看财报-飞乐音响(600651)半年报-财务报表分析

26|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600651
2020-06-30
500274467.35
0
0
0
0
0
0
0
0
0
0
21904266.91
593550505.73
50697028.7
0
0
0
0
0
0
0
0
0
445721.31
118691547.24
0
608966606.83
212567028.42
0
58068810.68
2165165983.17
0
0
0
1236939370.33
0
205742558.08
8648367.15
0
0
0
0
58672831.82
609787360.99
1735761.26
0
0
0
0
471709141.78
0
0
0
15253605.21
290490406.56
32029349.53
2931008752.71
0
5096174735.88
561246729.98
0
0
0
0
0
0
0
0
3521248.11
637716542.52
35158722.5
0
0
90449112.45
51775003.66
30496.63
143929.15
0
0
0
0
0
0
0
0
211687437.65
0
0
0
0
338459594.36
47477646.85
0
1977666463.86
2855252415.5
0
0
7415039.42
0
2862667454.92
33176315.45
374717658.81
143363341.67
30437739.15
3832333237.25
0
5809999701.11
985220002
0
0
0
0
1489868091.4
0
260227370.74
0
-3529540019.21
0
0
0
0
4750709.79
-789473845.28
75648880.05
-713824965.23
5096174735.88
1092835588.17
1092835588.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1324827764.62
718131905.83
0
0
0
0
0
0
0
0
0
12450003.73
0
0
276252639.11
207072534.03
110920681.92
14863447.98
0
-841117.67
902065191.34
68849369.64
0
2078701.3
656447150.54
21693649.5
0
20063703.94
0
0
658077096.1
-105737013.21
0
0
763814109.31
765531045.5
-1716936.19
.777
.777
96474531.36
860288640.67
862496684.29
-2208043.62
1305415297.09
0
0
0
0
0
0
0
0
0
0
9685009.49
52134401.91
712994145.5
0
0
0
0
0
327737562.1
141023585.61
235544894.63
-50065479.35
0
492363.36
373618.65
1398979495.79
19437.1
5028991.81
0
0
0
0
1394835923.09
0
0
0
0
170097103.73
0
1246422662.37
107815161.57
0
419239.57
-1184559959.78
3703424.87
0
163913908.83
331335256.42
495249165.25

a_1
600651
2019-06-30
361916049.67
0
0
0
0
0
0
0
0
0
0
24683410.52
1422491859.5
278105832.99
0
0
0
0
0
0
0
0
0
0
101107898.89
0
4394374710.55
0
0
208275989.7
6790955751.82
0
0
0
12155121.41
0
907432422.35
1448711907.97
0
0
0
0
90322564.11
1130683146
52020434.69
0
0
0
0
720403734.74
0
0
0
22521289.59
203636931.58
960950.3
4588848502.74
0
11379804254.56
1636684077.84
0
0
0
0
0
0
0
0
2500000
3467285569.84
112802621.93
0
0
96637050.38
136702840.6
0
0
0
0
0
0
0
0
0
0
267009572.7
0
0
0
0
724656193.93
233292220.14
0
6677570147.36
3703620513
0
0
7467274.43
0
3711087787.43
35707529.81
395706602.2
578299768.55
67130235.2
4787931923.19
0
11465502070.55
988922311
0
0
0
0
1525524511.64
21288276.75
260227370.74
0
-2958832635.68
0
0
0
0
-115103694.8
-320550413.85
234852597.86
-85697815.99
11379804254.56
1473206010.45
1473206010.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1811821862.71
995766987.79
0
0
0
0
0
0
0
0
0
14483436.62
0
0
338045674.08
243845417.58
115539537.05
103833238.76
0
-229960.15
9688467.16
7992196.72
0
8578863.36
-320578481.89
807961.49
0
1063638.42
0
0
-320834158.82
13899030.51
0
0
-334733189.33
-329292461.8
-5440727.53
-.334
-.334
-37535710.76
-372268900.09
-366905488.63
-5363411.46
1712563429.8
0
0
0
0
0
0
0
0
0
0
17176958.04
30129371.23
944199998.89
0
0
0
0
0
455648030.08
189668012.02
246706762.02
-76353043.94
5000000
216000
325044.35
9644004.43
0
13332625.65
0
0
0
0
1852423.13
0
0
0
0
6250953638.35
50819350.6
5959890009.19
142595246.66
0
610672695.52
-411384962.42
1807925.45
0
-484077657.78
806798202.89
322720545.11

a_2
600651
2018-06-30
414326299.21
0
0
0
0
0
0
0
5093485.18
0
0
24677237.11
1474933148.38
432341411.56
0
0
0
0
0
0
0
0
0
29482661.12
275496908.29
0
5234515019.09
0
0
226509632.13
8117375802.07
0
0
0
11708675.46
0
1632168374.28
1462225068.07
0
0
0
0
0
1330840257.5
48332041.7
0
9973163.66
0
0
759670463.01
0
0
1512458598.98
29744219.25
245555731.49
19338727.5
7062015320.9
0
15179391122.97
3645064589.61
0
0
0
0
0
0
0
0
14561397.55
3647195588.76
117586324.44
0
0
105585512.24
360686570.04
11340319.17
17668863.2
0
0
0
0
0
0
0
0
306044237.63
0
0
0
0
1216294623.91
23279176.3
0
9465307202.85
1664857785.07
0
0
7447359.29
0
1672305144.36
17665180.64
393837863.34
372149208.89
68785802.59
2524743199.82
0
11990050402.67
991479668
0
0
0
0
1522722535.43
35993079.5
260227370.74
0
252655255.67
0
0
0
0
-81961176.21
2909130574.13
280210146.17
3189340720.3
15179391122.97
1555114701.6
1555114701.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1960966526.82
1078889988.74
0
0
0
0
0
0
0
0
0
10818229.49
0
0
378224356.19
319980978.57
113872740.44
59180233.39
0
10021774.27
-903567.57
2459372.43
0
5281896.67
-391451721.85
703157.18
0
10148859.26
0
0
-400897423.93
10107969.81
0
0
-411005393.74
-411114567.55
109173.81
-.415
-.415
-28300792.51
-439306186.25
-438936684.04
-369502.21
2093315490.65
0
0
0
0
0
0
0
0
0
0
42426457.32
48972131.16
1449838232.58
0
0
0
0
0
538518115.21
186160410.04
301429665.09
-291232343.79
0
243000
1379396.67
0
0
34490493.42
3000000
0
0
3605940
-39474036.75
70276500
70276500
70276500
0
1435936060.72
0
1130076088.69
157890190.7
0
22598913.17
195647368.16
-5416466.29
0
-140475478.67
542023100.36
401547621.69

a_3
600651
2017-06-30
535286618.55
0
0
0
0
0
0
0
0
0
0
23898119.2
1325776553.14
607915257.9
0
0
0
0
0
0
0
0
0
0
181741766.03
0
4456597967.1
61113345.6
0
135080775.63
7327410403.15
0
0
0
10735780.85
0
1194470491.56
1443308406.35
0
0
0
0
0
1286751276.26
116452291.72
0
0
0
0
755967947.77
0
19157205.78
1518468580.96
38544503.35
122498580.54
16523376
6522878441.14
0
13850288844.29
2829790599.2
0
0
0
0
0
0
8307571.2
0
55946076.46
3146885316.24
62841407.92
0
0
256453255.88
243775019.25
3715867.93
106277272.91
0
0
0
0
0
0
0
0
267769169.38
0
0
0
0
69289173.6
25736421.6
0
7076787151.57
1121867909.6
0
808371999.98
7551318.67
0
1937791228.25
16112203.2
392362190.06
373081243.2
62509290.57
2781856155.28
0
9858643306.85
991900409
0
0
0
0
1513447605.08
38412340.25
175730880.5
0
1172435574.69
0
0
0
0
-50238022
3764864107.02
226781430.42
3991645537.44
13850288844.29
3372046734.39
3372046734.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3230825007.2
2452477041.26
0
0
0
0
0
0
0
0
0
16545483.54
0
0
375266657.03
326158772.03
30790096.03
29586957.31
0
-11496870
454773897.33
29770998.89
0
0
584498754.52
4215318.9
2223029.76
35221074.87
-1250200.96
972828.8
553492998.55
267825749.36
0
0
285667249.19
293303735.65
-7636486.46
.298
.296
-25511596.84
260155652.35
279991027.76
-19835375.41
2246026535.04
0
0
0
0
0
0
0
0
0
0
12517418.23
40694283.08
1712780492.74
0
0
0
0
0
555281556.02
398291198.53
366314187.73
-733429198.67
37550007.74
664429.5
5425219.43
0
77934.4
46304062.47
0
0
0
0
-2586471.4
18100000
18100000
18100000
0
2783244893.75
10221898.23
1975049541.98
106504917.57
2253236.81
202209938.25
527802394.18
-1412189.57
0
-209625465.46
741160276.81
531534811.35

a_4
600651
2016-06-30
593020656.81
0
0
0
0
0
0
0
3023750
0
0
33792119.97
2159144342.56
418116577.33
0
0
0
0
0
0
0
0
0
0
130835427.09
0
1880543451.13
0
0
58505941.42
5276982266.31
0
0
0
6062440.62
0
2128704355.68
826232852.98
0
0
0
0
1712130.93
1279539097.77
134039136.02
0
0
0
0
708438729.94
0
0
1607347151.44
45265902.86
127206074.57
21634240.93
6886182113.74
0
12163164380.05
3170266293.2
0
0
0
0
0
0
0
0
7116625
2176549140.05
62876965.76
0
0
88739509.48
127339290.87
3579051.9
115661591.14
0
0
0
0
0
0
0
0
292859195.78
0
0
0
0
204047347.23
23762250
0
6272797260.41
981795000
0
808395111.1
10679632.96
0
1800869744.06
26795154.34
223963301.21
383241875
50475000
2485345074.61
0
8758142335.02
985220002
0
0
0
0
1431541790.2
0
52848579.43
0
721829388.41
0
0
0
0
-35153492.57
3156286267.47
248735777.56
3405022045.03
12163164380.05
3027196879.18
3027196879.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2971634012.39
2154563149.07
0
0
0
0
0
0
0
0
0
6724251.98
0
0
409947498.77
313595664.72
73165981.21
13637466.64
0
1596584
27958438.26
29153399.66
0
0
85117889.05
20668103.38
1435325.86
338493.4
-1419374.21
15951.65
105447499.03
41602133.48
0
0
63845365.55
55623710.24
8221655.31
.056
.056
-42606029.36
21239336.19
15942484.5
5296851.69
2802826458.33
0
0
0
0
0
0
0
0
0
0
36014264.83
59884328.82
2775931342.98
0
0
0
0
0
532255236.47
339075103.82
497604177.12
-1246140808.41
72572
0
12475126.8
0
43543.2
131989507.89
0
0
836442223.6
0
-955840489.49
2450000
2450000
2450000
0
3228588311.2
1000007257.2
1592503030.6
99077652.7
6680795.71
425732106.4
2113732778.7
-5823165.59
0
-94071684.79
687092341.6
593020656.81

a_5
600651
2015-06-30
443300671.17
0
0
0
0
0
0
0
0
0
0
23836653.66
1311587943.26
227217748.35
0
0
0
0
0
0
0
0
0
0
96679657.04
0
1016380954.34
0
0
51412365.49
3170415993.31
0
0
0
6987847.93
0
31793866
776476811.7
0
0
0
0
1795944.57
837141307.7
61356800.74
0
0
0
0
142761126.92
0
0
1094563582.56
46542202.54
24924715.19
16679485.49
3041023691.34
0
6211439684.65
1502876124.8
0
0
0
0
0
0
0
0
0
723173833.9
80959896.27
0
0
11874220.79
37574458.5
1798047.1
1784249.66
0
0
0
0
0
0
0
0
47154046.08
0
0
0
0
502322666.68
91005575.3
0
3000523119.08
44675000
0
0
0
0
44675000
3409029.34
16755859.13
30203863.31
0
95043751.78
0
3095566870.86
985220002
0
0
0
0
1467871530.71
0
48299630.93
0
501016448.26
0
0
0
0
0
3002407611.9
113465201.89
3115872813.79
6211439684.65
1473801014.76
1473801014.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1450123159.42
1122798342.88
0
0
0
0
0
0
0
0
0
7268825.52
0
0
85891347.07
173795879.49
48070323.37
12298441.09
0
0
69296094.85
69065965.68
0
0
92973950.19
4047540.15
0
1420778.96
-31932.6
0
95600711.38
20080719.62
0
0
75519991.76
70792357.26
4727634.5
.072
.072
37454346.22
112974337.98
108153282.5
4821055.48
1374559719.38
0
0
0
0
0
0
0
0
0
0
24415981.76
9806790.4
1318468013.97
0
0
0
0
0
181495978.7
204438827.59
185809708.8
-481430037.52
0
333596.97
32400
0
0
73801751.98
0
0
0
0
-73435755.01
402275.88
402275.88
402275.88
0
2007998897.3
19377110.2
1101607997.1
69872543.33
5075882.34
254640456.44
601657286.51
3777847.14
0
50569341.12
392731330.05
443300671.17

a_6
600651
2014-06-30
219051928.43
0
0
0
0
0
0
0
0
0
0
34939379.36
493890077.28
59784617.34
0
0
0
0
0
0
0
0
0
0
10310668.61
0
462259523.17
0
0
0
1280236194.19
0
0
0
1624690.85
0
0
627250549.42
0
0
0
0
1879758.21
485436227.02
22927347.98
0
0
0
0
28727412.73
0
0
50674894.89
43790308.24
20237423.8
0
1282548613.14
0
2562784807.33
261770500.5
0
0
0
0
0
0
0
0
15901611.34
400958629.72
24498810.05
0
0
3656802.17
-12967543.73
0
17881496.61
0
0
0
0
0
0
0
0
51516582.93
0
0
0
0
100000000
4650000
0
867866889.59
0
0
402550000.03
0
0
402550000.03
3409029.34
118428.11
0
0
406077457.48
0
1273944347.07
739065311
0
0
0
0
5474701.48
0
46593755.12
0
389751418.02
-225411.6
0
0
0
0
1180659774.02
108180686.24
1288840460.26
2562784807.33
1012201565.14
1012201565.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
974109081.85
790197586.54
0
0
0
0
0
0
0
0
0
1871265.19
0
0
58986676.01
100778658.9
14629246.13
7645649.08
0
0
-9587761.25
-9459818.25
0
0
28504722.04
6743585.51
0
46957.44
46502.39
0
35201350.11
9619027.94
0
0
25582322.17
19036279.9
6546042.27
.026
.026
-174462.18
25407859.99
18861817.72
6546042.27
916378944.58
0
0
0
0
0
0
0
0
0
0
22573810.86
14420059.56
719796986.97
0
0
0
0
0
144616131.39
37067179.07
82592667.25
-30700149.68
0
2465524.8
426570
0
0
28250474.78
33768300
0
0
2000000
-61126679.98
20598386.5
20598386.5
20598386.5
0
197240489.2
0
92569389.6
32716203.96
5069670.55
0
92553282.14
1749739.05
0
2476191.53
216575736.9
219051928.43

a_7
600651
2013-06-30
217392101.84
0
0
0
0
0
0
0
0
0
0
12446101.41
533834702.4
63791150.12
0
0
0
0
0
0
0
0
0
0
12969852.09
0
370576708.02
0
0
0
1211010615.88
0
0
0
1519679.7
0
0
612594476.45
0
0
0
0
0
481267207.85
33132994.24
0
0
0
0
27389918.96
0
0
50674894.89
40632305.17
13646508.31
0
1260857985.57
0
2471868601.45
183002331
0
0
0
0
0
0
0
0
0
394074182.81
24307808.24
0
0
9228716.21
-2738493.9
0
2890774.54
0
0
0
0
0
0
0
0
95775511
0
0
0
0
0
0
0
706540829.9
100000000
0
402266666.67
0
0
502266666.67
3409029.34
127095.84
0
0
505802791.85
0
1212343621.75
739065311
0
0
0
0
6296538.32
0
37783590.04
0
395876253.53
0
0
0
0
0
1179021692.89
80503286.81
1259524979.7
2471868601.45
1015396783.82
1015396783.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
993937591.99
804179245.79
0
0
0
0
0
0
0
0
0
1456801.74
0
0
54227076.33
104148295.26
24920650.57
5005522.3
0
0
-5605615.43
-5412147.63
0
0
15853576.4
16668646.75
0
294335.86
45849.8
0
32227887.29
9340256.09
0
0
22887631.2
18942625.6
3945005.6
.026
.026
1772605.85
24660237.05
20715231.45
3945005.6
943989361.39
0
0
0
0
0
0
0
0
0
0
7311026.93
23909593.34
787471308.19
0
0
0
0
0
148076105.15
41339599.56
97656225.45
-99333256.69
0
0
51900
0
0
48283865.2
33768300
0
0
0
-82000265.2
407090000
7090000
7090000
400000000
169703048
0
363724325
21157919.6
9275056.09
5000000
186910803.4
-10890167.55
0
-5312886.04
222704987.88
217392101.84

a_8
600651
2012-06-30
152988212.88
0
0
0
0
0
0
0
0
0
0
32424535.19
415701207.75
38112173.89
0
0
0
0
0
0
0
0
0
0
11271262.99
0
358051225.99
0
0
0
1008548618.69
0
0
0
1692502.21
0
0
621778774.41
0
0
0
0
0
333484106.14
142916666.72
0
0
0
0
16959992.81
0
0
50674894.89
19172225.26
14507882.97
0
1201187045.41
0
2209735664.1
482228009.27
0
0
0
0
0
0
0
0
0
355335750.7
26807470.64
0
0
12769063.62
-9855946.81
0
6480629.15
0
0
0
0
0
0
0
0
96326722.81
0
0
0
0
0
0
0
970091699.38
0
0
0
33768300
20160000
53928300
3409029.34
129708.8
0
0
57467038.14
0
1027558737.52
615887759
0
0
0
0
-15574798.62
0
33632194.65
0
482609001.86
0
0
0
0
0
1116554156.89
65622769.69
1182176926.58
2209735664.1
887850751.93
887850751.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
884685872.04
697137896.6
0
0
0
0
0
0
0
0
0
2238027.61
0
0
69460448.83
101794743.42
12662186.29
1392569.29
0
0
76657954.45
76819250.28
0
0
79822834.34
3889773.79
0
50249.52
38211.52
0
83662358.61
8261203.47
0
0
75401155.14
65402693.58
9998461.56
.106
.106
3821232.56
79222387.7
69223926.14
9998461.56
841910545.94
0
0
0
0
0
0
0
0
0
0
17603915.79
11229171.56
658990291.8
0
0
0
0
0
137811787.44
52420562.3
74980842.76
-53459851.01
0
32171.97
2800
0
0
79419358.19
101304900
0
0
0
-180689286.22
6600000
6600000
6600000
0
232216384.69
0
140000000
20146387.51
6648619.03
0
78669997.18
-20035.22
0
-155499175.27
308487388.15
152988212.88

a_9
600651
2011-06-30
295085177.04
0
0
0
0
0
0
0
0
0
0
32093923.13
384814507.88
32099514.41
0
0
0
0
0
0
0
0
0
0
14861191.12
0
287711422.61
0
0
0
1046665736.19
0
0
0
2177645.09
0
0
527708100.07
0
0
0
0
0
247995193.83
96003475.19
0
0
0
0
17701827.79
0
0
50674894.89
8309761.13
8113557.17
0
958684455.16
0
2005350191.35
349000000
0
0
0
0
0
0
0
0
0
328735958.49
18574735.16
0
0
6123862.52
-5977721.33
0
143929.15
0
0
0
0
0
0
0
0
60527642.67
0
0
0
0
0
1000000
0
758128406.66
0
0
0
0
18740000
18740000
3409029.34
171181.25
0
0
22320210.59
0
780448617.25
615887759
0
0
0
0
8642982.76
0
110731942.44
0
380829766.02
0
0
0
0
0
1116092450.22
108809123.88
1224901574.1
2005350191.35
929377019.84
929377019.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
893170374.15
719470410.88
0
0
0
0
0
0
0
0
0
1856333.68
0
0
69606537.87
86031472.18
12015555.21
4190064.33
0
0
49281029.9
25156279.72
0
0
85487675.59
34469858.46
0
38335.79
25936.23
0
119919198.26
10367739.02
0
0
109551459.24
95445701.03
14105758.21
.155
.155
-17082582.15
92468877.09
78363118.88
14105758.21
868239284.62
0
0
0
0
0
0
0
0
0
0
15238170.66
20014950.44
714633011.2
0
0
0
0
0
126032093.92
57077728.91
90232650.37
-84483078.68
187732200
6661033.12
-6664357.74
38132050.49
0
67067564.82
0
0
0
0
158793361.05
0
0
0
0
234000000
9370000
309000000
41948025.72
7504697.21
5546812.74
-113124838.46
-3539776.68
0
-42354332.77
337439509.81
295085177.04

a_10
600651
2010-06-30
167531278.05
0
0
0
0
0
0
0
174138.85
0
0
33637409.8
265130982.41
43948299.92
0
0
0
0
0
0
0
0
0
13279397.29
9377476.13
0
239511726.03
0
0
0
772590708.48
0
0
0
2246147.83
0
0
614034080.06
0
0
0
0
0
269788369.68
66280001.23
0
0
0
0
13709630.13
0
0
2866689.48
9969537.76
3543290.55
0
982437746.72
0
1755028455.2
376000000
0
0
0
0
0
0
0
0
8780000
270642123.56
17126950.61
0
0
7376266.45
-4660439.27
0
4815442.33
0
0
0
0
0
0
0
0
50062262.78
0
0
0
0
0
1368000
0
731510606.46
0
0
0
0
0
0
3409029.34
190673.3
0
0
3599702.64
0
735110309.1
615887759
0
0
0
0
8750547
0
104220703.74
0
232367991.86
0
0
0
0
0
961227001.6
58691144.5
1019918146.1
1755028455.2
658918855.65
658918855.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
627822958.13
490472989.97
0
0
0
0
0
0
0
0
0
591606.27
0
0
62419675.04
61903285.57
9871292.17
2564109.11
0
3801.95
21499122.14
15209615.2
0
0
52598821.61
2505235
0
83150.95
46682.95
0
55020905.66
6558539.55
0
0
48462366.11
42828817.22
5633548.89
.07
.07
-10604278.58
37858087.53
32224538.64
5633548.89
604885786.24
0
0
0
0
0
0
0
0
0
0
18834328.24
10759333.56
492511618.95
0
0
0
0
0
97623881.09
27977809.49
55253305.3
-38887166.79
11088000
9538470.76
7339
2021405.1
0
39479914.23
162283.5
0
0
0
-16986982.87
20478000
20478000
20478000
0
306000000
0
220530000
20092887.91
6302370.86
0
85855112.09
448041.69
0
30429004.12
137102273.93
167531278.05

a_11
600651
2009-06-30
147073021.58
0
0
0
0
0
0
0
109216.45
0
0
17926563.05
247072381.22
22662874.82
0
0
0
0
0
0
0
0
0
6528166.74
23165079.81
0
196354465.02
0
0
0
660891768.69
0
0
0
2790817.64
0
0
504867382.47
0
0
0
0
0
361224033.95
58832097.92
0
0
0
0
13464992.55
0
0
3394857.83
12137256.99
4561326.57
0
961272765.92
0
1622164534.61
379000000
0
0
0
0
0
0
0
0
4305456
206165940.36
21357964.5
0
0
9028956.22
-20999596.87
0
17863992.97
0
0
0
0
0
0
0
0
30391169.49
0
0
0
0
0
0
0
647113882.67
0
0
0
0
0
0
3709029.34
484490.05
0
0
4193519.39
0
651307402.06
615887759
0
0
0
0
6706924.96
0
100404028.64
0
162778680.02
0
0
0
0
0
885777392.62
85079739.93
970857132.55
1622164534.61
568145766.56
568145766.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
555936707.67
432363498.25
0
0
0
0
0
0
0
0
0
797402.18
0
0
51534162.85
54842117.54
12658560.55
3740966.3
0
43911
29420989.88
12872774.74
0
0
41673959.77
2043078.04
0
168038.85
8460
0
43548998.96
5957621.82
0
0
37591377.14
36307706.07
1283671.07
.059
.059
0
0
0
0
574190188.58
0
0
0
0
0
0
0
0
0
0
637903.57
10957314.73
425396848.78
0
0
0
0
0
74677614.05
22823038.23
48693496.89
14194408.93
11397551
15307425.49
20600
0
0
29274265.3
16848228.8
0
0
0
-19396917.61
0
0
0
0
245000000
0
292500000
20637377.28
8467682.63
0
-68137377.28
-793681.27
0
-74133567.23
221206588.81
147073021.58

a_12
600651
2008-06-30
213205279.98
0
0
0
0
0
0
0
151240
0
0
11067950.9
265701140.93
44709812.85
0
0
0
0
0
0
0
0
0
7786712.74
20886559.71
0
226525482.96
0
0
0
790034180.07
0
0
0
2981762.93
0
0
350543742.15
0
0
0
0
0
345183838.93
56119314.16
0
0
0
0
14239706.81
0
0
3394857.83
10733221.48
3794390.74
0
786990835.03
0
1577025015.1
327500000
0
0
0
0
0
0
0
0
17982466.1
215576500.47
22023031.39
0
0
9616644.05
-10669914.47
0
33383841.29
0
0
0
0
0
0
0
0
24040121.7
0
0
0
0
0
0
0
639452690.53
0
0
0
0
0
0
4159029.34
392529.4
0
0
4551558.74
0
644004249.27
559897963
0
0
0
0
45654749.77
0
97813613.53
0
148963593.13
0
0
0
0
0
852329919.43
80690846.4
933020765.83
1577025015.1
701032206.57
701032206.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
668077316.16
555293423.92
0
0
0
0
0
0
0
0
0
557841.6
0
0
41523668.51
53411873.1
17288857.84
1651.19
0
-85000
37293671.55
16619039.81
0
0
70163561.96
312445
0
1422904.17
135062.18
0
69053102.79
10819885.96
0
0
58233216.83
50062775.33
8170441.5
.09
.09
0
0
0
0
696345210.07
0
0
0
0
0
0
0
0
0
0
3567544.04
5240753.06
554241228.78
0
0
0
0
0
75224584.99
29471289.63
50792405.14
-4576001.37
99166713
15559765.2
231155
0
0
34736359.33
423640
0
0
0
79797633.87
0
0
0
0
142000000
0
222000000
20254961.15
0
0
-100254961.15
-5704998.88
0
-30738327.53
243943607.51
213205279.98

a_13
600651
2007-06-30
466371262.02
0
0
0
0
0
0
0
80000
0
0
3415652.27
284639454.45
45769674.94
0
0
0
0
0
0
0
0
0
8461337.28
31299712.62
0
244359352.15
0
0
0
1084396445.73
0
0
0
2930253.66
0
0
379849118.96
0
0
0
0
0
337153528.34
40624746.25
0
0
0
0
8310520.01
0
0
1001691.72
4639183.82
2605886.76
0
777114929.52
0
1861511375.25
436500000
0
0
0
0
0
0
0
0
8734124
229781166.78
18841053.04
0
0
24869032.94
-969826.04
0
18671513.18
0
0
0
0
0
0
0
0
214433739.26
0
0
0
0
0
0
0
950860803.16
0
0
0
30447.72
0
30447.72
11317412.21
0
0
0
11347859.93
0
962208663.09
559897963
0
0
0
0
55795941.23
0
112199414.73
0
61600012.96
0
0
0
0
0
789493331.92
109809380.24
899302712.16
1861511375.25
684516592.8
684516592.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
726798719.95
562332198.94
0
0
0
0
0
0
0
0
0
189512.82
0
0
33054478.67
46919329.51
15356327.29
68946872.72
0
33721.76
69758514.64
0
0
0
27510109.25
653426.25
0
204548.56
181459.37
0
27958986.94
9306681.31
0
0
18652305.63
31105241.6
-12452935.97
.06
.06
0
0
0
0
711812614.3
0
0
0
0
0
0
0
0
0
0
2751547.25
15651042.94
538573236.8
0
0
0
0
0
75241498.26
33982680.16
47221115.01
35196674.26
247452999.87
15307425.38
1450
0
0
16843136.82
115861850
0
0
0
130056888.43
0
0
0
0
199000000
0
284500000
20923493.58
0
0
-106423493.58
-1503396.87
0
57326672.24
0
0

a_14
600651
2006-06-30
404147199.77
0
0
0
0
0
0
0
0
0
37838.71
19723537.99
401739720.38
74941687.35
0
0
0
0
0
0
0
0
0
8596498.09
67324720.25
0
267957621.63
0
0
3707852.83
1180851956.75
0
0
0
0
0
0
374055952.66
0
374055952.66
0
0
0
368002561.14
51610725.5
0
0
0
0
13602132.63
0
0
0
5225486.15
0
0
812496858.08
0
1993348814.83
471000000
0
0
0
0
0
0
0
0
2778000
285689854.9
12806101.19
0
0
26765211.63
5353569.71
0
18725679.63
0
0
0
0
0
0
0
0
259719306.66
0
0
0
0
0
7538871.38
0
1090376595.1
0
0
0
30447.72
400000
430447.72
0
0
0
0
430447.72
0
1090807042.82
508998148
0
0
0
0
55795941.23
0
104782647.2
0
111566685.72
0
-25631752.04
0
0
0
755511670.11
147030101.9
902541772.01
1993348814.83
652673908.38
652673908.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
624294594.96
525942267.83
0
0
0
0
0
0
0
0
0
470928.16
0
0
32368708.35
51345000.4
14167690.22
0
0
0
-441389.41
0
0
2332656.74
30270580.75
2296732.79
0
637976.98
0
0
31929336.56
7371022.85
759728.18
0
25318041.89
19116748.81
6201293.08
0
0
0
0
0
0
658191222.59
0
0
0
0
0
0
0
0
0
0
359073.04
11699011.62
482884496.72
0
0
0
0
0
72850419.12
35438888.71
68274155.67
10801347.03
200000000
7653712.75
6849298.48
0
13166628.07
43421945.85
46723334.89
0
0
0
137524358.56
51961854.44
51961854.44
51961854.44
0
295500000
0
619400000
18920707.09
1868175.68
893736.4
-291752589.05
-478169.27
0
-143905052.73
0
0

a_15
600651
2005-06-30
382047583.4
0
0
0
0
0
0
0
0
0
30879.2
48222992.34
302900824.48
126596694
0
0
0
0
0
0
0
0
0
15937666.42
27029396.96
0
233963934.89
0
0
9285565.67
1118986140.4
0
0
0
0
0
0
203909337.16
0
203909337.16
0
0
0
246340502.02
57311331.3
0
0
0
0
9315460.27
0
0
0
5805547.5
0
0
522682178.25
0
1641668318.65
418458259.33
0
0
0
0
0
0
0
0
10146411
220919713.22
10714926.69
0
0
27740917.5
7335860.25
0
18725679.52
0
0
0
0
0
0
0
0
21095768.92
0
0
0
0
7000000
9962528.61
0
752100065.04
0
0
0
30447.72
240000
270447.72
0
0
0
0
270447.72
0
752370512.76
424165123
0
0
0
0
140376187.27
0
87970220.44
0
139493506.86
0
-23912120.54
0
0
0
768092917.03
121204888.86
889297805.89
1641668318.65
542200023.55
542200023.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
528393950.51
449196542.34
0
0
0
0
0
0
0
0
0
1579339.79
0
0
19733068.24
40803429.39
17081570.75
0
0
0
13980626.83
0
0
2741080.02
30527779.89
449091.61
0
267372.4
0
0
30709499.1
4197403.16
135770.21
0
26647866.15
23369355.23
3278510.92
0
0
0
0
0
0
614220482.21
0
0
0
0
0
0
0
0
0
0
1961229.06
13958760.26
454729245.52
0
0
0
0
0
59887573.6
37967744.22
62778617.91
14777290.28
7540000
14229606.96
20235450
0
0
17864387.2
7740000
0
0
0
16400669.76
0
0
0
0
691400000
0
705500000
29326482.37
7592169.1
0
-43426482.37
-168162.57
0
-12416684.9
0
0

a_16
600651
2004-06-30
450786708.04
0
0
0
0
0
0
0
0
0
99000
35431689.2
321670594.46
63263189.68
0
0
0
0
0
0
0
0
0
16821684.3
52617413.19
0
224613656.65
0
0
5790903.65
1118477425.98
0
0
0
0
0
0
240208270.72
0
240208270.72
0
0
0
254745188.82
42335431.48
0
0
0
0
10854920.97
0
0
0
10515870.98
0
0
558659682.97
0
1677137108.95
493535349.21
0
0
0
0
0
0
0
0
5973328.65
192217736.74
9186493.19
0
0
27938001.23
8420309.33
0
18791218.44
0
0
0
0
0
0
0
0
43725637.16
0
0
0
0
4000000
3242724.32
0
807030798.27
13000000
0
0
30447.72
0
13030447.72
0
0
0
0
13030447.72
0
820061245.99
424165123
0
0
0
0
140008337.27
0
70206749.55
0
111464762.93
0
-4628006.01
0
0
0
741216966.74
115858896.22
857075862.96
1677137108.95
479585223.75
479585223.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
458747060.9
384202377.36
0
0
0
0
0
0
0
0
0
1691409.61
0
0
19710856.23
37488435.8
15653981.9
0
0
0
14054683.94
0
0
1203325.25
36096172.04
1124037.93
0
3248514.1
0
0
33971695.87
5923127.45
394852.54
0
28443420.96
23983245.58
4460175.38
0
0
0
0
0
0
509059479.42
0
0
0
0
0
0
0
0
0
0
944082.15
15352822.2
365928712.26
0
0
0
0
0
65924463.45
33333301.87
58723965.85
1445940.34
1800000
10325919.95
2943065.73
0
0
52700854.52
0
0
0
0
-37631868.84
0
0
0
0
733600000
0
649000000
21591401.2
6331395.7
3000000
60008598.8
-29798.98
0
23792871.32
0
0

a_17
600651
2003-06-30
366281227.36
0
0
0
0
0
0
0
0
0
540000
38087267.5
329751508.65
74458245.46
0
0
0
0
0
0
0
0
0
12847350.26
75818882.15
0
222258843.06
0
0
1608763.29
1045833205.58
0
0
0
0
0
0
213924738.93
0
213924738.93
0
0
0
240273935.86
42205961.33
0
0
0
0
6180577.81
0
0
0
13926193.74
0
0
516511407.67
0
1562344613.25
409255895.6
0
0
0
0
0
0
0
0
431666.4
203269349.12
27448548.9
0
0
23868151.51
2800302.61
0
18771370.57
0
0
0
0
0
0
0
0
18361882.94
0
0
0
0
0
5458782.75
0
709665950.4
20000000
0
0
18837175.82
0
38837175.82
0
0
0
0
38837175.82
0
748503126.22
424165123
0
0
0
0
139925237.27
0
56852252.42
0
71442027.83
0
0
0
0
0
692384640.52
121456846.51
813841487.03
1562344613.25
441084662.19
441084662.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
430870137.01
357875567.37
0
0
0
0
0
0
0
0
0
1939998.92
0
0
17855463.09
39290855.56
13908252.07
0
0
0
9977138.86
0
0
1337785.04
21529449.08
2470749.55
0
309840.4
0
0
23690358.23
3911867.28
0
0
19778490.95
17369890.62
2408600.33
0
0
0
0
0
0
464516263.67
0
0
0
0
0
0
0
0
0
0
2158957.36
15446183.47
387333940.46
0
0
0
0
0
53003680.22
30985273.38
56891890.29
-46093379.85
-901750.42
10285259.97
101433.56
0
0
27417105.48
0
0
0
0
-17932162.37
0
0
0
0
925950606
0
877280000
38249821.2
0
0
10420784.8
4014.35
0
-53600743.07
0
0

a_18
600651
2002-06-30
604482325.32
0
0
0
0
0
0
0
0
0
828000
34603610
174984343.59
88470876.23
0
0
0
0
0
0
0
0
0
2155871.8
47135061.59
0
148762433.2
0
0
1166877.49
1055454337.63
0
0
0
0
0
0
98643652.19
0
98643652.19
0
0
0
151580311.79
34497991.56
0
6825.9
0
0
7604658.81
0
0
0
3249168.77
0
0
295582609.02
0
1351036946.65
330000000
0
0
0
0
0
0
0
0
16726177.65
65491394.33
57162921.44
0
0
20933222.86
7515485.29
0
50925515.47
0
0
0
0
0
0
0
0
10602085.25
0
0
0
0
0
6929014.41
0
566285816.7
10000000
0
0
6892826.14
0
16892826.14
0
0
0
0
16892826.14
0
583178642.84
424165123
0
0
0
0
139521493.12
0
41947262.99
0
47381079.59
0
0
0
0
0
653014958.7
114843345.11
767858303.81
1351036946.65
474901508.58
474901508.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
454461600.66
420554681.54
0
0
0
0
0
0
0
0
0
2124079.91
0
0
8468228.2
15889102.57
7425508.44
0
0
0
248563.05
0
0
2774655.02
23463125.99
576847.56
0
354110.68
0
0
23685862.87
3270668.16
0
0
20415194.71
17114810.1
3300384.61
0
0
0
0
0
0
362004020.66
0
0
0
0
0
0
0
0
0
0
509800
8077037.02
199685577.9
0
0
0
0
0
22783032.83
14602325.58
41030865.47
92489055.9
0
410904.9
86000
0
0
7924412
0
0
0
0
-7427507.1
0
0
0
0
669000000
0
878316597
21207810.97
0
0
-230524407.97
-2974.71
0
-145465833.88
0
0

a_19
600651
2001-06-30
535507753.2
0
0
0
0
0
0
0
0
0
201657000
30093676.85
124374641.67
129858522.97
0
0
0
0
0
0
0
0
0
3011370.61
43215386.97
0
71749625.17
0
0
691870.79
1096944461.26
0
0
0
0
0
0
95370833.52
0
95370833.52
0
0
0
79628922.68
29385231.24
0
0
0
0
6485151.93
0
0
0
2160403.44
0
0
213030542.81
0
1309975004.07
470600000
0
0
0
0
0
0
0
0
2000000
28704689.45
42774733.63
0
0
687074.79
11353994.26
0
0
0
0
0
0
0
0
0
0
7814900.59
0
0
0
0
1000000
1220103.22
0
566155495.94
10000000
0
0
30447.72
0
10030447.72
0
0
0
0
10030447.72
0
576185943.66
249508896
0
0
0
0
314119099.87
0
24047528.37
0
88813489.5
0
0
0
0
0
676489013.74
57300046.67
733789060.41
1309975004.07
293234462.21
293234462.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
223228357.68
187956306.17
0
0
0
0
0
0
0
0
0
5873050.13
0
0
6400868.53
12584656.98
10413475.87
0
0
0
38957417.37
0
0
429991.67
109393513.57
89825.03
0
649670.84
0
0
108833667.76
16889546.4
0
0
91944121.36
91554106.58
390014.78
0
0
0
0
0
0
254434852.14
0
0
0
0
0
0
0
0
0
0
0
1041822.29
226624444.36
0
0
0
0
0
8071251.63
20996427.08
34885384.93
-35100833.57
39577560
15416165.03
0
0
0
13767109.22
281711648
0
0
0
-240485032.19
367486204.04
367486204.04
0
0
494800000
0
369000000
14744449.03
0
0
478541755.01
-5836.76
0
202950052.49
0
0

a_20
600651
2000-06-30
29986569.51
0
0
0
0
0
0
0
0
0
1995685.81
8320862.72
58314192.19
63071346.31
0
0
0
0
0
0
0
0
0
0
29360053.77
0
27931398.72
0
0
307567.45
189927622.71
0
0
0
0
0
0
63710282.97
0
63710282.97
0
0
0
36396352.75
5053776.42
0
0
0
0
253459.85
0
0
0
5164817.73
0
0
110578689.72
0
300506312.43
85000000
0
0
0
0
0
0
0
0
0
15621457.77
8941854.9
0
0
614383.04
1803419.55
0
0
0
0
0
0
0
0
0
0
4446303.47
0
0
0
0
0
145012.15
0
116572430.88
0
0
0
0
0
0
0
0
0
0
0
0
116572430.88
147638400
0
0
0
0
2643745.82
0
14328309.62
0
9041598.85
0
0
0
0
0
173652054.29
10281827.26
183933881.55
300506312.43
85009255.62
85009255.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80242222.58
72321105.51
0
0
0
0
0
0
0
0
0
538964.19
0
0
3125928.46
3856932.17
684283.5
-284991.25
0
0
4665760.32
0
0
23986.49
9456779.85
6564
0
3703.68
0
0
9459640.17
1131141.61
0
0
8328498.56
8129719.63
198778.93
0
0
0
0
0
0
120820762.94
0
0
0
0
0
0
0
0
0
0
0
15790212.43
107542288.95
0
0
0
0
0
3024853.27
7760810.88
16606089.37
1676932.9
5062910.13
5446743.96
1200
0
0
5344443.19
11833200.57
0
0
0
-6666789.67
0
0
0
0
73000000
0
66000000
3302285.96
0
0
3697714.04
0
0
-1292142.73
0
0

a_21
600651
1999-06-30
2150276.13
0
0
0
0
0
0
0
0
0
2130107.74
7000000
106990864
49764978.16
0
0
0
0
0
0
0
0
0
0
82034319.18
0
41495268.26
0
0
368352.66
209899846.95
0
0
0
0
0
0
53952823.92
0
53952823.92
0
0
0
1147461.15
10000000
0
0
0
0
277988.24
0
0
0
1855396.55
0
0
67233669.86
0
277133516.81
68000000
0
0
0
0
0
0
0
0
0
22621259.46
10733463.97
0
0
186209.98
1423945.9
0
30000
0
0
0
0
0
0
0
0
670509.73
0
0
0
0
0
0
0
103665389.04
0
0
0
0
0
0
0
0
0
0
0
0
103665389.04
147638400
0
0
0
0
2643745.82
0
13759597.17
0
9426384.78
0
0
0
0
0
173468127.77
0
173468127.77
277133516.81
83283918.59
83283918.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78345907.01
74414966
0
0
0
0
0
0
0
0
0
92661.77
0
0
973193.96
1220123.58
1644961.7
0
0
0
5982899.77
0
0
0
10920911.35
24946
0
34440.61
0
0
10911416.74
1636712.51
0
0
9274704.23
9274704.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_22
600651
1998-06-30
22078764.41
0
0
0
0
0
0
0
0
0
4907216.59
0
97178445.35
13212531.75
0
0
0
0
0
0
0
0
0
271827.8
75567166.37
0
35043537.1
0
0
481204.77
173173527.77
0
0
0
0
0
0
30669507.21
0
30669507.21
0
0
0
6860132.08
0
0
0
0
0
286164.37
0
0
0
1990601.86
0
35327.22
39841732.74
0
213015260.51
40800000
0
0
0
0
0
0
0
0
0
8476717.78
1595045.33
0
0
235833.37
1648141.23
0
30000
0
0
0
0
0
0
0
0
7266830.72
0
0
0
0
0
234658
0
60287226.43
0
0
0
0
0
0
0
0
0
0
0
0
60287226.43
81120000
0
0
0
0
41131905.82
0
10478771.89
0
19997356.37
0
0
0
0
0
152728034.08
0
152728034.08
213015260.51
66868662.47
66868662.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68302439.28
64256236.1
0
0
0
0
0
0
0
0
0
90771.58
0
0
783124.48
2755041.92
388546.27
28718.93
0
0
8808238.35
0
0
0
7374461.54
600
0
510
0
0
7374551.54
1033616.12
0
0
6340935.42
6340935.42
0
0
0
0
0
0
0
39446190.32
0
0
0
0
0
0
0
0
0
0
6721466.54
20974043.51
38811873.47
0
0
0
0
0
697978.62
8731979.88
13332691.19
5567177.21
1684654.17
40800
6500
0
0
307641
0
0
0
0
1424313.17
0
0
0
0
28300000
0
22000000
1347522.39
0
0
4952477.61
0
0
11943967.99
0
0

a_23
600651
1997-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
102761524.41
102761524.41
0
0
0
0
0
0
40122867.18
0
40122867.18
0
0
0
7172714.7
0
0
0
0
0
0
0
0
0
0
0
2923072.54
50218654.42
0
152980178.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14824689.55
0
14824689.55
0
0
0
0
0
0
0
0
0
0
0
0
14824689.55
62400000
0
0
0
0
50491905.82
0
7528120.45
0
17735463.01
0
0
0
0
0
138155489.28
0
138155489.28
152980178.83
60565318.11
60565318.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5424496
0
0
78841.04
66068655.15
43378.64
0
0
0
0
66112033.79
366360.8
0
59439558.16
6306114.83
6306114.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_24
600651
1996-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87416742.81
87416742.81
0
0
0
0
0
0
35974120.76
0
35974120.76
0
0
0
7575926.74
0
0
0
0
0
0
0
0
0
0
0
2293094.65
45843142.15
0
133259884.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8579229.43
0
8579229.43
0
0
0
0
0
-2693
0
0
0
0
-2693
0
8576536.43
62400000
0
0
0
0
50491905.82
0
5683321.61
0
6108121.1
0
0
0
0
0
124683348.53
0
124683348.53
133259884.96
30418952.66
30418952.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
836316.83
0
0
1665.15
31256934.64
173431.42
0
0
0
0
31430366.06
279336.1
0
29229519.96
1921510
1921510
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_25
600651
1995-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83806153.36
83806153.36
0
0
0
0
0
0
30955061.77
0
30955061.77
0
0
0
8289799.7
0
0
0
0
0
0
0
0
0
610262.19
0
0
39855123.66
0
123661277.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3583976.66
0
3583976.66
0
0
0
0
0
0
0
0
0
0
0
0
3583976.66
62400000
0
0
0
0
50491905.82
0
4743606.13
0
2441788.41
0
0
0
0
0
120077300.36
0
120077300.36
123661277.02
31115000
31115000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1191000
0
0
0
32306000
174000
0
0
0
0
32480000
278000
0
30140000
2062000
2062000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

26|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600651
2020-06-30
-231992176.45
1367234708.49
1417300187.84
1399864914.9
5028991.81
170097103.73
1354657063.51
-1.07
.1499
-7.1392
1.1401
.6463
.1409
-.2123
.5438
.6989
.2144
904932720.53
1.0948
.7869
550786111.03
1775392875.52
611523122.25
1304706290.61
1404552447.5
30437739.15
939402468.96
3754958739.84
1193338288.05
861702673.22
1.021
-.0655
1615.9596
1441.5184
1.2558
.2871
1.0597
-.3623
.3429
.3079
-.0199
.2528
.1895
.1015
2867529.19
-141118611.22
1.106
-.106
1.0022
-.0022
0
235544894.63
1271.5071
.1195
344.4525
.5632
1.181
-.1848
.0038
.3484
.12
.256
.2756
.1483
.3404
.5766
0
.0295
.0926
188.4086
.052
712994145.5
327737562.1
.7604

a_1
600651
2019-06-30
-234475042.67
1759869759.07
1836222803.01
15185048.78
13332625.65
6301772988.95
6713157951.37
3.906
-.0294
-132.7899
1.0075
.529
.3328
-.1592
.4734
-.2272
.1295
17781693.44
1.017
.3589
227119171.47
6481571863.23
1182703580.69
1551189593.49
2164339217.15
67130235.2
1009713900.56
6064960784.77
4211634684.95
1188906600.83
.9936
.2281
2129.7888
1458.8621
1.197
.2068
.9999
-.1232
.3241
.6581
-.0194
.2295
.1655
.0784
8093226.28
-352514882.77
3.7405
-2.7405
.9837
.0163
0
246706762.02
1764.7426
.3862
365.0463
.9823
-.0289
1.0531
-.0242
.5696
.1039
.1363
.1902
.1037
.5824
1.1197
0
.0191
.0633
726.9524
.0315
944199998.89
455648030.08
.6107

a_2
600651
2018-06-30
-346671591.83
2184714079.13
2475946422.92
1622396.67
41096433.42
1506212560.72
1310565192.56
-.1289
-.0271
4.7594
.7899
.5443
.3541
-.2229
.5222
-.2643
.1024
4954401.29
.8576
.3046
334094503.02
7580793115.35
1379172299.2
1508509889.83
4710915818.59
68785802.59
812661435.24
6526216998.59
4639453256.37
824380147.71
1.1505
.7086
1973.6804
1344.982
1.1882
.2227
1.0916
.2945
.3062
.553
-.0243
.2432
.2058
.0732
5857968.86
-415959795.03
.9121
.0879
1.0003
-.0003
0
301429665.09
1639.3035
.3448
334.377
.9643
.0022
1.0121
-.0143
.4994
.0909
.0994
.3103
.0688
.7894
1.2438
.0996
.0174
.05
709.1713
.0311
1449838232.58
538518115.21
.2551

a_3
600651
2017-06-30
170808684.5
2299238236.35
3032667435.02
43717591.07
46304062.47
2811566791.98
2283764397.8
.0716
.0206
3.4698
.7118
.4899
.382
.0507
.2171
.0847
.2435
412271271.36
1.0354
.4057
257837011.27
6949474515.89
1403203567.98
1454044187.2
4043566573.22
62509290.57
899856348.5
4829319682.38
4158263265.81
871060358.66
.5693
-2.5674
663.3068
363.346
2.628
.774
1.9037
.806
.2727
.6297
.0135
.1113
.0967
.0091
-42502625.97
-126604022.17
.9432
.0568
1.0267
-.0267
0
366314187.73
471.5756
.3218
191.7312
.4003
1.592
-.4432
-.1488
.5018
.1013
.105
.2919
.0884
.7178
1.5173
.1096
.0064
.0546
368.6396
.0192
1712780492.74
555281556.02
.2323

a_4
600651
2016-06-30
69200333.43
2898725051.98
4144865860.39
12591242
968431731.49
4231045568.4
2117312789.7
.0188
.0052
3.5721
.7201
.5897
.2812
.0229
.2632
.0211
.2489
49884632.24
.8412
.5415
194106218.36
5084617147.8
1413578233.79
837031174.53
4827937823.93
50475000
753240973.59
5164503751.53
2686584832.37
907053751.12
.7914
-19.5181
458.0945
233.6543
2.8603
1.4875
1.7159
.6342
.2883
.2998
.0121
.1354
.1036
.0242
21926193.98
13960733.31
.927
.073
.8712
.1288
0
497604177.12
245.3809
.1546
212.7136
.7244
.4379
.2187
.3434
.418
.1162
.0688
.3969
.1036
.7162
1.0218
.1321
.0142
.0582
275.7967
.028
2775931342.98
532255236.47
.1901

a_5
600651
2015-06-30
35976296.43
1408782491.54
1890212529.06
365996.97
73801751.98
2027778283.38
1426120996.87
.0242
.0122
1.9935
.4984
.6622
.2757
.0244
.2088
.0512
.2373
71922856.04
1.0566
.7179
88146403.22
3022323970.78
898498108.44
785260604.2
1505357001.23
0
53951048.54
2049873791.48
870338268.59
175354810.79
.7971
-6.3749
471.1883
326.3043
2.2287
1.5187
1.5811
1.3827
.2382
.3387
.0234
.0583
.1179
.0326
2626761.19
3597135.72
.9636
.0364
.9374
.0626
0
185809708.8
240.3387
.1636
230.8496
.9061
.9176
.0476
.0348
.4866
.1447
.1264
.2424
.0566
.9693
1.5466
.1762
.0235
.023
202.0753
.1007
1318468013.97
181495978.7
.0218

a_6
600651
2014-06-30
45738132.37
953372815
984072964.68
2892094.8
64018774.78
217838875.7
125285593.56
.0198
.01
1.9884
.4971
.6
.3391
.0452
.1723
.0253
.395
-2891133.18
1.4752
.9425
64027732.04
1269925525.58
508363575
630754998.48
153740708.27
0
21408954.06
764320500.53
432166737.66
77457108.88
.7738
-1.2001
386.19
243.559
2.0941
1.8976
1.883
1.7573
.2193
.5326
.018
.0583
.0996
.0145
6696628.07
28473455.35
.9161
.0839
.7441
.2559
0
82592667.25
192.3476
.1804
193.8424
.5225
-.3748
1.113
.2618
.4955
.1984
.2461
.06
.0608
.6812
1.675
.0198
.0191
.0112
165.0324
.0555
719796986.97
144616131.39
0

a_7
600651
2013-06-30
26464714.13
975209981.66
1074543238.35
51900
82052165.2
976793048
389882244.6
.0182
.0093
1.9625
.4905
.5652
.3505
.0261
.1805
.0225
.4108
10768695.46
1.714
1.1895
54278813.48
1198040763.79
514400202.09
614114156.15
145313479.42
0
6426899.72
685268997.67
424999309.2
102075314.88
.7946
-4.34
344.0818
214.0554
2.4925
2.2074
2.0422
1.8523
.208
.5245
.0168
.0534
.1026
.0245
16374310.89
12118935.74
.9361
.0639
.8276
.1724
0
97656225.45
165.3544
.1499
178.7274
.538
-.2449
.5295
.7154
.4847
.2081
.2484
.0588
.0842
.5828
1.7672
.0205
.0364
.0111
153.4522
.0581
787471308.19
148076105.15
.1459

a_8
600651
2012-06-30
4557449.18
870743633.29
924203484.3
34971.97
180724258.19
238816384.69
160146387.51
.0638
.0341
1.8692
.465
.4693
.3747
.0051
.2071
.0849
.4018
80497478.72
1.0396
.6706
33680108.23
997277355.7
476400772.86
623471276.62
112586258.92
20160000
10019367.29
482228009.27
385186046.95
160144681.3
.8105
-.709
346.8607
204.9613
3.0538
2.1591
2.0528
1.8469
.2148
.3691
.0509
.0782
.1147
.0143
3839524.27
-5096323.58
.9445
.0555
.8674
.1326
0
74980842.76
169.0507
.162
177.81
.5047
1.0167
-.0676
.0509
.4513
.2156
.2821
.051
.1558
.9441
2.0914
.0229
.0263
.0077
157.6236
.0702
658990291.8
137811787.44
0

a_9
600651
2011-06-30
40396710.02
903492405.72
987975484.4
225860925.87
67067564.82
243370000
356494838.46
.0894
.0546
1.6372
.3892
.4472
.4452
.0435
.1804
.1179
.4634
83712552.57
1.3806
1.0011
16423318.3
1031804545.07
343998669.02
529885745.16
99661232.1
18740000
3724139.74
349000000
347628016.09
83820601.16
.7985
-.7712
274.2709
145.7535
3.5898
2.7293
2.5972
2.4877
.2259
.3795
.045
.0749
.0926
.0129
34431522.67
25838906.67
.9112
.0888
.8712
.1288
0
90232650.37
133.7348
.1435
140.5361
.4486
.4498
.2359
.3143
.5145
.1715
.2642
.0497
.1074
.9714
2.999
.0253
.0344
.0088
141.6351
.0535
714633011.2
126032093.92
0

a_10
600651
2010-06-30
33660006.63
634479448.04
673366614.83
22655214.86
39642197.73
326478000
240622887.91
.0475
.0276
1.7208
.4189
.5115
.4071
.0511
.2037
.0735
.3754
23925008.14
1.0562
.7287
26792225.6
749759696.21
336068370.91
629733764.03
39466624.05
0
8415144.97
376000000
299455574.65
59654734.45
.7846
-.8024
318.3274
171.9417
2.0884
2.2506
2.3376
2.015
.2556
.3274
.0371
.0947
.0939
.015
2425886
24537357.97
.9425
.0575
.8838
.1162
0
55253305.3
162.1814
.1365
156.146
.4534
.4436
.5063
.0501
.4272
.1915
.3588
.0225
.0812
.9951
2.0548
.0016
.0263
.0078
171.936
.0578
492511618.95
97623881.09
0

a_11
600651
2009-06-30
15950025.19
585785406.88
571590997.95
26725576.49
46122494.1
245000000
313137377.28
.0387
.0232
1.6709
.4015
.5819
.3376
.0281
.2095
.0662
.3502
31339940.07
1.0213
.7179
23226750.3
631089305.69
420056131.87
514295583.3
56723513.75
0
22057512.36
379000000
220343210.26
51964191.8
.8638
.3776
352.5239
215.4971
1.6085
2.0449
2.0974
2.0463
.239
.3034
.0265
.0907
.0965
.0223
1918950.19
6251437.07
.9124
.0876
.9659
.0341
0
48693496.89
178.497
.121
174.0269
.4664
.7827
.1663
.051
.389
.2589
.317
.035
.0798
.9936
1.7438
.0021
.0334
.0083
151.9061
.0921
425396848.78
74677614.05
0

a_12
600651
2008-06-30
32956541.6
705153507.17
709729508.54
114957633.2
35159999.33
142000000
242254961.15
.0624
.0369
1.6902
.4084
.5085
.3952
.047
.1601
.0831
.4445
36098212.38
1.2355
.8812
22314324.96
761209667.62
401303153.09
361463457.82
53048736.57
0
37935400.03
327500000
254921256.94
61582992.33
.849
-.0786
301.7996
187.1565
2.0548
2.3585
2.4823
2.2
.2079
.3542
.0447
.0592
.0762
.0247
-1195459.17
22135004.45
.9135
.0865
.8597
.1403
0
50792405.14
154.7587
.1436
147.0409
.3948
.6404
.3801
-.0205
.4827
.2545
.2292
.0336
.0956
.9929
2.4123
.0022
.0528
.009
139.0701
.0862
554241228.78
75224584.99
0

a_13
600651
2007-06-30
26664745.57
730215204.49
695018530.23
262761875.25
132704986.82
199000000
305423493.58
.0207
.01
2.0699
.5169
.4536
.2923
.039
.1393
.0272
.3677
70241114.09
1.1404
.8834
15706407.86
1044555395.83
377778274.59
391320709.9
47856994.93
0
29988925.39
436500000
281255550.72
244453112.37
.8888
1.887
355.4338
248.59
1.9415
2.1953
1.9295
1.4907
.1785
.257
.021
.0483
.0685
.0224
482599.45
-51588808.46
.8779
.1221
1.6676
-.6676
0
47221115.01
166.268
.1313
189.1658
.4208
3.7399
-2.7658
.0259
.5611
.2029
.2102
.0257
.2541
.9882
2.4843
.0005
.0352
.0045
129.8294
.0732
538573236.8
75241498.26
0

a_14
600651
2006-06-30
28379313.42
670249307.25
659447960.22
227669639.3
90145280.74
347461854.44
639214443.49
.0281
.0127
2.2086
.5472
.4318
.3056
.0435
.15
.0388
.3274
3550023.14
1.083
.8372
-53464897.3
1168509767.12
419613286.64
382652450.75
22573310.32
400000
18725679.63
471000000
333392737.43
286414305.39
.8619
.4266
390.1949
258.1931
2.1248
2.0957
1.6896
1.3323
.1942
.2457
.0238
.0496
.0787
.0217
3991412.55
21768018.75
.8371
.1629
.7551
.2449
0
68274155.67
174.1649
.1344
216.03
.6457
-.0174
.8598
.1577
.5862
.2105
.192
.0113
.2626
.9996
2.5071
0
.0301
.0068
175.8172
.0425
482884496.72
72850419.12
0

a_15
600651
2005-06-30
13806073.04
630140471.53
615363181.25
42005056.96
25604387.2
691400000
734826482.37
.03
.0162
1.846
.4583
.5655
.368
.0255
.1432
.0491
.3303
16903426.06
1.4878
1.1767
-5255303.84
1093732029.11
303651833.32
219847003.58
24437452.64
240000
18725679.52
425458259.33
276857828.66
50054424.77
.9682
.5545
424.6943
345.3166
2.1641
1.9591
1.5311
1.9035
.1715
.3111
.0203
.0364
.0753
.0315
2922799.23
9744440.09
.8637
.1363
.877
.123
0
62778617.91
186.3113
.1425
238.383
.6476
.5246
.3657
.1097
.6662
.185
.1339
.0149
.0665
.9996
2.6301
0
.0401
.0057
166.8272
.0443
454729245.52
59887573.6
0

a_16
600651
2004-06-30
20838162.85
525356383.77
523910443.43
15068985.68
52700854.52
733600000
673591401.2
.0332
.017
1.9568
.489
.6226
.2972
.0435
.1519
.0593
.286
13133533.02
1.3859
1.1076
-25180857.91
1095765838.03
297080620.3
257029955.02
27260695.6
0
18791218.44
510535349.21
243735869.14
65790027.64
.9072
.0508
488.136
373.7896
1.9376
1.7195
1.3231
1.6549
.1989
.2783
.022
.0411
.0782
.0326
-921150.92
15309887.94
.8648
.1352
.8432
.1568
0
58723965.85
212.2689
.1339
275.867
.7446
.4941
.5383
-.0324
.6534
.1771
.1533
.0163
.0802
.9841
2.1908
0
.0307
.0065
164.6814
.0443
365928712.26
65924463.45
.0255

a_17
600651
2003-06-30
10214525.18
482121404.5
528214784.35
9484943.11
27417105.48
925950606
915529821.2
.0243
.0127
1.9197
.4791
.5735
.3444
.0232
.1611
.0448
.2823
13475833.05
1.4737
1.1605
-48505338.15
1030837092.03
282479897.19
226772089.19
22255534.84
0
18771370.57
429255895.6
257818018.54
61429212.08
.9001
-2.3305
428.1156
295.9173
2.2513
1.9291
1.5278
1.691
.1886
.3132
.0162
.0405
.0891
.0315
3498694.19
6302657.9
.8508
.1492
.8782
.1218
0
56891890.29
189.2037
.1423
238.9119
.8339
.5044
.3187
.1769
.6598
.1808
.1451
.0142
.0821
.9481
2.4364
0
.0324
.004
195.2736
.1187
387333940.46
53003680.22
.0466

a_18
600651
2002-06-30
20439907.92
370590857.68
278101801.78
496904.9
7924412
669000000
899524407.97
.0266
.0151
1.7595
.4317
.583
.2878
.043
.0669
.043
.3515
3245954.95
1.8638
1.6011
-40895195.12
1051303588.34
186078303.35
100799523.99
12855530.97
0
50925515.47
340000000
167829201.57
75349441.27
.6515
4.5304
235.5946
196.6827
4.108
3.8143
2.6089
2.1194
.1144
.2627
.0217
.0178
.0335
.0156
2997391.9
17169239.76
.8504
.1496
.8383
.1617
0
41030865.47
95.6914
.1101
139.9033
.4413
.0122
.841
.1468
.7781
.1377
.0746
.0095
.1292
.971
3.1043
0
.0218
.0056
109.9672
.4101
199685577.9
22783032.83
.0294

a_19
600651
2001-06-30
70006104.53
255476674.43
290577508
54993725.03
295478757.22
862286204.04
383744449.03
.1253
.0702
1.7852
.4398
.8358
.1484
.2387
.1003
.3136
.2238
38827563.23
1.9375
1.8108
163613387.08
891584219.86
109014153.92
98382204.13
210994426.16
0
0
481600000
85520492.13
9065451.53
.7416
-.3818
234.3952
343.278
5.0547
3.7712
2.6525
2.0798
.359
.1267
.0559
.0218
.0429
.0355
-129854.14
53116558.13
.9219
.0781
.9958
.0042
367486204.04
34885384.93
96.7873
.0548
137.6079
.5268
.4237
.5777
-.0014
.6806
.0832
.0751
.1611
.0157
.9826
2.2777
0
.0216
.005
103.4485
.5821
226624444.36
8071251.63
.0208

a_20
600651
2000-06-30
4482041.79
136610975.37
134934042.47
10510854.09
17177643.76
73000000
69302285.96
.0453
.0277
1.6338
.3879
.7292
.2315
.0527
.0902
.098
.2829
4692607.13
1.6293
1.3897
-22199550.23
187624369.45
41450129.17
63710282.97
7721530.84
0
0
85000000
26981115.26
4591315.62
1.2148
.2013
562.9682
740.4116
4.5285
2.0834
.9413
2.2164
.1493
.2396
.0169
.0368
.0454
.008
311838.06
3350900.18
.9441
.0559
.9761
.0239
0
16606089.37
175.196
.0929
387.7722
.7839
.5602
.4023
.0374
.6244
.1379
.212
.0257
.0394
1
2.2344
0
.0081
.0008
109.4509
.364
107542288.95
3024853.27
0

a_21
600651
1999-06-30
4938011.58
0
0
0
0
0
0
.0535
.0335
1.5976
.3741
.656
.3373
.0593
.0461
.1114
.3005
5973405.16
2.0248
1.6245
-78048814.89
207401386.55
11147461.15
53952823.92
4631845.19
0
30000
68000000
34964879.31
700509.73
0
0
650.4438
729.8612
20.8012
1.9445
.7888
2.4862
.1065
.4003
.0232
.0117
.0147
.0198
-9494.61
3301299.07
1
0
1
0
0
0
187.7086
.1497
462.7352
1.3687
.6451
.3559
-.001
.7484
.0402
.1947
.0167
.0068
1
3.0868
0
.0242
.001
152.429
.3218
0
0
0

a_22
600651
1998-06-30
-1405057.88
67141700.37
61574523.16
1731954.17
307641
28300000
23347522.39
.0415
.0298
1.3947
.283
.6768
.1983
-.021
.0587
.0948
.3139
8808328.35
2.8725
2.2912
-68362192.9
167513278.61
6860132.08
30941335.01
7700514.81
0
30000
40800000
11955737.71
7531488.72
.5042
.878
364.7527
381.3539
9.5303
3.6672
1.3762
3.5567
.0391
.5813
-.0045
.0117
.0412
.0058
90
-2467392.93
1
0
1
0
0
13332691.19
99.5303
.1645
265.2224
1.4533
1.3891
-.3891
0
.7864
.0322
.1453
.0362
.1249
1
4.2444
0
.0095
.0013
54.0051
.1584
38811873.47
697978.62
0

a_23
600651
1997-06-30
60565318.11
0
0
0
0
0
0
.0456
.0412
1.1073
.0969
0
0
1
0
.1041
.3959
5546715.68
6.9318
6.9318
2923072.54
0
7172714.7
40122867.18
105684596.95
0
0
0
0
14824689.55
0
0
0
0
8.213
0
0
10.4988
1
0
.436
0
0
0
122219.68
759399.15
1
0
1
0
0
0
0
0
0
0
.8602
.1204
.0194
0
.0469
.2623
.6908
1
1
0
0
0
0
0
0
0
0
0

a_24
600651
1996-06-30
30418952.66
0
0
0
0
0
0
.0154
.0144
1.0688
.0644
0
0
1
0
.0632
.2283
1011413.4
10.1893
10.1893
2293094.65
0
7575926.74
35974120.76
89709837.46
0
-2693
0
0
8576536.43
0
0
0
0
3.8345
0
0
15.4626
1
0
.2418
0
0
0
175096.57
910096.6
1
0
1
0
0
0
0
0
0
0
.4352
.4736
.0911
0
.0569
.27
.6732
1
1.0003
0
0
0
0
0
0
0
0
0

a_25
600651
1995-06-30
31115000
0
0
0
0
0
0
.0172
.0167
1.0298
.029
0
0
1
0
.0663
.2516
1365000
23.3836
23.3836
610262.19
0
8289799.7
30955061.77
84416415.55
0
0
0
0
3583976.66
0
0
0
0
3.7534
0
0
34.4813
1
0
.2569
0
0
0
174000
697000
1
0
1
0
0
0
0
0
0
0
.5776
.338
.0844
0
.067
.2503
.6826
1
1
0
0
0
0
0
0
0
0
0

sz600651飞乐音响

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (按季度)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (图)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「飞乐音响」的人还看过：