331139.85
0
0
423839942.47
0
0
10678610.25
52195250.21
488141878.54
719571581.34
18394390901.65
0
44383900014.36
6870000000
0
0
0
0
0
0
0
0
238343907.97
7385638726.05
2569296765.9
0
0
2163344527.52
709401109.06
7417954.17
68788979.38
0
0
0
0
0
0
0
0
1101162461.46
0
0
0
0
3536266.67
12509880.78
0
21129440578.96
289000
0
0
225589733.33
0
225878733.33
0
0
0
126180297.53
352059030.86
0
21481499609.82
6079000108
0
0
0
0
2728040223.73
209166000
1885901799.54
0
12009465750.28
0
0
0
0
260737384.72
22753979266.27
148421138.27
22902400404.54
44383900014.36
33493367758.52
33301766306.64
191601451.88
191743118.55
141666.67
0
0
0
0
0
0
0
0
0
0
0
0
29859417445.64
20583211976.12
0
0
0
0
0
0
0
0
0
273365428.63
0
0
7647855923.56
1290134244.53
27830929.32
37018943.48
0
0
68279115.47
42749746.41
0
351072026.41
4053301454.76
21941849.54
7094472.83
76497893.69
8187826.98
15282299.81
3998745410.61
630982199.46
0
0
3367763211.15
3364111100.93
3652110.22
.55
.55
-101212627.92
3266550583.23
3262898473.01
3652110.22
35939787149.53
0
0
0
0
0
0
0
142325495.15
0
0
1293182.36
690498175.24
27583803256.48
5560000
290648466.9
0
141666.67
0
2985670793.89
2301650802.09
777352492.37
2829076523.88
6536353.98
30546043.94
32801847.93
0
187239735.24
1551446940.04
0
0
0
0
-1294322958.95
217686000
217686000
0
0
6820000000
0
100000000
3701089588.01
9352137.58
0
3236596411.99
-142426054.84
0
4628923922.08
13211405187.36
17840329109.44
a_4
600887
2016-06-30
10879064252.26
0
0
0
0
0
0
0
0
0
0
132720000
687002133.16
678770201.61
0
0
0
0
0
0
0
0
46815537.62
0
38137058.03
0
3738387124.37
0
0
694478488.82
16895374795.87
0
0
0
613163667.93
0
0
1545770743.43
0
0
0
0
0
12891539254.17
596608134.62
7143769.01
1320730.69
0
0
971515638.6
0
0
10678610.25
111834123.27
393142162.71
615700186.23
17758417020.91
0
34653791816.78
790000000
0
0
0
0
0
0
0
0
286833910.56
5973636709.09
2537987027.73
0
0
1768686304.19
583048003.29
393016.67
49930411.78
0
0
0
0
0
0
0
0
883292339.26
0
0
0
0
0
64972417.07
0
12938780139.64
289000
0
0
0
135146167.94
135435167.94
0
0
0
1004687680.95
1140122848.89
0
14078902988.53
6064800108
0
0
0
0
2481575446.56
0
1454897786.66
0
10273440101.26
0
0
0
0
128317718.98
20403031161.46
171857666.79
20574888828.25
34653791816.78
30086535271.75
29925531011.77
161004259.98
161004259.98
0
0
0
0
0
0
0
0
0
0
0
0
0
27138766480.28
18267681401.81
0
0
0
0
0
0
0
0
0
176403990.48
0
0
7076155897.59
1558121080.02
18345751.39
42058358.99
0
0
317903870.54
22541329.91
0
0
3265672662.01
580387256
2889454.1
38999038.52
19384032.91
22273487.01
3807060879.49
584957668.27
0
0
3222103211.22
3211489121.37
10614089.85
.53
.53
-68562872.68
3153540338.54
3142926248.69
10614089.85
34237219630.02
0
0
0
0
0
0
0
185378322.16
0
0
1137238.48
510838162.34
22175722757.78
0
-269104739.75
0
0
0
3036092298.93
1990353842.14
499639501.9
7501869692
382565647.12
26139585.75
5171517.44
1227900964.31
0
1557921211.62
1415238057
0
0
0
-1331381554
0
0
0
0
500000000
0
5900000000
2756011829.77
3083634.88
300000
-8156311829.77
38593207.42
0
-1947230484.35
12216720343.48
10269489859.13
a_5
600887
2015-06-30
14163733766.56
0
0
0
0
0
0
0
0
0
0
204505805.83
753752497.41
562737827.54
0
0
0
0
0
0
0
0
87390582.81
0
108532363.45
0
4238309311.34
0
0
532511476.07
20651473631.01
0
0
0
816925391.67
0
0
24877669.3
0
0
0
0
0
13599395995.6
839137136.45
35449016.4
2502382.88
1302015466.47
0
961976760.1
0
0
10678610.25
173763442.7
481378073.17
317754723.63
18565854668.62
0
39217328299.63
6236416123.37
0
0
0
0
0
0
0
0
225760000
6737706069.25
2145635177.9
0
0
1322720507.55
526132078.75
7422979.9
52131744.84
0
0
0
0
0
0
0
0
970590122.55
0
0
0
0
0
76124932.59
0
18300639736.7
703353000
0
0
0
164430246.12
867783246.12
0
0
1058385866.58
0
1926169112.7
0
20226808849.4
6128742066
0
0
0
0
3397919627.26
0
1143309803.44
0
8133085623.03
0
0
0
0
0
18803057119.73
187462330.5
18990519450.23
39217328299.63
30151087705.17
29855621662.01
295466043.16
295466043.16
0
0
0
0
0
0
0
0
0
0
0
0
0
27205123465.71
19473192189.35
0
0
0
0
0
0
0
0
0
127154897.49
0
0
6014893311.81
1348667266.23
213679783.06
27536017.77
0
0
130536004.85
-848886.92
0
0
3076500244.31
153078621.14
0
41462353.69
7034986.14
0
3188116511.76
513839803.13
0
0
2674276708.63
2662178434.37
12098274.26
.43
.43
-44692981.3
2629583727.33
2617485453.07
12098274.26
34164262980.41
0
0
0
0
0
0
0
277341604.96
0
0
30129.08
200289063.1
23655069227.48
0
-396547840.5
0
0
0
3126592294.44
1722127583.18
438398119.61
6096284393.34
61128631.7
135118934.67
18522052.37
0
0
1577835287.95
53197991
0
0
3884388.62
-1420148048.83
0
0
0
0
4929971190.05
0
6765052004.28
2556480801.21
7045326.41
0
-4391561615.44
-3962308.48
0
280612420.59
12460639202.35
12741251622.94
a_6
600887
2014-06-30
14397528331.23
0
0
0
0
0
0
0
0
0
0
611011848
490185451.32
403486264.68
0
0
0
0
0
0
0
0
77588718.32
0
95044153.45
0
5090292945.96
0
0
724379568.55
21889517281.51
0
0
0
229781324.74
0
0
584201787.87
0
0
0
0
0
11260186040.24
1855689242.6
3271288.57
2680535.47
1249882962.63
0
920782945.43
0
0
10678610.25
173634124.85
705277835.97
516403453.09
17512470151.71
0
39401987433.22
6758052250.4
0
0
0
0
0
0
0
0
658340000
6795479474.63
1930780517.76
0
0
1302124255.09
506362852.94
8932618.6
1649173052.58
0
0
0
0
0
0
0
0
938138216.45
0
0
0
0
0
62902582.67
0
20610285821.12
707861000
0
0
0
154294710.95
862155710.95
0
4937606.4
1025920980.33
0
1893014297.68
0
22503300118.8
2042914022
0
0
0
0
7419771302.62
0
914480670.67
0
6299825375.26
22795157.26
0
0
0
0
16699786527.81
198900786.61
16898687314.42
39401987433.22
27470738181.16
27286305195.76
184432985.4
184432985.4
0
0
0
0
0
0
0
0
0
0
0
0
0
25043817794.05
18248130192.58
0
0
0
0
0
0
0
0
0
130983251.09
0
0
5221888517.69
1484464198.17
-51961379.55
10313014.07
0
0
76471824.45
-233115.07
0
0
2503392211.56
204944587.59
0
23855121.02
10217066.53
0
2684481678.13
378158163.02
0
0
2306323515.11
2292872763.54
13450751.57
.75
.75
-83854279.04
2222469236.07
2209018484.5
13450751.57
30732981808.34
0
0
0
0
0
0
0
107546843.31
0
0
324919.41
439709824.05
25178995979.48
0
1408811378.61
0
0
0
2476819985.27
1321613045.18
305828915.43
588494091.14
19118290.13
76704939.52
3244044.52
0
2900000000
2053961636.16
45000000
0
0
0
900105638.01
0
0
0
0
6394624250.4
0
3015000000
62896699.33
2232650.43
0
3316727551.07
8847737.46
0
4814175017.68
8140457054.05
12954632071.73
a_7
600887
2013-06-30
10305873695.82
0
0
0
0
0
0
0
0
0
0
169920000
447371906.07
698201602.91
0
0
0
0
0
0
0
0
0
0
73956676.55
0
2710417771.51
0
0
500000000
14905741652.86
0
0
0
23318144
0
0
620639536.55
0
0
0
0
0
9876433363.15
980499253.5
11890972.67
1484274.88
1336393330.34
0
908229143.59
0
0
10678610.25
81999702.41
758061333.08
0
14609627664.42
0
29515369317.28
4084000000
0
0
0
0
0
0
0
0
34500000
6308312251.16
1475221252.4
0
0
1113152193.99
-277553320.01
2774791.34
15281350.54
0
0
0
0
0
0
0
0
1057760622.77
0
0
0
0
0
49585584.03
0
13863034726.22
4629000
0
0
0
60290306.91
64919306.91
0
3357921.6
848938043.82
0
917215272.33
0
14780249998.55
2024821908
0
0
0
0
7428178808.43
0
683385458.93
0
4423105565.53
-22559453.74
0
0
0
0
14536932287.15
198187031.58
14735119318.73
29515369317.28
24021223336.79
24021223336.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22718038858.81
16607793076.31
0
0
0
0
0
0
0
0
0
153075239.66
0
0
4805520430.44
1149414749.05
-7344018.03
9579381.38
0
0
9843454.04
-269839.8
0
0
1313027932.02
194413266.14
0
11996255.35
2570634.07
0
1495444942.81
-250624758.63
0
0
1746069701.44
1737966086.94
8103614.5
.95
.94
-16340226.19
1729729475.25
1721625860.75
8103614.5
26528121025.38
0
0
0
0
0
0
0
0
0
0
7405.94
464818772.09
19991722820.51
0
0
0
0
0
2015377930.93
1451549811.92
277667487.97
3256629152.08
0
17468151.41
4480674.88
0
0
1429339624.2
60000000
0
2879416.88
5000000000
-6470270214.79
6118026384.15
6118026384.15
0
0
4243000000
306572219.39
2748513636.49
550315616.94
0
63830612.5
7304938737.61
-7228969.46
0
4084068705.44
1689923467.68
5773992173.12
a_8
600887
2012-06-30
3292151344.36
0
0
0
0
0
0
0
0
0
0
21760000
363820628.52
786106003.25
0
0
0
0
0
0
0
0
5916950.4
0
221065495.14
0
3387589134.59
0
0
0
8078409556.26
0
0
0
17688432
0
0
562750920.82
0
0
0
0
0
7585824385.78
1584261591.41
12847900.27
3515
1142959758.42
0
668021868.91
0
0
0
68962680.46
334411300.55
0
11977732353.62
0
20056141909.88
3094167989.85
0
0
0
0
0
0
0
0
119780900
5533328935.69
2450417908.76
0
0
887568718.23
-388653610.93
11482981.21
12159548.22
0
0
0
0
0
0
0
0
911112752.53
0
0
0
0
2550000
0
0
12633916123.56
4629000
0
0
0
63362431.55
67991431.55
0
2513464.8
708356706.36
0
778861602.71
0
13412777726.27
1598645500
0
0
0
0
1848373001.41
0
532015115.13
0
2404677468.1
-645630.64
0
0
0
0
6383065454
260298729.61
6643364183.61
20056141909.88
21180977542.29
21180977542.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20529841834.36
14822286113.38
0
0
0
0
0
0
0
0
0
138398750.28
0
0
4172811448.09
1343733021.6
35253186.14
17359314.87
0
0
15424908.63
-1759748.91
0
0
666560616.56
269499700.21
0
8075547.58
288779.62
0
927984769.19
152152835.89
0
0
775831933.3
761533749.48
14298183.82
.48
.44
3008987.71
778840921.01
764542737.19
14298183.82
23977666921.99
0
0
0
0
0
0
0
0
0
0
42000
452971923.82
19474444772.43
0
0
0
0
0
1940726753.55
1460827358.77
264438651.86
1290243309.2
2307694.44
17184657.54
6477399.32
0
0
1305068832.35
0
0
0
0
-1279099081.05
0
0
0
0
3366359397.67
24278543.42
3264197451.67
473835492.13
6288200
40160993.9
-387555996.61
61520.42
0
-376350248.04
3243457834.52
2867107586.48
a_9
600887
2011-06-30
4940106150.62
0
0
0
0
0
0
0
0
0
0
32650000
367971746.81
1202832427.69
0
0
0
0
0
0
0
0
9011888.7
0
233373248.66
0
2907266755.31
0
0
0
9693212217.79
0
0
0
17344784
0
0
551852065.8
0
0
0
0
0
5677757250.94
1349366147.12
82302795.79
5597527.74
381644370.96
0
607241604.74
0
0
0
5713299.83
275889957.19
319892.22
8955029696.33
0
18648241914.12
3420600037.42
0
0
0
0
0
0
0
0
143730900
5526989643.2
1251187010.58
0
0
982641490.46
80928730.45
10301030.72
9440770.42
0
0
0
0
0
0
0
0
1111505180.91
0
0
0
0
35556473.92
0
0
12572881268.08
9729000
0
0
0
66297039.16
76026039.16
0
2461917.6
677306870.29
0
755794827.05
0
13328676095.13
1598645500
0
0
0
0
1856719920.19
0
406917510.69
0
1174639448.45
-300840.11
0
0
0
0
5036621539.22
282944279.77
5319565818.99
18648241914.12
18945764944.53
18945764944.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18374255614.62
12967364978
0
0
0
0
0
0
0
0
0
105109513.43
0
0
4488682046.83
818206258.16
-25330680.02
20223498.22
0
0
218402578.99
291757.42
0
0
789911908.9
191199020.38
0
7727840.44
4879463.82
0
973383088.84
145601608.45
0
0
827781480.39
815956290.16
11825190.23
.51
.48
-602861.06
827178619.33
815353429.1
11825190.23
20879102176.51
0
0
0
0
0
0
0
0
0
0
425192.19
361020784.66
16736026235.81
0
0
0
0
0
1414643417.95
1060075921.89
169708051.33
1860094526.38
301232423.42
6623282.88
21705422.36
0
0
1684708256.19
174261974.4
0
0
0
-1529409101.93
500000
500000
500000
0
3023947944.79
0
2356181812.3
38406406.34
7859030.6
16838665.72
613021060.43
-270436.26
0
943436048.62
3181514943.86
4124950992.48
a_10
600887
2010-06-30
4343217649.14
0
0
0
0
0
0
0
0
0
0
901000
349401494.19
1185429065.84
0
0
0
0
0
0
0
0
0
0
131978162.64
0
2055153427.03
0
0
0
8066080798.84
0
0
0
12848256
0
0
440341325.47
0
0
0
0
0
5030885461.57
518395576.42
312820.52
0
86550037.81
0
288886724.36
0
0
0
1425302.93
153098837.98
0
6532744343.06
0
14598825141.9
2648402857.32
0
0
0
0
0
0
0
0
177850000
4758127230.22
603367295.92
0
0
493512363.3
-72679856.56
5310
9440770.42
0
0
0
0
0
0
0
0
1383987999.15
0
0
0
0
49625766.97
0
0
10051639736.74
84729000
0
0
24340976.17
33553144.99
142623121.16
3000000
1787438.4
340761672.43
0
488172231.99
0
10539811968.73
799322750
0
0
0
0
2649563887.75
0
406917510.69
0
-73789374.28
-9772.9
0
0
0
0
3782005001.26
277008171.91
4059013173.17
14598825141.9
14750734175.35
14750734175.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14393431249.85
10066582438.67
0
0
0
0
0
0
0
0
0
68501739.9
0
0
3607625634.63
627978237.66
1642411.05
21100787.94
0
0
5672538.94
2417459.63
0
0
362975464.44
113379482.92
0
38861203.72
7123187.45
0
437493743.64
82608190.21
0
0
354885553.43
344724096.86
10161456.57
.43
.4
-5680318.05
349205235.38
339043778.81
10161456.57
16648788635.93
0
0
0
0
0
0
0
0
0
0
65693657.52
230671778.58
13680687750.62
0
0
0
0
0
1085276252.4
711563003.81
450391625.72
1017235439.48
0
3966857.94
2201407.51
0
0
601330222.97
57050000
0
0
0
-652211957.52
0
0
0
0
2300000000
0
2361476922.78
45429108.76
8875946.3
0
-106906031.54
-7888.09
0
258109562.33
3974901553.16
4233011115.49
a_11
600887
2009-06-30
3887606564.36
0
0
0
0
0
0
0
0
0
0
90212940
244252313.43
505930910.08
0
0
0
0
0
0
0
0
0
100000
97964043.16
0
1424360733.54
13443.29
0
25312797.88
6275753745.74
0
0
0
12654960
0
0
333214063.44
0
0
0
0
0
5019675514
237972823.81
269860.15
14909.31
60980147.26
0
214169688.82
0
0
0
6038580.56
253080620.67
0
6138071168.02
0
12413824913.76
1521000000
0
0
0
0
0
0
0
0
694500000
4875404315.32
307952595.62
0
0
400049233.36
-75164968.55
942348.43
9440770.42
0
0
0
0
0
0
0
0
836734784.67
0
0
0
0
69102490.32
0
0
8639961569.59
184729000
0
0
57547508.4
33591931.39
275868439.79
0
1758444
193364266.5
0
470991150.29
0
9110952719.88
799322750
0
0
0
0
2653960154.52
0
406917510.69
0
-811913149.83
-861.02
0
0
0
0
3048286404.36
254585789.52
3302872193.88
12413824913.76
12260790353.34
12260790353.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11952402613.13
7914831901.82
0
0
0
0
0
0
0
0
0
50252831.82
0
0
3456407202.17
503299190.11
22139389.41
5472097.8
0
0
12447520.17
11582302.03
0
0
320835260.38
51222743.22
0
19734275.9
2313358.63
0
352323727.7
79918995.95
0
0
272404731.75
254260028.63
18144703.12
.32
.31
0
0
0
0
12855240599.04
0
0
0
0
0
0
0
0
0
0
27205069.11
52190674.13
9648823694.07
0
0
0
0
0
650486032.34
669314422.44
417420616.45
1548591576.98
11700000
1147073.85
8491441.62
0
0
293571923.39
25637000
0
0
0
-297870407.92
0
0
0
0
1328100000
460000000
2390000000
35395414.43
4349379.63
0
-637295414.43
-32427.6
0
613393327.03
2759637393.84
3373030720.87
a_12
600887
2008-06-30
2613362285.18
0
0
0
0
0
0
0
0
0
0
153796620
274501186.85
542714488.49
0
0
0
0
0
0
0
0
0
200000
117077558.99
0
2192584061.57
0
0
0
5894236201.08
0
0
0
10813392
0
0
487932626.62
0
0
0
0
0
4626966876.94
374351984.42
743877.96
303900
0
0
181227257.73
0
0
0
13808552.26
24325697.36
0
5720474165.29
0
11614710366.37
987000000
0
0
0
0
0
0
0
0
16709100
3361767733
831781487.95
0
0
290561892.13
-159118208.13
1009152.78
9440795.42
0
0
0
0
0
0
0
0
934775871.74
0
0
0
0
22727092.3
0
0
6296654917.19
94629000
0
0
101055871.34
33643417.8
229328289.14
0
1482208.8
128576960.18
0
359387458.12
0
6656042375.31
799322750
0
0
0
0
2518196675.74
0
406917510.69
0
738137069.05
0
0
0
0
0
4462574005.48
496093985.58
4958667991.06
11614710366.37
11510955313.16
11510955313.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11361877637.82
8146772189.8
0
0
0
0
0
0
0
0
0
56307200.92
0
0
2587832310.37
545407612.44
-1477615.22
27035939.51
0
0
2952737.84
0
0
0
152030413.18
82734644.38
0
17901314.73
792524.12
0
216863742.83
87155301.48
0
0
129708441.35
116862680.38
12845760.97
.15
.14
0
0
0
0
13007580307.9
0
0
0
0
0
0
0
0
0
0
48780923.91
92769506.25
9558098336.36
0
0
0
0
0
600931196.5
707803736.61
1009589153.37
1272708315.22
0
2227100.98
2269231.83
2000000
0
386893089.62
97500000
0
0
0
-477896756.81
0
0
0
0
840000000
0
743904693.87
30648775.75
9682634.69
17587261.22
47859269.16
-900430.91
0
841770396.66
1771591888.52
2613362285.18
a_13
600887
2007-06-30
1617973567.04
0
0
0
0
0
0
0
0
0
0
9690705.25
394186682.68
418913167.42
0
0
0
0
0
0
0
0
0
0
128960757.4
0
1624757658.91
0
0
0
4194482538.7
0
0
0
0
0
0
38325084.61
0
0
0
0
0
3810974369.51
411642301.68
81813612.93
0
0
0
133754065.61
0
0
0
10721662.25
14754572.37
0
4501985668.96
0
8696468207.66
966904693.87
0
0
0
0
0
0
0
0
97095315
3003773657.03
349423982.62
0
0
311547526.99
-225813393.89
0
62357216.47
0
0
0
0
0
0
0
0
667151289.95
0
0
0
0
11367515.21
0
0
5243807803.25
64629000
0
0
111254400.86
106015801.35
281899202.21
0
10176235.02
10312907
0
302388344.23
0
5546196147.48
516469784
0
0
0
0
1004206551.19
0
524407971.83
0
757877469.19
0
0
0
0
0
2802961776.21
347310283.97
3150272060.18
8696468207.66
9354149595.24
9354149595.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9066619437.09
6807297954.83
0
0
0
0
0
0
0
0
0
42375699.56
0
0
1948765258.23
244816339.97
18677092.73
4687091.77
0
0
605142.59
605142.59
0
0
288135300.74
28810655.32
0
10666906.06
8226514.65
0
306279050
62090084.49
0
0
244188965.51
227353302.57
16835662.94
.44
.36
0
0
0
0
10741286096.04
0
0
0
0
0
0
0
0
0
0
9670518.19
44357615.08
7212696478.54
0
0
0
0
0
544823970.72
613081948.51
1104995264.73
1319716566.81
0
0
38394262.02
0
0
846596019.2
0
0
0
0
-808201757.18
0
0
0
0
846000000
0
707000000
27004562.83
0
17625335.68
94370101.49
0
0
605884911.12
1012088655.92
1617973567.04
a_14
600887
2006-06-30
1191646027.25
0
0
0
0
0
0
0
0
0
0
36400000
404723783.57
279703832.51
0
0
0
0
0
0
0
0
0
0
102735201.99
0
1395908841.65
0
0
160399592.71
3468782077.69
0
0
0
0
0
0
14933194.89
0
14933194.89
0
0
0
2810320173.39
254365783.75
81310436.51
0
0
0
141063735.27
0
0
0
12740558.99
0
0
3314733882.8
0
6783515960.49
485080000
0
0
0
0
0
0
0
0
233592458.43
2041982972.98
193606769.73
0
0
233448428.1
-39358915.37
0
14611968.01
0
0
0
0
0
0
0
0
401596432.35
0
0
0
0
8981814.13
217868521.24
0
3791410449.6
34629000
0
0
32712695.96
162695016.43
230036712.39
0
1926235.02
0
0
231962947.41
0
4023373397.01
516469784
0
0
0
0
927122977.45
0
453047266.17
0
511720430.32
0
-10756540.16
0
0
0
2397603917.78
362538645.7
2760142563.48
6783515960.49
7932715433.35
7932715433.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7659278944.23
5824054054.63
0
0
0
0
0
0
0
0
0
37544165.46
0
0
1528812490.84
262026022.1
6842211.2
0
0
0
9868864.64
0
0
12456582.01
295761935.77
11271746.16
0
19727493.39
0
0
287306188.54
68560380.37
4000721.17
0
222746529.34
201711352.07
21035177.27
0
0
0
0
0
0
8806273175.43
0
0
0
0
0
0
0
0
0
0
8289306
83426067.48
6080076459.95
0
0
0
0
0
337993225.42
508248848.18
1522805641.76
448864373.6
0
1390840.5
6002137.4
0
0
924749323.95
0
0
0
0
-917356346.05
0
0
0
0
377247520
0
172009353.11
112056504.78
0
0
93181662.11
0
0
-375310310.34
0
0
a_15
600887
2005-06-30
1538239521.55
0
0
0
0
0
0
0
0
0
1848000
21330962.34
194693748.26
194676638.65
0
0
0
0
0
0
0
0
0
0
160928373.51
0
829403932.9
0
0
78649809.35
3019770986.56
0
0
0
0
0
0
10492615.63
0
10492615.63
0
0
0
1787449597.97
189727385.58
34245231.14
0
0
0
84138493.22
0
0
0
7507926.53
0
0
2113561250.07
0
5133332236.63
224000000
0
0
0
0
0
0
0
0
3012676
1080315990.02
78984543.56
0
0
224885996.96
-2341793.47
0
107133540.86
0
0
0
0
0
0
0
0
664639701.91
0
0
0
0
49087464.94
96327676.45
0
2526045797.23
8629000
0
0
25253880.68
23632537.58
57515418.26
0
1926235.02
0
0
59441653.28
0
2585487450.51
391264988
0
0
0
0
1016338217.01
0
365449166.64
0
475858539.78
0
-9099000.83
0
0
0
2141995663.6
308032875.52
2450028539.12
5133332236.63
5659393507.47
5659393507.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5380649752.21
3949118822.43
0
0
0
0
0
0
0
0
0
26927975.12
0
0
1207922058.35
196079211.12
601685.19
0
0
0
1085684.6
0
0
3391739.58
283221179.44
7839435.21
0
11831164.87
0
0
279229449.78
79106023.72
1481244.11
0
201604670.17
170699883.24
30904786.93
0
0
0
0
0
0
6400419419.73
0
0
0
0
0
0
0
0
0
0
4183924.08
29742733.12
4754625798.85
0
0
0
0
0
248112803.8
459012262.81
724149453.51
248445757.96
0
0
6644267.88
0
0
278781228.84
800000
0
0
0
-272936960.96
0
0
0
0
106800000
0
128360449.76
16791359.45
0
0
-38351809.21
0
0
-62843012.21
0
0
a_16
600887
2004-06-30
1165907035.6
0
0
0
0
0
0
0
0
0
225648470.6
70120000
351640427.4
194582734.33
0
0
0
0
0
0
0
0
0
0
177973258.19
0
890338355.42
0
0
86580193.22
2984817216.57
0
0
0
0
0
0
-1434188.9
0
-1434188.9
0
0
0
1627135910.35
77918110
33110358.25
0
0
0
83542726.15
0
0
0
11772773.37
0
0
1832045689.22
0
4816862905.79
265538116
0
0
0
0
0
0
0
0
164271393.78
874620866.11
74535092.42
0
0
194630358.8
-3692545.02
0
138193189.59
0
0
0
0
0
0
0
0
287082991.4
0
0
0
0
44248800
272733248.12
0
2312161511.2
163549000
0
0
20179766.1
36646049.62
220374815.72
0
1926235.02
0
0
222301050.74
0
2534462561.94
391264988
0
0
0
0
999201054.62
0
281754001.98
0
302841475.08
0
0
0
0
0
1975061519.68
307338824.17
2282400343.85
4816862905.79
4343645081.93
4343645081.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4082347184.97
2980284288.56
0
0
0
0
0
0
0
0
0
18071221.88
0
0
920372125.61
153610023.64
10009525.28
0
0
0
-19274398.35
0
0
3507247.74
245530746.35
9412907.79
0
6631863.44
0
0
248311790.7
61816622.59
0
0
186495168.11
153116695.73
33378472.38
0
0
0
0
0
0
4982601883.21
0
0
0
0
0
0
0
0
0
0
11831822.89
8064185.74
3285903705.75
0
0
0
0
0
201504991.52
383446870.93
657230441.37
474411882.27
277196065.75
0
30962540.22
0
0
203846121.61
237025000
0
0
0
-132712515.64
9000000
9000000
0
0
231697107.5
0
178696064
14071400.14
0
0
47929643.36
0
0
389629009.99
0
0
a_17
600887
2003-06-30
802556109.28
0
0
0
0
0
0
0
0
0
296848399.8
4864344
497090293.09
178779528.93
0
0
0
0
0
0
0
0
0
0
321721728.84
0
696870236.22
0
0
42930796.19
2519939707.51
0
0
0
0
0
0
-7737086.58
0
-7737086.58
0
0
0
1303806202.03
93833948.65
8696058.83
0
0
0
87573729.34
0
0
0
11421901.54
0
0
1497594753.81
0
4017534461.32
243258000
0
0
0
0
0
0
0
0
209708172.25
759836547.38
53703981.1
0
0
164846253.34
40640200.84
0
45826717.1
0
0
0
0
0
0
0
0
198481491.8
0
0
0
0
720000
70574852.97
0
1787596216.78
169448825
0
0
0
620000
170068825
0
2007563.18
0
0
172076388.18
0
1959672604.96
195632494
0
0
0
0
1195994484.27
0
221947365
0
253546862.71
0
0
0
0
0
1867121205.98
190740650.38
2057861856.36
4017534461.32
2926490936.76
2926490936.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2770927464.17
1941523384
0
0
0
0
0
0
0
0
0
15750908.87
0
0
626828604.25
181554335.19
5270231.86
0
0
0
-107661.12
0
0
10641565.69
166097377.16
5352715.63
0
8319727.78
0
0
163130365.01
23923378.51
0
0
139206986.5
114286651.24
24920335.26
0
0
0
0
0
0
3258481919.29
0
0
0
0
0
0
0
0
0
0
8309033.99
52274587.07
2015615343.28
0
0
0
0
0
170931051.99
228649626.68
695572632.95
208296885.45
2389501.4
19138
1839765.38
0
0
381260810.72
149992196.12
0
0
0
-527004602.06
59860000
59860000
0
0
376416832.5
0
78960815
16360720.35
0
0
340955297.15
0
0
22247580.54
0
0
a_18
600887
2002-06-30
425552927.02
0
0
0
0
0
0
0
0
0
0
0
180930901.27
76165060.3
0
0
0
0
0
0
0
0
0
0
69034005.94
0
451361095.72
0
0
2870972.88
1136880957.19
0
0
0
0
0
0
-8765884.61
0
-8765884.61
0
0
0
735982774.31
235277234.29
756635.6
0
0
0
78279455.37
0
0
0
10736742.29
0
0
1052266957.25
0
2189147914.44
166300000
0
0
0
0
0
0
0
0
130878972.95
429155429.3
7304783.07
0
0
102524091.63
397130.12
0
71895706.05
0
0
0
0
0
0
0
0
142208473.7
0
0
0
0
4520000
58351379.83
0
1113535966.65
75829000
0
0
0
0
75829000
0
2072827.55
0
0
77901827.55
0
1191437794.2
146671070
0
0
0
0
428463023.04
0
172330950.31
0
156664135.66
0
0
0
0
0
904129179.01
93580941.23
997710120.24
2189147914.44
2002468996.75
2002468996.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1905504882.89
1396169418.35
0
0
0
0
0
0
0
0
0
6238162.73
0
0
408024563.46
92412118.39
2660619.96
0
0
0
642794.82
0
0
5121797.77
102728706.45
4199103
0
7998284.28
0
0
98929525.17
16580202.69
0
0
82349322.48
70422195.54
11927126.94
0
0
0
0
0
0
2247418794.85
0
0
0
0
0
0
0
0
0
0
2516431.45
19094082.39
1411621473.76
0
0
0
0
0
106087069.46
150086888.28
317153691.65
284080185.54
26860.25
0
307758.44
0
0
265573646.29
0
0
0
0
-265239027.6
11252000
11252000
0
0
160000000
0
82000000
6754221.92
0
0
82497778.08
0
0
101338936.02
0
0
a_19
600887
2001-06-30
281322984.65
0
0
0
0
0
0
0
0
0
10000000
3540000
200472853.02
91167238.85
0
0
0
0
0
0
0
0
0
0
90345028.58
0
292860049.83
0
0
14918074.58
894281200.93
0
0
0
0
0
0
3418689.19
0
3418689.19
0
0
0
513953889.78
121154530.01
4287824.95
0
0
0
64355680.48
0
0
0
13465096.62
0
0
720635711.03
0
1614916911.96
122400000
0
0
0
0
0
0
0
0
78956315.9
220856952.22
27429474.05
0
0
55276452.59
18012660.3
0
30164840.67
0
0
0
0
0
0
0
0
83904341.65
0
0
0
0
0
38618085.75
0
675619123.13
50153000
0
0
0
0
50153000
0
3345941.72
0
0
53498941.72
0
729118064.85
146671070
0
0
0
0
429389609.03
0
123328079.48
0
133605939.61
0
0
0
0
0
832994698.12
52804148.99
885798847.11
1614916911.96
1303823361.12
1303823361.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1221216556.47
969807900.09
0
0
0
0
0
0
0
0
0
4000143.99
0
0
196496191.84
50548467.5
363853.05
0
0
0
1586748.02
0
0
1110669.61
85304222.28
694258.04
0
2185102.99
0
0
83813377.33
16013158.59
0
0
67800218.74
65897157.76
1903060.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_20
600887
2000-06-30
276647566.28
0
0
0
0
0
0
0
0
0
11500000
5619322.9
85692002.95
24799664.89
0
0
0
0
0
0
0
0
0
0
0
0
159261196.24
0
0
4823143.48
568342896.74
0
0
0
0
0
0
9988649.72
0
9988649.72
0
0
0
354315766.76
139439436.82
24469
0
0
0
52438054.86
0
0
0
9736860.45
0
63570.71
566006808.32
0
1134349705.06
12000000
0
0
0
0
0
0
0
0
13191387.9
148282217.36
12678088.75
0
0
29161070.79
14354458.05
0
13843215.38
0
0
0
0
0
0
0
0
46842462.53
0
0
0
0
0
21574101.75
0
311927002.51
8894585.2
0
0
0
0
8894585.2
0
0
660257.18
0
9554842.38
0
321481844.89
146671070
0
0
0
0
426751920.85
0
96739300.88
0
119307333.98
0
0
0
0
0
789469625.71
23398234.46
812867860.17
1134349705.06
723519119.62
723519119.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
650041861.79
525545678.45
0
0
0
0
0
0
0
0
0
3464721.51
0
0
99416144.2
22437767.43
-822449.8
0
0
0
0
0
0
2723758.03
76201015.86
1196712.14
0
902187.68
0
0
76495540.32
12116817.79
0
0
64378722.53
62304161.06
2074561.47
0
0
0
0
0
0
708757681.86
0
0
0
0
0
0
0
0
0
0
110465083.8
4172051.05
424444739.26
0
0
0
0
0
67244520.51
125870418.08
105130299.48
100704839.38
1050000
0
500000
0
0
16107051.56
10000000
0
0
0
-24557051.56
0
0
0
0
0
0
1350000
40456131.28
0
0
-41806131.28
0
0
34341656.54
0
0
a_21
600887
1999-06-30
407942086.77
0
0
0
0
0
0
0
0
0
2500000
5380000
123678098.29
22347838.84
0
0
0
0
0
0
0
0
0
0
37061612.78
0
145520267.72
0
0
4746391.31
712114682.93
0
0
0
0
0
0
4443078.31
0
4443078.31
0
0
0
226257485.25
49914493.36
10890504.29
699.22
0
0
45910249.81
0
0
0
7181404.72
0
89535.35
344687450.31
0
1056802133.24
13350000
0
0
0
0
0
0
0
0
22943521.1
109603401.95
13406354.42
0
0
30053497.91
32630880.34
0
23921558.07
0
0
0
0
0
0
0
0
38729848.29
0
0
0
0
0
18839579.32
0
303478641.4
9653000
0
0
0
0
9653000
0
0
595910.2
0
10248910.2
0
313727551.6
146671070
0
0
0
0
422596333.42
0
65493070.3
0
98841888.96
0
0
0
0
0
733602362.68
9472218.96
743074581.64
1056802133.24
593736682.39
593736682.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
522782494.44
426428448.26
0
0
0
0
0
0
0
0
0
3265820.75
0
0
77318244.03
18425796.66
-2655815.26
0
0
0
444266.71
0
0
657197.35
72055652.01
216370.83
0
183797.94
0
0
72088224.9
2242614.96
0
-998155.25
70843765.19
58799530.37
12044234.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
600887
1998-06-30
220107225.96
0
0
0
0
0
0
0
0
0
0
7750000
101144425.26
9541460.54
0
0
0
0
0
0
0
0
0
0
38041911.27
0
150622319.95
0
0
5549568.97
494715000.68
0
0
0
0
0
0
8555401.45
0
8555401.45
0
0
0
154920783.87
40247567.95
1350986.3
0
0
0
42307628.21
0
0
0
5892753.27
0
563995.17
253839116.22
0
748554116.9
11720000
0
0
0
0
0
0
0
0
0
106270320.39
32846655.85
0
0
34814303.58
21775095.59
0
34993608.66
0
0
0
0
0
0
0
0
26352329.98
0
0
0
0
0
15013381.1
0
283785695.15
6486699.39
0
0
0
0
6486699.39
0
0
89179.98
0
6575879.37
0
290361574.52
130424913
0
0
0
0
202150135.42
0
42337168.84
0
78213379.02
0
0
0
0
0
453125596.28
5066946.1
458192542.38
748554116.9
603282137.36
603282137.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
539565970.34
449981957.9
0
0
0
0
0
0
0
0
0
4024297.57
0
0
65859037.7
19261952.76
438724.41
0
0
0
-13460
0
0
634230.89
64336937.91
97115.64
0
74959.02
0
0
64359094.53
9643077.43
0
187422.71
54528594.39
54066978.93
461615.46
0
0
0
0
0
0
593079709.31
0
0
0
0
0
0
0
0
0
0
100972379.33
875463.21
478302295.75
0
0
0
0
0
44290862.73
32222656.46
9874964.01
130236772.9
0
0
0
0
0
20923329.45
4538188
0
0
0
-25461517.45
0
0
0
0
20000000
0
42930000
565483.16
0
0
-23495483.16
0
0
81279772.29
0
0
a_23
600887
1997-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212553152.59
212553152.59
0
0
0
0
0
0
1188644.43
0
1188644.43
0
0
0
104784761.34
42453128.96
0
69290.04
0
0
15850255.08
0
0
0
3383222.7
0
0
167729302.55
0
380282455.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171677600.75
0
171677600.75
0
0
0
0
0
0
0
0
2289000
0
2289000
0
173966600.75
100326858
0
0
0
0
33781446.42
0
19335751.42
0
52871798.55
0
0
0
0
0
206315854.39
0
206315854.39
380282455.14
441427278.33
441427278.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1797789.02
0
0
-280310.03
442944757.32
-217072.1
0
0
0
0
442727685.22
6751357.11
0
397163631.43
38812696.68
38812696.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600887
1996-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
127178895.43
127178895.43
0
0
0
0
0
0
1135860
0
1135860
0
0
0
58073994.72
54290039.01
0
8619.75
0
0
16160356.65
0
0
0
908132.61
0
0
130577001.74
0
257755897.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86330963.79
0
86330963.79
0
0
0
0
0
0
0
0
3949114.02
0
3949114.02
0
90280077.81
50163429
0
0
0
0
83835701.29
0
9311508.37
0
24165180.7
0
0
0
0
0
167475819.36
0
167475819.36
257755897.17
215800033.55
215800033.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72790.5
0
0
138155.97
216010980.02
2089328.04
0
0
0
0
218100308.06
3709468.6
0
193435717.4
20955122.06
20955122.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600887
1995-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
179268072
179268072
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
179268072
0
0
0
0
0
179268072
0
0
163991704
15276368
15276368
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600887
2020-06-30
4239296316.21
49058994152.84
45337134887.48
376400920.25
4768759356.65
22332173861.4
18972824350.66
.1459
.0549
2.6582
.6238
.3062
.4677
.0892
.2888
.079
.6945
193356531.07
.7686
.5876
6151984574.75
25716221266.45
25580703488.03
5585311375.86
11556750086.99
167457509.46
732061702.92
13072467657.23
20459814600.59
9160513757.92
.8702
.9907
95.3666
-25.5403
2.6382
4.6681
21.2511
1.5226
.384
.181
.0999
.2381
.0489
.0018
-80447399.04
3563610270.52
.9936
.0064
.9942
.0058
247501528.31
667607782.09
78.191
.1056
17.1756
.0573
.0729
.9485
-.0214
.3758
.3738
.0816
.1689
.2146
.9353
2.3477
.0077
.0064
.0209
135.2561
.1954
38016215015.06
4717182145.86
.0348
a_1
600887
2019-06-30
4046250383.77
49602157860.66
45837021867.26
642544372.84
5358078518.44
14424893825
8681732064
.1486
.0728
2.0421
.5103
.064
.635
.0898
.2901
.0843
.8634
479345796.25
.9583
.7503
3561460619.52
20328065824.98
19949114708.67
3500829237.4
8424446124.83
125903979.77
315082079.17
1705195074.17
17220225015.97
7714296958.06
.927
.9912
74.5102
-25.4874
3.0345
5.9221
28.3462
2.2375
.3872
.2079
.1251
.2463
.047
-.0032
291297126.1
3319075862.43
.9942
.0058
.9953
.0047
274893825
677781300.84
61.6337
.1018
12.8765
.0388
.0495
.8738
.0767
.3894
.3821
.0671
.1614
.2896
.9597
14.3678
.0059
-.0852
.0162
120.4889
.2369
38077723278.12
4714726589.3
.0045
a_2
600887
2018-06-30
3766185777.55
44351709188.23
39069011649.08
113913472.29
2440120902.64
3351000000
11881269490.48
.1406
.0763
1.8432
.4575
.1783
.7396
.0943
.2905
.0868
.8783
382422260.65
1.1981
1.0023
2367318130.18
22422883559.08
15422027558.83
2714433349.39
4919629045.02
142977366.94
154870984.24
3710222440.54
15448582211.07
1646422276.36
.9354
1.523
74.4316
-31.6648
2.9273
5.852
30.265
2.5903
.3921
.1958
.1161
.2546
.035
.0009
232477766.96
3086241798.63
.9936
.0064
.9934
.0066
0
162538305.15
62.3714
.0882
12.0601
.0358
.0432
.8897
.067
.493
.3391
.0597
.1082
.0791
.9849
6.6171
.0002
.0097
.0121
121.4478
.26
32756712025.53
3679684693.11
.0001
a_3
600887
2017-06-30
3670969256.36
36773904002.28
33944827478.4
257123981.09
1551446940.04
7037686000
3801089588.01
.147
.0759
1.938
.484
.32
.6082
.1096
.2677
.1006
.7546
364795097.73
1.23
1.0271
1357959136.47
25178834732.01
14425796206.47
2273836292.52
2505432783.36
126180297.53
76206933.55
6873825266.67
13066025036.5
1541649306.65
.9224
.84
82.211
-27.0863
2.5894
5.1299
33.0037
2.3341
.3855
.2029
.1058
.2283
.0385
.0008
296515982.26
3002968113.42
.9935
.0065
.9989
.0011
217686000
1073560959.27
71.1517
.0966
11.0594
.0361
.0203
.8917
.088
.5673
.325
.0512
.0564
.0718
.9836
3.7809
.0002
.004
.0095
121.1945
.2521
27583803256.48
2985670793.89
0
a_4
600887
2016-06-30
2989827150.46
34934573353
27432703661
1641777714.62
2973159268.62
500000000
8656311829.77
.1566
.093
1.6843
.4063
.0561
.792
.0994
.2876
.1071
.8682
859292088.02
1.3058
1.0169
1175956509.53
16162759249.02
13495291157.8
2158934411.36
2836806998.6
1139833848.89
50323428.45
790289000
11150191954.86
2138422033.67
.9778
2.3283
90.4747
-15.3858
2.2715
4.5803
33.8435
2.8926
.3928
.2889
.1201
.2352
.0518
.0006
541388217.48
2362811123.2
.9916
.0084
.9967
.0033
0
230534762.15
79.6898
.1079
10.7849
.0272
.0987
.7333
.168
.4664
.3894
.0623
.0819
.1519
.919
21.3787
.0003
.0232
.028
114.9896
.2885
22175722757.78
3036092298.93
.0004
a_5
600887
2015-06-30
2973500257.23
34641923777.55
28545639384.21
214769618.74
1634917667.57
4929971190.05
9321532805.49
.1408
.0682
2.0651
.5158
.3431
.5418
.0986
.2513
.0887
.7688
242152272.3
1.1285
.8969
1098238221.59
20010429791.49
15775997614.92
841803060.97
2589097832.25
164430246.12
1117940591.32
6939769123.37
10957953833.45
2329085892.58
.978
2.2796
99.8919
-11.9584
2.4257
4.1749
29.2806
2.0909
.3541
.2316
.1031
.1995
.0447
.0071
111616267.45
2432124436.33
.9901
.0099
.9955
.0045
0
41850279.11
87.4263
.1081
12.4656
.0318
.0488
.9095
.0417
.5102
.4023
.0215
.066
.1151
.9048
2.9758
.0003
.0308
.0245
119.4004
.2355
23655069227.48
3126592294.44
.1014
a_6
600887
2014-06-30
2437233401.18
31280563395.11
30692069303.97
2999067274.17
2098961636.16
6394624250.4
3077896699.33
.1365
.0585
2.3317
.5711
.3318
.4974
.0887
.2422
.084
.6972
257561291.02
1.0621
.8151
1478855956.27
21070093559.51
14369029534.04
813983112.61
3148881227.06
154294710.95
2688964257.91
7465913250.4
11198024706.82
3839362161.58
.9627
.2552
89.4318
-38.977
2.5994
4.6786
31.9708
1.7305
.3357
.247
.0841
.1901
.054
-.0019
181089466.57
2048762224.09
.9882
.0118
.9942
.0058
0
1714640294.04
78.0151
.1292
11.4167
.0401
.0332
.8883
.0785
.5347
.3647
.0207
.0799
.1706
.9159
2.9319
.0003
-.007
.0234
134.2894
.2057
25178995979.48
2476819985.27
.0948
a_7
600887
2013-06-30
1312763859.36
26992947203.41
23736318051.33
21948826.29
6492219041.08
10667598603.54
3362659865.93
.1185
.0592
2.0031
.5008
.2766
.5855
.0547
.2476
.0727
.8139
192260464.83
1.0752
.8797
853436283.04
14331784976.31
12205216919.66
643957680.55
2334409740.76
60290306.91
870352107.3
4088629000
8656990299.14
2034630699.41
.9439
1.8651
74.6292
-38.476
2.7512
5.447
47.9048
2.0696
.3086
.1955
.081
.2001
.0478
-.0003
182417010.79
1553809236.61
.9866
.0134
.9954
.0046
6118026384.15
277667487.97
67.0099
.0918
7.6193
.0257
.0056
.8899
.1045
.4856
.4135
.0218
.0791
.1377
.9379
3.6457
.0004
-.0018
.0308
124.3228
.1887
19991722820.51
2015377930.93
.0011
a_8
600887
2012-06-30
668495022.8
24430680845.81
23140437536.61
25969751.3
1305068832.35
3390637941.09
3778193937.7
.1168
.0387
3.019
.6688
.2312
.6414
.0316
.2621
.0366
1.0561
276849061.26
.6394
.3713
422142346.68
7857344061.12
10325893635.88
580439352.82
1292464860.06
63362431.55
734512700.59
3101346989.85
8604956316.55
1706474419.87
.9676
1.663
84.2798
-44.4774
3.1939
4.7093
53.8817
1.5187
.3002
.2681
.0602
.197
.0634
.0017
261424152.63
498982872.04
.9608
.0392
.9816
.0184
0
264438651.86
77.5057
.1689
6.7741
.0182
.0199
.6432
.337
.3918
.5148
.0289
.0644
.1272
.9419
2.6048
0
.0114
.0333
142.7333
.3024
19474444772.43
1940726753.55
.0015
a_9
600887
2011-06-30
591732828.13
21240548153.36
19380453626.98
329561128.66
1858970230.59
3024447944.79
2411426884.36
.1556
.0444
3.5056
.7147
.26
.5991
.0312
.2788
.0437
1.016
401873758.93
.771
.5397
378835361.47
9459838969.13
7491070564.81
569196849.8
1128135530.38
66297039.16
699510589.03
3465885511.34
7987939692.29
1874850891.5
.9419
2.2471
77.0735
-35.7847
3.5384
5.2262
50.4599
1.3963
.3156
.2312
.0549
.2369
.0432
-.0013
183471179.94
425907721.46
.9468
.0532
.9857
.0143
0
169708051.33
69.8401
.1559
7.2335
.0211
.2638
.5145
.2216
.5073
.4017
.0305
.0605
.1407
.9433
2.7967
0
-.0073
.0326
136.7522
.1808
16736026235.81
1414643417.95
.0028
a_10
600887
2010-06-30
378403713.44
16945154072.03
15927918632.55
6168265.45
658380222.97
2300000000
2406906031.54
.0874
.0243
3.5966
.722
.264
.5655
.0257
.2873
.0241
1.0104
80190818.14
.8025
.598
154836961.43
7934102636.2
5636143896.32
453189581.47
575389027.91
33553144.99
354995191.25
2782757624.29
5961964471.28
1795089873.16
.9647
2.8664
71.5533
-38.4862
2.9353
5.7862
43.0824
1.3124
.3176
.2045
.0453
.2446
.0426
.0001
74518279.2
274694735.29
.9318
.0682
.9714
.0286
0
450391625.72
63.0811
.1408
8.4721
.0237
.016
.774
.21
.5435
.3861
.031
.0394
.1703
.9537
2.8986
0
.0006
.0198
140.1005
.1089
13680687750.62
1085276252.4
.0304
a_11
600887
2009-06-30
313859838.01
12934636342.28
11386044765.3
21338515.47
319208923.39
1788100000
2425395414.43
.0825
.0219
3.7585
.7339
.1948
.6808
.0256
.3248
.0222
.9877
43935987.49
.7264
.5615
259517413.98
6152363461.41
5318898345.22
345969023.44
596594083.69
33591931.39
205505829.35
1774831490.32
6204499619.75
1131621609.81
.8961
5.6849
94.753
-69.0572
2.542
4.3765
32.1484
1.1573
.3545
.1649
.0529
.2819
.041
.0018
31488467.32
228468744.26
.9229
.0771
.9334
.0666
0
417420616.45
83.3994
.1147
11.3536
.0273
.0457
.8387
.1156
.4956
.4285
.0279
.0481
.1242
.9483
3.536
0
.0125
.0173
179.2602
.0524
9648823694.07
650486032.34
.1041
a_12
600887
2008-06-30
176113614.85
13149130738.06
11876422422.84
6496332.81
484393089.62
840000000
792140730.84
.0262
.0112
2.3423
.5731
.1659
.6523
.0153
.2721
.0113
.9911
67786067.49
.9361
.5879
39382027.58
5776958642.09
5002062739.32
498946018.62
336742966.34
33643417.8
140509117.18
1104356092.3
4343184213.75
1208502069.26
.9658
9.8121
98.7079
-18.7658
2.7284
4.2683
27.6647
1.8185
.2923
.3482
.0172
.2248
.0474
-.0001
64833329.65
61922373.86
.9
.1
.901
.099
0
1009589153.37
85.5142
.1888
13.1937
.0372
.0228
.4774
.4998
.4974
.4307
.043
.029
.1816
.946
5.3373
0
-.0013
.0156
134.9084
.1976
9558098336.36
600931196.5
.0857
a_13
600887
2007-06-30
292217249.92
10795314229.31
9475597662.5
38394262.02
846596019.2
846000000
751629898.51
.0775
.0281
2.7605
.6378
.188
.6376
.0312
.2365
.0261
1.0756
18748891.85
.7999
.49
107289847.55
4065521781.3
4304430284.12
38325084.61
288191057.63
106015801.35
82846358.49
1042901209.08
3546203322.77
957091615.63
.9814
5.4045
97.4685
-24.1351
2.8255
4.5071
22.14
1.7078
.2723
.3098
.0592
.2083
.0262
.002
18143749.26
225440073.66
.8898
.1102
.9311
.0689
0
1104995264.73
80.9824
.1868
16.486
.0432
.0025
.9232
.0743
.4675
.495
.0044
.0331
.1726
.9455
4.0219
0
.0179
.0154
138.468
.1013
7212696478.54
544823970.72
.062
a_14
600887
2006-06-30
273436489.12
8897988548.91
8449124175.31
7392977.9
924749323.95
377247520
284065857.89
.0807
.0328
2.4577
.5931
.1314
.6619
.0345
.2266
.0281
1.1694
13869699.42
.9149
.5467
-8684206.49
3308382484.98
3145996393.65
14933194.89
314203886.97
162695016.43
16538203.03
528690814.13
2665197948.89
829484633.99
.9488
2.0151
84.8498
-19.1709
3.4507
5.2344
24.1428
1.9941
.2658
.3682
.0649
.1927
.033
.0009
4000834.78
208876829.92
.8687
.1313
.9056
.0944
0
1522805641.76
69.7314
.2058
15.1184
.0556
.0443
.9377
.018
.4877
.4638
.0022
.0463
.2062
.9423
6.5611
0
.0129
.0208
117.3499
.0784
6080076459.95
337993225.42
.0655
a_15
600887
2005-06-30
278743755.26
6434346076.93
6185900318.97
6644267.88
279581228.84
106800000
145151809.21
.0823
.0393
2.0952
.5037
.109
.5356
.0493
.2482
.0356
1.1025
485694.52
1.1955
.8671
43601157.67
2778344803.7
2011422214.69
10492615.63
333072602.61
23632537.58
109059775.88
281716464.94
1386783648.09
916987337.48
.9666
1.2323
100.041
34.6646
3.3148
4.5927
17.747
2.365
.3022
.3283
.0733
.2134
.0346
.0001
-599990.08
201118975.65
.8743
.1257
.8467
.1533
0
724149453.51
79.4742
.1616
20.5668
.0382
.0054
.9976
-.003
.5412
.3918
.002
.0649
.3547
.977
10.7192
0
.0021
.0164
78.5824
.068
4754625798.85
248112803.8
.0306
a_16
600887
2004-06-30
261297896.96
5002497891.84
4528086009.57
308158605.97
440871121.61
240697107.5
192767464.14
.0817
.0387
2.1104
.5262
.1868
.5147
.0602
.2496
.0429
.9018
-12986106.26
1.2909
.9059
92558344.03
2672588552.75
1738164378.6
-1434188.9
407544163.34
36646049.62
140119424.61
473335916
1306291401.11
754835244.83
.9804
2.5438
136.0042
54.2518
2.964
3.7554
9.4047
2.1169
.3139
.3851
.0739
.2119
.0354
.0023
6288292.09
199481274.37
.8653
.1347
.821
.179
9000000
657230441.37
97.1939
.1848
38.8103
.0971
-.1034
1.0696
.0337
.5548
.3608
-.0003
.0846
.2978
.9123
6.3059
0
.0211
.0173
99.1499
.0669
3285903705.75
201504991.52
.3455
a_17
600887
2003-06-30
155563472.59
3319065540.35
3110768654.9
4248404.78
531253006.84
436276832.5
95321535.35
.0676
.0346
1.9523
.4878
.211
.627
.0532
.278
.0476
.7284
7566892.42
1.4097
1.0198
-4755368.67
2180160511.52
1406336209.51
-7737086.58
438774826.87
620000
47834280.28
413426825
1230742718.09
315503061.87
.9517
1.4963
150.5175
39.656
2.8694
3.3818
8.571
2.1211
.3366
.3898
.0555
.2142
.062
.0018
7674553.54
131640094.08
.9073
.0927
.821
.179
59860000
695572632.95
107.9319
.1735
42.5857
.1715
-.0008
.9456
.0551
.5427
.35
-.0019
.1092
.161
.9122
6.0952
0
.0127
.0218
134.4112
.0525
2015615343.28
170931051.99
.4099
a_18
600887
2002-06-30
96964113.86
2269029308.69
1984949123.15
334618.69
265573646.29
171252000
88754221.92
.0825
.0376
2.1942
.5442
.207
.5626
.0484
.2512
.0411
.9147
1965411.31
1.021
.6156
-57540628.05
1134009984.31
972016644.2
-8765884.61
91887170.54
0
73968533.6
246649000
672333234.62
272455559.58
.9593
3.4497
132.3635
38.3467
3.2041
3.752
10.404
1.9595
.3028
.4053
.0666
.2038
.0461
.0013
1322616.49
80383911.17
.9062
.0938
.8552
.1448
11252000
317153691.65
97.2807
.2062
35.0828
.0904
.0078
.9761
.0161
.518
.444
-.004
.042
.2287
.9346
4.6093
0
.0108
.0358
108.6062
.0129
1411621473.76
106087069.46
.3074
a_19
600887
2001-06-30
82606804.65
0
0
0
0
0
0
.0765
.042
1.8231
.4515
.2367
.5493
.0634
.1898
.052
.8074
1206572.68
1.3236
.8902
-62592107.01
869363126.35
639396244.74
3418689.19
102738851.68
0
33510782.39
172553000
403877796.78
152687268.07
0
0
126.4183
56.3789
3.0033
4.29
8.8298
2.3689
.2562
.4335
.0634
.1507
.0388
.0003
-380175.34
66593646.06
.9404
.0596
.9719
.0281
0
0
85.0809
.1813
41.3374
.1565
.0234
.9822
-.0056
.5383
.3959
.0021
.0636
.2094
.9266
5.1826
0
.0021
.0399
97.2876
.0838
0
0
.2907
a_20
600887
2000-06-30
73477257.83
823394816.71
722689977.33
1550000
26107051.56
0
41806131.28
.0792
.0568
1.3955
.2834
.065
.6771
.1016
.1673
.089
.6378
3018282.49
1.822
1.3115
21324900.16
552019753.26
493779672.58
9988649.72
78561629.5
0
14503472.56
20894585.2
217667222.85
82920036.84
.8373
1.5643
161.4237
78.2851
2.4924
3.4487
6.5664
3.6495
.2736
.5106
.0733
.1374
.031
-.0011
3018282.49
61360440.04
.9712
.0288
.9678
.0322
0
105130299.48
105.8378
.1404
55.5858
.1262
0
.9531
.0469
.4866
.4353
.0088
.0693
.2579
.9703
27.2005
0
-.0394
.0462
97.0636
.0728
424444739.26
67244520.51
.4257
a_21
600887
1999-06-30
70954187.95
0
0
0
0
0
0
.0953
.067
1.4222
.2969
.0733
.665
.1195
.1568
.1193
.5618
1134036.95
2.3465
1.867
-16399469.2
704868291.62
287062482.9
4443078.31
60428280.41
0
24517468.27
23003000
208637655.72
82086895.88
0
0
199.8819
114.7007
3.1153
2.8799
4.9904
3.5392
.2818
.4795
.0864
.1302
.031
-.0045
689770.24
69709728.24
.9873
.0127
.83
.17
0
0
126.7411
.1377
73.1407
.2174
.0063
.984
.0097
.667
.2716
.0042
.0572
.2617
.9673
30.9575
0
-.1155
.0434
100.7841
.0919
0
0
.4196
a_22
600887
1998-06-30
63716167.02
694927551.85
564690778.95
0
25461517.45
20000000
43495483.16
.119
.0728
1.6337
.3879
.0627
.674
.1056
.1418
.0904
.8059
642927.51
1.7433
1.2125
-30234176.53
489165431.71
196519338.12
8555401.45
54313945.62
0
35082788.64
18206699.39
195706375.41
76448499.72
.8402
2.3884
94.03
8.7229
4.6459
5.975
11.0801
2.9131
.2541
.5308
.1145
.1092
.0319
.0007
656387.51
53885666.88
.9889
.0111
.9915
.0085
0
9874964.01
61.0882
.2012
32.9419
.1805
-.0002
.9882
.012
.6535
.2625
.0114
.0726
.2633
.9774
27.1721
0
.0241
.0565
91.7617
.2361
478302295.75
44290862.73
.3563
a_23
600887
1997-06-30
441427278.33
0
0
0
0
0
0
.1881
.1021
1.8432
.4575
0
0
1
0
.0879
1.1608
1300406.89
1.2381
1.2381
3452512.74
0
147237890.3
1188644.43
231855920.41
0
2289000
0
0
173966600.75
0
0
0
0
5.421
0
0
2.7639
1
0
2.1069
0
0
0
-497382.13
37512289.79
1
0
1
0
0
0
0
0
0
0
.0463
.9665
-.0128
0
.3872
.0031
.6097
1
.9868
0
0
0
.0417
0
0
0
0
0
a_24
600887
1996-06-30
215800033.55
0
0
0
0
0
0
.1251
.0813
1.5391
.3503
0
0
1
0
.0971
.8372
2300274.51
1.4732
1.4732
916751.36
0
112364033.73
1135860
144256003.44
0
3949114.02
0
0
90280077.81
0
0
0
0
7.4319
0
0
3.0763
1
0
1.2666
0
0
0
2227484.01
18654847.55
1
0
1
0
0
0
0
0
0
0
.0035
.8902
.1063
0
.4359
.0044
.5597
1
.9563
0
0
0
.0627
0
0
0
0
0
a_25
600887
1995-06-30
179268072
0
0
0
0
0
0
0
0
0
0
0
0
1
0
.0852
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
15276368
0
0
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
sz600887伊利股份
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (按季度)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (图)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「伊利股份」的人还看过:
金种子酒 | 青海春天 | 莫高股份 | 水井坊 | 雪天盐业 | 千禾味业 | 天味食品 | 良品铺子 | 金徽酒 | 佳禾食品 | 南侨食品 | 均瑶健康 | 泸州老窖 | 泸州老窖 |